Comp2ny registratioll numbei. 1108309
Charity registration number 266471
Registei'ed Social Landloi'd number l-T1335
The Abbeyfield Buckland Monachorum Society Limited
(A company limited by gu￿alltee and without share ¢apilal)
Directors, report and Accounts
For the yeai ended
30di September 2024
Registered office and principal address Pilcher's Field, The Crescent, Ciapstone,
Yelverton, Devon PL20 7PS

The Abbeyfjeld Buckland Monachorllni Society Limited
Directors, report and accounts for the year to 30th September 2024
Contents
Pages
Directors, report
Accountant'5 report
Statement of Compi-ehensive Income
Statement of Financial P051tion
Statcment of cash flow
Notes to account
8-12

The Abbeyfield Buckland IVIonaehorum Society Limited
Directory, report
For the year ended 30th September 2024
Th6 dir¢ctors present tlieir report and unaudited finanGial 5tatenie]its for thc year ended 30 Septen)bei 2024.
Collstltv£ion
Th¢ Soci¢ty ss a conipaily liniited by guayantee iiurnbGr 1108309. a regtstered provider of social housiiig HI 335
under the Housing kmd Regeneration Act 2008, atsd a r¢gi5teird ¢harity number 266471 governed by ils
memorandum aiid articles of asso¢iatioii. Th¢ member8 ofthe SocEety appoint a committec of directors to
anagE the So¢i¢ty. The Society is a piibli¢ benefit entity.
The number af ]neinb¢is of the Society as of 301h Septeniber 2024 w#$ 12. MembErs consider1￿e ac¢ounts, this
report of the coinmittee of direGfroi"s and the election of dircctors attlie aRrtual 8eTheral meetjll8.
St&temeDt of direetors respoR5ibilittes
The director5 who air a150 triistees for charity lèw puryoses are re5E¥)nsible for preparing this report and tlle
finaNcKal stat¢iDents in acrnrdancc with applicable law and IEgul&tLVtis. Coinpany law and iEgistcr¢d social
housing legislation iequire the l)irectors to piepave financiktl 8tsl¢men15 for each financial ye&r. Undcr Ihat law
th¢ Diretitors hdve elected to prepare tlie financial stateinents in accordance wi111 General Accepted A￿0￿￿ting
practicc (Unit¢d Kingdom Accounting Standards and applicable law}.
Under eompatiy law the Dire¢tors m1151 nDt approve the financial Stal¢tt)e￿ts wiless they are sat15fiEd th* tliey
giv¢ & tru¢ aiid fair viEw Df tlie state of affairs of the conipally and of the Surplus or deficit of the company for
that period. Iii pr¢pa¥ing these financi31 sÈat6ments tlie di￿GI￿r3 are reqiiired to..
select suitabl¢ accouThting policie5 and theii apply them consistently
make judgernents and acttounting estiinates ihat are rcasonable pnid¢nt
obserye the methods al￿ Pri￿cipleS in tbe Rtgist¢rcd Social Housing Providers, 2014 SORP as updat¢d
in2018
state wheth¢r applicable UK A¢¢oiinting Standards have beets followed, 5ubj¢ct to any material
departures dis¢I0sed and explained in tlie accoiint5
prepare th¢ financial statements on a going con¢em ba5i5 iinl¢ss it 15 iTrappropriate to assume that the
company will continue in business.
The diirctors al'e re5P0115ible for ke¢ping proper aGGounting r¢¢ords which disc105¢ Wlth reasonable accura¢y at
ally time the fjnancial positioii of tlie company aiid enabl¢ thcni to ensure that th¢ account5 comply with the
CDmpanie8 Act 2006. T]iey are also re5pullsible foK saleguaiding the assets of the company and hence for
taking reasonable steps for the prev¢ntion and dclection of fraud oth¢r irregularities.
Risk mAnggenient
Tli¢ major risk8. to which the Society 15 exposed, gs identifjed by the directors, h&ve been ￿viewed and systems
have been e5t¥tblished to mitigatc those risks by iising the relevant Abbeyfield stsnd&rd pmcedures.
Aettvit1¢8
Tli¢ principal activity of the Society is to provide acconimodation, Gare and ¢ompat]ionsliip for lonely or frail
Elderly people in accordan¢¢ with the aims and principles of Th¢ Abbeyfield Society Liinited.
Duritig the year the Society a¢hieved ali occupancy l¢vel of 94.0/0 at its sheltered hoine. The occiipan¢y level at
the date of this report is lOOfj/

The Abbeyfxeld Bu¢kllliid Monachorum Society Limited
DireLturs' report
For tbe yeAr eiided 10th September 2024
ir¢clor5
Tlic direcior.% nittt in coniEJiittec SI￿ tiintt a Ye￿.. Tli03c wko sei'ved were-.
Mr K F¢iriTrSiaiii
Mrs R Kehov
MrN M￿X*¢I1
Mr K Topham
Mr N fvla%w¢ll and Mvs R Kelioe relii'e by rorntion viTer tli¢n15¢1ves tor r¢-rlr¥lion.
Cliairnian
F{oll-l￿aslTreT 4?Iid CoiMfv111y Se¢retaiy
Cpolng eoncer
At Eh¢ balance sheet dat¢. the S(Ki¢Éy had net curreiit assGt5 of L?4,27.fi aiid agre¢nient by ClTrlliiiy Ballk
Liiiiiled to pioi'ide fi￿￿]n￿ of kOOO,000. .111¢ diiEclors )i-¢ not aivaye of aiiy iiidicdlws 10 Euggtsl that Sli￿lL1￿￿t
fiiiids ivill iioi bc availablk to meet all activitits of tlie Soctery in¢ludiiis coinpl¢rioii of Ilie iJ¢w
¢xi¢nsion beiiig biiilt. Thc fiuaii¥ial slaiem¢nls havL djeielore been pirpared oi) a going LonL¢Vtt basis.
R¢vieiY aiid resiilts of business dui'irtg the yea).
Ilie diiEclors hiive obraiiitd grahi tundiiig froin HoiiiLs Engl￿tI)d aiid bui)k tunding tkoiii Cliariiy BlÉ ilk Lii)iiied
to fuiid th¢ buildiiiE of n fivL-unit LXtLnsioii 10 bc let on social nnls. RM Builders & CoTrttaclor£ LtLI of
'Tdvi&lotk is cotitiacted lo ¢ompl6tB ilic l)uildinu) b), Marcli 202.5
In tlLL year theiE wa% an oper4ÈtiiuF surplus of £11,180 (2023 £30,473) before finaticiiig costs. Ove1211. rhere is
surplus of 119.978 {20?3 £18,283) io the yeat.
The &uLee%4 tTrf Ili¢ li()iiie ¢esLs with the and the vi)lunteers wh(l Lreat¢ a PO8ihv# anihicnLc f<Jr regident5.
WL pay staff at least Ihc liviiig i%a8c a5 dereriiiilled by dje Liv&ng WauTrC FoundatlOD. E'h¢ CDiiiiiijILLe Ihartk8 all
those wlJo devote tlieir iinie to tlie iunt>iiiu of the lioiiie.
Va14]e for Money metrics
'I'he KegiilHtor for 5ociJl liousing tssu¢d a revis¢d Value lor Mon¢y slnndard in Api'il 2024 and ITquir¢s lis 10
report on ce.rtUill 1netrics as get oui beloiv:
Meti'ic
2024
2023
Reiiive51iiient (￿1￿)
New Supply- SOc￿al housillg iirÉits e,,.}
New S'iipply- ii(>n social hoiisiiig iinits. C/ol
Geai'iiig IV/)
EBITDA MRI inteiESt c()i'ei' lQ/o)
Headliiie social13ousin4 cost per unli
ClpÈi'atii)g n)ai¥Yn (social hou8111¥ letiing%) (O/)
Operaiing inal.￿in (Overall) (/0)
Rettiin on capital ￿7)p10Yed l¥.)
2(bl
(?3.20/01
6130/0
£li,044
£12.666
6a
6b
17.6D/o
3.Yg'•
2.00
Signed b), or(l%r
rihe CoJnn)ille¥ of director%
Date 28 Novcmbei ?024
K Farnli&in D
ectoi.

The Abbeyfield Buekland Monachorum Society Limited
Accountants. Report to the Members of The Abbeyfield MoMachorum Soelety Llmited.
I report oll the accounts of the Socitty for the year ended 30 September 2024 SEt out on pages S to 12.
This report is made solely lo the So¢i¢ty's mEI?IbErs, as a body, in accordan¢e with SectioK 145 of the Cliarities Act 2011. My
work has be¢n unde¥iaken so that I Inight state to the Society's m¢mbers those matters l am requifed to state to th¢m in this
independ¢nt accountants, report and foT DQ Other purpose. To the fullest exttnt permitted by law, I do not accept or assume
rcsponsibility to anyone otlieT than tli¢ Society and the Society's members as a body, for my rtporling Work, for this r¢port. or for
tlie opinion5 I have formed.
Respective responslbilities of momber5 And ¢x8miiier
The members (who are a150 the directors of the company for the PUTposes of company lawl arc responsible for the prepai?tion of
the account5. The member5 consider that an au(lit is not rquired for this Y￿ar under se¢lion 14412) of the Charities Act 2015 and
Section 136 of the Housing and R¢¥ei)eration Act 2008.
Havin¥ satisfied Tnyself that the So¢i¢ty is not subje¢t to audit I report in respect of Tny exatninaiioll of your Society's accouttis
carried out under sec¢ion 145 of the 2011 Act. IM cai'rying out my exatnination T have followed the procedures laid down iti th¢
getteral l)ii"ection8 givcn by the Charity Commission undeT section 14515llbl of the 2011 Act wjd section 138 of the Housijig and
R¢generatioll A¢l 2008.
BH5i$ of exgmlhier s report
My examination includes a review of the a¢¢ounting records kcpt by the Soc4ety and a compari50n of the accoviils presented with
those ttcords. It also includes coDsid¢ratlDll of any unusual items or di5closurds in the a¢¢ount5, and seeking explanations from
you as members conceriiing any such inatters. The PTo¢edures LEndeitsken do not provide all thc evidence th￿ would be wuired
in an audit and conscquently no opitTrion is given as to whethei. the acwunts present a'lrue and fail. view" and Ihe report is limiled
to those matters set out in th¢ statemeni below.
Examlner's stfilement
In connectioll with my examination, no matter has ¢oElle tD my atÈ¢ntion whicb gives me reasonable cause to believe that, in any
material Y¢spect'.
accounting re¢ords were n()t kept in ac¢ordance with section 135 of the Housing and Regeneration A¢t 2008. or
th¢ a¢¢ount5 do not accord with those recoiyls; or
the accounts do not comply with the requiJEmellt5 of sectson 396 of the Comp2llies Art 2006. lh¢ HO￿sing Re8ene¥alion
Act 2008 and th¢ Accounting Diirction for Private R¢gistered Providers of Soci81 Housing 2015. or
the accoujts have nol bEeiJ piEpRred in accordante with the methods and principle5 of (he Statement of Re£ommended
Practice for accounting and reporting (SORPI for rebyiblertd Social Housing Providcr5 2014 lupdatEd 20181, Hpplicable to
entitf¢8 piepaTTng theii. accounts Èn accordanrK with the Financial R¢portitl8 Standard IFRS1021' or
the acLx)unts do not comply wilh the reqllirements of th¢ ChaTlties Act 2011.
I have iio concert]s and hav¢ ¢om¢ acYos5 Jlo other mailers in conne¢tion with the examittation to whi¢h attention should b¢ drawn
in this rqjort in ord¢r to et)abl¢ a prop¢r utsdeFstanditEg of the a¢￿u￿t5 to be reached.
Claire L Taylor BA IHons}, F.C.C.A
Chadwick5
C'.hartcrcd Accountants
Statutory Allditors
c.apital House
272 Maiicliestcr Road
Droylsden
Manchester
M43 6PW
Dale.. 28, Novenibei. 2024

The Abbeyfjeld Buelil#nd Monachorum So¢iety Litnit
Statement of Comprehensive Income
Year ended 30th September 2024
Notes
2024
2023
Tui'nover
Opei'attng expenditui'e
190,380
(167,200)
173,404
(142,9Jl)
Operating Surplus
23,180
30,473
Finan¢e income
Goveit)ment funds receivable
Finance costs
3,952
827
(7.154)
(13,017}
SIErplus before and after taxation being the total
comprehellsive income for the year
£19,978
£18,283
Statement of chAnges in Reserves
Itt¢ott￿ and ResMct¥d
Total
Expendimre
R¢5orve
Reserve
Balance of Reserv¢s at 30th September 2023
Surplus for the year
Transfer of restricted income to Regtrictsd Reserve
Balai)ce of Reserves at 30th September 2024
581,705 33,699
19,978
(2,275)
2,275
£599,40¥ £35,974 £635.382
615,404
19,978
The notes on pagcs 8 to 12 foi'm part of these financial statements

The Abbevfield ljutkl#nd Monliehorum isoeietv Limited
Statement of FÉnancI￿] Position
'eai' ended 30th Sei>tetnber 2024
2024
2023
Tangihle Assets
T￿lL)ible fixLd assets - hoiising propei'ly
925.198
68S,388
Curi'ent #sxets
'1'rad￿ I'eceiiiables
54.210
74.18C)
128,396
230,592
?54,478
Trude pa)i&blcs: aniou17t due Wirliiii one yeai.
Net currL'nt assets
Total assets less current liabilities
8 30,203
30,218
224,27)
1.149,473
9%,178
783,566
Trade i)ayables'. amounts due afier more than c)ne Ye￿ 8
514,091
168,162
Net A825ets
£6)5,382
£615,404
Shar¢ Capilal
bie()me and P<pLiiditui'c RLservo
Resti'icled ResLiiie
5()9.408
35,974
£6.B S,3X2
5RI,7115
33,699
£615,404
Tlie DireLior.s aiE saiisfied ilidt the company is enutled to ei¢lliption froni the requirement to obiain ali audit uiider
seLtion 477 of the Coinptsiiies Act 2006 <ifKI Ihat tlke Jneinberb haye not requirtd ilie ¢otnpan} w obtain an audit iii
aCC￿￿allet wsth sectioll 476 of the Act.
The Dii'eclors &£kiiowledge Iheii. iespoiisil)ilitics foj. eiisiiriiig Ili&l th£ Gliai'ity keeps AccoiiiitiIig recoi'ds M.liicli CD*ni)ly i%ith
sectioii 386 of rhe Acl and for prepai'ing f2iianciql State￿¢￿tS ithicli Live a true i1nd filjl. vieiv of rli¢ st41¢ of affaii's of tlie
comk)aiiy as at tlie eiid of tlic fin￿1¢]&1 y¢Él1' and L)f it5 incoillinus ie%oiirLes and applE¢ation ol I'e5011r¢e%. inclitding lis incoDie
e.xpenditiT¥. foi. Ihe finanLial ytiir ITI LICCOTd¢in¥¢ iyiih lh¢ r¢quir¢ments ol s¢¢lions 394 (fllil 3C).S ¢ind whiLlI utbiTwise
roiiiply wEtlI the reqvireineiils of Ilie Cotnpftaies ALt 2006 relaiiDg 10 ffin41tJcial stdleEn¢iilS, so far as iippli¥abl¥ Iv IIIL
cornpanv.
ThL a¢¢ollnts have been P*ÈPaT
A¢¢ ?006 siibjecl to the sniall
d in &ccoi'dan¢e witli the woYi8ions in pRrl 15 of the Compai)ies
onipani¢.I regu)ie.
K Faritham
Diirclor
AppTovcd by the boar
2gtrA aZ)ZP
Company irgi%tratioii nttinbei- 1108311
Tlle iiotLs on pagcs 8 to 12 forni part of these fmancial statements

The Abbeyfield Buckland Monachorum Society Limited
Statement of cash flow
Year ended 30th September 2024
Notes
2024
2023
Statement of cash flows
Cash flows from operating activities
Surplus fur th¥ finan¢ial year
Adjustments for..
Depreciation of fixed assets
Amoitisation of graiit
Interest payable
Interest received
(Increase)/deci'ease in trade dcbtors
Increase/ (decrease) in trade creditors
Net cash generated from operating aelivites
19.978
18,283
17,135
(380)
7,154
(3,952)
(22,138)
15,789
33,586
16,649
(380)
13,017
{827)
{933)
1,130
46,939
Cash flows from illve5tin¥ activities
Expenditure on fixed assets liousiiig propeily
Exp¢nditure on new extension
Home5 EnbJland grant reccived
Interest received
Net cash used in inveyting activities
(7,702)
(196,781)
477,831
2.952
277,300
(3,098)
(10,710)
827
12,981)
Cash {infloiYs)l outflows from financing activities
Intcrcst paid
Net bank loans (granted)/ repaid
Net cash Cost from financing actÉvilies
7,154
147,326
154,480
13,017
13,110
26.127
Net increase in cash aiid cash equivalcntS
Cash 2nd cash equivalents #t beginning of year
Cash 2nd cash equivalents at end ofyear
156,406
74,186
£230,592
7,831
66,355
£74,186

The Abbeyfteld Buelcland Monpdchorum Society Limited
Note5 to the Aecounts
Year ¢nded 30th September 2024
l Af counting policies
Accounting convenlion
T]ie accounts liave been prepared in accordance witii applicablc law and UK accounting
standards (United Kingdoiii Generally Accepted A¢¢ouiiting Practice) which includes
the Companies Act, Holising and Regeneration Act 2008, FRS L02, the FiiiaThciak Reporting
standard applicable in the United Kingdoin and Republic of li'eland. and the Statement of
Recoininended Accounting Praolice (SORP) for Registered Social Hoiising Providers
2014 as updated in 2018 ('Accounting by Registered Social Housing Providers 2014,), and ihe
Accounting Diirction foi. Private Registered Providers of Social Housing 2019.
Inc¢pme
The Sociely's tiirnovcr principally comprises residents, charges ttceivable from the home. The
residents, charges are coniposite ainounts covering rent and service charges. Turnover from
leftings is recognised on delivery of services to users. as the Society perfoiins its obligations.
Service ehayges
Tlie Society adopts either fixed or variablc methods for calculating and charging service cliarges
to ils residents. Expenditure is rccorded whcn a service is provided Lind ¢hargcd to Ilie relevant
serYiL¥ Lharge account oi to a sinking fund. In¢ome is recorded based on the estimated
amounts chai'geable.
Tltrnover from lettings is r¢cognised on delivery of seivices to end uscrs, as the Society peiforms
its obligations.
Depreciftlion
The housing pioperty is depreciated on a stratght IiT)e basis over the expected uscful e¢onotiJic life
The depreciable amouiit is anllved 8t on the basis of ortginaS Cost. Major components alr treated
as seperable assets and depreciatcd over th¢ expected useful ccononiic life as follows..
Stnicttlres
100 years
Roof Coverings
50 years
Heating and water Systems, kitchens and bathroom,. 30 years
Lifts
30 years
Electrioal improvcmen15
20 years
Depreciation on tangible fixed assets 15 charged on a straight line basis so as to wrtle down the
value of the asset over its expected economic life as follows:
Carpets
10 year8
Furniture aiid Equipmeiit
5 years
Expenditure on oonsli'uction in progress is deprcciated when the buildkng is brought into use
Taxaliun
Undei. the provisions of the rrA 2007 CTA 201 O, thc company is exempt froni ¢orporatioii tax on
inconie and surpluses, where these al'e applied for charitablc purposes. In the opinion of the
Diiectors all income and surpluses of the Society fall within thc above exemptions and therefore
no liability to coiporation tax will ai'ise.
The Society is not registered for VAT purposes and consequentially all income and expcndilure is
stated gr055 of Value Added Tax.

The Abbeyfield Buekland Monachoyum Society Limited
Notes to the Ac¢ouAts
Year ended 30th September 2024
FreelioldProperly
Thc housing pl￿pertY constructed on land which the Sooiety owns is stated at cost les5
depre¢iation. Expenditure on new ¢onst1￿ctIon is capitalised where the woi'ks increase the
net rentsl streani over thc life of the property. All other repair and replacement expenditure
is charged to the Statement of Comprehensive Incoine.
Guveriimenl granl.F
Grants receivrd on the ¢onstrLlCtion of the home are accounted for using the accrual
Inodel set out in FRS 102 and Éhc Housing SORP 2014. Grants al'e carried as deferyed income
in the balance sheet and released to the income and expenditure account on a systemati¢ basis
over the the useful economic life of the asset for which it was received.
Where sociaI housing grant funded pi'operty is sold the grant is tL?n5ferred to a recycled capital
grant fund uiitil it is reinvested in i'cplacement property. If therc is no requirement to itcycle or
repay the grant on disposal of the assets any unamortiscd grant remaining within ¢reditors is
released and recognised as income within the income and expenditure acwunt.
Graiits irlating to revenue are recognised in income and expenditure over the same period as
the expeiidiluiE to which they i'elate. costs of i'aising gL?nt fundiiig are set against graiits re¢etved.
Loans and short term deposllts
These instrumcnts ai'c initially recoi'ded at the transaction price less any transactÉon costs
(historical cost). FRS 102 requires that basic financial in5lruments #re subsequently measured
at amortised cost. Flowever, as the difference between the historical cost and amortised basis
is not material these financial InStr￿nentS ar¢ staled at historical cost.
Contingeni liabilities
A ¢ontingcnt liabilily is reGogniscd for a possible obligation for which it is not yet confirmed
that a present obligation exists that could lead to an outflow of r¢source; or for a present
obligation that does not meet the definitions of a provision or a liability as it is not probable
that an outflow of re5011rces will be reqiiiied to settle the obligation or when a sufficiently
reliable estiniale of the amount cannot be made.
A contingent liability exists on graTbt repaynient which is dependent on the disposal of related
property.
Reserves
Incomc received, and expenditiire inciirred, for restricted purposes is separately accounted for
within iestrictcd funds. The resti'icted reserves represent a Rescrve established for leasehold
residents to mect their share of futuye long teim rcpairs to the property.

The Abbeyfield Buekland Monachorum Society Limited
Notes to the Accounts colltinu¢d
Ycar ended 30th September 2024
Pension cosls
The Society operates a defined contribiition pension scheme. Contributions are chai'ged to the
profit and loss account as they become payable in accordan¢e with the rules of the scheme. No
liability arises at the year end.
Holidaji Pay ficcpual
A liability is recognlsed to the extent of any iiniiscd holiday pay entitlem¢nt which has accrued
at the balance sheet date and cari'ied forward to future pcriods. This is measured at the
undiscounted salary cost of thc future holiday entitlement so accrued at the balance sheet dat¢.
Going concern
At th¢ time olapproving the financial statements, the trustees have a i'easonable expectation that th
harity has adcquate resoiii'ces to continue in operational existence for the foreseeable future. Thus.
the trustees continue to adopt tli¢ going concern basis of accounting in preparing the fjnancial
statements.
2 Operating Surplus
This is stated aftei chargiiig..
2024
2023
DepkEciation of owned fixed assets
£17,135
£16.649
3 Residential Charges
2024
2023
Nominal total charges ieceivable
Losses frotn vacancies 6.0010 (2023 5.8 /0)
Net receipts frorn charges 94.00/¢ {2023 94.2 /*)
202,465
{l2,235)
£190,230
183,692
(10,658)
£173,034
4 Staff Costs
2024
2023
Wages and salarie5
Pension contributions
74,560
,812
£76,372
58,738
1,812
£60,550
Average number of employees
Full timc
Part time (eqiiivalent full time)
5 Finance costs
2024
2023
Interest payable to Lloyds Bank plc
£13 017
10

The Abbeyfield Bllckland Monachorum Socllety Limited
Notes to the ALeounts continued
Year eNded 30th September 2024
6 Tangible fixed assets
LRnd Freeliold Furniture
nd
prop¢rty
in progress
EquipmÈnt
TDtal
Cost
l st Octobei 2023
Additions
Adjuslincnt for assets no longer hcld
30tli Septernb¢r 2024
3S,000 835,506 78,014 948,520
249,243
709
6,993 256,945
(44,349)
44,349
£284,243 £836,215 £40,658 £1,161,116
Depreciation
1st Oclobei. 2023
Chai'ge for year
Adjustment for assets no longer held
30th September 2024
192,194 70,938 263,132
4,054
17,135
(44,349) (44,349)
£205,275 £30,643 £235.918
Net book value
30th Septeiiiber 2024
£284,243 £630,940 £10,015 £925,198
30th Seplember 2023
£35,000 £643,312 £7,076 £685,388
Constructioll in pi'ogyress includes land purchased in 1999 for £35,000.
7 Trade receivabks
2024
2023
Trade debtoi's and prepayinents
Expenditure on proposed extensioii
Costs ot raising loan fiiiaiice
4.639
1,748
52,462
19,247
£23,886
£54,210
8 Trade payables
Amounts falling due Ivithin one year
Lloyds Bank PIL - temi loan
Lloyds Bank plc boiinccback loan
Lloyds Bank plc additional Ioan
Accruglls and othcr liabilities
2024
2023
12.444
7,200
3.360
7,214
£30,218
7,200
23,003
£30,203
Amounts falling due in more than olle year
20 year tcrin loan to July 2035 -Lloyds Bank plc
7 year term bounceback loan to March 2028 -Lloyds Bank plc
20 year additional loan to October 2041- Lloyds Bank plc
Deferred capital grant (Sec note 9)
93,777
18,000
30,545
25,840
£168,162
10,800
503,291
£514,091
11

The Abbeyfield Buclcland Monachorum Society Limited
Notes to the Aecounts continued
Year ended 30th September 2024
9 Deferred Capital grant
2024
2023
30th September 2023
Received in the ye￿.
Costs of raising grant funding
Released to incoine during the year
30th September 2024
25,840
482,588
(4,757)
(380)
£503,291
26,220
(380)
£25,840
10 Contllngent liabilities
The company re￿iVed a grai)t of £38,000 fLxim the Home and Communities Agency to
fund tlie dcvelopment of thc housing property. If the company disposes of tlie home there is a
contingent liability of £12,540 in rcspect nf the grnnt that might k repayable. This is in
addition to the liability of £25,460 recognised in Creditors see notes 8 and 9. The total figure
of £38,000 represents the grant received on construction of the property in 1992. There are no
plans to dispose of the property At this time or in the immediate future.
11 Accommodation in management: Housing for older people
Nunibcr of beds for full time reskdenls
Numb¢r of beds for resident5, guests
2024
io
2023
io
li
12 Related party transactions
The Directors of the Compaiiy benefit from indemnity insulance to cover any liability rcsulting
froiii any negligence, default oi, breach in their duty.
One dii'ector charged for using his home as an office and related expenses. The amount expended
was £1,459 (2023 £1,499). Another dii'ector and husband were paid £2,169 for kitch¥n support
services and to fill gaps and home manageinent in staff availability. All these payments were appi'i
by independent dircctors.
13 Capital commitments
At the yeai. end there wei'e oorninitiiients of £891,979 (2021 £nil} relating to a Contract
to build a five bedroom extension on the cxising building.
14 Company information
The Registered uificc and principal address is Pilchers Field, Tlie Crescent, Crapstone,
Yclverton, Devon PL20 7PS. The Society is a company limited by guaraiitee, company number
01108309, a registered provider of social Ilousing, ref H1335, under the Housing and
Regeneration Act 2008, and a registered cliarity number 266471.
12