Company registration number: 1120119 Charity registration number: 266088
Devon Historic Buildings Trust
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2021
Redwoods Independent examiner 2 Clyst Works Clyst Road Topsham Exeter EX3 0DB
Devon Historic Buildings Trust
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 to 11 |
| Balance Sheet | 12 |
| Notes to the Financial Statements | 13 to 26 |
Devon Historic Buildings Trust
Reference and Administrative Details
| Trustees | Mr M Kingscote - Chairman |
|---|---|
| Mr D R George - Vice chairman | |
| Mrs S Spackman | |
| Mr C J Curry | |
| Mr J Lomas | |
| Mr G Wickham | |
| Sir S J Day (DCC) | |
| Mr P D Smith | |
| Mrs A V Davis (DCC) | |
| Secretary | Mrs D Parnall |
| Principal Office | 2 Clyst Works |
| Clyst Road | |
| Topsham | |
| Exeter | |
| Devon | |
| EX3 0DB | |
| The charity is incorporated in England. | |
| Company Registration Number | 1120119 |
| Charity Registration Number | 266088 |
| Bankers | National Westminster Bank plc |
| 59 High Street | |
| Exeter | |
| Devon | |
| EX4 3DL | |
| Lloyds Bank | |
| 234 High Street | |
| Exeter | |
| EX4 3NL | |
| Independent Examiner | Redwoods |
| Independent examiner | |
| 2 Clyst Works | |
| Clyst Road | |
| Topsham | |
| Exeter | |
| EX3 0DB |
Page 1
Devon Historic Buildings Trust
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report which includes the Directors report, together with the financial statements of the charitable company for the year ended 31 March 2021.
Objectives and activities
Objects and aims
Despite the problems that have arisen through the ongoing Covid-19 pandemic, DHBT’s object and its principle activity continues to be to preserve for the benefit of the people of Devon and of the nation at large the historical, architectural and constructional heritage within the County in the form of buildings of particular beauty or historical, architectural, or constructional interest, or ancient monuments.
The Trustees have considered the Charity Commission’s guidance and the strategies used by the Trustees for achieving these objectives are as follows:
-
The priority at the start of a building conversion project is to determine whether a new use is commercially viable and sustainable in the long term. This may require a feasibility study or a full option appraisal in which development costs, suitability for the end use, and potential income are evaluated.
-
If a sustainable end user is found the second stage begins with the search for a package for funding repairs and/or conservation and possible conversion.
-
The emphasis is always on the conservation and if funding is raised for repairs, work will proceed to conserve the original structure. Where the building is Listed, Listed Consent granted by the local authority will be sought, and conditions will be complied with.
Devon Historic Buildings Trust offers an irreplaceable service to local government which has the duty of preventing landmark buildings from falling into disrepair or being the subject of unsuitable development. In such cases the authority may turn to the Trust for informed help and advice or if all else fails, to devise a solution. This valuable resource enjoys a high level of support.
The trustees meet as a Council of Management/Board regularly and give their time and advice freely to DHBT. Trustees play an active role through working sub-committees within the Trust; the Haldon Belvedere Steering Group, the Project Review Committee and the DHBT Conservation Awards Scheme.
The Trust currently maintains the Haldon Belvedere (Lawrence Castle) the historic folly outside Exeter and to enable the preservation of this iconic property, the trust offers the premises for wedding ceremonies and rents the top floor penthouse for two people for serviced self-catering visitors.
Public benefit
When planning activities for the year the Trustees have considered the Charity Commission’s guidance on public benefit and in particular, the specific guidance on charities for the advancement of the arts, culture, heritage and science.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 2
Devon Historic Buildings Trust
Trustees' Report
Achievements and performance - Chairman's review
DHBT continues to work to rescue the buildings of Devon, specialising in premises that are landmarks, are listed or are important historic buildings or war memorials.
The Trust works by:
a. BUY AND SELL - DHBT is a revolving buildings trust that may buy, renovate and sell for a profit. All profits are then used for subsequent projects.
b. BUY/LEASE AND RETAIN - DHBT is able to lease a property, renovate it and retain it for the future. Any profits from business use or rent are used to maintain the property.
c. BUY AND PRESERVE - DHBT may buy and preserve a building until a sustainable long term solution is found. DHBT may sell the property to secure a new future within the local community.
d. ACT AS CATALYST OR BROKER - DHBT may pull together a team to save a building by taking out an option to purchase, to find a long term sustainable user and then restore or upgrade the property using available historic buildings grants.
e. ACT IN AN ADVISORY CAPACITY - DHBT may help organisations come together to form a body or trust to purchase or lease and thus rescue an historic building. Additionally DHBT is able to assist with the rescue of a building by way of sourcing viability studies, the preparation of conservation plans and funding streams.
The DHBT sub-committees play an important role within the trust and my thanks go to all the trustees for their continued interest, support and advice.
The trust continues to maintain an interest in two historic buildings; the Haldon Belvedere near Exeter and the former Methodist Chapel at Morwellham Quay near Tavistock.
Former Methodist Chapel, Morwellham
The Chapel continues to be an integral part of the Morwellham Quay visitor experience with the owners of the Quay taking on the responsibility of the day to day management of the Chapel. It plays an important part in ensuring that visitors have full understanding of the day to day life of this 19th century community.
Haldon Belvedere (Lawrence Castle)
The Belvedere is maintained and managed by DHBT on lease since 1994 from The Stringer Lawrence Memorial Trust who have owned the castle since 1994.
Debbie Parnall manages the Haldon Belvedere on behalf of the trustees while Nick Turner assists with maintenance of the building. Wedding & events coordinators Katie & Ann Marie host wedding ceremonies and our housekeeper Denise Berry looks after the apartment and castle.
DHBT currently looks after the castle and grounds with the main source of income the hosting of wedding ceremonies and the rental of the top floor self-catering apartment. During the current year the trustees have agreed to return the management of the Belvedere castle and grounds back to The Stringer Lawrence Memorial Trust.
Page 3
Devon Historic Buildings Trust
Trustees' Report
Since March 2020 and the devastation caused by the Covid-19 pandemic, the income for both the wedding business and the self-catering apartment have been severely curtailed. Due to Covid the trustees were unable to meet in person but held zoom, telephone, email and postal meetings covering the Council of Management, the AGM and the Haldon Belvedere Steering group.
During this period the trustees have kept a watching brief on various projects :
WWII RAF Exeter Spitfire Blast Pen at Exeter Airport Skypark by Andrea Davis, David George & Mark Kingscote Betsy Grimbals Tower & The Still House, Tavistock by Sue Spackman Old Vicarage, Weech Road, Dawlish by David George & Mark Kingscote Tavistock Bedford Cottages Warmer Scheme booklet by Peter D Smith
The trust is beholden to its trustees who give of their time freely to ensure that the trust achieves its aims and I would like to thank them for their continued time and support. DHBT trustees welcomed their new President - Charles Courtenay the Right Noble Earl of Devon and thanked outgoing President William Burkinshaw for his many years of service to DHBT.
Financial review
The statement of financial activities indicates a deficit of £32,459 (£52,695 deficit – 2020) after charging depreciation of £16,432 (£16,552 – 2020). The net current assets (working capital) of the Trust at the year end stood at £127,835 (£143,862 – 2020) all of which is held as unrestricted funds (all unrestricted – 2020).
The trustees have designated £85,185 (£106,185 – 2020) of these funds for identified future projects and restoration work, leaving a balance of £42,650 (£36,964 – 2020) available for as yet unspecified projects.
During the year the Haldon Belvedere weddings and lettings activities resulted in net income of £18,022 (£6,136 cost – 2020) before financial overheads and maintenance costs of the building and surrounding grounds, which the trustees have calculated to be £44,401 (£36,964 – 2020). This net income figure includes local authority grants received of £43,194 (£Nil – 2020).
Policy on reserves
It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity, at a sufficient level to cover any prospective project which the Trust may undertake at its discretion. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised.
Note 21 sets out an analysis of the assets attributable to the various funds. These assets are sufficient to meet the charity’s obligations on a fund by fund basis.
Page 4
Devon Historic Buildings Trust
Trustees' Report
Plans for future periods
Activities planned to achieve aims
DHBT will continue with the current projects and will seek new projects.
As a result of the 2017 & 2019 Awards, DHBT will continue with the Building Conservation Awards Scheme in future to encourage good conservation practice with categories which will enable all size of works from small restorations through to major works to be considered on their merit.
Structure, governance and management
Nature of governing document
The charity is constituted as a company limited by guarantee, and is therefore governed by a Memorandum and Articles of Association.
Recruitment and appointment of trustees
New trustees are proposed by an existing member of the council in accordance with the Memorandum and Articles of Association, and are elected at the following Council of Management meeting.
Induction and training of trustees
New trustees are given a verbal induction and advised to consult the Charity Commission website for further information.
Arrangements for setting key management personnel remuneration
Mrs Debbie Parnall is the sole employee of the charity and is responsible for secretarial and adminstration tasks. Staff remuneration is determined by the board of trustees and is reviewed on a regular basis.
A defined contributions structure pension is in place and Debbie Parnall is enrolled in this scheme.
Page 5
Devon Historic Buildings Trust
Trustees' Report
Organisational structure
Two of the trustees are required to be nominated by Devon County Council.
The following trustees are appointees of Devon County Council:Mrs Andrea V Davis Sir Simon J Day
In accordance with the Articles of Association one-third of the trustees other than those nominated by Devon County Council, retired by rotation at the Annual General Meeting - Mark Kingscote, Chris Curry and Jonathan Lomas and all were re-elected.
The Company Secretary is Debbie Parnall.
The trustees meet on a regular basis to review possible new projects and to review ongoing projects. All major decisions regarding the charity are made by the trustees
One of the Trust’s main focus points is maintaining the Haldon Belvedere (Lawrence Castle) the historic folly outside Exeter. To enable the preservation of this iconic property, the trust offer the premises for wedding ceremonies and functions and hire the top floor penthouse for two people for serviced self-catering visitors.
Under the Memorandum and Articles of Association, the charity has the power to make any investments that the trustees see fit.
None of the trustees has any beneficial interest in the company.
Major risks and management of those risks
Risk management
The trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.
Financial instruments
Objectives and policies
The Charity's activities expose it to a number of financial risks including credit risk and cash flow risk.
Cash flow risk
The trustees manage the risk to cashflows by preparing and reviewing budgets on a regular basis and ensuring sufficient cash deposits are held to meet current spending commitments.
Credit risk
The Charity’s principal financial assets are bank balances and cash, trade and other receivables. The Charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The Charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Page 6
Devon Historic Buildings Trust
Trustees' Report
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the Charity retains funds in short-term accessable investments and bank accounts. Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.
Page 7
Devon Historic Buildings Trust
Trustees' Report
Statement of Responsibilities
The trustees (who are also the directors of Devon Historic Buildings Trust for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The annual report was approved by the trustees of the charity on 9 December 2021 and signed on its behalf by:
......................................... Mr M Kingscote - Chairman Trustee
Page 8
Devon Historic Buildings Trust
Independent Examiner's Report to the trustees of Devon Historic Buildings Trust
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages 10 to 26.
Respective responsibilities of trustees and examiner
As the charity’s trustees of Devon Historic Buildings Trust (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of Devon Historic Buildings Trust are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of Devon Historic Buildings Trust as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Keith Tuvey Independent examiner ACCA
2 Clyst Works Clyst Road Topsham Exeter EX3 0DB
9 December 2021
Page 9
Devon Historic Buildings Trust
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations, legacies and grants 3 Charitable activities 4 Other trading activities 5 Investment income 6 Other income 7 Total income Expenditure on: Raising funds 8 Charitable activities 9 Total expenditure Net expenditure Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 22 |
Unrestricted funds £ 43,220 501 22,707 31 3,203 69,662 (92,280) (9,841) (102,121) (32,459) (32,459) 385,701 353,242 |
Total 2021 £ 43,220 501 22,707 31 3,203 |
|---|---|---|
| 69,662 | ||
| (92,280) (9,841) |
||
| (102,121) | ||
| (32,459) | ||
| (32,459) 385,701 |
||
| 353,242 |
The notes on pages 13 to 26 form an integral part of these financial statements. Page 10
Devon Historic Buildings Trust
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations, legacies and grants 3 Charitable activities 4 Other trading activities 5 Investment income 6 Other income 7 Total income Expenditure on: Raising funds 8 Charitable activities 9 Total expenditure Net expenditure Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 22 |
Unrestricted funds £ 46 2,814 52,673 100 3,000 58,633 (95,773) (15,555) (111,328) (52,695) (52,695) 438,396 385,701 |
Total 2020 £ 46 2,814 52,673 100 3,000 |
|---|---|---|
| 58,633 | ||
| (95,773) (15,555) |
||
| (111,328) | ||
| (52,695) | ||
| (52,695) 438,396 |
||
| 385,701 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 22.
The notes on pages 13 to 26 form an integral part of these financial statements. Page 11
Devon Historic Buildings Trust
(Registration number: 1120119) Balance Sheet as at 31 March 2021
| Note Fixed assets Tangible assets 16 Heritage assets 17 Current assets Stocks 18 Debtors 19 Cash at bank and in hand 20 Creditors: Amounts falling due within one year 21 Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 22 |
2021 £ 5,516 219,891 225,407 50 7,954 146,123 154,127 (26,292) 127,835 353,242 353,242 353,242 |
2020 £ 6,188 235,651 |
|---|---|---|
| 241,839 | ||
| 50 5,289 163,335 |
||
| 168,674 (24,812) |
||
| 143,862 | ||
| 385,701 | ||
| 385,701 | ||
| 385,701 |
For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements on pages 10 to 26 were approved by the trustees, and authorised for issue on 9 December 2021 and signed on their behalf by:
......................................... ......................................... Mr M Kingscote - Chairman Mrs D Parnall Trustee Company Secretary
The notes on pages 13 to 26 form an integral part of these financial statements. Page 12
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Charity status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is: 2 Clyst Works, Clyst Road Topsham Exeter EX3 0DB
These financial statements were authorised for issue by the trustees on 9 December 2021.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Devon Historic Buildings Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial figures are presented in Pound Sterling, rounded to the nearest £1
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Page 13
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or - The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Other trading activities
Income from hire of the Haldon Belvedere for weddings and events, hire of the apartment at the Haldon Belvedere and the sale of merchandise is recognised as earned (that is at the time the events have taken place and the related goods have been provided).
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Charitable activities
Income from charitable activities includes income recognised as earned (as the related goods and services are provided) under contract.
Other income
Gate receipts from visitors to the Haldon Belveder is recognised on a receivable basis.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Page 14
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Heritage assets
The trust currently owns the freehold to the Morwellham Chapel buildings and a short leasehold on the Haldon Belvedere, both of which are Listed buildings. These buildings are held in support of the trusts primary objective of the preservation of historical architecture. The freehold building is reported in the balance sheet at cost, which includes the initial nominal purchase cost of £1 plus the legal fees associated with the purchase. The short leasehold on the Haldon Belvedere is held at its value in use as the asset is used for activities in generating funds to contribute towards the buildings ongoing maintenance. The trustees have deemed the value in use to be equal to the original cost of the lease, plus the associated costs expended in the restoration of the building, depreciated over the terms of the lease.
Depreciation and amortisation
Leasehold land and buildings - From 1 April 1997, the trustees have depreciated the net cost over the remainder of the Haldon Belvedere lease which expires on 20 July 2034. The trustees consider that the depreciated carrying amount is equal to the value in use.
Freehold land and buildings - 50% of the cost of Morwellham Chapel has been estimated as relating to the building and on this figure depreciation is charged at 2% straight line.
Crockery, linen and utensils have been shown in the accounts at original cost. Expenditure in future years will be charged to the Statement of Financial Activities on a renewals basis.
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Page 15
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
Asset class Depreciation method and rate Leasehold land and buildings straight line over the duration of the lease Freehold land and buildings nil / 2% straight line Plant and machinery 15% reducing balance
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Page 16
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.
Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.
Fair value measurement
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
Page 17
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
3 Income from donations and legacies
| Donations and legacies; Donations from individuals Grants, including capital grants; Government grants 4 Income from charitable activities Haldon Belvedere Charitable DHBT Awards Morwellham Chapel 5 Income from other trading activities Trading income; Trading income generated from Haldon Belvedere 6 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds General £ 26 43,194 43,220 Unrestricted General £ - - 501 501 Unrestricted funds General £ 22,707 22,707 Unrestricted funds General £ 31 |
Total 2021 £ 26 43,194 43,220 Total 2021 £ - - 501 501 Total funds £ 22,707 22,707 Total 2021 £ 31 |
Total 2020 £ 46 - |
|---|---|---|---|
| 46 | |||
| Total 2020 £ 948 1,365 501 |
|||
| 2,814 | |||
| Total 2020 £ 52,673 |
|||
| 52,673 | |||
| Total 2020 £ 100 |
Page 18
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
7 Other income
| Government employment allowance 8 Expenditure on raising funds a) Costs of trading activities |
Unrestricted funds General £ 3,203 |
Total 2021 £ 3,203 |
Total 2020 £ 3,000 |
|---|---|---|---|
| Note Costs of goods sold Weddings and events direct costs Haldon Belvedere overheads Haldon Belvedere repairs and maintenance Administration and sundry costs Staff travel and subsistence Accountancy and bookkeeping Marketing and publicity Depreciation, amortisation and other similar costs Staff Costs |
Unrestricted funds General £ - 9,809 12,800 15,563 2,742 178 2,830 3,844 16,038 28,476 92,280 |
Total 2021 £ - 9,809 12,800 15,563 2,742 178 2,830 3,844 16,038 28,476 92,280 |
Total 2020 £ 600 14,390 14,345 6,461 3,149 1,278 2,257 8,635 16,158 28,500 |
|---|---|---|---|
| 95,773 |
Page 19
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
9 Expenditure on charitable activities
| Staff wages DHBT awards Insurance Administration & sundry Depreciation |
Activity support costs £ 7,498 - 521 348 394 8,761 |
Total 2021 £ 7,498 - 521 348 394 8,761 |
Total 2020 £ 7,498 4,942 521 235 394 |
|---|---|---|---|
| 13,590 |
In addition to the expenditure analysed above, there are also governance costs of £1,080 (2020 - £1,965) which relate directly to charitable activities. See note 10 for further details.
10 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements Legal fees Other governance costs 11 Net incoming/outgoing resources Net outgoing resources for the year include: Depreciation of fixed assets |
Unrestricted funds General £ 1,080 - - 1,080 |
Total 2021 £ 1,080 - - 1,080 2021 £ 16,038 |
Total 2020 £ 1,028 580 357 |
|---|---|---|---|
| 1,965 | |||
| 2020 £ 16,158 |
12 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 20
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
13 Staff costs
The aggregate payroll costs were as follows:
| The aggregate payroll costs were as follows: | ||
|---|---|---|
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2021 £ 31,998 3,203 773 35,974 |
2020 £ 31,998 3,224 776 |
| 35,998 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| Company secretary and property manager | 2021 No 1 |
2020 No 1 |
|---|---|---|
1 (2020 - 1) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £773 (2020 - £776).
No employee received emoluments of more than £60,000 during the year.
14 Independent examiner's remuneration
| Examination of the financial statements | 2021 £ 1,080 |
2020 £ 1,028 |
|---|---|---|
15 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 21
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
16 Tangible fixed assets
| Cost At 1 April 2020 At 31 March 2021 Depreciation At 1 April 2020 Charge for the year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 17 Heritage assets |
Furniture and equipment £ 54,408 54,408 49,930 672 50,602 3,806 4,478 |
Crockery, linen and kitchen utensils £ 1,710 1,710 - - - 1,710 1,710 |
Total £ 56,118 |
|---|---|---|---|
| 56,118 | |||
| 49,930 672 |
|||
| 50,602 | |||
| 5,516 | |||
| 6,188 | |||
| Cost At 1 April 2020 At 31 March 2021 Depreciation At 1 April 2020 Charge for the year At 31 March 2021 Net book value At 31 March 2021 |
Short leasehold interest in land and buildings £ 568,310 568,310 368,550 15,366 383,916 184,394 |
Freehold interest in land and buildings £ 39,437 |
Total £ 607,747 |
|---|---|---|---|
| 39,437 | 607,747 | ||
| 3,546 394 |
372,096 15,760 |
||
| 3,940 | 387,856 | ||
| 35,497 | 219,891 |
Page 22
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
Morwellham Methodist Chapel
Grade II Listed a simple chapel building, with a single Sunday school room underneath; designed in subdued Gothic style with lancet windows built in 1859 and internally retaining most of its original features including original wooden-gated pews, pulpit and gallery. The chapel was enlarged in 1860 and is characteristic of a time when Methodism was the predominant religion in the mining districts of South-West England and a vital element in the life of the Morwellham community. The building now forms part of the historic Morwellham Quay visitor centre.
Haldon Belvedere (Lawrence Castle)
Grade II* Memorial tower. 1788, built by Sir Robert Palk of Haldon House to commemorate and celebrate Major-General Stringer Lawrence who died in 1775, Commander of the British Army in India and benefactor of Sir Robert Palk who was Governor of Madras in 1763. Rendered stone rubble with stone plat bands to each storey and moulded cornice beneath castellated parape, 3 storeys Gothic style tower triangular plan. Interior reflects the Gothic style of the exterior. Now used as wedding and event venue with self contained apartment used as holiday let.
18 Stock
| 18 Stock | ||
|---|---|---|
| Stocks 19 Debtors Trade debtors Prepayments 20 Cash and cash equivalents Cash at bank |
2021 £ 50 2021 £ 4,218 3,736 7,954 2021 £ 146,123 |
2020 £ 50 |
| 2020 £ 1,202 4,087 |
||
| 5,289 | ||
| 2020 £ 163,335 |
Page 23
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
21 Creditors: amounts falling due within one year
| Other taxation and social security Other creditors Accruals Deferred income Deferred income at 1 April 2020 Resources deferred in the period Amounts released from previous periods Deferred income at year end |
2021 £ 1,968 2,928 3,406 17,990 26,292 2021 £ 9,231 17,990 (9,231) 17,990 |
2020 £ 2,925 8,763 3,893 9,231 |
|---|---|---|
| 24,812 | ||
| 2020 £ 22,741 9,231 (22,741) |
||
| 9,231 |
22 Funds
| Unrestricted funds General Unrestricted income fund Designated Haldon Belvedere reserve New Projects Fund Viridor Credits Matching Fund Total funds |
Balance at 1 April 2020 £ 279,516 36,000 30,000 40,185 106,185 385,701 |
Incoming resources £ 69,662 - - - - 69,662 |
Resources expended £ (102,121) - - - - (102,121) |
Transfers £ 21,000 (21,000) - - (21,000) - |
Balance at 31 March 2021 £ 268,057 15,000 30,000 40,185 |
|---|---|---|---|---|---|
| 85,185 | |||||
| 353,242 |
Page 24
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
| Unrestricted funds General Unrestricted income fund Designated Haldon Belvedere reserve New Projects Fund Viridor Credits Matching Fund Total funds |
Balance at 1 April 2019 £ 332,211 36,000 30,000 40,185 106,185 438,396 |
Incoming resources £ 58,633 - - - - 58,633 |
Resources expended £ (111,328) - - - - (111,328) |
Balance at 31 March 2020 £ 279,516 36,000 30,000 40,185 |
|---|---|---|---|---|
| 106,185 | ||||
| 385,701 |
The specific purposes for which the funds are to be applied are as follows:
DESIGNATED FUNDS
Haldon Belvedere Reserve - The Trustee's previously designated £36,000, which this year has been revised down to £15,000, after a review of the cost of future works required to the grounds. This fund also incorporates resources set aside for business contingencies, in the event of the Haldon Belvedere trading activities having to cease for whatever reason. The trustees consider that funds should be retained in order to cover potential costs including compensation and redundancy.
New Projects - The trustees are constantly on the lookout for potential properties of interest for the trust to purchase and accordingly require funds to be available at short notice when the right opportunity presents itself. The Trustees consider that a designated fund for new projects of approximately £30,000 should be continued to be maintained for this purpose.
Clatworthy Match Funding - Relates to funds that have been raised by the trust and held in reserve for the purpose of providing match funding for future projects.
Page 25
Devon Historic Buildings Trust
Notes to the Financial Statements for the Year Ended 31 March 2021
23 Analysis of net assets between funds
Unrestricted
| Tangible fixed assets Heritage assets Current assets Current liabilities Total net assets Tangible fixed assets Heritage assets Current assets Current liabilities Total net assets 24 Analysis of net funds Cash at bank and in hand Net debt Cash at bank and in hand Net debt |
General £ Designated £ 5,516 - 219,891 - 68,942 85,185 (26,292) - 268,057 85,185 Unrestricted funds General £ Designated £ 6,188 - 235,651 - 62,489 106,185 (24,812) - 279,516 106,185 At 1 April 2020 £ Cash flows £ 163,335 (17,211) 163,335 (17,211) At 1 April 2019 £ Cash flows £ 207,322 (43,987) 207,322 (43,987) |
Total funds at 31 March 2020 £ 5,516 219,891 154,127 (26,292) |
|
|---|---|---|---|
| 353,242 | |||
| Total funds at 31 March 2020 £ 6,188 235,651 168,674 (24,812) |
|||
| 385,701 | |||
| At 31 March 2021 £ 146,124 146,124 At 31 March 2020 £ 163,335 163,335 |
Page 26