OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

I NAME OF CHARITY: Sandwich Toll Bridge Fund Sandwich Toll Bridge Fund Sandwich Toll Bridge Fund
2 REGISTRATION NUMBER: 266738
3 GOVERNING INSTRUMENT: The Charity
was
registered on 29 January 1974 and is
governed
by the Sandwich
Bridge Act 1754.
4 OBJECTS: To apply
the
surplus
I'rom the tolls or duties Irom the
Sandwich Toll Bridge in any public works for the advantage
ofthe town ofSandwich.
5 CURRENT TRUSTEES: The
legal
Trustee
of Sandwich Toll Bridge Fund is
Sandwich
Town
Council. The Council comprises the
following elected Councillors who have equal voting rights
on matters relating to the Charity. The current members are
as follows:-
Mr PICarter —Chairman
Professor C Ungerson —Vice Chairman
Mr JEFranklh
Mrs D Carter
Mr D Marie
Mr C Wiles
Mr N C Gray
Mr M Moorhouse
Mr M Pennington
Mr IBlack
Mr PBreen
Mr ECsuka
Mr WFortescue
Mr SMallett
Mrs LRipley
Ms V Tomlins
No other person is currently serving as acharity trustee, and
no other person or body is entitled to appoint atrustee.
Mrs Gilliau Gray
Clerk to the Trustee
Sandwich Toll Bridge Fund
Town Clerk's Office
Guildhall
Cattle Market
SANDWICH
Kent
CT139AH
INDEPENDENT EXAMINER: JD Sheather FCA
McCabe Ford Williams
Charlton
House
Dour Street
DOVER
Kent
CT16 IBL

BROKERS&NOMINEE COMPANY: Cheviot Asset Management Cheviot Asset Management Cheviot Asset Management Limited
90Long Acre
LONDON
WC2E 9RA
9 BANKERS: National
Westminster
Bank Plc
31High Street
DEAL
Kent CT146EW
Scottish Widows Bank
67Morrison
Street
Edinburgh
EH3 8YJ
10 SOLICITORS: Furley Page LLP
39StMargaret's Street
CANTERBURY
Kent CT1 2TX
Williamson &Barnes
12/14 Queen Street
DEAL
Kent CT146EU
11 ARCHITECTS &BUILDING Duncan Graham Parlnership
MAINTENANCE 8 Cecil Square
MARGATE
Kent CT9 1BD
12 SURVEYOR: Mr Julian Sampson, Mr Jim Pace, Mr Nick Rook
G WFinn &Sons
Chartered
Surveyors
1 King Street
SANDWICH
Kent CT139BT

Sandwich Cricket Club Z2,000
Sandwich Folk /? Ale Festival Association f2,000
Deal Music and Arts Limited X2,000
Gazen Salts Nature Reserve $7,020
Sandwich Community
Events Association
Z2,500
Sandwich Community
Chrislmas
Lights X2,500
Sir Roger Manwood's
School
K7,000

2023 2023 2023 2022
Unrestricted Restricted Total Total
Note
INCOME AND ENDOWMENTS FROM:
Investment
income
3 59,713 59,713 61,450
Charitable
activities
4 161,378 161,378 110,560
Donations
and grants received
8,770 8,770 1,000
Profit on sale offreehold property 187,862
Fee for loan ofhistorical artifacts 35,000
TOTAL 229,861 229,861 395,872
EXPENDITURE ON:
Charitable
activities
Donations
and grants
25,020 25,020 21,057
Running ofThe Guildhall 219,710 219,710 328,884
Running ofthe Sandwich Museum 34,883 34,883 6,833
Other projects 108
Support coW 5 81,029 81,029 68,499
360,642 360,642 425,381
Other expenditure
Governance
costs
6 4,981 4,981 7,319
Investment
managers'
fees
10,719 10,719 11,515
TOTAL 376,342 376,342 444,215
Net outgoing
resources before
transfers
and valuations
(146,481) (146,481) (48,343)
Transfers
between
funds
857 (857)
Realised and unrealised (losses) /gains
Realised &unrealised
(losses) / gains on investments
9 (166,903) (166,903) 113,089
NKT INCOME / (EXPENDITURE) (312,527) (857) (313,384) 64,746
TOTAL FUNDS BROUGHT FORWARD 2,643,589 2,272 2,645,861 2,581,115
TOTAL FUNDS CARRIED FORWARD 2,331,062 1,415 2,332,477 2,645,115

3 INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
2023 2022
Rent receivable 8,060 8,060
Property
insurance
reimbursed 2,299 2,059
Bank and loan interest 2,464 16
Dividends,
etc
35,750 36,866
Car park dues 11,140 14,449
59,713 61,450
4 ~ABLEACTIVITIES
2023f 2022f
VAT refund 21,266 7,461
Guildhall
hire fees
43,521 45,521
STCcontribution
to Guildhall
costs 91,804 54,406
Tours and lectures 219 465
Museum
fees, donations
and souvenir sales 4,568 2,707
161,378 110,560
5 SUPPORT COSTS
2023 2022
Admin
salary recharges
55,159 32,196
General admin and office expenses 691 453
Insurance ofother properties 3,163 3463
Repairs and maintenance 750 165
VAT (including
non recoverable)
21,266 32,422
81,029 68,499
6 GOVERNANCE COSTS
2023 2022
Independent
examiner's
fees 1,530 1,640
Depreciation 3,386 4,675
Bank charges 65 160
Professional
fees
844
4,981 7,319

Freehold Improvements Fixtures, Total
Property to Leasehold Fittings /k
Property Equipment
Cost
As at I April 2022 10,250 108,014 27,033 145,297
Additions
Disp os els
As at 31 March 2023 10,250 108,014 27,033 145,297
Depreciation
As at I April 2022 30,918 25,485 56,403
Charge for year 2,160 1,226 3,386
Eliminated
on disposal
As at 31March 2023 33,078 26,711 59,789
Net book value c/f 10,250 74,936 322 85,508
Net book value b/f 10,250 77,096 1,548 88,994
HERITAGE ASSETS
Cost
As at I April 2022 216,484
Additions 1,300
As at 31March 2023 217,784
INVESTMENTS —MANAGED PORTFOLIO INVESTMENTS —MANAGED PORTFOLIO
2023 2022
At Valuation
Valuation
as at 1 April 2022
2,003,159 2,109,759
Additions
in year at cost
238,760 26,596
Sale proceeds (338,891) (246,285)
Realised and unrealised gains /(losses) (166,903) 113,089
Valuation
as at 31March 2023
1,736,125 2,003,159
2023 2022f
At Cost
Cost as at 1 April 2022 1,247,352 1,395,659
Additions
in year at cost
238,760 26,596
Disposais
in year at cost
(235,151) (174,903)
Cost as at 31March 2023 1,250,961 1,247,352
Brought Incoming Outgoing Gains Transfer Carried
forward resources resources and losses forward
f
General funds 2,592,741 215,304 (331,235) (166,903) 777 2,310,684
Designated funds:
Sandwich Guildhall
Museum 15,848 (1,300) 14,548
Archive fund 35,000 14,557 (43,807) 5,750
Roman Bowl 80 80
2,643,589 229,861 (376,342) (166,903) 857 2,331,062

Brought Incoming Outgoing Transfer Carried
forward resources resources forward
f f
SEMP Improvement fund 2,272 (857) 1,415
2,272 (857) 1,415

Unrestricted Restricted Total Total
Fund funds funds funds
2023 2022
Fixed assets 2,039,417 2,039,417 2,308,537
Current assets 297,719 1,415 299,134 348,705
Current liabilities (6,074) (6,074) (11,381)
2,331,062 1,415 2,332,477 2,645,861

Year ended 31March 2022
Unrestricted Restricted Total
INCOMING RESOURCES:
Investment
income
61,450 61,450
Charitable
activities
110,560 110,560
Donations
and grants received
1,000 1,000
Profit on sale offieehold property 187,862 187,862
Fee for loan ofhistorical artifacts 35,000 35,000
TOTAL 394,872 1,000 395,872
RESOURCES EXPENDED:
Charitable
activities
Donations
and grants
21,057 21,057
Running ofThe Guildhall 328,884 328,884
Running ofSandwich Museum 5,066 1,767 6,833
Other proj acts 108 108
Support costs 68,499 68,499
423,614 1,767 425,381
Other expenditure
Governance
costs
7,319 7,319
Investment
managers'
fees
11,515 11,515
TOTAL 442,448 1,767 444,215
Net outgoing
resources
before
transfers
and valuations
(47,576) (767) (48,343)
Transfers between
funds
(142) 142
Realised and unrealised losses
Realised &unrealised
gains on investments
113,089 113,089
NET INCOME
/ (EXPENDITURE)
65,371 (625) 64,746
TOTAL FUNDS BROUGHT FORWARD 2,578,218 2,897 2,581,115
TOTAL FUNDS CARRIED FORWARD 2,643,589 2,272 2,645,861