OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Unrestricted Total Tote/
funds funds funds
Note 2021 2021 2020f
Income from:
Donations
and legacies
Other trading
activities
3 6,823
34,376
6,823
34,375
11,437
89,007
Investments 12,860 12,860 16,768
Total Income 54,058 54,058 96,212
Expenditure
on:
Raising funds
Charitable
activities
6 12,549
50,646
12,549
50,646
14,939
63,688
Total expenditure 63,195 63,195 68,627
Net (expenditure)/income
on investments
before net gains/(losses) (9,137) (9,137) 27,685
Net gains/(losses) on investments 69,004 69,004 (6'/, 886)
59,867 59,887 (23,981)
Net movement
in
funds
Reconciliation
of
funds:
Total funds brought
forward
Net movement
in funds
961,108
59,667
961,108
59,867
985,089
(23,981)
1,020,976 1,020,975 961,108
Total funds carried forward

Unrestricted Total Total
funds funds funds
2021 2021 2020f
Boat day 3,671
Boxing day dfp 1,333
5,004
Total 2020 5,004 5,004

Unrestricted Total Total
funds funds funds
2021 2021 2020
E E 2
34,375 34,375 64,004
64,004 64,004

Unrestricted Total Totel
funds funds funds
2021 2021 2020
E E
Income from local listed investments 10,515 10,515 14,038
Investment Income - local cash 2,345 2,345 1,730
12,660 12,850 16,768
Total 2020 15,768 15,768

Unrestricted Total Total
funds funds funds
2021 2021 2020
E
Boat day 726
Boxing day dip 1,195
1,921
Total 2020 1,921 1,921

Unrestricted Total Total
funds funds funds
2021 2021 2020
6
Shop expenses 12,549 12,549 13,018
Tote/ 2020 13,018 13,018

Unrestricted Total Total
funds funds funds
2021
6
2021
6
2020f
Voluntary income 50,646 50,646 53,588
Total 2020 53,588 53,588

Activities
undertaken Total Total
directly funds funds
2021
6
2021
6
2020f
Voluntary income 50,646 53,588
Total 2020 53,588 53,588

2021 2020
8 8
Fees payable to the Company's Independent examiner for the Independent
examination ofthe Company's annual accounts 1,752 1,704

Inshore Fixtures and
Boat housef lifeboat
6
fittings
f
Equipment Total
8
Cost or valuation
At 6April 2020 208,886 32,685 27,755 95,827 364,953
Additions 14,953 53,272 68,225
At 5April 2021 208,886 47,838 27,755 148,899 433,178
Depreciation
At 6April 2020 59,887 32,685 22,339 81,121 196,032
Charge for the year 4,187 1,545 22,412 28,144
At 5 April 2021 64,074 32,685 23,884 103,533 224,176
Net book value
At 5April 2021 144,812 14,953 3,871 45,366 209,002
At 5April 2020 148,999 5,418 14,508 188,921

Listed
lllvestments
Cost or valuation
At 6April 2020 513,684
Additions 3,129
At 5 April 2021 516,813
Impairment
At 6April 2020 59,729
Charge for the year (69,004)
At 5 April 2021 (9,275)
Net book value
At 5 April 2021 626,088
At5AprV 2020 453,955
13. Stocks
2021f 2020f
Finished goods and goods for resale 5,099 5,233
14. Debtors
2021f 2020f
Due within one year
Prepayments
and accrued income
4,798 3,751
4,798 3,751

15. Current asset Invest ments
2021 2020
5
Listed investments 193,327 190,984
16. Creditors: Amounts falling due within one year
2021 2020
5
Trade creditors 1,937 2,063
2021 2020
E f
Financial assets
Financial assets measured at fair value through income and expenditure 277,925 331,311

Balance at 6 Galnsl Balance at 5
April 2020f Income
f
Expenditure f (Losses)
f
April 2021
f
Unrestricted funds
General Funds - all funds 555,026 54,058 (63,195) 69,004 614,893
Reserves 406,082 406,082
961,108 54,058 (63,195) 69,004 1,020,975
Statement offunds - prior year
Balance at Gains Balance at
1April 2019 Income Expendituref (Losses)
f
5April 2020
Unrestricted funds
General Funds - all funds 985,088 96,213 (88,527) (51,865) 961,108

Summary offunds - current ye ar
Balance at 6 Gains/ Balance at 5
April 2020f Income
f
Expenditure (Losses)
f
April 2021
General funds 961,108 54,068 (63,195) 69,004 1,020,975
Summary offunds - prior year
Balance at Gainer Balance at
1April 2019f Income Expenditure (Losses) 5April 2020
General funds 985,088 98,213 (68,527) (51,686) 981,108

Unrestricted Total
funds funds
2021 2021f
Tangible fixed assets 209,002 209,002
Fixed asset Investments 526,088 526,088
Current assets 287,822 287,822
Creditors due within one year (1,937) (1,937)
Total 1,020,975 1,020,975

Analysis of net assets between funds - prior year
Unrestricted Tote)
funds funds
2020 2020
6
Tangible fixed assets 166,921 168,921
Fixed asset Investments 453,955 453,955
Current assets 340,296 340,296
Creditors due within one year (2,063) (2,063)
Total 961,109 961,109