| Total | Total | ||||
|---|---|---|---|---|---|
| fund | fund | ||||
| 2022 2 |
2021f | ||||
| Incomin resp ress Agunrestrlc |
Notes | ||||
| Rents —The Lyde Homes and Gardens | 39,690 | 39,330 | |||
| Investment income |
55,363 | 44,811 | |||
| Garden donations | 566 | 341 | |||
| Total incoming resources | 95,619 | 84,482 | |||
| Resources ex nded Ag |
nres ri | ||||
| Raising funds | |||||
| Investment management fees Irrecoverable UK3foreign tax |
39,148 3,531 |
35,253 1,776 |
|||
| 42i679 | 37,029 | ||||
| Charitable activities |
|||||
| Grants and donations payable |
11 | 68,277 | 53,677 | ||
| The Lyde Homes and Gardens | expenditure | 5 | 38,034 | 26.476 | |
| Governance costs |
6 | 3,000 | 3,000 | ||
| 109,311 | 83,153 | ||||
| Total resources expended | |||||
| Net ain losses on Inves |
ent | ||||
| Realised investment gains |
192,988 | 231,231 | |||
| Unrsalised investment gains/(losses) |
30,454 | /06,518 | |||
| 223,442 | 937,749 | ||||
| Other r co nlsed aine/ casse |
|||||
| Profit/(Loss) on the revaluation |
of fixed assets | 278,472 | 195,688 | ||
| Net (olrtgolllg) resources | 501,914 | 1,133,437 | |||
| 445,543 | 1,097,737 | ||||
| Total funds brought forward |
7,173,029 | 6,075,292 | |||
| Total funds carried forward | 7,618,572 | 7,173,029 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2 | 2 | |||||||
| Council tsx, | water rates | 5 sewage | disposal | 1,474 | 1,110 | |||
| Insurance | 1,245 | 973 | ||||||
| Pmperty repairs |
20,387 | 9,392 | ||||||
| Management | fees | 4,800 | 4,800 | |||||
| Sundry expenses | 37 | |||||||
| Lyds Valley | gardens | maintenance | &repairs | i0,128 | 10,164 | |||
| 26,476 | ||||||||
| 6.Analysis | ofgovernance | costs | ||||||
| 2022 | 2021 | |||||||
| Accountancy | 1,800 | 1,800 | ||||||
| Independent | examiner's | fees | 1,200 3,000 |
1,200 ~3000 |
||||
| 7.Fixed assets | ||||||||
| Unrsagsed | klsrket | |||||||
| Cost | profits | vslrre | ||||||
| Freehold land and | buildings | 2 | 2 | |||||
| At 6th April 2021 | 668,290 | 1,525,398 | 2,193,688 | |||||
| Additions | ||||||||
| Disposals | ||||||||
| Revaluation | 278,472 | 278,472 | ||||||
| At 5th April 2022 | 1,803,870 | 2,472,160 |
| 9.Analysis of creditors | 9.Analysis of creditors | falling due within one year | falling due within one year | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 2 | |||||||
| Independent examination |
fees | 1,200 | 1,200 | ||||
| Investment management |
fess | 10,000 | 9,250 | ||||
| Accountants fees |
1,800 | 1,800 | |||||
| Other creditors &accruals |
565 | 'II | |||||
| 13,565 | 12,261 | ||||||
| 10.Analysis of net assets | between funds | ||||||
| Unrestricted | Revaluation | Total | |||||
| Fund | Reserve | ||||||
| 2 | 2 | ||||||
| 2022 | |||||||
| Rxed assets | 5,430,802 | 1,803,870 | 7,234,672 | ||||
| Current assets Current liabilities Total |
397,465 +13~565 |
03,8 | 397,465 ~13,565 |
||||
| Unrestricted | Revaluation | Total | |||||
| Fund | RSSSNS | ||||||
| 2021 | |||||||
| Flxrxl assets | 5,259,982 | 1,525,398 | 6,785,380 | ||||
| Current assets | 399,910 | 399,910 | |||||
| Current liabilities |
12,261 | ||||||
| Total | |||||||
| 11.Grants and donations | 2022 | 2021 | |||||
| 2 | 2 | ||||||
| Age Concern | 500 | ||||||
| Alexander Devine Childrens |
Hospice | 500 | |||||
| Animal Antiks |
500 | 500 | |||||
| Angelman UK |
500 | ||||||
| Ashmolean Museum |
ofArt | &Archaeology | 2,000 | ||||
| Autism Early Support |
Trust | (formerly The Puzzle Centre) | 1,000 | 2,000 | |||
| Aylssbury Food Bank |
500 | ||||||
| BACO | 500 | ||||||
| Beds Bucks &Oxon Wildlife | Trust | 500 | |||||
| Bledlow 100Club | 200 | ||||||
| Bledlow & Saunderton | PCC | 250 | |||||
| Biedlow PCC (Holy Trinity | Church) | 1,250 | 2,000 | ||||
| Bledlow Village Hall Appeal |
10,000 | ||||||
| British Epilepsy Association | 500 | ||||||
| British Red Cross | 500 | ||||||
| Bucklnghamshire Garden Trust |
150 | ||||||
| Bucks Archaeological | Society | 12 | 12 | ||||
| Bucks Historic Churches Trust | 5,OO0 | ||||||
| Bucks Record Society | 15 | 15 | |||||
| Bucks & Winslow District Scouts | 500 | ||||||
| Calibre Audio Library | 500 | ||||||
| Carried down | 16,377 | 13,527 |
| THE CARRINGTON | THE CARRINGTON | CHARITABLE TRUST | |||||||
|---|---|---|---|---|---|---|---|---|---|
| NOTES TO THE ACCOUNTS F | RTHE YEAR ENDED 5TH APRIL 2022 cont'd | ||||||||
| 11.Grants and donations | (continued) | 2022 | 2021 | ||||||
| 8 | 2 | ||||||||
| Brought down | 16,377 | 13,527 | |||||||
| Csstlethorpe PCC |
5oa | ||||||||
| Child Bereavement | UK | 500 | 500 | ||||||
| Chiltem Arts |
500 | ||||||||
| Chiltern MS Centre |
1,000 | ||||||||
| Chiltem Open Air Museum | 50 | 550 | |||||||
| Connection Support |
500 | ||||||||
| Continuo Foundation |
500 | ||||||||
| Crohns 8 Colitis UK | 1,000 | 1,000 | |||||||
| DEMAND | 500 | 500 | |||||||
| Emily's Star | 500 | ||||||||
| Epilepsy Action | 600 | ||||||||
| Florence Nightingale | Hospice | 1,000 | |||||||
| Garsington Opera |
5,000 | ||||||||
| Hearts of Buoks Community | Foundation | 5,000 | |||||||
| HELP Appeal | 1,000 | ||||||||
| Hospice ofSt Francis | 5oa | 500 | |||||||
| Joss Searchlight | 500 | ||||||||
| King Edwards Vll's Hospital |
for Officers | 500 | 500 | ||||||
| Lakelands Day Care |
Hospice | 500 | |||||||
| Lindengate | 1,000 | ||||||||
| Little Marlow District | Chumh | Council | 500 | ||||||
| Macmillan Cancer Support |
500 | ||||||||
| Medical Detection Dogs |
500 | ||||||||
| Mill Lane Community | Garden | 500 | |||||||
| Milton's Cottage Trust | 500 | ||||||||
| Motor Neurone Disease |
Association | 500 | |||||||
| MPS Society | 500 | ||||||||
| MRSA | 500 | ||||||||
| Myaware | |||||||||
| PACE | 500 | ||||||||
| Pepper Foundation | 500 | ||||||||
| Prlscllla Bacon Centre | fcr Palliative | Care | 5,000 | 5,000 | |||||
| Princes Risborough | Food Cupboanl | 500 | |||||||
| Rsnnie Grove Hospice Care | 1,000 | 500 | |||||||
| Response | 500 | ||||||||
| Rcald Dahl's Marvellous | Children's | Charity | 5oa | 1,000 | |||||
| Royal Shakespeare Royal Star 6Garter |
Company Homes |
10,000 500 |
10,000 500 |
||||||
| Scannappeal | 500 | 1,000 | |||||||
| SCOPE | 500 | ||||||||
| 48,927 | 48,177 |
| NOTE | S TO THE | ACC UNTS FORTHE YE |
AR ENDED 5TH APRIL 202 | 2 cont'd | ||
|---|---|---|---|---|---|---|
| 11.Grants and donatlone | (continued) | 2022 | 2021 | |||
| 2 | 2 | |||||
| Srought down | 48,927 | 48,177 | ||||
| South Bucks Hospice | 1,000 | |||||
| SPEAK Suicide Prevention | Charity | 500 | ||||
| Spinal Injuries Assorzation | 500 | 500 | ||||
| StGeorge's Hospital Medical School |
850 | |||||
| StJohns Ambulance | 500 | |||||
| StLawrence Church |
500 | |||||
| St Mary's Princes Rlsborough | 500 | |||||
| Stoke Mandevgle Spinal |
Research | 500 | ||||
| Tall Ships Youth Trust | 500 | |||||
| Thames Valley Air Ambulance |
500 | |||||
| The Chiltern Centre |
500 | |||||
| The Princes Centre | 500 | |||||
| Thomley Activity Centre |
500 | 1,000 | ||||
| Thumbs Up Club |
500 | |||||
| Transition UK |
500 | |||||
| Ukrainian Humanitarian |
Appeal (Disasters | Emergency | Committee) | 10,000 | ||
| WheelPower | 1,000 | 500 | ||||
| WhizzKidz | 500 | 500 | ||||
| Willen Hospice | 500 | 1,000 | ||||
| Wycombe Youth Action | 500 | |||||
| Youth Concern | 500 |