| Unrestricted | Total | Tote/ | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2021 | 2021 | 2020f | |||
| Income from: | ||||||
| Donations and legacies Other trading activities |
3 | 6,823 34,376 |
6,823 34,375 |
11,437 89,007 |
||
| Investments | 12,860 | 12,860 | 16,768 | |||
| Total Income | 54,058 | 54,058 | 96,212 | |||
| Expenditure on: Raising funds Charitable activities |
6 | 12,549 50,646 |
12,549 50,646 |
14,939 63,688 |
||
| Total expenditure | 63,195 | 63,195 | 68,627 | |||
| Net (expenditure)/income on investments |
before net gains/(losses) | (9,137) | (9,137) | 27,685 | ||
| Net gains/(losses) | on investments | 69,004 | 69,004 | (6'/, 886) | ||
| 59,867 | 59,887 | (23,981) | ||||
| Net movement in |
funds | |||||
| Reconciliation of |
funds: | |||||
| Total funds brought forward Net movement in funds |
961,108 59,667 |
961,108 59,867 |
985,089 (23,981) |
|||
| 1,020,976 | 1,020,975 | 961,108 | ||||
| Total funds carried forward |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020f | |
| Boat day | 3,671 | ||
| Boxing day dfp | 1,333 | ||
| 5,004 | |||
| Total 2020 | 5,004 | 5,004 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2021 | 2021 | 2020 |
| E | E | 2 |
| 34,375 | 34,375 | 64,004 |
| 64,004 | 64,004 |
| Unrestricted | Total | Totel | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| E | E | |||
| Income from local listed investments | 10,515 | 10,515 | 14,038 | |
| Investment | Income - local cash | 2,345 | 2,345 | 1,730 |
| 12,660 | 12,850 | 16,768 | ||
| Total 2020 | 15,768 | 15,768 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| E | |||
| Boat day | 726 | ||
| Boxing day dip | 1,195 | ||
| 1,921 | |||
| Total 2020 | 1,921 | 1,921 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| 6 | ||||
| Shop | expenses | 12,549 | 12,549 | 13,018 |
| Tote/ | 2020 | 13,018 | 13,018 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 6 |
2021 6 |
2020f | ||
| Voluntary | income | 50,646 | 50,646 | 53,588 |
| Total 2020 | 53,588 | 53,588 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total | Total | ||
| directly | funds | funds | ||
| 2021 6 |
2021 6 |
2020f | ||
| Voluntary | income | 50,646 | 53,588 | |
| Total 2020 | 53,588 | 53,588 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 8 | 8 | |||||
| Fees payable | to the Company's | Independent | examiner for the Independent | |||
| examination | ofthe Company's | annual | accounts | 1,752 | 1,704 |
| Inshore | Fixtures and | ||||
|---|---|---|---|---|---|
| Boat housef | lifeboat 6 |
fittings f |
Equipment | Total 8 |
|
| Cost or valuation | |||||
| At 6April 2020 | 208,886 | 32,685 | 27,755 | 95,827 | 364,953 |
| Additions | 14,953 | 53,272 | 68,225 | ||
| At 5April 2021 | 208,886 | 47,838 | 27,755 | 148,899 | 433,178 |
| Depreciation | |||||
| At 6April 2020 | 59,887 | 32,685 | 22,339 | 81,121 | 196,032 |
| Charge for the year | 4,187 | 1,545 | 22,412 | 28,144 | |
| At 5 April 2021 | 64,074 | 32,685 | 23,884 | 103,533 | 224,176 |
| Net book value | |||||
| At 5April 2021 | 144,812 | 14,953 | 3,871 | 45,366 | 209,002 |
| At 5April 2020 | 148,999 | 5,418 | 14,508 | 188,921 |
| Listed | |||
|---|---|---|---|
| lllvestments | |||
| Cost or valuation | |||
| At 6April 2020 | 513,684 | ||
| Additions | 3,129 | ||
| At 5 April 2021 | 516,813 | ||
| Impairment | |||
| At 6April 2020 | 59,729 | ||
| Charge for the year | (69,004) | ||
| At 5 April 2021 | (9,275) | ||
| Net book value | |||
| At 5 April 2021 | 626,088 | ||
| At5AprV 2020 | 453,955 | ||
| 13. | Stocks | ||
| 2021f | 2020f | ||
| Finished goods and goods for resale | 5,099 | 5,233 | |
| 14. | Debtors | ||
| 2021f | 2020f | ||
| Due within one year | |||
| Prepayments and accrued income |
4,798 | 3,751 | |
| 4,798 | 3,751 |
| 15. | Current asset Invest | ments | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 5 | ||||
| Listed investments | 193,327 | 190,984 | ||
| 16. | Creditors: Amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 5 | ||||
| Trade creditors | 1,937 | 2,063 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E | f | ||||||||||
| Financial | assets | ||||||||||
| Financial | assets | measured | at | fair | value | through | income | and | expenditure | 277,925 | 331,311 |
| Balance at 6 | Galnsl | Balance at 5 | ||||||
|---|---|---|---|---|---|---|---|---|
| April 2020f | Income f |
Expenditure | f | (Losses) f |
April 2021 f |
|||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 555,026 | 54,058 | (63,195) | 69,004 | 614,893 | ||
| Reserves | 406,082 | 406,082 | ||||||
| 961,108 | 54,058 | (63,195) | 69,004 | 1,020,975 | ||||
| Statement offunds - prior year | ||||||||
| Balance at | Gains | Balance at | ||||||
| 1April 2019 | Income | Expendituref | (Losses) f |
5April 2020 | ||||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 985,088 | 96,213 | (88,527) | (51,865) | 961,108 |
| Summary | offunds - current ye | ar | ||||
|---|---|---|---|---|---|---|
| Balance at 6 | Gains/ | Balance at 5 | ||||
| April 2020f | Income f |
Expenditure | (Losses) f |
April 2021 | ||
| General funds | 961,108 | 54,068 | (63,195) | 69,004 | 1,020,975 | |
| Summary | offunds - prior year | |||||
| Balance at | Gainer | Balance at | ||||
| 1April 2019f | Income | Expenditure | (Losses) | 5April 2020 | ||
| General funds | 985,088 | 98,213 | (68,527) | (51,686) | 981,108 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021f | |
| Tangible fixed assets | 209,002 | 209,002 |
| Fixed asset Investments | 526,088 | 526,088 |
| Current assets | 287,822 | 287,822 |
| Creditors due within one year | (1,937) | (1,937) |
| Total | 1,020,975 | 1,020,975 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Tote) | |
| funds | funds | |
| 2020 | 2020 | |
| 6 | ||
| Tangible fixed assets | 166,921 | 168,921 |
| Fixed asset Investments | 453,955 | 453,955 |
| Current assets | 340,296 | 340,296 |
| Creditors due within one year | (2,063) | (2,063) |
| Total | 961,109 | 961,109 |