| Trustees | R N JS Price | ||
|---|---|---|---|
| Mrs L Samworth | |||
| Mrs F M Johnson | |||
| Charity number | 265950 | ||
| Principal address | Farm Office, Stragglethorpe | Grainstore | |
| Nottingham Road |
|||
| Cropwell Bishop |
|||
| Nottingham | |||
| NG12 2JU | |||
| Independent | examiner | Ellacotts LLP | |
| Countrywide House |
|||
| 23 West Bar | |||
| Banbury | |||
| Oxfordshire | |||
| England | |||
| OX16 9SA | |||
| Bankers | Barelays | ||
| 4th Floor | |||
| 2 Humber Quays |
|||
| Wellington Street West |
|||
| Hull | |||
| HU1 2BN | |||
| Solicitors | Geldards LLP |
||
| Enterprise Way |
|||
| Nottingham | |||
| NG2 1EN | |||
| Investment | advisors | Quilter Cheviot Investment | Management |
| 90 Long Acre | |||
| London | |||
| WC2E 9RA |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| Notes | 6 | 6 | ||||
| In e |
d | wments | from | |||
| Investments | 83,372 | 80,351 | ||||
| Other income | 136 | |||||
| Total income | 83,508 | 80,351 | ||||
| Raising funds | 5 | 16,032 | 16,061 | |||
| Charitable activities |
6 | 69,613 | 113,560 | |||
| Total resources | expended | 85,645 | 129,621 | |||
| Net gains/(losses) | on investments | 11 | 733,650 | (343,998) | ||
| Net movement | in funds | 731,513 | (393,268) | |||
| Fund balances | at | 6April 2020 | 2,150,332 | 2,543,600 | ||
| Fund balances | at 5April | 2021 | 2,881,845 | 2,150,332 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | |||||||
| Fixed assets | ||||||||
| Investments | 12 | 2,797,125 | 2,020,864 | |||||
| Current assets | ||||||||
| Debtors | 13 | 5,144 | ||||||
| Cash at bank and | in | hand | 92,456 | 150,348 | ||||
| 97,600 | 150,348 | |||||||
| Creditors: amounts | falling | due within | ||||||
| one year | 14 | (12,880) | (12,880) | |||||
| Net current assets | 84,720 | 137,468 | ||||||
| Total assets less | current | liabilities | 2,881,845 | 2,158,332 | ||||
| Creditors: amounts | falling | due after | ||||||
| more than one year | 15 | (8,000) | ||||||
| Net assets | 2,881,845 | 2,150,332 | ||||||
| Income funds | ||||||||
| Unrestncted funds |
2,881,845 | 2,150,332 | ||||||
| 2,881,845 | 2,150,332 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021f | 2020 f |
|||
| Income from listed investments | 83,372 | 80,351 | ||
| 4 | Other income | |||
| Unrestricted | Total | |||
| funds | ||||
| 2021f | 2020f | |||
| Other income | 136 | |||
| 5 | Raising funds | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| f | ||||
| Investment | management | 16,032 | 16,061 | |
| 16,032 | 16,061 |
| Grant | Grant | ||||
|---|---|---|---|---|---|
| Giving | Giving | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Grant funding of |
activities (see note 7) | 62,013 | 106,013 | ||
| Share of support | costs (see note 8) | 5,260 | 5,277 | ||
| Share of governance costs (see note 8) |
2,340 | 2,270 | |||
| 69,613 | 113,560 | ||||
| 7 | Grants payable | ||||
| 2021 | |||||
| Speakers for Schools | 5,000 | ||||
| Police Community | Clubs of Great Britain | 2,400 | |||
| Awards for Young Musicians | 3,000 | ||||
| Create | 3,000 | ||||
| Think Forward UK |
6,299 | ||||
| Stonebridge City |
Farm | 5,000 | |||
| Support Through | Court Nottingham | 2,000 | |||
| Framework | 10,000 | ||||
| Life Spring Church, Warsop | 1,500 | ||||
| Ladybrook Enterprises Ltd, Mansfield |
2,000 | ||||
| Sherwood Forest |
Foodbank | 1,500 | |||
| Sutton Christian | Fellowship | 750 | |||
| Hope Nottingham | 3,000 | ||||
| Bulwell United Reformed Church |
10,000 | ||||
| Cropwell Bishop |
Primary School |
3,564 | |||
| Wiverton-in-the-Vale PCC |
3,000 | ||||
| 62,013 | |||||
| Grants to institutions amounted |
to 662,013 (2020:F106,013). |
| Support costs | ||||
|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | |
| costs | costs | |||
| 6 | 8 | |||
| Admin costs | 5,080 | 5,080 | 5,080 | |
| Bank charges | 10 | 10 | 27 | |
| Sundry expenses | 170 | 170 | 170 | |
| Accountancy | 2,340 | 2,340 | 2,270 | |
| 5,260 | 2,340 | 7,600 | 7,547 | |
| Analysed between |
||||
| Charitable activities |
5,260 | 2,340 | 7,600 | 7,547 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | ||||
| Revaluation | of | investments | 733,650 | (343,998) |
| Listed | ||
|---|---|---|
| investments | ||
| Cost or valuation | ||
| At 6April | 2020 | 2,020,864 |
| Additions | 463,705 | |
| Valuation | changes | 733,650 |
| Disposals | (421,094) | |
| At 5April | 2021 | 2,797,125 |
| Carrying | amount | |
| At 05April | 2021 | 2,797,125 |
| At 05April | 2020 | 2,020,864 |
| 13 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling |
due | within one year: | 6 | ||
| Prepayments and accrued income |
5,144 | ||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Grants: deferred | payment | 8,000 | 8,000 | ||
| Other creditors | 2,540 | 2,540 | |||
| Accruals and deferred |
income | 2,340 | 2,340 | ||
| 12,880 | 12,880 | ||||
| 15 | Creditors: amounts | falling due after more than one year | |||
| 2021 | 2020 | ||||
| f | |||||
| Grants: deferred | payment | 8,000 |