# 

## 




## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 




## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

|In 2022|total salary costs were|as follows:||
|---|---|---|---|
|General|salaries, including<br>NI|costs|f4,500|
|Conference salaries, including||Nl costs|f4,000|
|against|which a grant ofE8,500was made by the PIC to the BSPS.|||





## 

## 

## 


## 




|BSP5Statem|ent of|ffriancial activ|ity 2022|||||
|---|---|---|---|---|---|---|---|
||||General||Conference|Total||
|Income|||||2022|2022|2D21a/c|
|Grants: Adelphi Genetics|||||E1,500,00|f1,500.00|f0.00|
|PIC<br>Membership<br>Investment|subscriptions<br>income||E4.500.00<br>f5.283,00<br>E1,016.00||f4,000.00|E8,500.00<br>f5,283,00<br>f1,016.00|EB,SDO.OO<br>E8,414.DO<br>E507.00|
|Sundries||||EO.DO||f0.00|EO.DD|
|Conlerenre<br>Conference|registration<br> accommadatian||||f29,904.00<br>E2II2}|f29,904.00<br>f20,987.00|fD.OO<br>EQJfff|
||||f~10|7|ES6,391.00|f67,190.00|f17.421.00|
|Expenditure|||General||Conference|Total|2021|
||||||2022|2022||
|Secretadiat|||E4.500.00||f4,000.DO|EB,SNtoo|E8,500.00|
|Postage||||f0.00||ED.DO|EO,OD|
|Telephone||||E84.00||f84.00|E70.00|
|Printing/stationery||||E63.00||E63.00|E64.00|
|Day meetings||||f0.00||ED.DO|EO.OO|
|Ivteeting<br>contributian||||EO.DO||f0.00|ED.OO|
|Council expenses||||E0.00||EO.DO|f0.00|
|Audit|||f510.DO|||f510.00|f510.00|
|Travel grants|||f500.00|||f500.00|f0.00|
|Popfest||||ED.OO||IEO.DD|f0.00|
|BSPSPrize|||E300.0D|||f300.00|f400.0D|
|LMIC initiative||||ED.DO||IEO.DD|EO.OD|
|AcSS membership|||E300.00|||E300.00|E300.00|
|PaSter Prize|||||E100.00|E100.00|EO.DO|
|Conference|expenses||||E5,287.00|E5,287,00|E5.488.00|
|Conference|accommodation||||f38,994.00|f38,994.00|EO.OD|
|Conference|student|bursa ries|||E4,72S.OD|E4,725.00|ED.OO|
|Conference|plenary|speakers|||f135.00|f135.00|EO.OO|
|Sundries||||||EO.OO|f101.00|
|Demain<br>name renewal|||||EEUN|EO.DD|E{Ug.|
||||f~i57 DO||f53,241.00|fS9,498.00|E15,433.00|





## 

|GSPSStatement<br>Of Rnandel ualvh|y 1022|||||
|---|---|---|---|---|---|
|||Confemnm|Conlerence|||
||6enersl|2022afc|1021a/c|2022|2011|
|Gramsr iufolpht Genetics<br>Granter 6alton Insthute<br>PIC<br>Membership<br>subscriptlons|f4.500.00<br>f5,283.00<br>1016|53,5N.OD<br>f4,0DO.OO||f1.5N.N<br>58,5N.00<br>f5,283.00<br>f1,016.00|ED.OD<br>18,500.00<br>58,414.00<br>f507.00|
|Irwemnenl<br>Income|D|||f,ON|fD.N|
|Sundrlm||||ED,DD|EO.N|
|Conference reEuiraOon||119.904.00||E19,904.00|ED.N|
|Conference accommodanon||53333fL770||110.987,0D|10.00|
||1ZfUSLK|E56,391.00||E57,19D00|fly 42100|
|Resources<br>mr pen dad||||||
|Dwn amhltrm|E6,Z5700|153.141.00||E59,499.00|535,433.00|
|Het Inconw/Eapendhure||||||
|Ret resourcm<br>lor year<br>yramfera<br>belWeen funda|54.542.00<br>f5.488.0D|13,149.00|-ES,488.00|f7,69LDO|11,98800<br>f0.00|
|Caber faun<br>flosses) recofnised|~2|||.E2 25200|f133/t/30|
|Rat novance nt In lands||13,14900|f5 488 00|f5 43900|E440400|
|Oalanca at 31/12/21|5117.917.00||-f4488.00|1112.419.0D|1108,025N|
|balsam at 31/11/11|1114,719.00|13,149.DO||fit 7,869.0D|41121110|





||2022|2022|2021a/c|2021|
|---|---|---|---|---|
|Investments|||||
|COIF shares||117,121.00||E19,374.00|
|Current Assets|||||
|slatwest<br>Bank|||||
|Current<br>account|f30,273.00||f46,866.00||
|Santander|E2,013.DD||E2,013.0D||
|Cash ln Hand|EZS.DD||E28.0D||
|COIF Deposit Account<br>Sundry Debtors|ES2,943.00<br>E1,236.00<br>E106,493.00||ES1,922.0D<br>E~<br>E~||
|||E123,614.00||E120,24S.DD|
|Less: Sundry Creditors|f3,746.00||E7,816.00||
|fact current assets||f117,868.00|||
|Represented<br>By:|||||
|General<br>Fund||E114,719.00||f117,917.00|
|2021Conference account||||-ES,488.00|
|2022 Conference Account||E3,149.00|||
|||||E122r429.00|