| ~Pa e | ||
|---|---|---|
| Trustees' report | 1-5 | |
| Auditors' report |
6-S | |
| Statement offinancial | activities | |
| Balance sheet | 10 | |
| Notes to the accounts | 11-15 | |
| 16-17 |
| Note | Endowment | Endowment | ||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2021 | |||||
| Income and endowments | from: | |||||
| Investments | 2 | 269,043 | 211,653 | |||
| Other income | 3 | 3,415 | 135,328 | |||
| Total income | 272,458 | 346,981 | ||||
| Expenditure on |
||||||
| ffaising funds: | ||||||
| Investmeut management |
costs | 53,675 | 50,689 | |||
| Charita(9ie Activities: |
4,5 | |||||
| Welfare | 192,252 | 137,324 | ||||
| Education | 31,538 | 20,038 | ||||
| Humanities | 10,103 | |||||
| Medical | ||||||
| Environmental | 5,636 | |||||
| Charitable expenditure |
223&790 | 173,101 | ||||
| Total expenditure | 277,465 | 223,790 | ||||
| Net income/(expenditure) | and net movement | in | ||||
| funds before gains and | losses on investments | (5,007) | 123,191 | |||
| Net gainst'(losses) on investments |
(740,627) | 1,987,135 | ||||
| Net income and movement | in funds | (745,634) | 2,110,326 | |||
| Reconci1iation offunds | ||||||
| Total funds brought forward | 13,728,917 | 11,618,591 | ||||
| Total funds carried forward | 12983,283 | 13,728,917 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | g | |||||
| 12,668,855 | 13,188„002 | |||||
| 12,6Q4L6 | 13,188,002 | |||||
| Current assets |
||||||
| Cash aud bank | 317,631 | 548+10 | ||||
| Debtors | 3,422 | |||||
| 321,053 | ||||||
| Creditots amounts falling due within one year |
6,625 | 7~5 | ||||
| Net current | assets | |||||
| Net assets | ~lJ 9%I 83 | 13,724917 | ||||
| Ezpendable | endowment | fund | 12,~ ~13728~17 | |||
| Approved by | the tmstees ou | k4 | gatttAttg | 20' and signed ou th ir | behaif bZ | |
| Zl(l ( Ztt | ||||||
| (Trustee) |
| 2022 | 2021 | ||
|---|---|---|---|
| Investments | listed on arecognised Stock Exchange | 269,037 | 211,552 |
| Interest on | deposits | 6 | 101 |
| 269,043 | 211,653 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Income | relating | to | the | Citadel | Theatre | 3,415 | 135,328 |
| 3,415 | 135,328 |
| xpenditure | |||||
|---|---|---|---|---|---|
| Grant | funded | Support | 2022 | 2021 | |
| activity | costs | Total | Total | ||
| g | |||||
| Welfare | 164,592 | 27,660 | 192,252 | 137,324 | |
| Education | 27,000 | 4,538 | 31,538 | 20,038 | |
| Humanities | 10,103 | ||||
| Medical | |||||
| Environment | 5,636 | ||||
| 191,592 | 32,198 | 223,790 | 173,101 |
| Welfare | Education | Humanities | Medical | Environment | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| allocated | 2S21 | |||||||
| 2022 | ||||||||
| f. | ||||||||
| Governance | 11 tl49 | 1,961 | 13,910 | 17,798 | ||||
| Administration | 15,711 | 2,577 | 18,288 | 25,153 | ||||
| 27,660 | 4,538 | 32,198 | 42,951 |
| Listed fixed | Listed | Hedgefunds | Cash | |||||
|---|---|---|---|---|---|---|---|---|
| investment stock |
UK equities |
Overseas | absolute return |
pro erty + th tk o er |
held on deposit |
Total | ||
| Market | ||||||||
| value at 01August |
1,258,241 | 3,763,308 | 6,227,263 | 670,087 | 572,761 | 695,849 | 13,188,002 | |
| 2021 | ||||||||
| Additions cost |
at | 322,558 | 232,312 | 1,041,473 | 172,507 | — | 1,768,850 | |
| Net cash | ||||||||
| movement | 157,222 | 157,222 | ||||||
| in the year | ||||||||
| Disposal proceeds |
(503,140) | (1,014,571) | (186,881) | (1,704,592) | ||||
| Realised pro)it/(loss) |
332 | 197,975 | 592,320 | 34,431 | 825,058 | |||
| Net | ||||||||
| unreslised | (187,578) | (265,295) | (1,030,894) | (86,451) | 4,533 | (1,565,685) | ||
| gams/(tosses | ||||||||
| Market | ||||||||
| value at31 | 1,393,553 | 3,425,653 | 5,815,591 | 431,186 | 749,801 | $53,071 | 12,668,$55 | |
| July 2022 | ||||||||
| Ilistoric cost | ||||||||
| at 31July | 1,524,495 | 2,408,416 | 4,275,973 | 479,714 | 708,218 | 853,071 | 10,249,887 | |
| 2022 | ||||||||
| Historic cost | ||||||||
| at31July | 1,201,604 | 2,4&1/70 | 3,656,751 | 632,165 | 535,710 | 695,849 | 9,203,349 | |
| 2021 |
| 8. | Debtors amounts | Debtors amounts | falling due within one year | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Citadel costs | —due from Water Plus | 3,422 | |||
| 9. | Creditors amounts | falling due within one year | |||
| 2022 | |||||
| Accruals: | |||||
| Citadel costs | 902 | ||||
| Consultancy | and secretarial fees | 3,570 | 3,400 | ||
| Audit fee | 3,045 | 2,900 | |||
| Sundry | 10 | 93 | |||
| 6,625 | 7,295 |
| Welfare (general, older people, younger people) | |
|---|---|
| Disasters Emergency Committee —UKRAINE APPEAL |
10,000 |
| The World ofGlass | 10,000 |
| Become Charity | 5,000 |
| CdrA Pilkington Trust Fund (for South Africa) |
5,000 |
| Group BStrep Support | 5,000 |
| Katie Piper Foundation | 5,000 |
| MERU | 5,000 |
| Pancreatic Cancer | 5,000 |
| Prevent to Protect | 5,000 |
| Prisoners Abroad | 5,000 |
| SENSE International | 5,000 |
| The Macular Society | 5,000 |
| Katie Piper Foundation | 5,000 |
| BLISS | 3,000 |
| Gingerbread | 3,000 |
| Home Start StHelens | 3,000 |
| Impact Foundation INDIA |
3,000 |
| Zoe's Place Baby Hospice | 3,000 |
| Street Child | 3,000 |
| StHelens Mind | 3,000 |
| Inter Care | 3,000 |
| StHelens Street Pastors | 2,500 |
| Gamble Memorial Hall (StMarks PCC) | 2,000 |
| Rainford North End Bowling Club | 2,000 |
| The HOPE Centre StHelens | 2,000 |
| Triple CLiverpool | 2,000 |
| Tuberous Sclerosis Association | 2,000 |
| The Alkoptonuria Society |
2,000 |
| EMMS International | 2,000 |
| Sanitation First | 2,000 |
| Mobility Trust | 2,000 |
| APEX Charitable Trust |
2,000 |
| Deafness Resource Centre | 2,000 |
| Active Hope Warrington | 2,000 |
| StHelens Youth Brass Band | 2,000 |
| Wirral Youth Zone | 2,000 |
| Clair's Parents Meeting Parents ADHD | 2,000 |
| Community Impact Initiative |
2,000 |
| Newlife the Charity for Disabled Children | 2,000 |
| HE RAINFORD TRUST Grants awarded in the year to31July 2022(...continued) |
HE RAINFORD TRUST Grants awarded in the year to31July 2022(...continued) |
|
|---|---|---|
| Welfare subtotal brought forward | 137,500 | |
| Tools for SelfReliance | 2,000 | |
| Momo's Cafe | 1,800 | |
| Chapter (West Cheshire) Ltd | 1,542 | |
| Happy Days Children's Charity |
1,500 | |
| Support Through the Courts |
1,500 | |
| Crownway Community Centre |
1,500 | |
| Awards for Young Musicians | 1,000 | |
| Bethany Community Outreach |
1,000 | |
| Compaid | 1,000 | |
| Epilepsy Action | 1,000 | |
| Friends ofKipkelion | 1,000 | |
| Linking Environment and Farming |
1,000 | |
| National Kidney Federation |
1,000 | |
| Parkinsons UK |
1,000 | |
| SHINE | 1,000 | |
| Spinal Injuries Association | 1,000 | |
| West Lancashire Women's Refuge | 1,000 | |
| West Coast CRASH Wheelchair | Rugby | 1,000 |
| World Villages for Children | 1,000 | |
| Young Lives V Cancer | 1,000 | |
| DEKILtd | 1,000 | |
| Marine in the Community | 1,000 | |
| Altogether Now |
1,000 | |
| The Haemophilia Society |
1,000 | |
| PERTH Community Centre |
750 | |
| KIND Liverpool | 500 | |
| Total Welfare grants awarded | 164592 | |
| Educational | ||
| Clonter Opera | 16,000 | |
| The Engineering Development |
Trust | 5,000 |
| Amie Raid | 3,000 | |
| Educate for Life | 2,000 | |
| School-Home Support Service (UK) |
1,000 | |
| Total Educational grants awarded |
27,000 | |
| Total grants awarded in the year to31"July 2022 |
191,592 |