OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Incoming res Incoming res ources
and forwa
rd
commitments
The Trustees do not anticipate additional
resources
being
put into the Trust, other than very small royalty
payments. At the year end the Trust
had
future
conditional
grant commitments of approximately f40,422
(2019 - F30,000).
REFERENCE AND ADMINISTRATIVE
DETAILS
Registered charity number 265856
Trust secretary Daphne RWassermann
Registered office 51 Westbourne
Gardens
Glasgow G12 9XF
Trustees Daphne Wassermann
Carolyn
Hayman
OBE
Charlotte Wassermann
Ruth Wassermann
Fran Bury
Ellie Bury
Sheila Hayman
(observer)
Solicitors John Byme and Co
Sheraton
House
Castle Park
Cambridge
CB3 OAX
Investment manager Waverton
Investment
Management
Limited
16Babmaes Street
London SW1Y6AH
Bankers Co-operative
Bank pic
PO Box250 Delf House
Southway
Skelmersdale
Lancashire
WN8 6GH
Independent Examiner Mr D Terry FCA
Ramon Lee Ltd
93Tabernacle Street
London
EC2A 4BA

Unrestricted Restricted Total Total
Notes Funds Funds 2020 2019
8 f
Income
Donations 2,302 2,302
Investment income 42,033 42,033 43,562
Total income 44,335 44,335 43,562
Expenditure
Cost of raising funds 23,409 23,409 18,453
Expenditure on charitable activities 68,317 68,317 71,750
Total expenditure 91,726 91,726 90,203
Net Income I(expenditure) &net
movements in funds before gains &losses (47,391) (47,391) (46,641)
Net gains/losses on investments 7 115,605 115,605 246,603
Net movement In funds 68,214 68,214 199,962
Reconciliation offunds
Total funds, brought forward 1,771,667 1,771,667 1,571,705
Total funds, carried forward 1,839,881 1,838,881 ~1,777, 87

Notes 2020 2019
6
Fixed assets
Investments 1,753,242 1,754,799
Current assets
Cash at bank and in hand 107,417 18,068
107,417 18,068
Liabilities
Creditors
falling due with
in one year 8 (20,778) (1,200)
Net current assets 86,639 16,868
Net assets 1,839,881 ~7,777,6 7
The funds ofthe charity
Unrestricted
funds
1,839,881 1,771,667
Restricted
funds
Total charity funds 1,839,881 1,771,667

INCOMIN G RESOURCES FROM CH ARITABLE ACTIVITIES ACTIVITIES
Unrestricted Restricted Total Total
Funds
f
Funds
f
2020
f
2019f
CAF from Walter Haymen 2,302 2,302
2,302 2,302
NVESTM ENT INCOME.
Unrestricted Restricted Total Total
Funds Funds 2020f 2019
Dividend income from listed investments 40,182 40,182 42,229
Interest from Bonds 1,250 1,250 1,250
Royalties 601 601 83
42,033 42,033 43,562

EXPENDIT URE ON C HARITABLE A CTIVITY
Raising Total Total
Fundsf Donationsf 2020f 2019f
Grants and donations (Note 6) 68,317 68,317 71,750
Investment management fees 21,458 21,458 16,745
Governance cost (Note 5) 1,320 1,320 1,200
Support cost (Note 5) 631 631 508
23,409 68,317 91,725 90,203

General
Support Governance Total Total
Costsf Costs 2020f 2019f
Subscription 631 631 500
Bank charges 8
Independent examination fees 1,320 1,320 1,200
631 1,320 1,951 1,708

Grants wer e payable
to charitable
bodies within the
Trust's focus areas as follows:
2020 2019
6
Climate change 43,500 67,000
Individuals in need 650 1,250
Peace and recondllation 3,500
Refugees in the UK 22,000
Education 2 167
577377
charitable
organisa
tions
and individuals.
Beneficiary: Amount
Ashanti 2,500
Life Mosaic 10,000
Hackney
Migrant
Project 4,400
Lewisham
Refugee
4,400
Refugee Survival Trust 4,400
The Destitution
Project
4,400
Hope Projects 4,400
Tiyeni 15,000
Birkbeck College via DRW for Nalougo fees 2,167
Groundswell
international
15,000

2020 2019
Market value, brought forward 1,754,799 1,489,639
Additions 379,261 410,154
Disposals (496,424) (391,597)
Net realised/unrealised investment gains 115,605 246,603
Market value, carried forward ~1,753, 42 1,754,799
Historical cost 1,320,802 1,406,709
All investments are quoted on a recognised Stock Exchange and comprise of:
UK Equities 136,993 177,147
UK Fixed Interest Stocks 107,290 155,420
UK Bonds 25,000 25,000
Overseas
Equities
1,259,586 1,154,579
Alternatives 224,374 242,653
1,753,242 1,754,799

LIABILITI ES:AMOUN TS
FALLING DUE WITHIN
ONE YEAR
2020 2019
6 6
Accruals:
Independent examintaion fees 1,320 1,200
Investment management fees 4,458
Grant 15,000
20,778 1,200

MOVEMENT OF FUNDS
Balance Gain/(Loss)
on
Balance
at 01.01.20
F
Income
6
Expenditure
6
Investments
f
at 31.12.20
6
Unrestricted funds
General Funds 1,771,667 44,335 91,726 115,605 1,839,881
Total funds 1,771,667 44.335 91,726 115,605 ~1,839,88

Balance Gain/(Loss)
on
Balance
at 01.01.19 Income Expenditure Investments at 31.12.19
F E
Unrestricted funds
General Funds 1,571,705 43,562 90,203 246,603 1,771,667
Total funds 1,571,705 43,562 90,203 246,603 1,771,667

ANALYSIS OF NET ASSET S BETWEEN FUNDS
Unrestricted Restricted Total Total
Funds Funds 2020 2019
E 6 6
Fixed Asset Investments 1,753,242 1,753,242 1,754,799
Net current assets 86,639 86,639 16,868
1,839,881 1,771,667
Analysis ofnet assets between funds —previous year
Unrestricted Restricted Total Total
Funds
6
Funds
6
2019f 2018
Fixed Asset Investments 1,754,799 1,754,799 1,489,638
Net current assets 16,868 16,868 82,067
1,771,667 1,771,667 1,571, 05