OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe Charity„ its Trustees and advisers
Trustees'
report
12
Independent
auditors'
report on the financial statements 13-16
Statement offinancial activities 17
Balance sheet 18
Notes to the financial statements 19-28
Trustees M O'Conor M O'Conor
TCrick
A Crystal (appointed 21 April 2021)
M Lavy
M Lumley
S McLean
C O'Donoghue
P Shaw, Chair
K Ramo
SThomas (appointed 21 April 2021)
F Barrio (appointed 21 April 2021)
Company registered
number 01133537
Charity registered
number 266331
Registered office Unit 4.5
Paintworks
Amos Vale
Bristol
BS43EH
Company secretary Caroline Gould
Chief executive officer Caroline Gould
Independent auditors Bishop Fleming LLP
Chartered Accountants
Statutory Auditors
10Temple Back
Bristol
BS16FL
Bankers Barclays Bank Pic
36East Street
Bristol
BS34HE

Restricted Unrestricted Total Total
funds funds funds funds
Note 2021 2021f 2021
E
2020
E
Income from:
Donations
and legacies
10,000 10,000
Charitable
activities
296,442 296,442 381,750
Investments 73 73 254
Total income 10,000 296,515 306,515 382,004
Expenditure
on:
Charitable
activities
10,699 343,028 353,727 372,710
Total expenditure 10,699 343,028 353,727 372,710
Net movement
in funds
(699) (46,513) (47,212) 9,294
Reconciliation
offunds:
Total funds brought forward 457,963 457,963 448,669
Net movement
in funds
(699) (46,513) (47,212) 9,294
Total funds carried forward (699) 411,450 410,751 457,963

Unrestricted Total Total
funds funds funds
2021f 2021f 2020
E
Subscriptions 180,082 180,082 200,429
Events and conferences 18,972 18,972 164,560
Publishers
licensing
income 3,407 3,407 2,816
Advertising
income
1,560
Online training 18,227 18,227 12,385
Webinar Income 37,675 37,675
Annual
ITContracts
update 38,079 38,079
296,442 296,442 381,750

Unrestricted Total Total
funds funds funds
2021 2021 2020
Bank interest receivable 73 73 254

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
Charitable activities 110,623 243,104 353,727 372,710
TOTAL 2020 147,582 225,128 372,710

Total Total
funds funds
2021 2020
E
Grants 770 770
Magazine 24,750 51,962
Conferences 44,225 54,192
Website expenses 35,394 29,047
Website improvements 5,484 11,611
110,623 147,582

Total Total
funds funds
2021 2020
F
Staff costs 181,439 162,379
Depreciation 9,747 9,188
Temporary staff 12,710 11,115
Office facilities 6,168 4,842
Telephone 1,728 1,527
Stationery, post, copy and print 226 914
Training 83 38
Travel and subsistence 3,001 6,406
Audit and accountancy fees 9,855 9,583
Administrative costs 15,455 16,143
Storage costs 159 159
Other expenses 2,533 2,834
243,104 225,128

2021 2020
E
Wages and salaries 138,669 123,139
Social security costs 11,232 10,581
Contribution to defined contribution pension schemes 31,538 28,659
181,439 162,379
2021 2020
No. No.

Long-term
leasehold Fixtures and Computer
property
f.
fittings equipment
f
Total
COST OR VALUATION
At 1 April 2020 357,000 35,002 14,424 406,426
Additions 2 323 3,398 5,721
At 31 March 2021 357,000 37,325 17,822 412,147
DEPRECIATION
At 1 April 2020 8,033 8,655 8,150 24,838
Charge for the year 3,570 3,522 2,655 9,747
At 31 March 2021 11,603 12,177 10,805 34,585
NET BOOK VALUE
At 31 March 2021 345,397 25,148 7,017 377,562
At 31 March 2020 348,967 26,347 6,274 381,588
DEBTORS
2021 2020
DUE WITHIN ONE YEAR
Trade debtors 22,199 28,241
Other debtors 92
Prepayments
and accrued income
9,229 8,831
31,428 37,164

2021f 2020f
Credit card 9,361 933
Trade creditors 1,849 5,170
Other taxation and social security 7 233 5,380
Other creditors 3,431 2,405
Accruals and deferred income 141,348 126,358
163,222 140,246
2021f 2020f
Deferred income at 1 April 2020 106,258 108,585
Resources deferred during the year 113,070 106,258
Amounts
released
from previous periods (106,258) (108,585)
113,070 106,258

Balance at
Balance at 1 31 March
April 2020f Income
f
Expenditure
f.
2021f
UNRESTRICTED FUNDS
Reserves 457,963 296,515 (343,028) 411,450
RESTRICTED FUNDS
Remote Courts Initiative 10,000 (10,699) (699)
TOTAL OF FUNDS 457,963 306,515 (353,727) 410,751
The Remote
Courts
Initiative
fund relates to a grant
received
from Tech Nation
Group
to fund
the
production
of the 'Remote
Courts Website'. This website
is to
allow experts worldwide
to
share
best
pratice information
relating
to digital justice and to accelerate the transition
of
courts to digital operation
in
response
to the Covid-19 pandemic.
STATEMENT OF FUNDS - PRIOR YEAR
Balance at
Balance at 31 March
1 April 2019f Income
f
Expenditure
f
2020f
UNRESTRICTED FUNDS
Reserves 448,669 382,004 (372,710) 457,963

2021 2020
F F
Not later than 1 year 250 250
Later than 1 year and not later than 5years 1,000 1,000
Later than 5 years 245,750 244,750
247,000 246,000