The Charity Registration Number is :- 266810
Reading Minster Church of St Mary the Virgin
Report and Accounts
31 December 2022
Reading Minster Church of St Mary the Virgin
Report and accounts for the year ended 31 December 2022
Contents
| Page | ||
|---|---|---|
| Charity information | 1 | |
| PCC' Annual Report | 1 | |
| Statement of PCCs' responsibilities | 10 | |
| Independent Accountant's Report | 11 | |
| Funds Statements:- | ||
| Statement of Financial Activities | 12 | |
| Statement of Financial Activities - Prior Year statement | 13 | |
| Balance sheet | 14 | |
| Notes to the accounts | 15 |
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
The PCC present their Report and Accounts for the year ended 31 December 2022.
The legal name of the charity is:- Reading Minster Church of St Mary the Virgin
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 266810
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The trustees are all individuals.
The principal operating address, telephone number, email and web addresses of the charity are:-
Minster Office St Mary's Gate, Chain Street Reading, RG1 2HX Telephone 0118 957 1057 Email Address contact@readingminster.org.uk Web address www.readingminster.org.uk
The PCC in office on the date the report was approved were:-
Mr Niall Collier Ms Irene Orme Rev Judith Sumner Rev Andrew Bond Mr James Lawbuary Ms Angela Moore Dr Jude Watts Rev Sonya Wratten Mrs Patricia Brazil Ms Caroline Langdon - appointed 30.4.22
Page 1
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
The following persons served as PCC during the year ended 31 December 2022 :-
Mr Niall Collier Ms Irene Orme Rev Judith Sumner Rev Andrew Bond Ms Claire Callaway - resigned 30.4.22 Mr James Lawbuary Ms Angela Moore Dr Jude Watts Rev Sonya Wratten Mrs Patricia Brazil Ms Caroline Langdon - appointed 30.4.22
Objects and activities of the charity
The Minster PCC has the responsibility promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the Minster Church. The terms of the lease with Bills Café mean that the responsibility of maintenance for St Mary's Church House is theirs. However, should they default then this responsibility falls to the PCC.
The PCC has a Standing Committee which meets when necessary between full meetings of the PCC. This is the only committee required by law. It has power to transact the business of the PCC between its meetings, subject to any directions given by the Council.
Electoral roll report and church attendance
The electoral roll is currently 47.
The average attendance at an October service was 62.
Review of the year – Vicar Summary
In many ways, such as the Christmas season of 2023, this year has felt like the first ‘real year’ of events, services and initiatives post covid time. As I said to someone recently it feels as though we are a very happy church. By this I mean that we are engaged with the world, one another and there is a sense of flourishing in a common life together.
PCC:
In 2022, the PCC held a total of four full meetings and the APCM. Stand up committee meetings were held adhoc to deal with any urgent matters.
Page 2
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022 Staff Team:
-
The Reverend Sonya Wratten - Vicar
-
The Reverend Andrew Bond - Associate Vicar
-
The Reverend Judith Sumner - Associate Minister
-
Niall Collier - Churchwarden
-
Richard Ashfield - Verger and Buildings Manager
-
Revd Ann Cogle – Assistant Curate
-
Revd Canon Dr Alan Race – Permission to Officiate
-
James Lawbuary – Assistant Churchwarden
-
Angela Moore – Assistant Churchwarden
-
Claire Callaway – Assistant Verger
-
Beryl Thompson – Assistant Verger
-
Kemelo Ngwamotsoko – Events and Projects Administrator
Safeguarding:
First line responsibility for safeguarding rests with Radha Gnanaprakasan (Safeguarding Officer), and Judith Sumner (pastoral lead on the PCC). James Lawbuary has served as the DBS verifier and Kemelo provides administrative support.
We follow the diocesan traffic light system of ensuring we are up to date with regard to safer recruiting, DBS checks, training requirements etc.
Fabric of the Church:
The following pieces of work have been undertaken on the Minster building this year;
-
•Hea�ng system replacement which was completed by March
-
•Replaced broken leaded glass in the toilet and internal doors
-
•Installa�on of 3 CCTV cameras
•Installa�on of new cabinets to house the streaming equipment and volunteer bags
-
•Work to seal the lead valleys
-
•Fix doors at the rear of the Church a�er break in
-
•Paint vicar's vestry
-
•Fix crypt door
•Repairs to the alter legs and pews
•Engage with Reading Borough Council regarding outside ligh�ng
Page 3
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
Eco Church Information:
James Lawbury has led on the Eco developments at the Minster. In December we had our first Eco Audit and we’re presently waiting for the full report to be sent to us.
In the Autumn the Eco Church Group was established to look at how we can be more environmentally conscious as a church and connect in with Climate Justice initiatives in wider Reading.
Mission:
First Stop (South Central Ambulance Service), Thames Valley Police, Reading Borough Council, continue to run on a Friday and Saturday night.
The Minster continues to support the Faith Christian Group (FCG) as they seek to meet the needs of people who are homeless and hungry through the FCG’s Readistreet ministry between 8.00pm and 9.00pm, Tuesday-Friday every week.
As a church community we are now involved in the deanery group of ‘Citizens UK’ with Richard Ashfield leading on this. Following a period of training that Richard attended, we have hosted events to promote and encourage community organising in partnership with other voluntary and public sector groups.
Worship
Thanks to the ministry team for their pastoral support of community members visiting, taking home Communion and keeping in touch with our church members who are unable to join us in person.
We have continued with online team prayers on a Tuesday and Friday as well as Night Prayer on a Wednesday. All of our church services are streamed on YouTube and we have a regular following of online members and supporters.
The Minster continued to support the town and diocese by offering a wide range of special services and events including:
Civic Proclamations for the death of Her Majesty and the announcement of King Charles III Civic Memorial Service for the death of Her Majesty
Ten Days of Opening for the death of Her Majesty
Platinum Jubilee Blessing with the Bishop of Reading followed by tea and cakes in the Minster Anti-Slavery March beginning at Reading Minster
Nichole Grace Friday Concerts A B Walker Memorial Service Ordination of Priests Extinction Rebellion and Earth Hour Royal Berks Christmas Service Civic Christmas Carol Service BBC Berks Carol Service PACT Christmas Carol Service
Page 4
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
Website and Adminstration
Thanks to Jude Watts for continuing to keep our website up to date and to Kemelo for her work on publicity, ‘A Church Near You’ and the church Facebook page.
Music
The Minster Choir has achieved a huge amount this year and despite their current small numbers they have sung beautifully and created many wonderful moments at major events during the year including services for Ordinations, HM Queen Elizabeth, Remembrance Sunday, Civic occasions, Advent and Christmas events. More impressive still is their dedication and skill in making the music each week special, meaningful and an essential part of our lives. Special thanks to all the choir and especially Sebastian for an amazing year.
The main achievements and performance of the charity during the year.
The charity continued to serve the people of Reading and Berkshire in its role as an Urban Minster.
Craft at the Minster
This open and welcoming craft group takes place on the first Tuesday of the month at the Minster between 11am and 12.30pm. Accompanied by coffee/tea and biscuits, those who attend can make the ‘Craft of the day’, or their own art or craft activity. The ‘Craft of the day’ activities are organised by one of the three group leaders, Valerie, Liz and Judith.
During the year, some examples of our crafts were fridge magnets, paper angels, painted glass candle holders. A highlight from 2022 was the International Women’s Day service with local charity PACT, where the decorated plant pots made by the craft group were used to decorate the Minster.
Page 5
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
Bell Ringing
Tower Captain’s Report 19 th March 2022
2021 was a slow start as far as ringing was concerned. The tenor was tolled to mark the death of Prince Phillip on the 9th April and then again 16th and 17th April.
Handbells were rung outside the church on both Palm Sunday and Easter Day! Full service ringing started on April 18th with invited bands and only for 15 minutes.
As restrictions were gradually eased we were able to extend service ringing to two 15 minute pieces of ringing, we then started practices again on 15th July.
We continue to hold practices on Tuesday evenings where we practice to perfect our striking and continue the development of our newest ringers.
Service ringing has pretty much returned to pre-pandemic levels, with all 8 being rung nearly all Sundays starting at 10.15am. We have also rung for other services as requested.
On the 16th October the first “full peal” at The Minster since November 2018 was rung prior to the service in thanksgiving for the life of HRH The Prince Philip, Duke of Edinburgh. A further peal was attempted on Christmas Eve, but sadly unsuccessful.
A full peal was also rung on 9 th January to celebrate Epiphany.
A Special piece of ringing was rung on Sunday 6 th February to celebrate the 70th anniversary of the accession of Her Majesty, Queen Elizabeth II. 1270 changes were rung of Stedman Triples. Special mention to John Wells who also rang for the Death of King George 70 years ago!
There was a problem with the tenor bell in December. Whites of Appleton bellhangers responded very efficiently to visit and fix the issue, the Tenor now goes very well. At the same time water ingress to the bell
chamber was noted - Richard Ashfield checked the tower roof and cleared blocked guttering; this seems to have resolved the problem. We have a quote from Whites to visit and inspect the bells but they have not yet agreed a date for this.
Stephen Rossiter, Tower Captain
Page 6
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
Church Community Highlights
Karen Armstrong’s book launch of ‘Sacred Nature’ Eucharist marking Interfaith Sunday Stations of the Cross Exhibition by Toddy Hoare Trip to the Stanley Spencer Art Gallery Trip to the Greenbelt Arts Festival Summer BBQ at the vicarage Fish and Chips with Christmas Tree Decorating Fish and Chips with the APCM and Revd Bond’s Quiz
Open Table
Open table is a Eucharistic service and takes place on the first Monday evening of the month. It is a caring and affirming community with a warm of welcome for all who are LGBTQIA+ and all who seek an inclusive Church. We have a congregation averaging between 15 people from the Minster and the wider Reading area. another 5 or 6 people joining online.
Members of the community are involved in leading worship and music, reading, reflecting and praying. Following the service, we have time for refreshments and for people to chat and get to know one another both in person and online.
Our highlights in 2022 included offering coffee and cake outside the Minster during the morning of Reading Pride, a talk by Stephen O’Connor representing the Equal Marriage Campaign and joining with Café Theologique to hear Trans poet Jay Hulme.
The PCC are satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
The methods used to recruit and appoint new charity trustees.
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The trustees' bankers and advisors
Bankers Lloyds Bank, 1-2 Market Place, Reading, RG1 2EQ Surveyors Haslams, 17 Friar Street Reading Berkshire RG1 1DB Investment CCLA, 80 Cheapside, London, EC2V 6EE Management Shelley Linney, P&L Accountancy and Bookkeeping Ltd, Juniper Cottage, Crown Meadow, Accountants East Hanney, OX12 0JR Independent Examiner UHY Ross Brooke, Suite I, Windrush Court, Abingdon Business Park, Abingdon, OX14 1SY
Page 7
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
Financial review
The charity's financial position at the end of the year ended 31 December 2022
The financial position of the charity at 31 December 2022 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
| Net income Total Unrestricted Funds Restricted Revenue Funds Total Restricted Funds Endowment Revenue Funds Total Endowment funds Total Funds Unrestricted Revenue Funds available for the general purposes of the charity |
2022 £ 302,810 1,342,970 1,342,970 156,313 156,313 201,937 201,937 1,701,220 |
2021 £ (23,110) 1,119,350 1,119,350 53,496 53,496 225,564 225,564 1,398,410 |
|---|---|---|
Financial review of the position at the reporting date, 31 December 2022.
Total Receipts on ordinary unrestricted funds were £260,930 and are detailed in the financial statements (£82,500 is rental income from Bills Café and a legacy of £97,771).
£165,937 of ordinary unrestricted funds was spent to provide Christian ministry from Reading Minster of St Mary the Virgin, including the contribution to the diocesan parish share, which largely provides the stipends and housing for the clergy.
The ordinary total result (restricted and unrestricted) for the year was an excess of income to payments by £302,810. Adding the bank and deposit balances at 31 December 2022 for unrestricted funds totalled £169,837
In April 2010 St Mary's House was let to Bills Café. The rent review takes place every 5 years, and the last review took place in 2015. A review did not take place in 2020 due to the coronavirus pandemic.
Page 8
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022
The number of subscribers to planned giving through standing order totals 19. Planned giving during 2022 totalled £8,045 of which £3,830 was gift aided. The income from the wall box and the pricket stand was £125. The wall box and pricket stand have now been removed due to security risks.
The Parish Share of £19,571 was paid in full.
During the year £9,000 was incurred due to the lease on St Mary's Gate.
Policies on reserves.
It is PCC policy to maintain a balance on unrestricted funds (if possible), which equates to approximately 6 months unrestricted payments, to cover emergency situations that may arise from time to time. The balance of £169,837 on unrestricted funds at the year-end did match this target.
It is our policy to invest our funds balances with the CCLA Investment Management Ltd.
Availability and adequacy of assets of each of the funds
The PCC are satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
Public Benefit
The Trustees confirm that they have complied with the duty in Section 17(5) of the 2011 Charities Act to have due regard to public benefit guidance published by the Charity Commission.
Plans For the Future
This year we will be launching our Music Outreach and Development Project with the hope of appointing a part time outreach worker who will build up our choir and look at opportunities to work further with the local community. We will also begin to think about our vision for the future of our parish and church in line with the planned regeneragion developments led by Reading Borough Council.
Page 9
Reading Minster Church of St Mary the Virgin PCC' Annual Report for the year ended 31 December 2022 Statement of PCC's Responsibilities
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.
In preparing these financial statements, the trustees are required to:
•select suitable accoun�ng policies and then apply them consistently;
•observe the methods and principles in the Chari�es SORP 2019 (FRS 102);
•make judgements and es�mates that are reasonable and prudent;
•state whether applicable accoun�ng standards have been followed, subject to any material departures disclosed and explained in the financial statements;
the charity will continue in operation.
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The PCC are also responsible for the contents of the PCC' report, and the statutory responsibility of the Independent Examiner in relation to the PCC' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.
This report was approved by the board of trustees on 2nd May 2023.
REV S WRATTEN Chairperson
Page 10
Reading Minster Church of St Mary the Virgin
EXAMINERS UNQUALIFIED REPORT
Independent Examiner's Report to the Trustees of Reading Minster
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2022 which are set out on pages 12 to 29.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records
-
The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order a proper understanding of the accounts to be reached.
Signed
Name Caroline Webster FCA Address UHY Ross Brooke Chartered Accountants Suite I Windrush Court Abingdon OX14 1SY
Date
Page 11
Reading Minster Church of St Mary the Virgin - Statement of Financial Activities for the year ended 31 December 2022
Statement of Financial Activities for the year ended 31 December 2022
| Current year Note Unrestricted Funds 2022 £ Income & Endowments from: Donations & Legacies 21 130,542 Charitable activities 22 33,995 Investments 24 96,393 Total income 260,930 Expenditure on: Charitable activities 29 165,937 Total expenditure 165,937 94,993 Net gains on investments 4 225,000 Net income for the year 319,993 Transfers between funds 18 (96,373) 223,620 Net movement in funds 223,620 Reconciliation of funds:- Total funds brought forward 16 1,119,350 Total funds carried forward 1,342,970 Net income/(loss) before invetment gains Net income after transfers and exceptional items |
Current year Restricted Funds 2022 £ 290 - 1,851 2,141 - - 2,141 (759) 1,382 101,435 102,817 102,817 53,496 156,313 |
Current year Endowment Funds 2022 £ - - 5,062 5,062 - - 5,062 (23,627) (18,565) (5,062) (23,627) (23,627) 225,564 201,937 |
Current year Total Funds 2022 £ 130,832 33,995 103,306 268,133 165,937 165,937 102,196 200,614 302,810 - 302,810 302,810 1,398,410 1,701,220 |
Prior Year Total Funds 2021 £ 29,044 20,356 68,425 117,825 147,866 147,866 (30,041) 6,931 (23,110) - (23,110) (23,110) 1,421,520 1,398,410 |
|---|---|---|---|---|
A Statement of Total Recognised Gains and Losses is shown in the notes to the accounts. All activities derive from continuing operations
Page 12
Reading Minster Church of St Mary the Virgin - Statement of Financial Activities for the Prior year ended 31 December 2021
Statement of Financial Activities for the year ended 31 December 2021
| Current year Note Unrestricted Funds 2021 £ Income & Endowments from: Donations & Legacies 21 28,794 Charitable activities 22 20,356 Investments 24 63,177 Total income 112,327 Expenditure on: Charitable activities 29 147,866 Total expenditure 147,866 (35,539) Net gains on investments 4 - Net income for the year (35,539) Transfers between funds 10,923 (24,616) Net movement in funds (24,616) Reconciliation of funds:- Total funds brought forward 16 1,143,966 Total funds carried forward 1,119,350 Net income/(loss) before Net income after transfers |
Current year Restricted Funds 2021 £ 250 - 192 442 - - 442 811 1,253 (5,867) (4,614) (4,614) 58,110 53,496 |
Current year Endowment Funds 2021 £ - - 5,056 5,056 - - 5,056 6,120 11,176 (5,056) 6,120 6,120 219,444 225,564 |
Current year Total Funds 2021 £ 29,044 20,356 68,425 117,825 147,866 147,866 (30,041) 6,931 (23,110) - (23,110) (23,110) 1,421,520 1,398,410 |
Prior Year Total Funds 2020 £ 31,393 6,076 50,301 87,770 123,591 123,591 (35,821) 6,257 (29,564) - (29,564) (29,564) 1,451,084 1,421,520 |
|---|---|---|---|---|
Page 13
Reading Minster Church of St Mary the Virgin Balance Sheet as at 31 December 2022
| Notes | 2022 | 2021 | |||
|---|---|---|---|---|---|
| £ | £ | ||||
| Fixed assets | |||||
| Tangible assets | 9 | 1,197,990 | 954,097 | ||
| Investments held as fixed assets | 10 | 207,704 | 232,090 | ||
| Total fixed assets | 1,405,694 | 1,186,187 | |||
| Current assets | |||||
| Debtors | 11 | 27,434 | 30,566 | ||
| Cash at bank and in hand | 320,381 | 220,863 | |||
| Total current assets | 347,815 | 251,429 | |||
| Creditors: amounts falling due within | |||||
| one year | 12 | (52,289) | (39,206) | ||
| Net current assets | 295,526 | 212,223 | |||
| The total net assets of the charity | 1,701,220 | 1,398,410 | |||
| The total net assets of the charity are funded by | the funds of the charity, as follows:- | ||||
| Endowment funds | |||||
| Endowment Revenue Funds | 16 | 201,937 | 225,564 | ||
| Restricted funds | |||||
| Restricted Revenue Funds | 16 | 156,313 | 53,496 | ||
| Unrestricted Funds | |||||
| Unrestricted Revenue and Designated Fu | 16 | 1,342,970 | 1,119,350 | ||
| Designated Funds | |||||
| Total charity funds | 1,701,220 | 1,398,410 |
The PCC acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 11.
The PCC are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
REV S WRATTEN Chairperson Approved by the board of trustees on 2nd May 2023
The notes attached on pages 15 to 29 form an integral part of these accounts.
Page 14
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the financial forecasts for future periods to 31 December 2023, the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainties about the charity's ability to continue as a going concern.
Risks
The PCC has reviewed the risks to which the church is exposed and has put controls in place to mitigate these risks.
Accounting for deferred income and income received in advance
Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.
Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.
When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.
Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned, and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.
Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.
Page 15
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
Income from legacies
Income from legacies is recognised when the charity has sufficient evidence that a gift has been left to them, that where required, probate has been granted, the executor is satisfied that the property in question will not be required to satisfy claims in the estate, that it is probable that the amount will be received by the charity, and the amount to be received can be estimated with sufficient accuracy, and that any conditions attached to the legacy are either within the control of the charity or have been met.
Where a payment is received from an estate or is notified as receivable by the executors after the reporting date and before the accounts are authorised for issue but it is clear that the payment had been agreed by the executors prior to the end of the reporting period, then the amount concerned is treated as an adjusting event and accrued as income in the accounting period if receipt is probable.
Where the charity has established entitlement to a legacy but there is uncertainty as to the amount of the payment, details of the legacy are disclosed as a contingent asset until the criteria for income recognition are met. Where a legacy is subject to the interest of a life tenant, the legacy is not recognised as income until the death of the life tenant.
If it is doubtful that full settlement of a legacy debtor will be received, then an adjustment is made to reduce the amount of the legacy debtor and legacy income rather than charging the adjustment as expenditure in the Statement of Financial Activities
Recognition of liabilities and expenditure
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..
Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.
Allocating costs to activities
Direct costs that are specifically related to an activity are allocated to that activity. Support costs are allocated to an administrative activity.
Volunteers
In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. However, the trustees value the significant contribution made to the activities of the charity by unpaid volunteers and this is described more fully in Note 5.
Page 16
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
Fixed Asset Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are shown initially at cost upon acquisition and at their market value at the balance sheet date at the end of the financial period. Investment properties are not depreciated.
Fixed asset investments in unlisted equities are shown at the balance sheet date at the best estimate of their market value, where practicable. Where valuation techniques are considered unreliable or where, in the opinion of the trustees, the costs outweigh the benefits to the users of the accounts, the investment is included at cost, and a review is undertaken at each year end as to whether the asset should be written down.
All gains on fixed asset investments, whether realised or unrealised, are included in the Statement of Financial Activities.
Tangible fixed assets
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
A full year of depreciation is provided in the year of acquisition and none in the year of disposal. Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Plant and machinery 20 % straight line New lighting system 10 % straight line
Debtors
Debtors are measured at their recoverable amounts at the balance sheet date.
Creditors and provisions
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Cash and bank balances
Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.
Leases
Rentals payable and receivable under operating leases are charged to the SoFA on a straight line basis over the period of the lease.
Page 17
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
Pensions - defined contribution schemes
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Taxation note
2 Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
3 Net surplus before tax in the financial year
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| The net surplus before tax in the financial year is stated after charging:- | ||
| Depreciation of owned fixed assets | 10,204 | 8,350 |
| Pension costs | - | - |
Number of trustees to whom benefits accrued under money purchase pension schemes
| Investment gains Current year Current year Unrestricted Funds Restricted Funds 2022 2022 £ £ Unrealised gains /(losses) and writing down of carrying values Other Unlisted Investments - Unrealised - (759) Investment properties - Unrealised 225,000 - Total unrealised gains/(losses) etc. 225,000 (759) Total realised and unrealised gains 225,000 (759) |
Current year Endowment Funds 2022 £ (23,627) - (23,627) (23,627) |
0 Current year Total Funds 2022 £ (24,386) 225,000 200,614 200,614 |
0 Prior Year Total Funds 2021 £ 6,931 - 6,931 6,931 |
|---|---|---|---|
4 Investment gains
5 The contribution of volunteers
The charity depends on the support of its volunteers, which is much appreciated. The arrangements with volunteers are difficult to value precisely in monetary terms and have not been recognised in the Statement of Financial Activities. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements.
Page 18
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
| 6 Staff costs and emoluments Salary costs 2022 £ Gross Salaries excluding trustees and key management personnel 32,043 Employer's contribution to defined contribution pension schemes - Trustees' Remuneration - Other benefits paid to trustees - Total salaries, wages and related costs 32,043 Numbers of full time employees or full time equivalents 2022 The average number of total staff employed in the year was 1 The average number of part time staff employed in the year was 0 The average number of full time staff employed in the year was 1 The estimated full time equivalent number of all staff employed in the year was 1 Engaged on charitable activities 1 Engaged on publicity activities 0 Engaged on fundraising activities 0 Engaged on management and administration 0 The estimated full time equivalent number of all staff employed as above 1 2022 £ Remuneration payable to trustees or connected persons - Total remuneration - Trustees' expenses 2022 £ The amount paid directly to third parties on behalf of trustees - The amount reimbursed to trustees 3,112 3,112 The number of trustees' to whom expenses were reimbursed was :- 1 The nature of the trustees' expenses was :- travel and subsistence. The estimated equivalent number of full time staff deployed in different activities in the year was:- No employees received emoluments (excluding pension costs) in excess of £60,000 per annum. Remuneration and payments to Trustees and persons connected with them |
2021 £ 31,290 - - - 31,290 2021 1 0 1 1 1 0 0 0 1 2021 £ - - 2021 £ - 3,394 3,394 1 |
|---|---|
Page 19
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
8 Deferred income - Unrestricted and Designated funds
| Rental income Total These deferrals are included in creditors Tangible fixed assets Cost At 1 January 2022 Additions Revaluation Disposals At 31 December 2022 Depreciation At 1 January 2022 Charge for the year On disposals At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 |
Opening Deferrals £ 25,809 25,809 |
Released from prior years £ 20,625 20,625 Investment Properties £ 920,000 - 225,000 - 1,145,000 - - - - 1,145,000 920,000 |
Received less released in year £ 20,625 20,625 2022 £ 25,809 Plant & Machinery £ 65,725 29,719 - (806) 94,638 31,628 10,204 (184) 41,648 52,990 34,097 |
Deferred at year end £ 25,809 25,809 2021 £ 25,809 Total £ 985,725 29,719 225,000 (806) 1,239,638 31,628 10,204 (184) 41,648 1,197,990 954,097 |
|---|---|---|---|---|
9 Tangible fixed assets
The land and buildings comprise of the freehold of St Mary's House, Chain Street, Reading (£1,125,000) and the long leasehold of the coffee stall in St Mary Butts Reading (£20,000). Both properties were valued by Charles Hubbard FRICS, Partner at Dunster and Morton, 6 Southern Court, South Street, Reading on 31 December 2013 and valued at £900,000 for the freehold and £20,000 for the leasehold. Dunster and Morton are a professional firm of independent chartered surveyors and commercial property consultants who are regulated by the Royal Institute of Chartered Surveyors. The trustees are currently in the process of arranging a new valuation which will be included in the 2023 accounts, but feel at present a realistic value of the freehold would be £1,125,000 which is now reflected in the accounts.
Page 20
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
10 Investments held as fixed assets
| Carrying values of investments At 1 January 2022 Revaluation at 31 December 2022 At 31 December 2022 Analysis between fair value and historical cost Investments as above held at fair value Summary of other classes of investments at 31 December 2022 Cash or cash equivalents Investment properties Other investments 11 Debtors Trade debtors Prepayments and accrued income Other debtors 12 Creditors: amounts falling due within one year Trade creditors Accruals Deferred Income - Unrestricted & designated funds PAYE, NIC VAT and other taxes |
Other Classes of Investment £ 232,090 (24,386) 207,704 207,704 207,704 - - 2022 £ 21,935 1,552 3,947 27,434 2022 £ 706 25,269 25,809 505 52,289 |
Total £ 232,090 (24,386) 207,704 207,704 207,704 - - 2021 £ 23,665 2,862 4,039 30,566 2021 £ 1,282 11,319 25,809 796 39,206 |
|---|---|---|
Deferred income is comprised of rent received in advance
Page 21
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
| 13 Operating Leases - lessee 2022 £ Operating leases which expire: Not later than one year 9,000 Later than one and not later than five years 20,250 Later than five years - 29,250 14 Income and Expenditure account summary 2022 £ At 1 January 2022 1,398,410 Profit(Loss) after tax for the year 302,810 Gift Aid donations made - At 31 December 2022 1,701,220 Total future minimum lease payments under non-cancellable operating leases are as follows: |
2021 £ 9,000 29,250 - 38,250 2021 £ 1,421,520 (23,110) - 1,398,410 |
|---|---|
15 Particulars of how particular funds are represented by assets and liabilities
| At 31 December 2022 Tangible Fixed Assets Investments at valuation:- Fixed asset investments Current Assets Current Liabilities At 1 January 2022 Tangible Fixed Assets Investments at valuation:- Fixed asset investments Current Assets Current Liabilities |
Unrestricted funds £ 1,197,990 - 197,269 (52,289) 1,342,970 Unrestricted funds £ 954,097 - 204,459 (39,206) 1,119,350 |
Endowment funds £ - 201,937 - 201,937 Endowment funds £ - 225,564 - - 225,564 |
Restricted funds £ - 5,767 150,546 - 156,313 Restricted funds £ - 6,526 46,970 53,496 |
Total Funds £ 1,197,990 207,704 347,815 (52,289) 1,701,220 Total Funds £ 954,097 232,090 251,429 (39,206) 1,398,410 |
|---|---|---|---|---|
Page 22
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
16
Change in total funds over the year as shown in Note 18 , analysed by individual funds
| Unrestricted and designated funds:- Unrestricted Revenue Funds Total unrestricted and designated funds Restricted funds:- COIF Charity Shares CCLA Choir/Church Fabric account CCLA Organ restoration account Lloyds Choir account Lloyds Organ account Total restricted funds Endowment funds:- 7 Castle St Fund St Mary's Church House Fund Grant of Easement Total endowment funds Total charity funds |
Funds brought forward from 2021 1,119,350 1,119,350 6,526 12 46,958 - - 53,496 90,332 68,765 66,467 225,564 1,398,410 |
Movement in Funds in 2022 319,993 319,993 (587) 1,013 666 - 290 1,382 (9,874) (6,291) (2,400) (18,565) 302,810 |
Transfers between Funds in 2022 (96,373) (96,373) (172) 97,772 3,925 (90) 101,435 (2,248) (1,804) (1,010) (5,062) - |
Funds carried forward to 2022 1,342,970 1,342,970 5,767 98,797 51,549 - 200 156,313 78,210 60,670 63,057 201,937 1,701,220 |
|---|---|---|---|---|
17 Analysis of movements in funds over the year as shown in Note 16
| Unrestricted funds:- Unrestricted Revenue Funds Restricted funds:- COIF Charity Shares CCLA Church Fabric account CCLA Organ restoration account Lloyds Choir account Lloyds Organ account Choir Accruals Endowment funds:- 7 Castle St Fund St Mary's Church House Fund Grant of Easement |
Income 2022 £ 260,930 172 1,013 666 - 290 2,248 1,804 1,010 268,133 |
Expenditure 2022 £ (165,937) - - - - - - - (165,937) |
Other Gains & Losses 2022 £ 225,000 (759) - - - - (12,122) (8,095) (3,410) 200,614 |
Movement in funds 2022 £ 319,993 (587) 1,013 666 - 290 - (9,874) (6,291) (2,400) 302,810 |
|---|---|---|---|---|
Page 23
Reading Minster Church of St Mary the Virgin
Notes to the Accounts for the year ended 31 December 2022
18 Details of transfers between funds in the year as shown in Note 16
| The transfers shown in note 19 above are:- To/(from) Restricted Revenue Funds To/(from) Endowment Revenue Funds Net transfers To/(from) Unrestricted Revenue Funds in accordance with the accounting policy 'Accounting for capital grants and fixed asset funds'. |
2022 £ (96,373) 101,435 (5,062) - |
|---|---|
19 The purposes for which the funds as detailed in note 16 are held by the charity are:-
Unrestricted and designated funds:-
These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all Unrestricted Revenue Funds restrictions on their use. These funds are designated for a particular purpose by the PCC, they comprise of the Designated Revenue Funds bursary fund. Restricted funds:- These funds are held for meeting the objectives of the charity, the income received COIF Charity Shares from the fund is free from any restriction on their use. CCLA Choir account These funds are restricted to be spent on the choir. CCLA Organ restoration account These funds are restricted to be spent on the restoration of the Willis organ Lloyds Choir account These funds are restricted to be spent on the choir. These funds are restricted to be spent on the upkeep of the organ, including the Lloyds Organ account restoration of the Willis Organ. Choir Accruals These funds are restricted to be spent on the choir. Endowment funds:- This fund is held on trust for the PCC by the Diocesan Trustees (Oxford) Ltd. The 7 Castle St Fund income is received by the Church and is for furthering the religious and other charitable work of the Church of England in the Parish of St Mary, Reading This fund is held on trust for the PCC by the Oxford Diocesan Board of Finance. The St Mary's Church House Fund income is received by the Church and is for any ecclesiastical purposes in the Parish of St Mary, Reading To Nova Holdings (Salisbury) plc: Benefiting 15 to 16 Chain Street, Reading. The fund is Grant of Easement held on trust for the PCC by the Diocesan Trustees (Oxford) Limited. To Royal Liver: Granting access to the Broad Street property. The fund is held on trust of the PCC by the Diocesan Trustees (Oxford) Ltd.
20 Ultimate controlling party
The charity is under the control of its legal members.
Page 24
Reading Minster Church of St Mary the Virgin
Detailed analysis of income and expenditure for the year ended 31 December 2022 as required by the SORP 2019
This analysis is classified by conventional nominal descriptions and not by activity.
21 Donations and Legacies
| Current year Unrestricted Funds 2022 £ Donations and gifts from individuals Collections at services 6,133 Contactless donations 2,268 Planned giving 8,045 Other donations 13,864 Gift aid recoverable 2,336 Organ restoration - Pricket stand and donation box 125 32,771 Legacies receivable 97,771 Total legacies receivable 97,771 Revenue grants and donations from non public Green Girls Foundation - Total private sector revenue grant - Total Donations and Legacies 130,542 Legacy Total donations and gifts from individuals |
Current year Restricted Funds 2022 £ - - - - - 290 - 290 - bodies - - 290 |
Current year Endowment Funds 2022 £ - - - - - - - - - - - - - |
Current year Total Funds 2022 £ 6,133 2,268 8,045 13,864 2,336 290 125 33,061 97,771 97,771 - - 130,832 |
Prior Year Total Funds 2021 £ 1,586 487 7,440 10,107 963 250 650 21,483 6,000 6,000 1,561 1,561 29,044 |
|---|---|---|---|---|
Page 25
Reading Minster Church of St Mary the Virgin
Detailed analysis of income and expenditure for the year ended 31 December 2022 as required by the SORP 2019
22 Income from charitable activities - Trading Activities
| Current year Unrestricted Funds 2022 £ Primary purpose and ancillary trading Church Hire 32,695 Christmas card sales 1,300 33,995 23 Total Income from charitable activities Current year Unrestricted Funds £ 2022 33,995 Total from charitable activities 33,995 24 Investment income Current year Unrestricted Funds 2022 £ Property Rental Income 94,500 Dividend Income - Bank Interest Receivable 1,893 Total investment income 96,393 Total income from charitable trading Total Primary purpose and ancillary trading |
Current year Restricted Funds 2022 £ - - - Current year Restricted Funds £ 2022 - 0 Current year Restricted Funds 2022 £ - 172 1,679 1,851 |
Current year Endowment Funds 2022 £ - - - Current year Endowment Funds £ 2022 - 0 Current year Endowment Funds 2022 £ - 5,062 - 5,062 |
Current year Total Funds 2022 £ 32,695 1,300 33,995 Current year Total Funds £ 2022 33,995 33,995 Current year Total Funds 2022 £ 94,500 5,234 3,572 103,306 |
Prior Year Total Funds 2021 £ 19,696 660 20,356 Prior Year Total Funds £ 2021 20,356 20,356 Prior Year Total Funds 2021 £ 63,091 5,224 110 68,425 |
|---|---|---|---|---|
Page 26
Reading Minster Church of St Mary the Virgin
Detailed analysis of income and expenditure for the year ended 31 December 2022 as required by the SORP 2019
25 Expenditure on charitable activities - Direct spending
| Gross wages and salaries - charitable activities Travel and Subsistence - Charitable Activities Deanery Synod fees Diocesan Quota Pastoral Support Upkeep of services Sanctuary expenses Mission related activity Total direct spending |
Current year Unrestricted Funds 2022 £ 32,043 2,066 290 19,571 2,788 3,050 1,852 2,458 64,118 |
Current year Restricted Funds 2022 £ - - - - - - - - - |
Current year Endowment Funds 2022 £ - - - - - - - - - |
Current year Total Funds 2022 £ 32,043 2,066 290 19,571 2,788 3,050 1,852 2,458 64,118 |
Prior Year Total Funds 2021 £ 31,290 955 - 19,189 1,601 1,623 630 1,757 57,045 |
|---|---|---|---|---|---|
26 Expenditure on charitable activities - Charitable trading
| Current year Unrestricted Funds 2022 £ Director of music 0 Organists and Musicians 4,734 Adult Singers 1,200 Choir pay and expenses 1,654 Piano Tuning & organ maintenance 1,088 Royal School of Music - Total charitable trading costs 8,676 |
Current year Restricted Funds 2022 £ - - - - - - - |
Current year Endowment Funds 2022 £ - - - - - - - |
Current year Total Funds 2022 £ - 4,734 1,200 1,654 1,088 - 8,676 |
Prior Year Total Funds 2021 £ 629 3,878 872 1,309 160 (110) 6,738 |
|---|---|---|---|---|
Page 27
Reading Minster Church of St Mary the Virgin
Detailed analysis of income and expenditure for the year ended 31 December 2022 as required by the SORP 2019
27 Support costs for charitable activities
| Support costs for charitable activities | Support costs for charitable activities | Support costs for charitable activities | Support costs for charitable activities | ||
|---|---|---|---|---|---|
| Current year Current year Current year Unrestricted Funds Restricted Funds Endowment Funds 2022 2022 2022 £ £ £ Premises Expenses Rent payable under operating leas 9,000 - - Rates and water charges 232 - - Light heat and power 31,670 - - Cleaning and waste management 3,670 - - Premises repairs, renewals and ma 10,999 - - Property insurance 8,420 - - Administrative overheads Telephone, fax and internet 2,010 - - Postage 216 - - Stationery and printing 2,621 - - Membership subscriptions 15 - - Software licences and expenses 1,168 - - Licences & Permits -17 - - Office running expenses 4,425 - - Admin Support costs 2,496 - - Other 0 - - Professional fees paid to advisors other than the auditor or examiner 4,268 - - Legal fees 74 - - Financial costs Depreciation & Amortisation in total for the period 10,826 - - Total support costs 92,093 - - Accountancy fees other than examination or audit fees |
Current year Total Funds 2022 £ 9,000 232 31,670 3,670 10,999 8,420 2,010 216 2,621 15 1,168 -17 4,425 2,496 0 4,268 74 10,826 |
Prior Year Total Funds 2021 £ 9,000 544 31,552 1,579 7,847 9,174 2,963 310 1,763 15 3,375 280 1,824 - 66 4,281 44 8,470 |
|||
| 92,093 | - | - | 92,093 | 83,087 |
Page 28
Reading Minster Church of St Mary the Virgin
Detailed analysis of income and expenditure for the year ended 31 December 2022 as required by the SORP 2019
28 Other Expenditure - Governance costs
----- Start of picture text -----
Current Current
Current year Current year year year Prior Year
Unrestricted Restricted Endowment
Funds Funds Funds Total Funds Total Funds
2022 2022 2022 2022 2021
£ £ £ £ £
Independent Examiner's fees 1050 - - 1050 996
Total Governance costs 1050 - - 1050 996
----- End of picture text -----
29 Total Charitable expenditure
| Total direct spending Total charitable trading costs Total support costs Total Governance costs Total charitable expenditure |
Current year Unrestricted Funds 2022 £ 64,118 8,676 92,093 1050 165,937 |
Current year Restricted Funds 2022 £ - - - - - |
Current year Endowment Funds 2022 £ - - - - - |
Current year Total Funds 2022 £ 64,118 8,676 92,093 1,050 165,937 |
Prior Year Total Funds 2021 £ 57,045 6,738 83,087 996 147,866 |
|---|---|---|---|---|---|
Page 29