| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | 5 | to | 6 | ||
| Notes to the | Financial Statements | 7 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| Trustees |
|---|
| M N C Kerr-Dineen |
| J BMann |
| TW Lahaise |
| D P Malpas |
| G C Rothwell |
| Independent Examiner |
| Martin Field F C A |
| Chartered Accountant |
| Clifford Roberts |
| Chartered Accountants |
| Pacioli House |
| 9 Brookfield |
| Duncan Close |
| Northampton |
| Northamptonshire |
| NN3 6WL |
| Investment manager |
| Vermeer Partners |
| 130Jermyn Street |
| London |
| SW1Y4UR |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Note | F | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
4,507 | |||
| Investment income |
24,437 | 22,604 | ||
| Total income and | endowments | 28,944 | 22,604 | |
| EXPENDITURE ON | ||||
| Raising funds | 2,536 | 968 | ||
| Charitable activities |
||||
| Donations | 29,000 | 9,500 | ||
| Other | 1,641 | 1,452 | ||
| Total expenditure | 33,177 | 11,920 | ||
| NET INCOMING/(OUTGOING) | RESOURCES | (4,233) | 10,684 | |
| Net gains/(losses) | on investments | 183,075 | (118,028) | |
| NET MOVEMENT | IN FUNDS | 178,842 | (107,344) | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 606,891 | 714,235 | ||
| TOTAL FUNDS CARRIED FORWARD | 785,733 | 606,891 |
| The V | ermeer Partners Charitable Tru |
ermeer Partners Charitable Tru |
st | |
|---|---|---|---|---|
| Balance Sheet | ||||
| ~5A | ril 2021 | |||
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Note | P | |||
| FIXEDASSETS | ||||
| Investments | 10 | 741,165 | 534,541 | |
| TOTAL FIXEDASSETS | 741,165 | 534,541 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 46,068 | 75,170 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,500) | (2,820) | ||
| NET CURRENT ASSETS | 44,568 | 72,350 | ||
| NET ASSETS | 785,733 | 606,891 | ||
| FUNDS | 12 | |||
| Unrestricted funds |
785,733 | 606,891 | ||
| TOTAL FUNDS | 785,733 | 606,891 |
| sentiment co |
ncerning equities and within particular sector |
or sub sectors. | ||
|---|---|---|---|---|
| DONATIONS | AND LEGACIES | |||
| 2021 | 2020 | |||
| f | ||||
| Donations | 4,507 | |||
| 3. | INVESTMENT INCOME | |||
| 2021 | 2020 | |||
| UK equities, | unit trusts and real estate | 17,102 | 15,929 | |
| Foreign equities and unit trusts | 7,335 | 6,511 | ||
| Deposit account interest | 164 | |||
| 24,437 | 22,604 |
| Direct | |||||||
|---|---|---|---|---|---|---|---|
| Costs (see | |||||||
| note 5) | |||||||
| Donations | 29,000 | ||||||
| 5. | DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||||
| Analysis ofcharitable | expenditure | ||||||
| 2021 | 2020 | ||||||
| R | |||||||
| Hornsby Professional |
Cricketers | Fund | 5,000 | ||||
| Starfish Project | 2,500 | ||||||
| Spinal Injuries Assoc | 1,000 | ||||||
| Parkinson's UK |
1,000 | ||||||
| NHS City I ivery Kitchen |
and Our Time | 15,000 | |||||
| Longfield Hospice Care |
(Roger Bramley) | 1,000 | |||||
| Cauldell Lyme Disease |
Charity | 1,000 | |||||
| Design Museum | 5,000 | ||||||
| Matt Ratana Rugby Foundation | 2,500 | ||||||
| StJoseph's Hospice (Bowden) |
1,500 | ||||||
| Consortium for Street |
Children | 1,000 | |||||
| Imperial Health Charity |
Re BGlasspole | 1,000 | |||||
| Cancer Treatment and |
Research | re BGlasspole | 1,000 | ||||
| 29,000 | 9,500 | ||||||
| 6. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Finance | costs | Totals | |||||
| F | f | P | |||||
| Investment management |
costs | 2,536 | 2,536 | ||||
| Other resources expended | 1,641 | 1,641 | |||||
| 2,536 | 1,641 | 4,177 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Investment | Other | |||||
| management | resources | Total | Total | |||
| costs | expended | activities | activities | |||
| F | F | |||||
| Management | fees | 2,536 | 2,536 | 968 | ||
| Accountants' | fees- year end accounts | |||||
| and Independent | Examination | 1,500 | 1,500 | 1,452 | ||
| Bank charges | and | interest | 141 | 141 | ||
| 2,536 | 1,641 | 4,177 | 2,420 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Investment income |
22,604 | ||
| Total income and | endowments | 22,604 | |
| EXPENDITURE ON | |||
| Raising funds | 968 | ||
| Charitable activities |
|||
| Donations | 9,500 | ||
| Other | 1,452 | ||
| Total expenditure | 11,920 | ||
| NET INCOMING/(OUTGOING) | RESOURCES | 10,684 | |
| Net gains/(losses) | on investments | (118,028) | |
| NET MOVEMENT | IN FUNDS | (107,344) | |
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward | 714,235 | ||
| TOTAL FUNDS CARRIED FORWARD | 606,891 |
| The carrying amounts |
The carrying amounts |
ofthe charity's | ofthe charity's | ofthe charity's | ofthe charity's | financial | instruments | instruments | instruments | are as follows: | are as follows: | are as follows: | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||
| Financial | assets | See note | f | |||||||||||||
| Measured | at fair value | through | the statement | offinancial | ||||||||||||
| activities | ||||||||||||||||
| - Fixed asset listed investments | 741,165 | 534,541 | ||||||||||||||
| Measured | at undiscounted | amount | ||||||||||||||
| -Cash at | bank | 46,068 | 75,170 | |||||||||||||
| Financial | liabilities | |||||||||||||||
| Measured | at undiscounted | amount | ||||||||||||||
| -Accruals | 10 | 1,500 | 2,820 | |||||||||||||
| The income, expenses, |
net gains | and losses attributable | to the charity's | financial | instruments are |
|||||||||||
| disclosed | in notes 2 | to 7 | and | all relate to financial | assets | measured | at | fair value | or undiscounted | |||||||
| amount. | ||||||||||||||||
| The company's income, |
expense, | gains | and | losses | in | respect | of | financial | instruments are |
|||||||
| summarised below: |
||||||||||||||||
| 2021 | 2020 | |||||||||||||||
| Financial gains/(losses) On fixed asset investments |
measured | at fair value | 193,813 | ~189,743) | ||||||||||||
| 10. | FIXEDASSET INVESTMENTS | |||||||||||||||
| Listed | ||||||||||||||||
| investments | ||||||||||||||||
| MARKET | VALUE | |||||||||||||||
| At 6April | 2020 | 534,541 | ||||||||||||||
| Additions | 73,707 | |||||||||||||||
| Disposals | (60,896) | |||||||||||||||
| Revaluations | 193,813 | |||||||||||||||
| At 5 April | 2021 | 741,165 | ||||||||||||||
| NET BOOK VALUE | ||||||||||||||||
| At 5 April | 2021 | 741,165 | ||||||||||||||
| At 5 April | 2020 | 534,541 | ||||||||||||||
| There were no investment | assets outside the | UK. | ||||||||||||||
| Cost or valuation at 5 |
April | 2021 is represented | by: | |||||||||||||
| Listed | ||||||||||||||||
| investments | ||||||||||||||||
| Valuation | in 2021 | 741,165 |
| 2021 | 2020 |
|---|---|
| f. | |
| 1,500 | 2,820 |
| 11. | CREDITORS: AMOUNT | CREDITORS: AMOUNT | S FA |
LLI | NG DUE WITHIN ONE YE | AR | 2021 f. |
2020 |
|---|---|---|---|---|---|---|---|---|
| Other creditors | 1,500 | 2,820 | ||||||
| 12. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 6.4.20 | in funds | 5.4.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 606,891 | 178,842 | 785,733 | |||||
| TOTAL FUNDS | 606,891 | 178,842 | 785,733 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | |||||
| resources f |
expended | losses | in funds | |||||
| Unrestricted | funds | |||||||
| General fund | 28,944 | (33,177) | 183,075 | 178,842 | ||||
| TOTAL FUNDS | 28,944 | ~33,177) | 183,075 | 178,842 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 6.4.19 | in funds | 5.4.20 | ||||||
| P | F | |||||||
| Unrestricted | funds | |||||||
| General fund | 714,235 | (107,344) | 606,891 | |||||
| TOTAL FUNDS | 714,235 | ~107,344) | 606,891 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses f |
in funds | ||
| Unrestricted | funds | ||||
| General fund | 22,604 | (11,920) | (118,028) | (107,344) | |
| TOTAL FUNDS | 22,604 | ~11,920) | )118,028) | (107,344) |
| A curren | t yea | r 12months and prior year |
12 months combined position is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6.4.19 | in funds | 5.4.21 | |||
| Unrestricted | funds | ||||
| General | fund | 714,235 | 71,498 | 785,733 | |
| TOTAL | FUNDS | 714,235 | 71,498 | 785,733 |
| A current yea above are as |
r 12 months and pr follows: |
ior year 12 months combi |
ned net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| F | |||||
| Unrestricted | funds | ||||
| General fund | 51,548 | (45,097) | 65,047 | 71,498 | |
| TOTAL FUNDS | 51,546 | ~45,097) | 65,047 | 71,498 |
| 2021 | 2020 | ||
|---|---|---|---|
| F | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 4,507 | ||
| Investment income |
|||
| UK equities, unit trusts and |
real estate | 17,102 | 15,929 |
| Foreign equities and unit trusts | 7,335 | 6,511 | |
| Deposit account interest | 164 | ||
| 24,437 | 22,604 | ||
| Total incoming resources |
28,944 | 22,604 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Donations | 29,000 | 9,500 | |
| Support costs | |||
| Finance | |||
| Management fees |
2,536 | 968 | |
| Governance costs | |||
| Accountants' fees- year end accounts and |
|||
| Independent Examination |
1,500 | 1,452 | |
| Bank charges and interest | 141 | ||
| 1,641 | 1,452 | ||
| Total resources expended | 33,177 | 11,920 | |
| Net (expenditure)/income | before gains | ||
| and losses | (4,233) | 10,684 | |
| Realised recognised gains and losses |
|||
| Realised gains/(losses) on fixed asset |
|||
| investments | i10,738) | 71,715 | |
| Net (expenditure)/income | i14,971) | 82,399 |