| CONTENTS | Pacae | ||
|---|---|---|---|
| Legal and administrative | information | ||
| Report ofthe trustees | 4-6 | ||
| Report ofthe auditors | 7-9 | ||
| Statement of Financial |
Activities | 10 | |
| Balance Sheet | |||
| Notes forming part ofthe financial |
statements | 12-15 | |
| Three year summary | 16 |
| TRUSTEES: | P. Chlapowski (Chairperson) |
P. Chlapowski (Chairperson) |
|
|---|---|---|---|
| Miss C Raczynska | |||
| Ms J Soszko | |||
| Dr W Micr Jedrzejowicz | |||
| Dr.J.Kamieniecki | |||
| TRUST DEED: | Dated 24th September | 1973 | |
| REG. CHARITY NO: | 266428 | ||
| ADDRESS: | Highmead | ||
| 10Roxborough Park |
|||
| Harrow | |||
| Middlesex HA1 3BE |
|||
| BANKERS: | Barclays Bank Pic | ||
| 114Gloucester Road | |||
| London SW7 4SE | |||
| SOLICITORS: | Messrs Farrer 8 Co. | ||
| 66 Lincoln's Inn Fields |
|||
| London WC2A 3LH | |||
| INVESTMENT MANAGERS: | Investec Wealth and Investment | Ltd | |
| 30 Gresham Street |
|||
| London EC2V 7QN | |||
| AUDITORS: | McCormack &Associates |
||
| Registered Auditors |
|||
| Chartered Certified Accountants |
|||
| 311Chase Road | |||
| Southgate | |||
| London N14 6JS |
| FOR THE YEAR ENDED 31STDECEM | BER 2021 | |||
|---|---|---|---|---|
| Unrestricted | Funds | |||
| NOTES | 2021 | 2020 | ||
| Income | ||||
| Dividend and interest income Interest |
54,849 | 71,795 3 |
||
| Total Income | 54,849 | 71,798 | ||
| Expenditure | ||||
| Direct charitable expenditure Management and administration |
50,988 28,002 |
49,500 25,158 |
||
| Total expenditure | 78,990 | 74,658 | ||
| Net income/ (expenditure) before investment asset disposals |
(24,141) | (2,860) | ||
| Profits/ (Losses) arising on | ||||
| Stock Exchange investments: Realised Profits/ (Losses) Unrealised Profits/ (Losses) |
11,282 298,934 |
(165,918) 177,133 |
||
| 310,216 | 11,215 | |||
| Net movement in funds for the year |
286,075 | 8,355 | ||
| Total funds brought forward | 3,176,791 | 3,168,436 | ||
| Total funds carried forward | 3,462,866 | 3,176,791 |
| Interest Received | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Same was received | gross | in | ||||||
| respect of short-term | deposits | with: | ||||||
| Stockbrokers | ||||||||
| Barclays Bank Pic | ||||||||
| 3. | Direct Charitable ex enditure | 2021 | 2020 | |||||
| Grants | 44,200 | 45,500 | ||||||
| Scholar's expenses | 1,400 | |||||||
| Donations | 5,388 | 4,000 | ||||||
| 50,988 | 49,500 | |||||||
| 4. | INana ement and |
administration | ex enses | 2021 | 2020 | |||
| Audit fee | 5,640 | 5,400 | ||||||
| Investment Portfolio |
Management | Fees | 21,309 | 19,758 | ||||
| PAU administration | charges | 947 | ||||||
| Bank and other charges | 106 | |||||||
| 28,002 | 25,158 |
| 5. | Investments | held on | 31"December 2021 | 31"December 2021 | Mid Market | Mid market |
|---|---|---|---|---|---|---|
| Price on | Price on | |||||
| Investments | 31.12.21 | 31.12.20 | ||||
| Fixed interest stocks | 390,603 | 500,204 | ||||
| Equities 8, |
Alternative | assets | 2,503,931 | 2,154,901 | ||
| Property Fund |
161,294 | 143,716 | ||||
| Alternative | assets —Infrastructure | 8 other Funds | 271,960 | 221,220 | ||
| 3,327,788 | 3,020,041 |
| Investments summa |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Investments at market value |
|||||
| on 1st January 2021 Acquisitions at cost Sale proceeds from disposals |
3,020,041 808,691 (811,160) |
2,990,742 1,462,098 (1,444,014) |
|||
| Profits/ (Losses) in the year: | |||||
| Realised Profits/ (Losses) |
11,282 | (165,918) | |||
| Unrealised Profits/ (losses) |
298,934 | 177,133 | |||
| 310,216 | 11,215 | ||||
| INVESTMENTS AT MARKET VALUE | |||||
| ON 31STDECEMBER 2021 | 3,327,788 | 3,020,041 | |||
| 6. | Debtors | 2021 | 2020 | ||
| Prepayments | |||||
| 7. | Cash at bank | 2021 | 2020 | ||
| Cash at bank | 91,862 | 149,303 | |||
| Cash on deposit with Stockbrokers | 76,467 | 40,132 | |||
| 168,329 | 189,435 | ||||
| Creditors and accrued char es |
2021 | 2020 | |||
| Grants payable | 22,100 | 22,100 | |||
| Investment Portfolio Management |
Fees | 5,511 | 5,185 | ||
| Audit and accountancy | 5,640 | 5,400 | |||
| 33,251 | 32,685 |
| Trust Ca | ital Account | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| At beginning ofthe year |
3,176,791 | 3,168,436 | ||||
| Net movement in funds for the year: |
||||||
| Realised | profits/(losses) | (12,859) | (168,778) | |||
| Unrealised | profits/(losses) | 298,934 | 177,133 | |||
| 286,075 | 8,355 | |||||
| At end of | the year | 3,462,866 | 3,176,791 | |||
| 10. | Contin ent liabilities |
NONE | NONE | |||
| 11. | Financial | commitments | NONE | NONE |
| 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|
| Incoming Resources |
54,849 | 71,798 | 93,296 | ||
| Total expenditure | (78,990) | (74,658) | (73,686) | ||
| Net income/ (expenditure) |
(24,141) | (2,860) | 19,610 | ||
| Profits/ (Losses) arising | on | ||||
| Stock Exchange investments: | |||||
| Realised profits/ (losses) |
11,282 | (165,918) | 3,799 | ||
| Unrealised profits/ (losses) |
298,934 | 177,133 | 360,241 | ||
| 310,216 | 11,215 | 364,040 | |||
| Net movement In funds |
286,075 | 8,355 | 383,650 | ||
| Net Funds Em lo ed |
|||||
| Investments | 3,327,788 | 3,020,041 | 2,990,742 | ||
| Current Assets | 168,329 | 189,435 | 188,131 | ||
| Current liabilities |
(33,251) | (32,685) | (10,437) | ||
| Net Assets | 3,462,866 | 3,176,791 | 3,168,436 | ||
| ~Ca ital |
|||||
| Total funds brought forward |
3,176,791 | 3,168,436 | 2,784,786 | ||
| Net movement on funds |
286,075 | 8,355 | 383,650 | ||
| Trust Capital Account | 3,462,866 | 3,176,791 | 3,168,436 |