OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Trustees R N JS Price
Mrs L Samworth
Mrs F M Johnson
Charity number 265950
Principal address Farm Office, Stragglethorpe Grainstore
Nottingham
Road
Cropwell
Bishop
Nottingham
NG12 2JU
Independent examiner Ellacotts LLP
Countrywide
House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Bankers Barelays
4th Floor
2 Humber
Quays
Wellington
Street West
Hull
HU1 2BN
Solicitors Geldards
LLP
Enterprise
Way
Nottingham
NG2 1EN
Investment advisors Quilter Cheviot Investment Management
90 Long Acre
London
WC2E 9RA

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
In
e
d wments from
Investments 83,372 80,351
Other income 136
Total income 83,508 80,351
Raising funds 5 16,032 16,061
Charitable
activities
6 69,613 113,560
Total resources expended 85,645 129,621
Net gains/(losses) on investments 11 733,650 (343,998)
Net movement in funds 731,513 (393,268)
Fund balances at 6April 2020 2,150,332 2,543,600
Fund balances at 5April 2021 2,881,845 2,150,332

2021 2020
Notes 6
Fixed assets
Investments 12 2,797,125 2,020,864
Current assets
Debtors 13 5,144
Cash at bank and in hand 92,456 150,348
97,600 150,348
Creditors: amounts falling due within
one year 14 (12,880) (12,880)
Net current assets 84,720 137,468
Total assets less current liabilities 2,881,845 2,158,332
Creditors: amounts falling due after
more than one year 15 (8,000)
Net assets 2,881,845 2,150,332
Income funds
Unrestncted
funds
2,881,845 2,150,332
2,881,845 2,150,332

Unrestricted Unrestricted
funds funds
2021f 2020
f
Income from listed investments 83,372 80,351
4 Other income
Unrestricted Total
funds
2021f 2020f
Other income 136
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
f
Investment management 16,032 16,061
16,032 16,061

Grant Grant
Giving Giving
2021 2020
6 6
Grant funding
of
activities (see note 7) 62,013 106,013
Share of support costs (see note 8) 5,260 5,277
Share of governance
costs (see note 8)
2,340 2,270
69,613 113,560
7 Grants payable
2021
Speakers for Schools 5,000
Police Community Clubs of Great Britain 2,400
Awards for Young Musicians 3,000
Create 3,000
Think Forward
UK
6,299
Stonebridge
City
Farm 5,000
Support Through Court Nottingham 2,000
Framework 10,000
Life Spring Church, Warsop 1,500
Ladybrook
Enterprises
Ltd, Mansfield
2,000
Sherwood
Forest
Foodbank 1,500
Sutton Christian Fellowship 750
Hope Nottingham 3,000
Bulwell
United Reformed
Church
10,000
Cropwell
Bishop
Primary
School
3,564
Wiverton-in-the-Vale
PCC
3,000
62,013
Grants
to institutions
amounted
to 662,013 (2020:F106,013).

Support costs
Support Governance 2021 2020
costs costs
6 8
Admin costs 5,080 5,080 5,080
Bank charges 10 10 27
Sundry expenses 170 170 170
Accountancy 2,340 2,340 2,270
5,260 2,340 7,600 7,547
Analysed
between
Charitable
activities
5,260 2,340 7,600 7,547

Unrestricted Unrestricted
funds funds
2021 2020
6
Revaluation of investments 733,650 (343,998)

Listed
investments
Cost or valuation
At 6April 2020 2,020,864
Additions 463,705
Valuation changes 733,650
Disposals (421,094)
At 5April 2021 2,797,125
Carrying amount
At 05April 2021 2,797,125
At 05April 2020 2,020,864
13 Debtors
2021 2020
Amounts
falling
due within one year: 6
Prepayments
and accrued income
5,144
14 Creditors: amounts falling due within one year
2021 2020
6 6
Grants: deferred payment 8,000 8,000
Other creditors 2,540 2,540
Accruals
and deferred
income 2,340 2,340
12,880 12,880
15 Creditors: amounts falling due after more than one year
2021 2020
f
Grants: deferred payment 8,000