| EAR ENDE | D 30JU | NE 20 | 21 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | 2019 | ||||
| f | Totalf | Total f |
Total | |||||
| RECEIPTS | Note | |||||||
| Donations | 5 | 137,830 | 16,673 | 154,503 | 35,733 | 58,318 | ||
| Grants | 6 | 5,000 | 5,000 | 10,000 | ||||
| Legacies | 0 | 14,572 | ||||||
| Fundraising | 0 | 218 | 3,084 | |||||
| Charitable | activities | 0 | ||||||
| Investment | income | 7 | 0 | 9 | 9 | 40 | ||
| Total Receipts | 142,830 | !6,682 | 159,512 | 60,528 | 61,442 | |||
| PAYMENTS | ||||||||
| Charitable | Activities | 8 | 26,570 | 20,891 | 47,460 | 35,921 | 30,427 | |
| Grants Jt Donations | 9 | 22,761 | 0 | 22,761 | 11,970 | 17,576 | ||
| Governance | Costs | 0 | ||||||
| Fundraising | Activities | 3,610 | 6,084 | |||||
| Purchase ofFixed Assets | 0 | |||||||
| Total Payments | 49,331 | 20,891 | 70,221 | 51,501 | 54,087 | |||
| Surplus I | (deficit) | before | transfers | 93,499 | (4,209) | 89,291 | 9,028 | 7,355 |
| Trsasfers | (83,000) | 83,000 | 0 | 0 | ||||
| Surplus/(deficit) | after | 10,499 | 78,791 | 89,291 | 9,028 | 7,355 | ||
| transfers |
| 266476 | (England &Wale | s) IhSC0503 | 31(Scotland | ) | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | 2019 | |||
| Bank and Cash | in Hand | f | f | Totalf | Total f |
Total f |
|
| Opening balances |
4,518 | 35,372 | 39,890 | 30,861 | 23,506 | ||
| Surplus/(deficit) | for the year | 6,282 | 83,009 | 89,291 | 9,027 | 7,355 | |
| Closing balances | 10,800 | 118,381 | 129,180 | 39,888 | 30,861 | ||
| Other Assets | |||||||
| Gig Aid Tax Rebate | 5,716 | 5,716 | 2286 | 576 | |||
| OBice Equipment | 1,100 | 1,100 | 1,100 | 1,100 | |||
| Recording tk editing equipment | 3,500 | 3,500 | 3,500 | 3,500 | |||
| Stock ofresources | 500 | 500 | 500 | 500 | |||
| Total other Assets | 10,816 | 0 | 10,816 | 7,386 | 5,676 | ||
| Liabilities | |||||||
| Independent Examiner's |
Fee | 500 | 500 | 500 | |||
| Total Liabilities | 500 | 0 | 500 | 500 | 0 |
| Donations re | ce | ived | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | 2019 | |||
| Total | Total | Total | |||||
| E | E | ||||||
| Gifi Aid Tax | Rebate | 5,716 | 5,716 | 2,160 | 4,245 | ||
| GRN UK Staff | 2,172 | 2,172 | 1,802 | ||||
| Kosovo Victory | Church | 2,760 | 2,760 | 3,095 | |||
| Kosovo Ladies | Holiday | 2018/2019 | 0 | 590 | |||
| King USA | 600 | 600 | 600 | ||||
| Projects | 10,942 | 10,942 | 2,350 | ||||
| Other general | donations | 132,114 | 200 | 132,314 | 25,135 | 54,073 | |
| Total Donations | received | 137,830 | 16,673 | 154,503 | 35,732 | 58,318 |
| Unrestricted | Restricted | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Total | Toial | Total | |||
| E | E | E | |||
| Ardbarron Trust Limited |
5,000 | 5,000 | 8,000 | ||
| TBFdt. KL Thomson Trust | 0 | 1,500 | |||
| Berakah Charity Trust Fund | 0 | 500 | |||
| Total Grant Income | 5,000 | 0 | 5,000 | 10,000 | 0 |
| Unrestricted | Restricted | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| Total | Total | Total | |||||
| E | f | E | f | ||||
| Bank | interest | 9 | 9 | 5 | 40 | ||
| Total | investment | income | 0 | 9 | 9 | 5 | 40 |
| Unrestncted | Restricted | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Total | Total | Total | |||
| E | f | E | f | ||
| Office - Rent | 3,563 | 3,563 | 5,089 | 2,700 | |
| OAice - Telephone | 419 | 419 | 408 | 0 | |
| Office - Computer / Internet |
976 | 976 | 147 | 131 | |
| Office - Stationery / Postage |
101 | (350) | (249) | 204 | 206 |
| Office - Printing | 326 | 326 | 705 | 138 | |
| OAice - General | 4,093 | (590) | 3,503 | 1,090 | 418 |
| Total Office Costs | 9,478 | (940) | 8,538 | 7,643 | 3,593 |
| StaffCosts - Home Rent | 9,500 | 9,500 | 7,833 | 11,750 | |
| StaffCosts - Council Tax | 2,283 | 2483 | 1,852 | 1,361 | |
| StaffCosts - Utilities | 1,457 | 1,457 | 1,546 | 1,397 | |
| StaA'Costs -Car / Mileage | 419 | 419 | 1,041 | 1388 | |
| StaffCosts - General | 90 | 4,154 | 4,243 | 4,475 | 4,011 |
| StaffCosts - Directors pension | 5,570 | 5,570 | 4,971 | 3,561 | |
| Total StaA'Costs | 9,818 | 13,654 | 23,471 | 21,718 | 23,368 |
| Mission Trips - Recording trips | 0 | 810 | 418 | ||
| Mission Trips - Conferences | 498 | 498 | 4,535 | 426 | |
| Mission Trips - Travel | 0 | 14 | 2,622 | ||
| Total Mission Trips | 498 | 0 | 498 | 5,359 | 3,466 |
| Relocation Costs | 0 | 1,000 | |||
| Education - Fees | 0 | 24 | |||
| Kosovo Victory Church | 7,407 | 7,407 | |||
| King USA | 771 | 771 | |||
| Other charitable activities |
6,777 | 6,777 | 178 | ||
| Total charitable activities |
26,570 | 20,$91 | 47,460 | 35,922 | 30,427 |
| Unrestricted | Restricted | 2021 | 2020 | 2019 | ||
|---|---|---|---|---|---|---|
| 6 | f | Total I |
Total | Totalf | ||
| Tithe | Spending - GRN | 11,183 | 11,183 | 3,643 | 5,562 | |
| Tithe | Spending - Others | 3,531 | 3,531 | 2,122 | 12,014 | |
| Other | grants &donations | 8,047 | 8,047 | 6,204 | ||
| Total | Grants &Donations | 22,761 | 0 | 22,761 | 11,969 | 17,576 |
| for the purposes ofspeci | fic projects and l | ocations | |||
|---|---|---|---|---|---|
| 30Jun 20 | Incoming | Outgoing | Transfers | 30Jun | |
| 21 | |||||
| 6 | f, | f | |||
| Restricted Funds | 2,531 | 16,682 | 20,891 | 83,000 | 81322 |
| Total Restricted Funds | 2,531 | 16,682 | 20,891 | 83,000 | 81,322 |
| activities ofthe | charity, ot | her than those | for which fu | nding is res |
tricted or de | signated. |
|---|---|---|---|---|---|---|
| 30Jun 20 | Incoming | Outgoing | Transfers | 30Jun | ||
| 21 | ||||||
| 6 | 6 | 6 | 8 | |||
| Tithe Fund (Designated) | ||||||
| General Funds | 37,357 | 142,830 | 49,331 | (83,000) | 47,856 | |
| Total Unrestricted | Funds | 37,357 | 142,830 | 49,331 | (83,000) | 47,856 |