| CONTENTS | Pacae | ||
|---|---|---|---|
| Legal and administrative | information | ||
| Report ofthe trustees | 4-6 | ||
| Report ofthe auditors | 7-9 | ||
| Statement of Financial |
Activities | 10 | |
| Balance Sheet | |||
| Notes forming part ofthe financial |
statements | 12-15 | |
| Three year summary | 16 |
| TRUSTEES: | P. Chlapowski (Chairperson) |
P. Chlapowski (Chairperson) |
|
|---|---|---|---|
| Miss C Raczynska | |||
| Ms J Soszko | |||
| Dr W Micr Jedrzejowicz | |||
| Dr. J.Kamieniecki | |||
| TRUST DEED: | Dated 24th September | 1973 | |
| REG. CHARITY NO: | 266428 | ||
| ADDRESS; | Highmead | ||
| 10Roxborough Park |
|||
| Harrow | |||
| Middlesex HA1 3BE |
|||
| BANKERS: | Barclays Bank Pic | ||
| 114Gloucester Road | |||
| London SW7 4SE | |||
| SOLICITORS: | Messrs Farrer 8 Co. | ||
| 66 Lincoln's Inn Fields |
|||
| London WC2A 3LH | |||
| INVESTMENT MANAGERS: | Investec Wealth and investment |
Ltd | |
| 30Gresham Street |
|||
| London EC2V 7QN | |||
| AUDITORS: | McCormack 8 Associates |
||
| Registered Auditors |
|||
| Chartered Certified Accountants |
|||
| 311Chase Road | |||
| Southgate | |||
| London N14 6JS |
| FOR THE YEAR ENDED 31STDECEIIII | BER2022 | |||
|---|---|---|---|---|
| Unrestricted | Funds | |||
| NOTES | 2022 | 2021 | ||
| Income | ||||
| Dividend and interest income Interest |
56,414 465 |
54,849 | ||
| Total Income | 56,879 | 54,849 | ||
| Expenditure | ||||
| Direct charitable expenditure Management and administration |
53,000 26,883 |
50,988 28,002 |
||
| Total expenditure | 79,883 | 78,990 | ||
| Net income/ (expenditure) before investment asset disposals |
(23,004) | (24,141) | ||
| Profits/ (Losses) arising on |
||||
| Stock Exchange investments: Realised Profits/ (Losses) Unrealised Profits/ (Losses) |
(78,884) (432,881) |
11,282 298,934 |
||
| (511,765) | 310,216 | |||
| Net movement in funds for the year |
(534,769) | 286,075 | ||
| Total funds brought forward |
3,462,866 | 3,176,791 | ||
| Total funds carried forward | 2,928,097 | 3,462, 866 |
| Interest Received | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Same was received | gross in | |||||||
| respect of short-term deposits with: |
||||||||
| Stockbrokers | 465 | |||||||
| Barclays Bank Pic | ||||||||
| 3. | Direct Charitable | ex enditure | 2022 | 2021 | ||||
| Grants | 41,600 | 44,200 | ||||||
| Scholar's expenses | 5,200 | 1,400 | ||||||
| Donations | 6,200 | 5,388 | ||||||
| 53,000 | 50,988 | |||||||
| 4. | Mana ement and |
administration | ex enses | 2022 | 2021 | |||
| Audit fee | 6,000 | 5,640 | ||||||
| Investment Portfolio Management |
Fees | 20,341 | 21,309 | |||||
| PAU administration | charges | 470 | 947 | |||||
| Bank and other charges | 72 | 106 | ||||||
| 26,883 | 28,002 | |||||||
| The investment manager, Investec a percentage ofthe portfolio value. |
Wealth and Investment Ltd. , is No commissions were charged |
remunerated based on on transactions. |
||||||
| 5. | Investments held |
on 31"December 2022 | Mid | Market | Mid market | |||
| Price on | Price on | |||||||
| Investments | 31.12.22 | 31.12.21 | ||||||
| Fixed interest stocks | 509,503 | 390,603 | ||||||
| Equities &Alternative assets |
1,926,462 | 2,503,931 | ||||||
| Property Fund |
145,552 | 161,294 | ||||||
| Alternative assets |
—Infrastructure | & other Funds | 264,251 | 271,960 | ||||
| 2,845,768 | 3,327,788 |
| Investments summa |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Investments at market value |
|||||
| on 1st January 2022 Acquisitions at cost Sale proceeds from disposals |
3,327,788 998,546 (968,801) |
3,020,041 808,691 (811,160) |
|||
| Profits/ (Losses) in the year: | |||||
| Realised Profits/ (Losses) |
(78,884) | 11,282 | |||
| Unrealised Profits/ (losses) |
(432,881) | 298,934 | |||
| (511,765) | 310,216 | ||||
| INVESTIVIENTS AT MARKET VALUE | |||||
| ON 31STDECEMBER 2022 | 2,845,768 | 3,327,788 | |||
| 6. | Debtors | 2022 | 2021 | ||
| Prepayments | |||||
| 7. | Cash at bank | 2022 | 2021 | ||
| Cash at bank | 11,842 | 91,862 | |||
| Cash on deposit with Stockbrokers | 82,870 | 76,467 | |||
| 94,712 | 168,329 | ||||
| Creditors and accrued char es | 2022 | 2021 | |||
| Grants payable | 22,100 | ||||
| Investment Portfolio Management |
Fees | 5,080 | 5,511 | ||
| Audit and accountancy | 6,000 | 5,640 | |||
| Other charges | 1,303 | ||||
| 12,383 | 33,251 |
| Trust Ca ital Account | 2022 | 2021 | ||
|---|---|---|---|---|
| At beginning ofthe year |
3,462,866 | 3,176,791 | ||
| Net movement in funds for the year: |
||||
| Realised profits/(losses) | (101,888) | (12,859) | ||
| Unrealised profits/(losses) |
(432,881) | 298,934 | ||
| (534,769) | 286,.075 | |||
| At end ofthe year | 2,928,097 | 3,462,866 | ||
| 10. | Contin ent liabilities |
NONE | NONE | |
| 11. | Financial commitments | NONE | NONE |
| 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Incoming Resources | 56,879 | 54,849 | 71,798 | ||
| Total expenditure | (79,883) | (78,990) | (74,658) | ||
| Net income/ (expenditure) |
(23,004) | (24,141) | (2,860) | ||
| Profits/ (Losses) arising | on | ||||
| Stock Exchange investments: | |||||
| Realised profits/ (losses) |
(78,884) | 11,282 | (165,918) | ||
| Unrealised profits/ (losses) |
(432,881) | 298,934 | 177,133 | ||
| (511,765) | 310,216 | 11,215 | |||
| Net movement In funds |
(534,769) | 286,075 | 8,355 | ||
| Net Funds Em lo ed |
|||||
| Investments | 2,845,768 | 3,327,788 | 3,020,041 | ||
| Current Assets | 94,712 | 168,329 | 189,435 | ||
| Current liabilities |
(12,383) | (33,251) | (32,685) | ||
| Net Assets | 2,928,097 | 3,462,866 | 3,176,791 | ||
| ~Ca ital |
|||||
| Total funds brought forward |
3,462,866 | 3,176,791 | 3,168,436 | ||
| Net movement on funds |
(534,769) | 286,075 | 8,355 | ||
| Trust Capital Account | 2,928,097 | 3,462,866 | 3,176,791 |