OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Trustees R N JS Price
Mrs L Samworth
Mrs F M Johnson
Charity number 265950
Principal address Farm Office, Stragglethorpe Grainstore
Nottingham
Road
Cropwell
Bishop
Nottingham
NG12 2JU
Independent examiner Ellacotts LLP
Countrywide
House
23West Bar
Banbury
Oxfordshire
England
OX169SA
Bankers Barclays
4th Floor
2 Humber
Quays
Wellington
Street West
Hull
HU12BN
SolrcltoI's Geldards
LLP
Enterprise
Way
Nottingham
NG2 1EN
Investment advisors Sarasin &Partners
Juxon House
100,St. Paul's Churchyard
London
EC4M BBU

Page
Trustees'
report
1-2
Independent examiner's report
Statement
of
financial activities
Balance sheet
Notes to the financial statements 6-10

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 6
Income from:
Investments 2 90,701 81,181
~E s et
Raising funds 3 21,446 18,847
Charitable
activities
4 90,819 78,589
Total resources expended 112,265 97,436
Net gains/(losses) on investments 9 (266,373) 259,270
Net movement in funds (287,937) 243,015
Fund balances at 6April 2022 3,124,860 2,881,845
Fund balances at 5April 2023 2,836,923 3,124,860

2023 2022
Notes 6
Fixed assets
Investments 2,731,180 3,040,115
Current assets
Debtors
Cash at bank and in
hand 12 118,611 8,160
89,752
Creditors: amounts falling due within 118,611 97,912
one year 13 (12,868) (13,167)
Net current assets 105,743 84,745
Total assets less current liabilities 2,836,923 3,124,860
Income funds
Unrestricted
funds
2,836,923 3,124,860
2,836,923 3,124,860

Unrestricted Unrestricted
funds funds
2023 2022
6 6
Income from listed investments 90,701 81,181
Raising funds
Unrestricted Unrestricted
funds funds
2023 2022
6
Investment management 21,446 18,847
21,446 18,847

Grant GivmgGrant Gnnng
2023 2022f
Grant funding
of activities (see note 5)
81,946 70,760
Share ofsupport costs (see note 6)
Share ofgovernance
costs (see note 6}
6,409
2,464
5,379
2,450
90,819 78,589
Grants payable
2023f
Young Women's Trust 5,000
The Renewal
Trust
StVincent de Paul Society
Speakers for Schools
Redthread
Youth
2,500
3,000
3,650
10,000
Think Children 5,000
Support Through
Court
2,000
NIDAS
Fare Share Midlands
5,000
10,000
Outward
Bound Trust
CASY
Open Homes Nottingham
Framework
Tomorrow's
Company
Winston's
Wish
3,880
3,060
1,500
5,000
9,000
1,008
STAA
Wiverton
PCC
Jasper Weldon Scholarship
Fund
4,348
3,000
5,000
81,946

Support costs
Support
costs
6
Governance
costs
6
2023 Support
costs
Governance
costs
2022
Admin costs
Bank charges
Sundry expenses
6,218
8
183
6,218
8
183
5,194
10
175
5,194
10
175
Accountancy 2,464 2,464 2,450 2,450
6,409 2,464 8,873 5,379 2,450 7,829
Analysed
between
Charitable
activities
6,409 2,464 8,873 5,379 2,450 7,829

2023 2022
Number Number

Revaluation of investments
Taxation
Unrestricted Unrestricted
funds funds
2023 2022
f
(266,373) 259270

Listed
investments
Cost orvaluation 6
At 6April 2022
Changes in sums held in cash 3,040,115
Valuation changes (21,116)
Management
charges
(266,373)
(21,446)
At 5April 2023
2,731,180
Carrying amount
At 05Apdil 2023
2,731,180
At 05April 2022
3,040,115

12 Debtors
Amounts
falling
due within one year: 2023
6
2022
8
Prepayments
and accrued income
8,160
13 Creditors: amounts falling due within one year
2023 2022
6 8
Grants: deferred
Other creditors
payment 1,620 3,240
Accruals and deferred income 8,505
2,743
5,137
4,790
12,868 13,167