OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

EAR ENDE D 30JU NE 20 21
Unrestricted Restricted 2021 2020 2019
f Totalf Total
f
Total
RECEIPTS Note
Donations 5 137,830 16,673 154,503 35,733 58,318
Grants 6 5,000 5,000 10,000
Legacies 0 14,572
Fundraising 0 218 3,084
Charitable activities 0
Investment income 7 0 9 9 40
Total Receipts 142,830 !6,682 159,512 60,528 61,442
PAYMENTS
Charitable Activities 8 26,570 20,891 47,460 35,921 30,427
Grants Jt Donations 9 22,761 0 22,761 11,970 17,576
Governance Costs 0
Fundraising Activities 3,610 6,084
Purchase ofFixed Assets 0
Total Payments 49,331 20,891 70,221 51,501 54,087
Surplus I (deficit) before transfers 93,499 (4,209) 89,291 9,028 7,355
Trsasfers (83,000) 83,000 0 0
Surplus/(deficit) after 10,499 78,791 89,291 9,028 7,355
transfers
266476 (England &Wale s) IhSC0503 31(Scotland )
Unrestricted Restricted 2021 2020 2019
Bank and Cash in Hand f f Totalf Total
f
Total
f
Opening
balances
4,518 35,372 39,890 30,861 23,506
Surplus/(deficit) for the year 6,282 83,009 89,291 9,027 7,355
Closing balances 10,800 118,381 129,180 39,888 30,861
Other Assets
Gig Aid Tax Rebate 5,716 5,716 2286 576
OBice Equipment 1,100 1,100 1,100 1,100
Recording tk editing equipment 3,500 3,500 3,500 3,500
Stock ofresources 500 500 500 500
Total other Assets 10,816 0 10,816 7,386 5,676
Liabilities
Independent
Examiner's
Fee 500 500 500
Total Liabilities 500 0 500 500 0

Donations re ce ived
Unrestricted Restricted 2021 2020 2019
Total Total Total
E E
Gifi Aid Tax Rebate 5,716 5,716 2,160 4,245
GRN UK Staff 2,172 2,172 1,802
Kosovo Victory Church 2,760 2,760 3,095
Kosovo Ladies Holiday 2018/2019 0 590
King USA 600 600 600
Projects 10,942 10,942 2,350
Other general donations 132,114 200 132,314 25,135 54,073
Total Donations received 137,830 16,673 154,503 35,732 58,318

Unrestricted Restricted 2021 2020 2019
Total Toial Total
E E E
Ardbarron
Trust Limited
5,000 5,000 8,000
TBFdt. KL Thomson Trust 0 1,500
Berakah Charity Trust Fund 0 500
Total Grant Income 5,000 0 5,000 10,000 0

Unrestricted Restricted 2021 2020 2019
Total Total Total
E f E f
Bank interest 9 9 5 40
Total investment income 0 9 9 5 40

Unrestncted Restricted 2021 2020 2019
Total Total Total
E f E f
Office - Rent 3,563 3,563 5,089 2,700
OAice - Telephone 419 419 408 0
Office - Computer
/ Internet
976 976 147 131
Office - Stationery
/ Postage
101 (350) (249) 204 206
Office - Printing 326 326 705 138
OAice - General 4,093 (590) 3,503 1,090 418
Total Office Costs 9,478 (940) 8,538 7,643 3,593
StaffCosts - Home Rent 9,500 9,500 7,833 11,750
StaffCosts - Council Tax 2,283 2483 1,852 1,361
StaffCosts - Utilities 1,457 1,457 1,546 1,397
StaA'Costs -Car / Mileage 419 419 1,041 1388
StaffCosts - General 90 4,154 4,243 4,475 4,011
StaffCosts - Directors pension 5,570 5,570 4,971 3,561
Total StaA'Costs 9,818 13,654 23,471 21,718 23,368
Mission Trips - Recording trips 0 810 418
Mission Trips - Conferences 498 498 4,535 426
Mission Trips - Travel 0 14 2,622
Total Mission Trips 498 0 498 5,359 3,466
Relocation Costs 0 1,000
Education - Fees 0 24
Kosovo Victory Church 7,407 7,407
King USA 771 771
Other charitable
activities
6,777 6,777 178
Total charitable
activities
26,570 20,$91 47,460 35,922 30,427

Unrestricted Restricted 2021 2020 2019
6 f Total
I
Total Totalf
Tithe Spending - GRN 11,183 11,183 3,643 5,562
Tithe Spending - Others 3,531 3,531 2,122 12,014
Other grants &donations 8,047 8,047 6,204
Total Grants &Donations 22,761 0 22,761 11,969 17,576

for the purposes ofspeci fic projects and l ocations
30Jun 20 Incoming Outgoing Transfers 30Jun
21
6 f, f
Restricted Funds 2,531 16,682 20,891 83,000 81322
Total Restricted Funds 2,531 16,682 20,891 83,000 81,322

activities ofthe charity, ot her than those for which fu nding
is res
tricted or de signated.
30Jun 20 Incoming Outgoing Transfers 30Jun
21
6 6 6 8
Tithe Fund (Designated)
General Funds 37,357 142,830 49,331 (83,000) 47,856
Total Unrestricted Funds 37,357 142,830 49,331 (83,000) 47,856