Charity registration number: 266071
National Association for the Relief of Pagets Disease
Annual Report and Financial Statements for the Year Ended 31 December 2020
National Association for the Relief of Pagets Disease
Contents
| Reference and Administrative Details | 1 to 2 |
|---|---|
| Trustees' Report | 3 to 9 |
| Statement of Trustees' Responsibilities | 10 |
| Independent Examiner's Report | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Notes to the Financial Statements | 14 to 25 |
National Association for the Relief of Pagets Disease
Reference and Administrative Details
Other Name Used The Paget's Association Charity Registration Number 266071 Principal Office Suite 5 Moorfield House Moorside Road Swinton Manchester Patrons Sir Henry Paget Mr Ricardo Patrick The Lord Stamp MD FRCP Honorary Patron Mrs Joyce Cupitt Trustees Professor Stuart Ralston, Chair Dr Stephen Tuck, Vice Chair, re-appointed 16 October 2020 Ms Kely Burman, appointed 16 October 2020 Dr Anna Daroszewska Dr Sheelagh Farrow Mr Alan Janes, appointed 16 October 2020 Professor Robert Layfield Mr Niall Middleton, appointed 16 October 2020 Mr Michael Missett Mr Michael Patnick Professor Graham Russell, Honorary President Ms Amanda Sherwood, appointed 16 October 2020 Mr Peter Jones, resigned 16 October 2020 Mr Keith Simpson, resigned 16 February 2020 Ms Janet Strang, resigned 16 October 2020 Independent Examiner Sue Hutchinson FCCA Beever and Struthers St. George's House 215 - 219 Chester Road Manchester M15 4JE
Page 1
National Association for the Relief of Pagets Disease
Reference and Administrative Details
Bankers Barclays Bank plc 1 Market Street Bolton BL1 3NJ Investment Managers Tilney Royal Liver Building Pier Head Liverpool L3 1NY
Page 2
National Association for the Relief of Pagets Disease
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 December 2020.
Objectives and activities
Objects and aims
The Paget's Association is the only charity in the UK whose remit is solely concerned with people with Paget’s Disease of Bone. The broad aims of the Association are to provide information and support for people with this condition and their families; to raise awareness about the condition amongst the general public and within the medical and allied health professions; and to support and fund research projects in the field of Paget's Disease of Bone.
Public benefit
The Paget’s Association is an inclusive organisation which promotes the well-being of all people diagnosed with Paget's disease of bone, their families and carers. We provide information to people affected by the condition and also provide information and advice to healthcare professionals responsible for delivering their care. There is no charge for this service. We work to end the isolation of people with Paget's disease and encourage them to take control of their condition and treatment. We offer educational and social opportunities via our Paget's Information meetings which are free of charge and open to anyone with an interest in Paget’s disease.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Membership
Membership of the Association is open to anyone who has an interest in Paget’s disease. This includes those affected, their relatives and carers, as well as scientists and healthcare professionals. The current subscription for membership of the Association to receive the quarterly newsletter is £15 per annum for UK members and £20 for overseas members. Professional membership is free of charge. Information Meetings are generally free of charge to encourage maximum participation but occasionally a small fee may be charged to help defray costs of catering and venue hire.
Achievements and performance
Events
Soon after the start of 2020, the Association hosted the second annual Paget’s Awareness Day on 11th January. In contrast to the previous year when a face-to face event was held, the event in 2020 took the form of a documentary which was available to view online using the Associations YouTube channel and website. The documentary focused on research concerning a medieval form of Paget’s disease, affecting skeletal remains at Norton Priory, Cheshire. This research had been supported and partly funded by the Association and involved researchers from PACE centres in Nottingham, Norwich and Liverpool. The Awareness Day was also used to promote the Association’s support services via social media, to interact with supporters, and to offer a Paget’s Information Display Pack to those affected by Paget’s disease to take to their local GP surgeries and community venues. During 2020 preparations began for the subsequent years Awareness Day and several video interviews were filmed, which would form the basis of the event which has been scheduled for 11th January 2021
Information events and support groups that had been planned as face-to-face meetings were cancelled, due to the COVID-19 pandemic as were many fundraising events. The 2020 AGM was held on 20th October 2020 as a virtual event.
Page 3
National Association for the Relief of Pagets Disease
Trustees' Report
Support
The Association continued to support people affected by Paget’s disease in 2020 through the Paget’s Nurse Telephone and email Helpline. In addition, regular contact was made from the Specialist Paget’s Nurse to those normally attending face-to-face support groups and they were also encouraged to contact each other. Additional support was offered to those known to be experiencing difficulties. Further digital initiatives which were put in place as the result of the pandemic were as follows:
• Increased use was made of social media to support those with Paget’s disease and raise awareness of the condition.
• A Facebook Support Group was set up.
• COVID-19 questions and answers were placed on our website and in our Paget’s News magazine.
- Ideas for activities to do at home, during lockdown, were developed for our website and magazine.
• Support was offered via the Paget’s Support Network.
• In addition to our regular members’ email, a ‘Paget’s Friends’ mailing list was offered and set up for non-members to keep in touch with our news and events.
• A new booklet regarding Paget’s disease, containing clinical information and case studies was made available to health professionals both online and as a hard copy
• A virtual support group, using zoom, was offered and a Paget’s question and answer session offered, and was scheduled to take place early 2021.
• The website and database continued to be developed, to offer more information and online membership options.
Shortly after the national lockdown was imposed by the UK Government in March 2020 and mask wearing was made compulsory in shops, the Trustees unanimously decided that a face covering bearing the logo of the Association should be supplied to all members of the Association free of charge. This gesture was received very positively by members many of whom sent messages to the Association’s office by post and email thanking the Association for this gesture and its support during the pandemic.
Publications
The Guideline on management of Paget’s disease which was published in April 2019 in the Journal of Bone and Mineral Research has continued to influence clinical practice internationally having been cited 40 times since its original publication.
An important aim of the Association is to raise awareness and disseminate knowledge about Paget’s disease in General Practitioners. To achieve this aim, the Association gave financial support for two open access publications on the topic of Paget’s disease which were specifically aimed at General Practitioners. One was published in the November 2020 issue of the British Journal of General Practice focussing on clues to the diagnosis of Paget’s and on when and why to a referral to specialist care should be made; a second published in November issue of The Practitioner, covered similar ground but with more detail on the disease. In addition, Dr Stephen Tuck, Vice Chair of the Board of Trustees published a review on Paget’s disease in the November 2020 issue of Clinical Medicine and Prof Stuart Ralston published a review on the role of bisphosphonates in the treatment of Paget’s disease in the September 2020 issue of Bone.
Centres of Excellence
The Paget’s Association Centres of Excellence (PACE) continue to operate to promote awareness, high standards of clinical care and research into Paget’s Disease. The Association currently supports twelve Centres of Excellence across the UK. The Trustees decided to review activities carried out by the PACE centres since they were established and to decide on whether the PACE initiative should be extended or otherwise altered during 2021.
Page 4
National Association for the Relief of Pagets Disease
Trustees' Report
Research
The Association has a long history of funding high quality research projects that advance understanding of the causes of Paget's disease and/or provide new insights into management of the disease and the prevention of complications. The Association invites applications for grant funding through advertisements on its website. Each application is assessed by the Trustees, an external Research Grants Committee and external peer reviewers, and graded against the specific criteria and research objectives set out by the Research Sub-committee. Although Trustees may receive funding from the association to carry out research, any decisions made with regard to these applications are made independently from the Trustee who is not permitted to take any part in the decision-making process. The same principles apply to funding of grants involving scientists from the same institution as a Trustee.
An important part of this process is the role of lay people in the decision making, regarding the relevance of the applications to the Association's objectives. Each successful applicant is required to provide regular reports on the progress of the project for the Research sub-committee and also for the Association’s members via the quarterly Newsletter.
Procedures for awarding research grants
The Research Sub-committee (RSC) is responsible for overall strategy with regard to setting an annual budget for research and upon deciding the range and types of awards that the Association should support. However, decisions on which grants should be awarded has been delegated to a Research Grants Committee (RGC) which was established in 2019. In order to minimise the risk of conflicts of interest, Trustees made a decision that the RGC should be chaired by an individual without a specific interest in Paget’s disease and also the membership of the RGC should comprise scientists and clinicians who do not have a direct research interest in Paget’s disease themselves. From 2019 to date, the RGC has been chaired by Professor Tim Arnett, from University College London. During 2020, the other members of the RGC were Frances Williams (King’s College London) and Dr Celia Gregson (Bristol University), as professional members, and Prof George Smith as a lay member. All grant applications are sent for external peer review and funding decisions made on the basis of the reviewer’s reports and the RGCs assessment of these. The RGC then makes a recommendation to the RSC about which grants should be funded and the RSC recommendations are ratified by the Board. Through these mechanisms, the Association has a robust and transparent system for awarding grants.
The Association set aside a budget of approximately £151,000 to cover commitments for existing research grants active during 2020 although in fact, only £86,000 was awarded. It is important to note that expenditure on these awards is not thought to be required until 2022 or 2023 since research capacity in the NHS and Universities has been markedly reduced as the result of the pandemic.
Financial review
In the financial period which ended on 31st December 2020, the total income was £88,273 compared with the previous year of £543,184. The reduction in income was because in 2019, legacy income was exceptionally high at £403,700 as compared with £43,065 in 2020. Investment income was relatively stable at £16,141 in 2020 as compared with £18,611 in 2019. The Association's support costs related to charitable activities for 2020 was £146,234 as compared with £130,016, during 2019.
Our investment portfolio was valued at £692,304 at the end of 2020 compared with £682,204 at the end of the previous year. Total assets on 31st Dec 2020 were £1,022,600 as compared with £1,324,003 in 2019.
The Trustees can confirm that there are adequate assets to meet the Association's future expenditure plans. All ongoing and proposed expenditure can be met from existing funds.
Page 5
National Association for the Relief of Pagets Disease
Trustees' Report
Policy on reserves
In determining an appropriate level of reserves, the Board has taken into account both operating costs which are relatively stable and the wide variation in annual income which is heavily reliant on legacies. The Board has agreed that reserves should be in place to cover at least 24 months operating expenditure. The annual operating expenditure in 2020 was estimated to be in the region of £410,000 which comprised £146,000 for wages and operating costs and £124,000 for activities related to raising awareness of Paget’s disease. A sum of approximately £140,000 was allocated to the Research. Investments were valued at £692,354 at the 31st December 2020 taking into consideration other assets and liabilities, the total available funds at the end of 2020 were £1,022,600 which is sufficient to cover twenty-four months expenditure. The balance of funds held will be invested to generate income for future research grants, to cover operating costs and to mitigate the uncertainties of reliance on voluntary income and legacies.
At the year end the charity held total reserves of £1,022,600 (2019: £1,324,003) of which £703,311 (2019: £695,982) are held in fixed assets and £Nil (2019: £183,542) held in restricted funds. This leaves £319,289 (2019: £445,569) in free reserves.
Investment policy and objectives
Tilney Bestinvest In Liverpool manages long-term investments on behalf of the Trustees. The Association's investment policy involves balanced portfolios incorporating a medium to low level of risk. The Trustees have an ethical policy not to invest in vertain types of companies in view of the nature of the Charity's activities.
Plans for future periods
During the next financial year, the Association will continue to review its income base and to control expenditure through judicious monitoring of outgoings and carefully prepared budgets. Priorities for the next financial year include:
-
To continue to encourage collaborative working between the twelve Paget’s Association Centres of Excellence and to conduct a formal review of activities conducted by PACE with a view to adapting and possibly extending the number of PACE centres. The budget allocated to the PACE centres will also be reviewed.
-
To hold a Paget’s Awareness Day in 2021 coinciding with the birthdate of Sir James Paget (11th January). Recognising the fact that the Association was able to considerably extend the reach of the Awareness Day event in 2020 through a digital approach a similar strategy will be used for 2021 with prominent use of social media channels. As alluded to earlier, planning of the 2021 Awareness Day was conducted during 2020 as were the video recordings which formed the basis of the event.
-
To hold two patient information events during 2021. It is anticipated that it should be possible to run these events on a face-to-face basis, but this will be subject to any UK Government restrictions that may be in force at the time of the planned events.
-
To explore the possibility of restarting local patient support groups, subject to any UK Government restrictions that may be in force.
-
To develop a medical education programme using the Association’s website to promote awareness and education about Paget’s disease for General Practitioners and other healthcare professionals.
-
To increase expenditure on social media activity and other digital initiatives with a budget of approximately £10,000 during the coming year to publicise the Associations charitable objectives and activities.
-
To advertise a Research Grants Round in January 2021 with an indicative budget of £168,000.
Page 6
National Association for the Relief of Pagets Disease
Trustees' Report
Structure, governance and management
Nature of governing document
The National Association for the relief of Paget's Disease was founded in 1973. It is an unincoporated association governed by a Constitution and registered with the Charity Commission. During 2009, the charity adopted the working name of The Paget's Association and this is the name to be used in this report.
Structure of the Association
The Board of Trustees is responsible for setting the strategy and policies of the Paget’s Association. The Board has up to twelve members and has three sub-committees. The role of these is to conduct a detailed analysis and review of the areas for which they are responsible, and to give strategic advice to the Board to facilitate delivery of the objectives of the organisation. Recommendations of the sub-committees are reported to and ratified by the Board of Trustees.
The Finance sub-committee was chaired by Mr. Keith Simpson until January 2020 when he resigned from the Board of Trustees and since then, Professor Stuart H Ralston has been acting as interim chair. The Technology sub-committee was chaired by Mr Peter Jones until October 2020 when he resigned from the Board of Trustees and since then, the Technology sub-committee has been chaired by Dr Sheelagh Farrow. Professor Rob Layfield has served as Chair of the Research sub-committee throughout 2020.
Day to day running of the Association
Day to day running of the Charity is undertaken by the staff based at the charity’s registered office in Swinton. Currently the Association employs three full time members of staff. These are an office manager, an administrative assistant, and a specialist nurse. Employees of the Association are line managed by the Chairman of the Association who conducts annual staff appraisals to review performance against objectives for the previous year and to set objectives for the coming year. The organisational structure of the charity as of 31st December 2020 is shown in Figure 1.
Page 7
National Association for the Relief of Pagets Disease
Trustees' Report
Figure 1. Organisational Structure of the Paget’s Association
Page 8
National Association for the Relief of Pagets Disease
Trustees' Report
Recruitment and appointment of trustees
Advertisements for trustees are posted on the website of the Association when a position becomes available. Prospective Trustees may apply by contacting the Chairman of Association by letter or email. Their suitability for appointment is then discussed by the Board of Trustees. If the prospective candidate is thought to be eligible to act as a trustee and is thought to offer expertise that would benefit the charity, an informal interview is set up with the Chair and other representatives of the Board. If the prospective candidate is felt to be suitable for appointment following this procedure their name is put forward to members of the Association for election at an upcoming Annual General Meeting of the Association. The prospective trustee may then be appointed based on votes cast by members of the Association.
Induction and training of trustees
New trustees are provided with a one-to -one training session by the Chairman of the Board of Trustees who provides an overview of the duties of a trustee, the aims of the charity, the charity’s structure and practical aspects relevant to its day-to-day operation. Additional training sessions are organised with the chairs of the Finance Sub-committee, the Research Sub-committee and the Technology Sub-committee. New trustees also have the option of attending training courses on the responsibilities of Charity Trustees.
Major risks and management of those risks
The Trustees have examined the major strategic, business and operational risks that the Association faces and confirm that policies have been established to ensure regular monitoring and reporting. This will allow for timely intervention when necessary to lessen these risks.
The annual report was approved by the trustees of the charity on 8 July 2021 and signed on its behalf by:
......................................... Professor Stuart Ralston Trustee
Page 9
National Association for the Relief of Pagets Disease
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on 8 July 2021 and signed on its behalf by:
......................................... Professor Stuart Ralston Trustee
Page 10
National Association for the Relief of Pagets Disease
Independent Examiner's Report to the trustees of National Association for the Relief of Pagets Disease
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2020 which are set out on pages 12 to 25.
Respective responsibilities of trustees and examiner
As the charity’s trustees of National Association for the Relief of Pagets Disease you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the National Association for the Relief of Pagets Disease's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of National Association for the Relief of Pagets Disease as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
Sue Hutchinson FCCA
Beever and Struthers St. George's House 215 - 219 Chester Road Manchester M15 4JE
Date:.............................
Page 11
National Association for the Relief of Pagets Disease
Statement of Financial Activities for the Year Ended 31 December 2020
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2020 | ||||
| Note | £ | £ | £ | |||
| Income and Endowments from: | ||||||
| Donations and legacies | 2 | 55,329 | - | 55,329 | ||
| Other trading activities | 3 | 16,776 | 27 | 16,803 | ||
| Investment income | 4 | 13,726 | 2,415 | 16,141 | ||
| Total income | 85,831 | 2,442 | 88,273 | |||
| Expenditure on: | ||||||
| Raising funds | 5 | (44,634) | (1,160) | (45,794) | ||
| Charitable activities | 6 | (156,508) | (189,824) | (346,332) | ||
| Total expenditure | (201,142) | (190,984) | (392,126) | |||
| Gains/losses on investment assets | (2,640) | 5,090 | 2,450 | |||
| Net expenditure | (117,951) | (183,452) | (301,403) | |||
| Net movement in funds | (117,951) | (183,452) | (301,403) | |||
| Reconciliation of funds | ||||||
| Total funds brought forward | 1,140,551 | 183,452 | 1,324,003 | |||
| Total funds carried forward | 18 | 1,022,600 | - | 1,022,600 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2019 is shown in note 18.
The prior year Statement of Financial Activities is shown on page 26.
The notes on pages 14 to 25 form an integral part of these financial statements. Page 12
National Association for the Relief of Pagets Disease
(Registration number: 266071) Balance Sheet as at 31 December 2020
| 2020 | 2019 | |||
|---|---|---|---|---|
| Note | £ | £ | ||
| Fixed assets | ||||
| Intangible assets | 12 | 8,285 | 10,596 | |
| Tangible assets | 13 | 2,672 | 3,182 | |
| Investments | 14 | 692,354 | 682,204 | |
| 703,311 | 695,982 | |||
| Current assets | ||||
| Debtors | 15 | 172,214 | 399,714 | |
| Cash at bank and in hand | 16 | 309,514 | 240,836 | |
| 481,728 | 640,550 | |||
| Creditors: Amounts falling due within one year | 17 | (162,439) | (12,529) | |
| Net current assets | 319,289 | 628,021 | ||
| Net assets | 1,022,600 | 1,324,003 | ||
| Funds of the charity: | ||||
| Restricted income funds | ||||
| Restricted funds | - | 183,452 | ||
| Unrestricted income funds | ||||
| Unrestricted funds | 1,022,600 | 1,140,551 | ||
| Total funds | 18 | 1,022,600 | 1,324,003 |
The financial statements on pages 12 to 25 were approved by the trustees, and authorised for issue on 8 July 2021 and signed on their behalf by:
......................................... Professor Stuart Ralston Trustee
The notes on pages 14 to 25 form an integral part of these financial statements. Page 13
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
National Association for the Relief of Pagets Disease meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Page 14
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
Grant expenditure
Grants payable are payments made to third parties in furtherance of the Charities' objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant awarded. This notification gives the recipient a reasonable expectation that they will receive the grant.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is exempt from tax on income and gains falling within section 5050 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
Intangible assets
Intangible assets are stated in the Balance Sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.
Amortisation
Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:
Asset class Amortisation method and rate Website/CRM Database 5 year straight line
Tangible fixed assets
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Fixed and fittings
Depreciation method and rate 15% reducing balance
Page 15
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of investments which are recognised at market value.
Page 16
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
2 Income from donations and legacies
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2020 | 2019 | |||
| £ | £ | £ | |||
| Donations and legacies; | |||||
| Donations from individuals | 9,962 | 9,962 | 80,273 | ||
| Legacies | 43,065 | 43,065 | 403,700 | ||
| Gift aid reclaimed | 2,302 | 2,302 | 7,753 | ||
| 55,329 | 55,329 | 491,726 |
3 Income from other trading activities
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | ||||
| General | funds | funds | 2019 | ||||
| £ | £ | £ | £ | ||||
| Trading income; | |||||||
| 200 Club | 6,195 | - | 6,195 | 6,255 | |||
| Events income; | |||||||
| Pennies for Paget's Boxes | - | 27 | 27 | 12,570 | |||
| London Marathon | - | - | - | 5,638 | |||
| Sponsorship income | - | - | - | 1,065 | |||
| Membership subscriptions | 5,065 | - | 5,065 | 6,375 | |||
| Sundry Merchandise | 101 | - | 101 | 481 | |||
| Sundry Fundraising | 5,415 | - | 5,415 | 463 | |||
| 16,776 | 27 | 16,803 | 32,847 | ||||
| 4 Investment income |
|||||||
| Unrestricted | |||||||
| funds | Restricted | Total | Total | ||||
| General | funds | 2020 | 2019 | ||||
| £ | £ | £ | £ | ||||
| Interest receivable and similar | |||||||
| income; | |||||||
| Interest receivable on bank | |||||||
| deposits | 2,950 | - | 2,950 | 4,088 | |||
| Other income from fixed asset | |||||||
| investments | 10,776 | 2,415 | 13,191 | 14,523 | |||
| 13,726 | 2,415 | 16,141 | 18,611 |
Page 17
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
5 Expenditure on raising funds
| 5 | Expenditure on raising funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Allocated | Total | |||||||
| Direct costs | support costs | 2020 | ||||||
| £ | £ | £ | ||||||
| Costs of trading activities | 10,118 | 30,185 | 40,303 | |||||
| Investment management costs | 5,491 | - | 5,491 | |||||
| 15,609 | 30,185 | 45,794 | ||||||
| Allocated | Total | |||||||
| Direct costs | support costs | 2019 | ||||||
| £ | £ | £ | ||||||
| Costs of trading activities | 10,658 | 22,255 | 32,913 | |||||
| Investment management costs | 5,449 | - | 5,449 | |||||
| 16,107 | 22,255 | 38,362 | ||||||
| 6 | Expenditure on charitable activities | |||||||
| Activity | ||||||||
| undertaken | Grant funding | Activity | ||||||
| directly | of activity | support costs | 2020 | |||||
| £ | £ | £ | £ | |||||
| Support and raising awareness | 19,247 | - | 104,139 | 123,386 | ||||
| Research | 470 | 210,566 | 11,910 | 222,946 | ||||
| 19,717 | 210,566 | 116,049 | 346,332 | |||||
| Activity | ||||||||
| undertaken | Grant funding | Activity | ||||||
| directly | of activity | support costs | 2019 | |||||
| £ | £ | £ | £ | |||||
| Support and raising awareness | 27,577 | - | 95,904 | 123,481 | ||||
| Research | 516 | 14,079 | 11,857 | 26,452 | ||||
| 28,093 | 14,079 | 107,761 | 149,933 |
Page 18
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
7 Analysis of governance and support costs
Support costs allocated to charitable activities
| Governance | Total | |||||
|---|---|---|---|---|---|---|
| costs | Support costs | 2020 | ||||
| Basis of allocation | £ | £ | £ | |||
| Staff costs | Staff time | 11,293 | 99,168 | 110,461 | ||
| Office costs | Staff time | - | 16,420 | 16,420 | ||
| Staff training | Staff time | - | 433 | 433 | ||
| IT costs | Staff time | - | 7,862 | 7,862 | ||
| Depreciation | Staff time | - | 2,823 | 2,823 | ||
| Bank charges | Staff time | - | 481 | 481 | ||
| Insurance | Staff time | - | 2,220 | 2,220 | ||
| Legal and professional costs | Staff time | 1,060 | - | 1,060 | ||
| Cost of trustee meetings | Staff time | 985 | - | 985 | ||
| Accountancy fees | Staff time | 3,489 | - | 3,489 | ||
| 16,827 | 129,407 | 146,234 | ||||
| Governance | Total | |||||
| costs | Support costs | 2019 | ||||
| Basis of allocation | £ | £ | £ | |||
| Staff costs | Staff time | 11,192 | 87,870 | 99,062 | ||
| Office costs | Staff time | - | 16,301 | 16,301 | ||
| IT costs | Staff time | - | 2,086 | 2,086 | ||
| Depreciation | Staff time | - | 1,230 | 1,230 | ||
| Loss on disposal of fixed assets | Staff time | - | 937 | 937 | ||
| Bank charges | Staff time | - | 672 | 672 | ||
| Insurance | Staff time | - | 1,845 | 1,845 | ||
| Legal and professional costs | Staff time | 20 | - | 20 | ||
| Cost of trustee meetings | Staff time | 4,988 | - | 4,988 | ||
| Accountancy fees | Staff time | 2,875 | - | 2,875 | ||
| 19,075 | 110,941 | 130,016 |
8 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any other benefits from the charity during the year.
Page 19
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
9 Staff costs
The aggregate payroll costs were as follows:
| The aggregate payroll costs were as follows: | |||
|---|---|---|---|
| 2020 | 2019 | ||
| £ | £ | ||
| Staff costs during the year were: | |||
| Wages and salaries | 96,947 | 86,609 | |
| Social security costs | 5,758 | 5,695 | |
| Pension costs | 7,756 | 6,758 | |
| 110,461 | 99,062 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| No | No | |||||
| Charitable | activities | 3 | 3 | |||
No employee received emoluments of more than £60,000 during the year
10 Independent examiner's remuneration
| 10 Independent examiner's remuneration | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| £ | £ | |||
| Examination of the financial statements | 1,968 | 1,950 | ||
| Other fees to examiners | ||||
| All other services | 1,521 | 925 |
Page 20
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
11 Taxation
The charity is a registered charity and is therefore exempt from taxation.
12 Intangible fixed assets
| 12 Intangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|
| Website/CRM | |||||||
| Database | Total | ||||||
| £ | £ | ||||||
| Cost | |||||||
| At 1 January 2020 | 11,560 | 11,560 | |||||
| At 31 December 2020 | 11,560 | 11,560 | |||||
| Amortisation | |||||||
| At 1 January 2020 | 963 | 963 | |||||
| Charge for the year | 2,312 | 2,312 | |||||
| At 31 December 2020 | 3,275 | 3,275 | |||||
| Net book value | |||||||
| At 31 December 2020 | 8,285 | 8,285 | |||||
| At 31 December 2019 | 10,597 | 10,597 | |||||
| 13 Tangible fixed assets | |||||||
| Furniture and | |||||||
| equipment | Total | ||||||
| £ | £ | ||||||
| Cost | |||||||
| At 1 January 2020 | 3,776 | 3,776 | |||||
| At 31 December 2020 | 3,776 | 3,776 | |||||
| Depreciation | |||||||
| At 1 January 2020 | 594 | 594 | |||||
| Charge for the year | 510 | 510 | |||||
| At 31 December 2020 | 1,104 | 1,104 | |||||
| Net book value | |||||||
| At 31 December 2020 | 2,672 | 2,672 | |||||
| At 31 December 2019 | 3,182 | 3,182 | |||||
| 14 Fixed asset investments | |||||||
| 2020 | 2019 | ||||||
| £ | £ | ||||||
| Other investments | 692,354 | 682,204 |
Page 21
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
14. Fixed Asset Investments (continued)
| 14. Fixed Asset Investments (continued) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Listed | Cash held with | ||||||||
| investments | investors | Total | |||||||
| £ | £ | £ | |||||||
| Cost or Valuation | |||||||||
| At 1 January 2020 | 612,762 | 69,442 | 682,204 | ||||||
| Revaluation | 2,451 | (41,459) | (39,008) | ||||||
| Additions | 284,938 | - | 284,938 | ||||||
| Disposals | (235,780) | - | (235,780) | ||||||
| At 31 December 2020 | 664,371 | 27,983 | 692,354 | ||||||
| Net book value | |||||||||
| At 31 December 2020 | 664,371 | 27,983 | 692,354 | ||||||
| At 31 December 2019 | 612,762 | 69,442 | 682,204 | ||||||
| 15 Debtors | |||||||||
| 2020 | 2019 | ||||||||
| £ | £ | ||||||||
| Accrued income | 172,214 | 399,714 | |||||||
| 16 Cash and cash equivalents | |||||||||
| 2020 | 2019 | ||||||||
| £ | £ | ||||||||
| Cash on hand | 68 | 199 | |||||||
| Cash at bank | 309,446 | 240,637 | |||||||
| 309,514 | 240,836 | ||||||||
| 17 Creditors: amounts falling due within one year | |||||||||
| 2020 | 2019 | ||||||||
| £ | £ | ||||||||
| Trade creditors | 76 | 7,799 | |||||||
| Other taxation and social security | 2,568 | 2,390 | |||||||
| Grants payable | 157,557 | - | |||||||
| Accruals | 2,238 | 2,340 | |||||||
| 162,439 | 12,529 | ||||||||
Page 22
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
18 Funds
| 18 Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | |||||||||
| Balance at 1 | Other | 31 | |||||||
| January | Incoming | Resources | recognised | December | |||||
| 2020 | resources | expended | gains/(losses) | 2020 | |||||
| £ | £ | £ | £ | £ | |||||
| Unrestricted funds | |||||||||
| General | 1,140,551 | 85,831 | (201,142) | (2,640) | 1,022,600 | ||||
| Restricted funds | 183,452 | 2,442 | (190,984) | 5,090 | - | ||||
| Total funds | 1,324,003 | 88,273 | (392,126) | 2,450 | 1,022,600 | ||||
| Balance at | |||||||||
| Balance at 1 | Other | 31 | |||||||
| January | Incoming | Resources | recognised | December | |||||
| 2019 | resources | expended | gains/(losses) | 2019 | |||||
| £ | £ | £ | £ | £ | |||||
| Unrestricted funds | |||||||||
| General | 739,480 | 527,841 | (173,070) | 46,300 | 1,140,551 | ||||
| Restricted funds | 164,773 | 15,343 | (15,225) | 18,561 | 183,452 | ||||
| Total funds | 904,253 | 543,184 | (188,295) | 64,861 | 1,324,003 |
The specific purposes for which the funds are to be applied are as follows:
Restricted funds are specific monies held by the charity for the purpose of contributing towards research and education.
Page 23
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
19 Analysis of net assets between funds
| 19 Analysis of net assets between funds | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total funds at | ||||||
| funds | 31 December | ||||||
| General | 2020 | ||||||
| £ | £ | ||||||
| Intangible fixed assets | 8,285 | 8,285 | |||||
| Tangible fixed assets | 2,672 | 2,672 | |||||
| Fixed asset investments | 692,354 | 692,354 | |||||
| Current assets | 481,728 | 481,728 | |||||
| Current liabilities | (162,439) | (162,439) | |||||
| Total net assets | 1,022,600 | 1,022,600 | |||||
| Unrestricted | Total funds at | ||||||
| funds | Restricted | 31 December | |||||
| General | funds | 2019 | |||||
| £ | £ | £ | |||||
| Intangible fixed assets | 10,596 | - | 10,596 | ||||
| Tangible fixed assets | 3,182 | - | 3,182 | ||||
| Fixed asset investments | 537,368 | 144,836 | 682,204 | ||||
| Current assets | 601,934 | 38,616 | 640,550 | ||||
| Current liabilities | (12,529) | - | (12,529) | ||||
| Total net assets | 1,140,551 | 183,452 | 1,324,003 |
Page 24
National Association for the Relief of Pagets Disease
Notes to the Financial Statements for the Year Ended 31 December 2020
20 Prior year Statement of Financial Activities
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2019 | ||||
| Note | £ | £ | £ | |||
| Income and Endowments from: | ||||||
| Donations and legacies | 2 | 491,726 | - | 491,726 | ||
| Other trading activities | 3 | 20,277 | 12,570 | 32,847 | ||
| Investment income | 4 | 15,838 | 2,773 | 18,611 | ||
| Total income | 527,841 | 15,343 | 543,184 | |||
| Expenditure on: | ||||||
| Raising funds | 5 | (37,216) | (1,146) | (38,362) | ||
| Charitable activities | 6 | (135,854) | (14,079) | (149,933) | ||
| Total expenditure | (173,070) | (15,225) | (188,295) | |||
| Gains/losses on investment assets | 46,300 | 18,561 | 64,861 | |||
| Net income | 401,071 | 18,679 | 419,750 | |||
| Net movement in funds | 401,071 | 18,679 | 419,750 | |||
| Reconciliation of funds | ||||||
| Total funds brought forward | 739,480 | 164,773 | 904,253 | |||
| Total funds carried forward | 18 | 1,140,551 | 183,452 | 1,324,003 |
Page 25