LETCHWORTH ARCADIANS
MUSICAL SOCIETY
CHARITY REGISTRATION NUMBER 266299
TRUSTEES, ANNUAL REPORT
AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

LETCHWORTH ARCADIANS
MUSICAL SOCIETY
TRU.STEES' REPORT AND FINANCIAL STATEMENTS
FOR THF. YEAR F.NDF.D 31 DECEMBER 2025
CONTF.NTS
L harit). Inforn]ation
Tru8tLLS Report
Independent Exaiiiiner's Report
R¢cL'ipts and Pa!.'ments Accounls
Statement of Assets and Liabilities
Trustees Approk'al
Pages
Pagyes
Charih. Information
Charity Registra¢ion Number
266299
Trustee
(Officers Ydnd Members of the Committee)
MarN' Drifv'Lr
8anianth41 Ilrown
Dai'id Il'alker
S()phie Walker
J(111 Milion
(Chairl
IT'rL&surer)
(Vice Chair)
IMarkelingF and Publicity ManagJerl
IMemb¢rship Secr¢laTr')
IGeneral Sec'relan, l{Resigned July ?0?5)
(iilli. MaLKilligFan
{Cieneral Si'cretaTr'llAppoinlcd Jul). ?0?5)
RaLhel Bloonilield (Production Secretary'l
B¢n Austin
%iniiin L.JltLr
I lJrr)" PLar¢e
Siuart Piddingjton W'all (Appointed July 20?5)IResigned September 2025)
Independen¢ Examiner
Numian Revill
Ilankers
Lloyd% Bank PIC
I Ilancroft
Hitchin l-1¢rts S(15 IJG
PagTe I

LETCHWORTH ARCADIANS
MUSICAL SOCIETY
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2025
Th¢ trustees present their report for the year ending 31 t)ecember ?025.
Trustces
Ai IhL rliinudl LienLral Meeiing held on 25, July 2025. the following election5 took place..
Gi Ily MdLKillibJan IGeneral seCr￿ar￿) Stuart Piddington Wall l(ieneral Committee)
"IhL fl)11()￿ jiiLi i¥L'rL' nc)m indlLd lor re-eleciion Ben Austin (General Committee) as there were no other
nomiiieL%. IhLN' %￿L're du1￿ L.IL'LIL.d.
There have bLen _ resib7nations. Keiran Rdine (General Secretary) July 20?5 and Siuart Piddington Wal I
Icjeneral Committee) September 2025
l)residcnt ol. Ihe Soci¢tJ' Mar%aret Dinmore
TherL'lore. the remaining ollicers and commitlee members are..
Qhaimian - Man. DriTrer
Nleinbership %ecrLtar!, Jan Milton
Markeiingi & PubliLil%' MiinagJL"r - Sophie Walker
l)r()duction S"ecretaTh.'
Rllchel Bli)umfield
SeLfLNtJr
Gill!. MaLkilligan
-freasurer- Br￿￿'Th
ViLe Chaimian- David Walker
C'ommiltee Memb¢rs-Ben Au.slin. Simon Latter, Harry Pearce
This giv¢s a lotsl of l O T'rusiees.
Constitution
ThL SoLielw 1% registered ii.'iih (he Q'haritv Commission {No. ?66?991 and wats fom)ed in 1952. 1115 administered
a comiMilt¢c eleLted in accordance wilh a book of rules. the latest version of which was issued in 2002.
Location
A% ils ba5c. the s()ciety hires ihe premises knoivn as Norton Methodist c.ommunity C entre. North Avenue.
L.L1Lhl￿orl￿1 GardLn City. I ILbrtlordshire anit boih the Senior socie1￿ and The Young Arcadians stage their
producti0rt5 in various venues irt and around Leichworth.
Page 2

LF.TCHWORTH ARCADIANS
MUSICAL SOCIETY
TRUSTF.F.S REPORT CONTINUED
l)bjects and Aims
TIIL. c)bjLcis c)l- IhL C'harilv IS()Liety} are ti) educate the puhlic in. and to further the development of publi
appreiiation dnd td51L' in dramaiic and opLratiL arts and musical works ofall kinds: and lo assist and further
SLICII LharitablL insiituiions and purposes as the SoLiei) shall from time to time determine.
It is th¢ dim c)I' the Socieli, to prL"senl 1140 major musical productions each year. plus a junior member
pr()duLtion under Ihe name ol" The YounLI Arcadians.
Rei'ieTh' of Progress
Due to ihe lack of a Pr()duciion Team. there was still no opportunity to stage a Young Arcadians production in
In ma￿ ?0?5 we ￿￿re delighted 10 perfom Ihe classic sho￿. 'Anyihing Goe5 which was again staged at St
Chri%li)phL'r %ch()c)l TheairL. LeiLhwonh Ciarden C'ity. The Production team was David Il'alker as Director and
I Idnndl) l.c)iigJ Musical DireLlor. The shoii was enjoy'ed bj. audiences but due io increasing cos15 bi.e made a
sindll loss of £ l()?
l.aier in IhL ! Lar in ()Llober ?0?5 li'e perfomied 'Sound ol. Movie5. Here W'e CJO Again, which has heen very
p(Ipular in ihi pasl. l-his i4.ould he our 4, Si)und ol. Movies. .,Ig?ain direcled b) David Walker along? w ith
14annah l.onbl L1% Mu.si¢al Director. this was staged at a new venue for us. Si Francis Collcge in Le1¢h￿'0rth. we
made a loss (It-£ 671
'e then pul IogFether a C.hri5lmas Concert at St Hugh of Lincoln in Lelchwonh in December 2025, again a neH.'
venue lor us. this ￿.a5 Directed bl" Mary Driver and Gilly IMacKillibian with Hannah Lonbi as our Musical
r)ireclor. ￿'C are pleased io say. that we made a small pmfit ol. £ 683
Owerall. in ?0?5 our productions made a small10ss of£180.00
In Decemher we %tarted Auditinn Prepartstion for ' rhe Wizard of Oz "This ivill be staged 81 Si Francis College
in l.L'tLhi%(Trrih itli id W'alker as Dir¢Llor and Hannah l.ong as Musical l)irector
In ili¢ GL'IILral E.XPL'ndiiure AcLount. Ihe SLnior Society made a loss of£287.
Our i11￿estMentS currenili, stand al £ 45.463.96
Page 3

LF.TCHWORTH ARCADIANS
MUSICAL SOCIETY
TRUSTFF.S REPORT CONTINUED
Fund% and Ini"estments
ThL Sc)ciet) % main Bank accounts are with Llo}'ds Bank plc, alihough surplus funds ar¢ held on deposit with
IhL C-harilie% ()IIiL ial Deposit Fund and there are investmenis in BLK L"harilies UK Bond, BLK Chariiies UK
EquitN Fund and Ihe C harities Investmenl Fund Income share5. The Society s funds are all unrestricted.
ApproTr'al
'I'his repi)rt was appriived by tlie Trusie¢s and sig)ned on their behalf.
C-hairman (￿-
L Tru%lLes.
Dale
Page 4

LETCHWORTH ARCADIANS
MUSICAL SOCIETY
Inde
endcnt Fxaminer'5 Re
ort to the Trustees of
Letehworth Arcadians Musieal Socie
I report on ihe Accounts of the C'.harity for the year ended 31 December 2025 ￿.hICh are set out
on pagies 6 10 9.
Respectii'e responsibilitieg of Trustees and Examiner
I'he charit). s trustees are responsible for the preparation of the accounts. The charity's trustees
consider that an audit is iiot required for this vcar undLr ot. Section 144 of the C-harities Act
?{I1111-h¢ C harilie% Act) and thai an independent cxamination is needed. li is my
rL%pcin%ibilili. io exiiniine the a¢¢ounis under sLcli()n 145 of lh¢ Charities Act and to follow. the
pr()e¢dure4 laid dO￿.n in the byeneral Directions gi￿.en bj ihe Chariiy Commission under secliun
14i1511b} ot. the C harities Act and lo state whether particular malters have come to my
aiiL'n(iun.
Basis of Independent F.xaminer's Slatement
Mi. examinatton ivas carried out in accordance ￿'1th the General Directions given hv the
C'harii!, C'i)mmi%sioners. An cxaminalion inilude5 a r¢'i'le￿ ()f lh¢ ac¢ounlingJ rcc(Irds kepi b!.
tlie Ch4irit)' and a comparison ol. the accounts presenied M.'iih those records. It alsc) include
c()nsidLration ()r (￿), unu4ual itL'mts i)r di%L105ures in ihe acLounls. and seeking explanations
friim ilie I'rusiees concerning an), such malters. The procedures undertaken do iiot providL all
the ei'idence that ￿'Ou]d be requirLd in an audil. and cons¢quL'nily no opinion is g]￿'en a8 to
.hether Ihe accounts present a "true and fair view. and the report is limited to those matters set
out in Ihe 5tatenieni below.
Independent Examiner's Statement
In coniiection with m!. exiunination. no Inalerial matters have come lo my attention which
gyji.'es me cause to beliei'e ihal in any. malerial r¢spe¢t-
The aLcountinbi records were not kept in accordance with section 130 of the Charities Act. or
The acLounls did nul ilLcord H'ith the accounting r¢¢ords: or
The accounls did noi coniplTr with ihL applicable rL'quirL'ments concerning the forni and content
orth¢ a¢L()ui)Is sei ()ul in the Charities IAccounls and Reports) Regulalions 2008 other that any
requirLlliLnl Ihcin the ac¢i)unts I￿.( d '"Iruc dnd lair vie￿. ￿'hICh is
n()i a niaiier Lonsidered as part ol. an independent examinalioii.
I hai'c come aLf05S 110 other matter5 in connection w'ith the examination lo ￿'b]ch att¢ntion
shi)Iild be dram'ii in Ihis rL'port in ordL'r lo en1cblc a proper unders1￿dIng1 of the aeLiiiinls to be
reJihid.
Nonnan ReN'ill
IndcpL'ndeiil Èxaminer
5 Mill Lane
Nc)rfolk PE37 7EU
Page 5

LETCHWORTH ARCADIANS
MIISICAL SOCIETY
Charity Registration Number 266299
GEIYERAL FUND- INCOME AND EXPENDITURE ACCOUNT
In¢ome
2025
2024
Ml'mbers Subscriptions
Patrons l)nnalions
()ther l)()nalionslk'undraising
('()%lumelEquipmLnt Hire
Interest and InN'eslment Income
Income Tax Retund
2.130
667
1,525
637
224
2,2?]
357
?.566
327
5.375
5.279
enditltre
Insurance
Adminislralion C'osts
Storag7e
1.606
677
2,407
1.586
622
2.329
Hall Hire..
SubsLriplions
F.quipment.IWardrobe Expense
Pi<ino TuningJ/Ke)'b()ard Maintenance
N.().D.A. Medals
Di)naiiiin
L'b Siie C osts
Suiidry.
205
236
230
1.259
48
360
70
53
224
70
91
5.66?
6.426
F.XLess Incomel-Expenditure
-287
-1,147
Pagye 6

LETCHWORTH ARCADIANS
ML'.%ICAL SOCIF.TY
C harilw Regislraiion Number 266?99
PRODUCTION ACCOUNTS- INCOME AND EXPENDITURE
2025
2024
IIF,AUTY
ANI'THING SOUI%D
GOES OF MOVIES C()N
SHOWTUNE
Recei
Is
-riLkLI %alL'%
L'()1 leL %hop. Ices LIC
DL)nJlic)n%(l(irants
)roL?rainme InLomL
Ral-111'5 elc InLom¢
Shi)i¥' Fees
1.1.856
8.054
47)
293
124
506
9?0
1.975
60
50
5.972
905
185
1.920
6.108
374
386
1.560
4.830
478
730
1.4?0
?76
315
703
800
-1 ()lal Income
24.337
10,372
2.676
8,565
21.630
Lndilure
Tl)Laire:_
1,87)
1.66)
85
45
4.110
1.080
300
2.200
1,762
67
2.103
4.507
186
47
5.840
3.200
1.056
l L'LliniLdl & Siaft. Costs
()K ()IIILL Surcharg)es
C'ard l.ees
)ri)duction 'l¢am
QrLhc%tra
( nbtUniL's1￿'arJr0be
SceiiL'ri'. Priips and
Relaled .1 ran5POrt
Rc)I'i)Iiie51L.icLncLs
l)ublieilN:'Phot()g?raphyl
I'rinlingJlSi2lionerv
RL'hearsal Roonis
Pc)slbi'Ph()iie
Mu%iL C'iTrsls (Net)
Progiraiiiines C'os1
2.265
190
6?
5.840
-1.040
1.537
20
1.200
3,5?0
1,080
2.651
2.736
4.162
1,917
580
1.892
4?5
1,604
185
?77
374
1.328
819
1.575
65
1.050
169
759
191
55
99
86
I'()tal E.'XPLndilure
24.529
11,043
.993
12.358
27.068
ProduLlion Protii/-Loss
i)ILII I)riitiil-Lc)ss i)ver
(Ill pruduclions in period
-19?
-671
683
-3,793
-5.438
-180
-9.231
Page 7

LETCHWORTH ARCADIANS
MUSICAL SOCIETY
Charilv Reg¥isiration Number 266299
STATEMENTS OF ASSF.TS AND LIABILITIES
AS AT 31 DECEMBER
2025
2024
Capital AcLC)unt B/FH'd
(iL'neral ALc(iunl F-.XLL'SS Iii¢ome/-F.¥penditure
Prc)duLli()ns Excess InLomel-Expendilure
55,397
-?87
180
65. 775
-1,147
-9.231
Closing Balance
54,930
5).397
Represented By
Bank
C'hariliL'% Deposil A¢L()unt
Ini'estmLnls al C'ost ISL'I BLI()w)
l)Lbior4,IPa)'niLnts in Adl'aiice
10.146
18.548
25.000
2.494
56.188
1.258
54.930
10.209
17.788
25, 0()0
i5.967
570
5).397
C rediiors/RL'CL'iPts in Advance
I)F.TAIL.% OF OTHER ASSETS HELD
Ini'estmen¢s
BLK L'harilies I IK Bond (Fonnerly Charinco In¢omc Units)
46i6..fj77 PurLhased r()r £8.000 in December1996
969.93? PurLhasLd lor £g.000 in April 1999
56?6.501) Valiie at J l. l ? ?5 at
5626.509 Value at 31.12.?4 at
£1.4396
£1.4178
£8.099.71
£7.977.26
Bl.K C'harities IIK F.quilN Fund {Forn]erl)' C harishare Income ljniis)
166? 971 Purcliased for £i.000 in December 1996
174.").8()6 PurLhased for £7.000 in April 1999
i4116.867 Value ai 31.12.25 al
J406.867 Value at 31.1? 24 at
£8.4351
£7.4881
£28.737.21
£25.510.96
44().49 COIF Char Inv Fund Inc Units purch¢iSLd for £5.000 in April 1999
44().49 V¢ilue ai 31.12.25 at
£19.3219
£8.627.04
44().49 ValuL' ai 31.1?.24 at
£20.?933
£9,060.76
Total Value as at .31 st Deccmb¢r
2025 £45.463.96
2024 £4?,548.98
Page 8

LETCHWORTH ARCADIANS
MIISICAL SOCIETY
Charilv Regislration Number 266299
DETAILS OF OTHF.R ASSETS HELD (CONTINUED)
Other Assets
For use bi, the C'harit!. land other pLrsons and orgianisations subj¢ct lo agreement)
Yarn4hd l)igiithl KL!.'board Pl 51) w'iih ALces%orie8
Yaniaha C'lai'inoi'a Q"LP I ??S Ke)'board M"iih Disc Orchestrated
N41)dulL and Accessories.
Kembal Llprighi lJiano.
Stock ol" various costumes and equipment (Properties).
SiaL7e Floorinb,.
? i Janoiiie %eii'ing Machines.
TRUSTF.ES APPROVAL
l-he aclounls detailed on pages 6 to 8 haie been approved by the Trustees on the
dale ShO￿n bL'Iow <md are Sibjned on their behalf.
Treasurer
Chair of ihe Trustees
13)IL
Dale
Pagye 9