| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity„ its Trustees and advisers | ||
| Trustees' report |
12 | ||
| Independent auditors' |
report | on the financial statements | 13-16 |
| Statement offinancial | activities | 17 | |
| Balance sheet | 18 | ||
| Notes to the financial | statements | 19-28 |
| Trustees | M O'Conor | M O'Conor | |||||
|---|---|---|---|---|---|---|---|
| TCrick | |||||||
| A Crystal | (appointed | 21 April 2021) | |||||
| M Lavy | |||||||
| M Lumley | |||||||
| S McLean | |||||||
| C O'Donoghue | |||||||
| P Shaw, | Chair | ||||||
| K Ramo | |||||||
| SThomas (appointed | 21 April 2021) | ||||||
| F Barrio | (appointed | 21 April 2021) | |||||
| Company | registered | ||||||
| number | 01133537 | ||||||
| Charity registered | |||||||
| number | 266331 | ||||||
| Registered | office | Unit 4.5 | |||||
| Paintworks | |||||||
| Amos Vale | |||||||
| Bristol | |||||||
| BS43EH | |||||||
| Company | secretary | Caroline | Gould | ||||
| Chief executive officer | Caroline | Gould | |||||
| Independent | auditors | Bishop Fleming | LLP | ||||
| Chartered | Accountants | ||||||
| Statutory | Auditors | ||||||
| 10Temple Back | |||||||
| Bristol | |||||||
| BS16FL | |||||||
| Bankers | Barclays | Bank Pic | |||||
| 36East Street | |||||||
| Bristol | |||||||
| BS34HE |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2021 | 2021f | 2021 E |
2020 E |
||
| Income from: | ||||||
| Donations and legacies |
10,000 | 10,000 | ||||
| Charitable activities |
296,442 | 296,442 | 381,750 | |||
| Investments | 73 | 73 | 254 | |||
| Total income | 10,000 | 296,515 | 306,515 | 382,004 | ||
| Expenditure on: |
||||||
| Charitable activities |
10,699 | 343,028 | 353,727 | 372,710 | ||
| Total expenditure | 10,699 | 343,028 | 353,727 | 372,710 | ||
| Net movement in funds |
(699) | (46,513) | (47,212) | 9,294 | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 457,963 | 457,963 | 448,669 | ||
| Net movement in funds |
(699) | (46,513) | (47,212) | 9,294 | ||
| Total funds carried | forward | (699) | 411,450 | 410,751 | 457,963 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021f | 2021f | 2020 E |
||
| Subscriptions | 180,082 | 180,082 | 200,429 | |
| Events and conferences | 18,972 | 18,972 | 164,560 | |
| Publishers licensing |
income | 3,407 | 3,407 | 2,816 |
| Advertising income |
1,560 | |||
| Online training | 18,227 | 18,227 | 12,385 | |
| Webinar Income | 37,675 | 37,675 | ||
| Annual ITContracts |
update | 38,079 | 38,079 | |
| 296,442 | 296,442 | 381,750 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| Bank | interest | receivable | 73 | 73 | 254 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Charitable | activities | 110,623 | 243,104 | 353,727 | 372,710 |
| TOTAL 2020 | 147,582 | 225,128 | 372,710 |
| Total | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| E | ||
| Grants | 770 | 770 |
| Magazine | 24,750 | 51,962 |
| Conferences | 44,225 | 54,192 |
| Website expenses | 35,394 | 29,047 |
| Website improvements | 5,484 | 11,611 |
| 110,623 | 147,582 |
| Total | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| F | |||||
| Staff costs | 181,439 | 162,379 | |||
| Depreciation | 9,747 | 9,188 | |||
| Temporary | staff | 12,710 | 11,115 | ||
| Office facilities | 6,168 | 4,842 | |||
| Telephone | 1,728 | 1,527 | |||
| Stationery, | post, copy | and print | 226 | 914 | |
| Training | 83 | 38 | |||
| Travel and | subsistence | 3,001 | 6,406 | ||
| Audit and accountancy | fees | 9,855 | 9,583 | ||
| Administrative | costs | 15,455 | 16,143 | ||
| Storage costs | 159 | 159 | |||
| Other expenses | 2,533 | 2,834 | |||
| 243,104 | 225,128 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | |||||
| Wages and | salaries | 138,669 | 123,139 | ||
| Social security costs | 11,232 | 10,581 | |||
| Contribution | to defined | contribution | pension schemes | 31,538 | 28,659 |
| 181,439 | 162,379 |
| 2021 | 2020 |
|---|---|
| No. | No. |
| Long-term | ||||
|---|---|---|---|---|
| leasehold | Fixtures and | Computer | ||
| property f. |
fittings | equipment f |
Total | |
| COST OR VALUATION | ||||
| At 1 April 2020 | 357,000 | 35,002 | 14,424 | 406,426 |
| Additions | 2 323 | 3,398 | 5,721 | |
| At 31 March 2021 | 357,000 | 37,325 | 17,822 | 412,147 |
| DEPRECIATION | ||||
| At 1 April 2020 | 8,033 | 8,655 | 8,150 | 24,838 |
| Charge for the year | 3,570 | 3,522 | 2,655 | 9,747 |
| At 31 March 2021 | 11,603 | 12,177 | 10,805 | 34,585 |
| NET BOOK VALUE | ||||
| At 31 March 2021 | 345,397 | 25,148 | 7,017 | 377,562 |
| At 31 March 2020 | 348,967 | 26,347 | 6,274 | 381,588 |
| DEBTORS | ||||
| 2021 | 2020 | |||
| DUE WITHIN ONE YEAR | ||||
| Trade debtors | 22,199 | 28,241 | ||
| Other debtors | 92 | |||
| Prepayments and accrued income |
9,229 | 8,831 | ||
| 31,428 | 37,164 |
| 2021f | 2020f | |||||
|---|---|---|---|---|---|---|
| Credit card | 9,361 | 933 | ||||
| Trade creditors | 1,849 | 5,170 | ||||
| Other taxation and | social | security | 7 233 | 5,380 | ||
| Other creditors | 3,431 | 2,405 | ||||
| Accruals and deferred | income | 141,348 | 126,358 | |||
| 163,222 | 140,246 | |||||
| 2021f | 2020f | |||||
| Deferred income at 1 April | 2020 | 106,258 | 108,585 | |||
| Resources deferred | during | the year | 113,070 | 106,258 | ||
| Amounts released |
from previous | periods | (106,258) | (108,585) | ||
| 113,070 | 106,258 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 March | |||||||
| April 2020f | Income f |
Expenditure f. |
2021f | |||||
| UNRESTRICTED FUNDS | ||||||||
| Reserves | 457,963 | 296,515 | (343,028) | 411,450 | ||||
| RESTRICTED FUNDS | ||||||||
| Remote Courts Initiative | 10,000 | (10,699) | (699) | |||||
| TOTAL OF FUNDS | 457,963 | 306,515 | (353,727) | 410,751 | ||||
| The Remote Courts Initiative |
fund | relates | to a grant received |
from Tech | Nation Group |
to fund the |
||
| production of the 'Remote |
Courts | Website'. | This website is to |
allow experts | worldwide to |
share best |
||
| pratice information relating |
to | digital | justice and to accelerate the | transition of |
courts to digital | operation in |
||
| response to the Covid-19 pandemic. |
||||||||
| STATEMENT OF FUNDS | - PRIOR | YEAR | ||||||
| Balance at | ||||||||
| Balance at | 31 March | |||||||
| 1 April 2019f | Income f |
Expenditure f |
2020f | |||||
| UNRESTRICTED FUNDS | ||||||||
| Reserves | 448,669 | 382,004 | (372,710) | 457,963 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| F | F | |||
| Not later than | 1 year | 250 | 250 | |
| Later than | 1 year and not later than 5years | 1,000 | 1,000 | |
| Later than | 5 years | 245,750 | 244,750 | |
| 247,000 | 246,000 |