| Total | Total | |||||
|---|---|---|---|---|---|---|
| fund | fund | |||||
| 2023 | 2022 | |||||
| 2 | 2 | |||||
| Incomln resources Ag unrestrl |
Notes | |||||
| Rents —The Lyde Homes and | Gardens | 39,104 | 39,690 | |||
| Investment Income |
79,216 | 55,363 | ||||
| Garden donations | 732 | 566 | ||||
| Total incoming resources | 119,052 | 95,619 | ||||
| o rcesex n ed Agunr |
ri | |||||
| Raising funds | ||||||
| Investment management fees Irrecoverable UK8foreign tax |
35,696 4,501 |
39,148 | ||||
| 42,679 | ||||||
| Charitable activities |
||||||
| Grants and donations payable |
12 | 52,177 | 68,277 | |||
| The Lyde Homes and Gardens | expenditure | 6 | 75,016 | 38,034 | ||
| Governance costs |
7 | 3,000 | 3,000 | |||
| 130,193 | 1092N1 | |||||
| Total resources expended | ||||||
| Net ns/ losses an Inv |
||||||
| Realised investment gains |
51,259 | 192,988 | ||||
| Unreallsed investment gains/(losses) |
8 | ~276,504 | 30,454 | |||
| ~225,245 | 223,442 | |||||
| Other co nised In |
||||||
| Profit/(Loss) on the revaluation |
of fixed assets | 278,472 | ||||
| Net (outgoing} resources | 225345 | 501,914 | ||||
| Nsl ulovenlwlt hl funda |
276,583 | |||||
| Reconciliation funds |
||||||
| Total fullda brought forward | 7,618,572 | 7,173,029 | ||||
| Total funds carried forward | 7,341,989 | 7,61IL872 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2 | 2 | |||||||
| Council tax, | water rates | 6 sewage | disposal | 1,762 | 1,474 | |||
| Insurance | 1,239 | 1,245 | ||||||
| Property repairs | 54,610 | 20,387 | ||||||
| Management | fees | 4,896 | 4,800 | |||||
| Sundry expenses | (44) | |||||||
| Lyde Valley | gardens | maintenance | &repairs | 12,553 | 10,128 | |||
| 75,016 | 38,034 | |||||||
| 7.Analysis | ofgovernance | costs | ||||||
| 2023 | 2022 | |||||||
| Accountancy | 1,800 | 1,800 | ||||||
| Independent | examiners | fees | 1,200 | |||||
| 3,000 | 3,000 | |||||||
| 8.Fixed ssssls | ||||||||
| Unresllsed | Market | |||||||
| Cost | proms | value | ||||||
| Freehold land snd |
buildings | 2 | 2 | |||||
| At 6th April 2022 | 668,290 | 1,803,870 | 2,472,160 | |||||
| Additions | ||||||||
| Disposals | ||||||||
| Revaluation | ||||||||
| At 5th April 2023 |
| Unreagsed | Market | |||
|---|---|---|---|---|
| profile | value | |||
| Usted Investments | 2 | 2 | ||
| At 6th April | 2022 | 3,819,683 | 4,762,512 | |
| Addi5ons | 1,558,091 | 1,558,091 | ||
| Disposals | (1,361,117) | (1,361,117) | ||
| Changein | year | (276,504) | (276,504) | |
| At 5th April | 2022 | |||
| 9.Analysis | ofdebtors falling due within one year | |||
| 2023 | ||||
| 2 | ||||
| Other debtors | 677 | 1,309 |
| 10.Analysis ofcreditors | 10.Analysis ofcreditors | 10.Analysis ofcreditors | faglng due within one year | faglng due within one year | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2 | 2 | ||||||
| Independent examination |
fees | 2,400 | 1,200 | ||||
| Investment management |
fees | 9,500 | 10,000 | ||||
| Accountants fees |
1,800 | 1,800 | |||||
| Other creditors 5accruals | 565 | ||||||
| 14802 | 13,565 | ||||||
| 11.Analysis ofnet assets | between funds | ||||||
| Uhreatl'I ctad | Revaluation | Total | |||||
| Fund | Reserve | ||||||
| 2 | 2 | ||||||
| 2023 | |||||||
| Fixed assets | 1,803,780 | 7,155,143 | |||||
| Current assets | 201,648 | 201,648 | |||||
| Current liabilities Total |
14,802 | ~nnr | 14,802 | ||||
| Unrestricted | Revaluation | Total | |||||
| Fund | RsssNs | ||||||
| 2022 | |||||||
| Fixed assets | 5,430,802 | 1,803,870 | 7,234,672 | ||||
| Current assets | 397,465 | 397,465 | |||||
| Current liabgities Total |
13,565 ~,4W702 |
||||||
| 12.Grants and donations | |||||||
| Age Concern | 500 | ||||||
| Alexander Devine Ch9drens |
Hospice | 500 | 500 | ||||
| Animal Antlks |
500 | 500 | |||||
| Autism Early Support |
Trust | (formerly The Puzzle Centre) | 1,000 | ||||
| SAGO | 500 | ||||||
| Beds Bucks 5Oxon Wildlife | Trust | 500 | |||||
| Bledlow 100Club | 100 | 200 | |||||
| Bledlow Social Club | 500 | ||||||
| Bledlow &Saunderton | PCC | 250 | |||||
| Bledlow PCC (Holy Trinlly | Church) | 1,000 | 1,250 | ||||
| Bledlow Village Hall Appeal | 10,MO | ||||||
| BLESMA | 500 | ||||||
| Blind Veterans UK |
500 | ||||||
| British Epilepsy Association | |||||||
| British Forces Foundation | 500 | ||||||
| British Red Cross | 500 | ||||||
| Bucklnghamshire Garden |
Trust | 150 | |||||
| Bucks Archaeological | Society | 12 | 12 | ||||
| Bucks Association for |
Care | of Offenders | 500 | ||||
| Bucks Historic Buildings | Trust | 1,000 | |||||
| Bucks Record Society | 15 | 15 | |||||
| Bucks Vision | 500 | ||||||
| Calibre Audio Library | 500 | .500 | |||||
| Carried down | 7,127 | 18,377 |
| NOTES TO THE ACC NTS F |
NOTES TO THE ACC NTS F |
OR THE YEAR ENDED 5TH APRIL 202 | 3 cont'd | |
|---|---|---|---|---|
| 12.Grants and donations | (continued) | 2023 | 2022 | |
| 2 | ||||
| Brought down | 7,127 | 16477 | ||
| Castlethorpe PCC |
500 | |||
| Child Bereavement UK |
500 | 500 | ||
| Chlltem Arts |
500 | 500 | ||
| Chiltem Open Air Museum | 50 | 50 | ||
| Connection Support |
500 | |||
| Continuo Foundation |
500 | |||
| Crohns 5 Colitis UK | 500 | 1,000 | ||
| Cruse Benevolent Support |
500 | |||
| Deafbllnd UK |
500 | |||
| DEMAND | 500 | |||
| Emily's Star | 500 | |||
| Rorence Nightingale Hospice |
500 | 1,000 | ||
| Garslngton Opera |
10,000 | 5,000 | ||
| Hearts ofBucks Community | Foundation | 5,000 | ||
| Hospice ofSt Francis | 500 | 500 | ||
| Joss Searchlight | 500 | |||
| King Edwards Vll's Hospital | for Officers | 500 | 500 | |
| Llndengate | 500 | 1,000 | ||
| Listening Books Bucks | 500 | |||
| Maclntyre Homes |
500 | |||
| Macmillan Cancer Support |
500 | 500 | ||
| Medical Detection Dogs | 1,000 | 500 | ||
| Mill Lane Community Garden |
500 | |||
| Motor Neurone Disease Association | 500 | |||
| MPS Society | 500 | |||
| MRSA | 500 | |||
| National Gardens Scheme | 1,000 | |||
| PACE | 500 | |||
| Pepper Foundation | 500 | |||
| Prisciga Bacon Centre for Palliative | Care | 5,000 | 5,000 | |
| Princes Countryside Fund |
1,000 | |||
| Rennie Grove Hospice Care | 500 | 1,000 | ||
| Ride High | 500 | |||
| Roald Dahl's Marvellous Children's |
Charity | 500 | ||
| Royal Airforce Benevolent Fund |
500 | |||
| Royal Shakespeare Company |
10,000 | |||
| Royal Star 5Garter Homes | 500 | 500 | ||
| Scannappeal | 500 | 500 | ||
| 40,677 | 46,927 |
| NOTES TO THE | ACC | OUNTS RTHE YEA |
R ENDED BTH AP | RIL 2023 | cont'd | |||
|---|---|---|---|---|---|---|---|---|
| 12.Grants and donations | (continued) | 2023 | ||||||
| 2 | ||||||||
| Brottghl dowrt | 46,927 | |||||||
| South Bucks Hospice | 500 | 1,000 | ||||||
| Spinal In)uncs Association | 500 | |||||||
| StGeorge's Hospital | Medical School | 550 | ||||||
| StJohns Ambulance | 500 | |||||||
| StLawrence Church | 500 | |||||||
| St Mary's Inthe lace |
Market | 1,000 | ||||||
| Stoke Mandsvige Spinal |
Research | 500 | 500 | |||||
| Tall Ships Youth Trust | 500 | |||||||
| Thames Valley Air Ambulance | 500 | 500 | ||||||
| The Chiltern Centre |
500 | |||||||
| The Princes Centre | 500 | |||||||
| Thomley Activity Centre | 500 | 500 | ||||||
| Thumbs Up Club |
500 | 500 | ||||||
| Transition UK |
500 | |||||||
| Turkey & Syria Earthquake | Appeal (Disasters Emergency | Committee) | 5000 | |||||
| Ukrainian Humanitarian |
Appeal (Disasters Emergency | Committee) | 10,000 | |||||
| War Memorials Trust |
500 | |||||||
| Welcome to our Future | 500 | |||||||
| WheslPowsr | 500 | 1,000 | ||||||
| WhizzKldz | 500 | 500 | ||||||
| Wglen Hospice | 500 | 500 | ||||||
| Wyccmbe Youth Action | 500 | |||||||
| 52,177 | 68,277 |