Cccopy POOR VICARS. CHARITY FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DEcEBER 2021
| Trustees | The Archbishop | The Archbishop | of Canterbury | |
|---|---|---|---|---|
| The Bishop of | Ely | |||
| Charity Number | 266091 | |||
| Principal Address | Bishop Woodford | House | ||
| Barton Road | ||||
| Ely | ||||
| Cambs | ||||
| CB74DX | ||||
| Independent | Examiner | G.M.D.Day FCA | DChA | |
| Chater Allan LLP | ||||
| Beech House | ||||
| 4a Newmarket | Road | |||
| Cambridge | ||||
| CB58DT | ||||
| Solicitors | Lee Bolton Monier-Williams | |||
| 1 The Sanctuary | ||||
| Westminster | ||||
| London | ||||
| SW1P3JT |
| Contents | Pages | ||
|---|---|---|---|
| Trustees' Report |
1-2 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the financial | statements | 6-9 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| Fund | Funds | 2021 | 2020 | |||
| Note | E | |||||
| Incoming from |
||||||
| Investments | 37,707 | 37,707 | 37,142 | |||
| Total income | 37,707 | 37,707 | 37,142 | |||
| Expenditure on |
||||||
| Charitable activities |
37,540 | 37,540 | 24,540 | |||
| Total Expenditure | 37,540 | 37,540 | 24,540 | |||
| Net income/(expenditure) on investments |
before gains/(losses) | 167 | 167 | 12,602 | ||
| Gains/(losses) on investments |
(920) | 199,696 | 198,776 | 148,740 | ||
| Net income/(expenditure) | (753) | 199,696 | ~198 43 | 161,342 | ||
| Transfer between funds |
||||||
| Net movement in funds |
(753) | 199,696 | 198,943 | 161,342 | ||
| Fund Balances at 31 December 2020 | 72,108 | 1,330,057 | 1,402,165 | 1,240,823 | ||
| Fund Balances at 31 December 2021 | 71,355 | 1,529,753 | 1,601,108 | 1,402,165 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| INVESTMENTS | 1,520,536 | 1,321,760 | |||||
| CURRENT ASSETS | |||||||
| Debtors and prepayments CCLA deposit fund |
9,515 74,593 |
9,338 74,063 |
|||||
| 84,108 | 83,401 | ||||||
| CURRENT LIABILITIES | |||||||
| Creditors due within one year | 3,536 | 2,996 | |||||
| NET CURRENT ASSETS | 80,572 | 80,405 | |||||
| TOTAL ASSETS LESSCURRENT | LIABILITIES | 1,601,108 | 1,402,165 | ||||
| FUNDS | |||||||
| Endowment | 1,529,753 | 1,330,057 | |||||
| Unrestricted | 71,355 | 72,108 | |||||
| 1,601,108 | 1,402,165 | ||||||
| The accounts were approved | on: | j I | gg | 2022 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Investment | income | |||||
| Dividend | income | 37,668 | 37,668 | 36,853 | ||
| Interest | receivable | 39 | 39 | 289 | ||
| 37,707 | 37,707 | 37,142 |
| EXPE | ND | ITURE ON CHARIT | ABLE ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|
| Activities | |||||||
| Grants | Undertaken | Support | Total | Total | |||
| payable | Directly | Costs | 2021 | 2020 | |||
| Relief | of | poverty | 37,000 | 540 | 37,540 | 24,540 | |
| 37,000 | 540 | 37,540 | 24,540 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Governance | costs: | |||
| Independent Examiner's Trustees' expenses |
fee | 540 | 540 | |
| 540 | 540 |
| 6 | INVESTMENTS | Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|
| Investments | Investments | |||||
| Market value as at | 1 January 2021 | 13,847 | 1,307,913 | 1,321,760 | ||
| Additions in year |
||||||
| Disposals in year |
||||||
| Revaluation in year |
(920) | 199,696 | 198,776 | |||
| Market value as at | 31 December 2021 | 12,927 | 1,507,609 | 1,520,536 | ||
| Invested in: |
||||||
| Central Board of Finance (CCLA) | ||||||
| Fixed interest securities | fund | 12,927 | ||||
| Investment | fund | 728,372 | ||||
| Global fund | 779,237 | |||||
| 12,927 | 1,507,609 |
| DEBTORS | Total | Total |
| 2021 | 2020 | |
| Other debtors | ||
| Accrued income | 9,515 | 9,340 |
| Pre payments | ||
| 9,515 | 9,340 |
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | Total | Total | |
| 2021f | 2020 f |
|||
| Other creditors | 3,056 | 2,516 | ||
| Accruals and deferred | income | 480 | 480 | |
| 3,536 | 2,996 |
| Investments | Net current | Total | Total | ||
|---|---|---|---|---|---|
| assets | 2021 | 2020 | |||
| Endowment | fund | 1,507,609 | 22,144 | 1,529,753 | 1,330,057 |
| Unrestricted | funds | 12,927 | 58,428 | 71,355 | 72,108 |
| 1,520,536 | 80,572 | 1,601,108 | 1,402,165 |
| Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|
| Fund | Funds | 2020 | |||
| Note | |||||
| Income from: | |||||
| Investments | 37,142 | 37,142 | |||
| Total income | 37,142 | 37,142 | |||
| Expenditure on: |
|||||
| Charitable | activities | 24,540 | 24,540 | ||
| Total Expenditure | 24,540 | 24,540 | |||
| Net income/(expenditure) | before gains/(losses) | ||||
| on investments | 12,602 | 12,602 | |||
| Gains/(losses) on investments |
472 | 148,268 | 148,740 | ||
| Net income/(expenditure) | 13,074 | 148,268 | 161,342 | ||
| Transfer between | funds | ||||
| Net movement in funds |
13,074 | 148,268 | 161,342 | ||
| Fund Balances at | 31 December 2019 | 59,034 | 1,181,789 | 1,240,823 | |
| Fund Balances at 31 December 2020 | 72,108 | 1,330,057 | 1,402,165 |