OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Total Total
fund fund
2023 2022
2 2
Incomln
resources
Ag unrestrl
Notes
Rents —The Lyde Homes and Gardens 39,104 39,690
Investment
Income
79,216 55,363
Garden donations 732 566
Total incoming resources 119,052 95,619
o rcesex
n ed Agunr
ri
Raising funds
Investment
management
fees
Irrecoverable
UK8foreign tax
35,696
4,501
39,148
42,679
Charitable
activities
Grants and donations
payable
12 52,177 68,277
The Lyde Homes and Gardens expenditure 6 75,016 38,034
Governance
costs
7 3,000 3,000
130,193 1092N1
Total resources expended
Net
ns/ losses
an Inv
Realised investment
gains
51,259 192,988
Unreallsed
investment
gains/(losses)
8 ~276,504 30,454
~225,245 223,442
Other
co nised
In
Profit/(Loss)
on the revaluation
of fixed assets 278,472
Net (outgoing} resources 225345 501,914
Nsl ulovenlwlt
hl funda
276,583
Reconciliation
funds
Total fullda brought forward 7,618,572 7,173,029
Total funds carried forward 7,341,989 7,61IL872

2023 2022
2 2
Council tax, water rates 6 sewage disposal 1,762 1,474
Insurance 1,239 1,245
Property repairs 54,610 20,387
Management fees 4,896 4,800
Sundry expenses (44)
Lyde Valley gardens maintenance &repairs 12,553 10,128
75,016 38,034
7.Analysis ofgovernance costs
2023 2022
Accountancy 1,800 1,800
Independent examiners fees 1,200
3,000 3,000
8.Fixed ssssls
Unresllsed Market
Cost proms value
Freehold
land snd
buildings 2 2
At 6th April 2022 668,290 1,803,870 2,472,160
Additions
Disposals
Revaluation
At 5th April 2023
Unreagsed Market
profile value
Usted Investments 2 2
At 6th April 2022 3,819,683 4,762,512
Addi5ons 1,558,091 1,558,091
Disposals (1,361,117) (1,361,117)
Changein year (276,504) (276,504)
At 5th April 2022
9.Analysis ofdebtors falling due within one year
2023
2
Other debtors 677 1,309

10.Analysis ofcreditors 10.Analysis ofcreditors 10.Analysis ofcreditors faglng due within one year faglng due within one year
2023 2022
2 2
Independent
examination
fees 2,400 1,200
Investment
management
fees 9,500 10,000
Accountants
fees
1,800 1,800
Other creditors 5accruals 565
14802 13,565
11.Analysis ofnet assets between funds
Uhreatl'I ctad Revaluation Total
Fund Reserve
2 2
2023
Fixed assets 1,803,780 7,155,143
Current assets 201,648 201,648
Current
liabilities
Total
14,802 ~nnr 14,802
Unrestricted Revaluation Total
Fund RsssNs
2022
Fixed assets 5,430,802 1,803,870 7,234,672
Current assets 397,465 397,465
Current
liabgities
Total
13,565
~,4W702
12.Grants and donations
Age Concern 500
Alexander
Devine Ch9drens
Hospice 500 500
Animal
Antlks
500 500
Autism
Early Support
Trust (formerly The Puzzle Centre) 1,000
SAGO 500
Beds Bucks 5Oxon Wildlife Trust 500
Bledlow 100Club 100 200
Bledlow Social Club 500
Bledlow &Saunderton PCC 250
Bledlow PCC (Holy Trinlly Church) 1,000 1,250
Bledlow Village Hall Appeal 10,MO
BLESMA 500
Blind Veterans
UK
500
British Epilepsy Association
British Forces Foundation 500
British Red Cross 500
Bucklnghamshire
Garden
Trust 150
Bucks Archaeological Society 12 12
Bucks Association
for
Care of Offenders 500
Bucks Historic Buildings Trust 1,000
Bucks Record Society 15 15
Bucks Vision 500
Calibre Audio Library 500 .500
Carried down 7,127 18,377
NOTES TO THE ACC
NTS F
NOTES TO THE ACC
NTS F
OR THE YEAR ENDED 5TH APRIL 202 3 cont'd
12.Grants and donations (continued) 2023 2022
2
Brought down 7,127 16477
Castlethorpe
PCC
500
Child Bereavement
UK
500 500
Chlltem
Arts
500 500
Chiltem Open Air Museum 50 50
Connection
Support
500
Continuo
Foundation
500
Crohns 5 Colitis UK 500 1,000
Cruse Benevolent
Support
500
Deafbllnd
UK
500
DEMAND 500
Emily's Star 500
Rorence Nightingale
Hospice
500 1,000
Garslngton
Opera
10,000 5,000
Hearts ofBucks Community Foundation 5,000
Hospice ofSt Francis 500 500
Joss Searchlight 500
King Edwards Vll's Hospital for Officers 500 500
Llndengate 500 1,000
Listening Books Bucks 500
Maclntyre
Homes
500
Macmillan
Cancer Support
500 500
Medical Detection Dogs 1,000 500
Mill Lane Community
Garden
500
Motor Neurone Disease Association 500
MPS Society 500
MRSA 500
National Gardens Scheme 1,000
PACE 500
Pepper Foundation 500
Prisciga Bacon Centre for Palliative Care 5,000 5,000
Princes Countryside
Fund
1,000
Rennie Grove Hospice Care 500 1,000
Ride High 500
Roald Dahl's Marvellous
Children's
Charity 500
Royal Airforce Benevolent
Fund
500
Royal Shakespeare
Company
10,000
Royal Star 5Garter Homes 500 500
Scannappeal 500 500
40,677 46,927
NOTES TO THE ACC OUNTS
RTHE YEA
R ENDED BTH AP RIL 2023 cont'd
12.Grants and donations (continued) 2023
2
Brottghl dowrt 46,927
South Bucks Hospice 500 1,000
Spinal In)uncs Association 500
StGeorge's Hospital Medical School 550
StJohns Ambulance 500
StLawrence Church 500
St Mary's
Inthe lace
Market 1,000
Stoke Mandsvige
Spinal
Research 500 500
Tall Ships Youth Trust 500
Thames Valley Air Ambulance 500 500
The Chiltern
Centre
500
The Princes Centre 500
Thomley Activity Centre 500 500
Thumbs
Up Club
500 500
Transition
UK
500
Turkey & Syria Earthquake Appeal (Disasters Emergency Committee) 5000
Ukrainian
Humanitarian
Appeal (Disasters Emergency Committee) 10,000
War Memorials
Trust
500
Welcome to our Future 500
WheslPowsr 500 1,000
WhizzKldz 500 500
Wglen Hospice 500 500
Wyccmbe Youth Action 500
52,177 68,277