OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 13
Detailed Statement ofFinancial Activities 14

Trustees
M N C Kerr-Dineen
J BMann
TW Lahaise
D P Malpas
G C Rothwell
Independent
Examiner
Martin
Field F C A
Chartered
Accountant
Clifford Roberts
Chartered
Accountants
Pacioli House
9 Brookfield
Duncan Close
Northampton
Northamptonshire
NN3 6WL
Investment
manager
Vermeer Partners
130Jermyn Street
London
SW1Y4UR

2021 2020
Unrestricted Total
fund funds
Note F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,507
Investment
income
24,437 22,604
Total income and endowments 28,944 22,604
EXPENDITURE ON
Raising funds 2,536 968
Charitable
activities
Donations 29,000 9,500
Other 1,641 1,452
Total expenditure 33,177 11,920
NET INCOMING/(OUTGOING) RESOURCES (4,233) 10,684
Net gains/(losses) on investments 183,075 (118,028)
NET MOVEMENT IN FUNDS 178,842 (107,344)
RECONCILIATION OF FUNDS
Total funds brought forward 606,891 714,235
TOTAL FUNDS CARRIED FORWARD 785,733 606,891
The V ermeer Partners
Charitable
Tru
ermeer Partners
Charitable
Tru
st
Balance Sheet
~5A ril 2021
2021 2020
Unrestricted Total
fund funds
Note P
FIXEDASSETS
Investments 10 741,165 534,541
TOTAL FIXEDASSETS 741,165 534,541
CURRENT ASSETS
Cash at bank 46,068 75,170
CREDITORS
Amounts
falling due within one year
(1,500) (2,820)
NET CURRENT ASSETS 44,568 72,350
NET ASSETS 785,733 606,891
FUNDS 12
Unrestricted
funds
785,733 606,891
TOTAL FUNDS 785,733 606,891

sentiment
co
ncerning
equities and within
particular sector
or sub sectors.
DONATIONS AND LEGACIES
2021 2020
f
Donations 4,507
3. INVESTMENT INCOME
2021 2020
UK equities, unit trusts and real estate 17,102 15,929
Foreign equities and unit trusts 7,335 6,511
Deposit account interest 164
24,437 22,604

Direct
Costs (see
note 5)
Donations 29,000
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
Analysis ofcharitable expenditure
2021 2020
R
Hornsby
Professional
Cricketers Fund 5,000
Starfish Project 2,500
Spinal Injuries Assoc 1,000
Parkinson's
UK
1,000
NHS City
I ivery Kitchen
and Our Time 15,000
Longfield
Hospice Care
(Roger Bramley) 1,000
Cauldell
Lyme Disease
Charity 1,000
Design Museum 5,000
Matt Ratana Rugby Foundation 2,500
StJoseph's
Hospice (Bowden)
1,500
Consortium
for Street
Children 1,000
Imperial
Health
Charity
Re BGlasspole 1,000
Cancer Treatment
and
Research re BGlasspole 1,000
29,000 9,500
6. SUPPORT COSTS
Governance
Finance costs Totals
F f P
Investment
management
costs 2,536 2,536
Other resources expended 1,641 1,641
2,536 1,641 4,177

2021 2020
Investment Other
management resources Total Total
costs expended activities activities
F F
Management fees 2,536 2,536 968
Accountants' fees- year end accounts
and Independent Examination 1,500 1,500 1,452
Bank charges and interest 141 141
2,536 1,641 4,177 2,420

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Investment
income
22,604
Total income and endowments 22,604
EXPENDITURE ON
Raising funds 968
Charitable
activities
Donations 9,500
Other 1,452
Total expenditure 11,920
NET INCOMING/(OUTGOING) RESOURCES 10,684
Net gains/(losses) on investments (118,028)
NET MOVEMENT IN FUNDS (107,344)
RECONCILIATION OF FUNDS
Total funds brought forward 714,235
TOTAL FUNDS CARRIED FORWARD 606,891

The carrying
amounts
The carrying
amounts
ofthe charity's ofthe charity's ofthe charity's ofthe charity's financial instruments instruments instruments are as follows: are as follows: are as follows:
2021 2020
Financial assets See note f
Measured at fair value through the statement offinancial
activities
- Fixed asset listed investments 741,165 534,541
Measured at undiscounted amount
-Cash at bank 46,068 75,170
Financial liabilities
Measured at undiscounted amount
-Accruals 10 1,500 2,820
The income,
expenses,
net gains and losses attributable to the charity's financial instruments
are
disclosed in notes 2 to 7 and all relate to financial assets measured at fair value or undiscounted
amount.
The
company's
income,
expense, gains and losses in respect of financial instruments
are
summarised
below:
2021 2020
Financial gains/(losses)
On fixed asset investments
measured at fair value 193,813 ~189,743)
10. FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 6April 2020 534,541
Additions 73,707
Disposals (60,896)
Revaluations 193,813
At 5 April 2021 741,165
NET BOOK VALUE
At 5 April 2021 741,165
At 5 April 2020 534,541
There were no investment assets outside the UK.
Cost or valuation
at 5
April 2021 is represented by:
Listed
investments
Valuation in 2021 741,165

2021 2020
f.
1,500 2,820
11. CREDITORS: AMOUNT CREDITORS: AMOUNT S
FA
LLI NG DUE WITHIN ONE YE AR 2021
f.
2020
Other creditors 1,500 2,820
12. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
Unrestricted funds
General fund 606,891 178,842 785,733
TOTAL FUNDS 606,891 178,842 785,733
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended losses in funds
Unrestricted funds
General fund 28,944 (33,177) 183,075 178,842
TOTAL FUNDS 28,944 ~33,177) 183,075 178,842
Comparatives for movement in funds
Net
movement At
At 6.4.19 in funds 5.4.20
P F
Unrestricted funds
General fund 714,235 (107,344) 606,891
TOTAL FUNDS 714,235 ~107,344) 606,891
Incoming Resources Gains and Movement
resources expended losses
f
in funds
Unrestricted funds
General fund 22,604 (11,920) (118,028) (107,344)
TOTAL FUNDS 22,604 ~11,920) )118,028) (107,344)

A curren t yea r 12months
and prior year
12 months
combined
position
is
as follows:
Net
movement At
At 6.4.19 in funds 5.4.21
Unrestricted funds
General fund 714,235 71,498 785,733
TOTAL FUNDS 714,235 71,498 785,733
A current yea
above are as
r 12 months
and pr
follows:
ior year 12 months
combi
ned
net movem
ent
in funds,
i
ncluded
in t
incoming Resources Gains and Movement
resources expended losses in funds
F
Unrestricted funds
General fund 51,548 (45,097) 65,047 71,498
TOTAL FUNDS 51,546 ~45,097) 65,047 71,498

2021 2020
F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 4,507
Investment
income
UK equities,
unit trusts and
real estate 17,102 15,929
Foreign equities and unit trusts 7,335 6,511
Deposit account interest 164
24,437 22,604
Total incoming
resources
28,944 22,604
EXPENDITURE
Charitable
activities
Donations 29,000 9,500
Support costs
Finance
Management
fees
2,536 968
Governance costs
Accountants'
fees- year end accounts and
Independent
Examination
1,500 1,452
Bank charges and interest 141
1,641 1,452
Total resources expended 33,177 11,920
Net (expenditure)/income before gains
and losses (4,233) 10,684
Realised recognised
gains and losses
Realised gains/(losses)
on fixed asset
investments i10,738) 71,715
Net (expenditure)/income i14,971) 82,399