OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

for the yea r ende d 5 April 2022 2022 2022
Ob ectives and Activities forthe
ublic benefit
continued
Investment Policy and
Performance The Trustees
have power
under the Settlement Deed to invest sums held in
any form they think fit. In recognition ofthe value ofexpert advice, the Trustees
have delegated
the management
of their investment portfolio
to
Julius Sacr
Portfolio
Managers
Limited
with the stated objective of maximising long-term
total return
subject to risks
normally
associated
with a balanced approach to
porffolio management.
In the year to 5April 2022 the portfolio managed by Julius Beer appreciated by
540% measured
on a total
return basis compared with the benchmark
appreciation
of4.79/o.
Plans for future eriods The trustees
short-term
objective
is to continue to make grants, as set out
above.
The trustees
aim to
utilise the unrestricted and endowment funds to
achieve this objective.
Structure Governanceand Mana
ement
Settlor: Cecil George Bernstein
Governing Document: The principal
governing
document
is a trust deed dated 7 August 1972. The
trust isa private charitable
trust
controlled by its trustees.
Appointment of Trustees: The power to appoint trustees vests with the current trustees.
If new or additional
trustees
are appointed they will be encouraged to receive
appropriate
training
depending
on their qualifications and experience. The lay
trustees
rely on outside advisors
as necessary.
Reference and Administrative
details
Name ofCharity: M &C Trust
Charity No. 265391
Trustees: Elizabeth
Julia Marks
Rachel Jane Lebus
Victoria Jane Fairley
Matthew
Bernstein
Principal
Office Address:
Mercer & Hole Trustees
Ltd
72 London Road, StAlbans
Hertfordshire,
AL1 1NS
Investment Managers: Julius Baer Porffolio Managers Ltd
1 St Martin's
Le Grand
London, EC1A 4AS
Bankers: CAF Bank
25 Kings
Hill Avenue,
West Mailing,
Kent, ME194JQ

for the year ended 5 April 2022
Expendable Unrestricted 2022 2021
Endowment Income Total Total
Notes Funds Funds
Income and endowments E 5 E E
Income from investments 3 102,981.72 102,981.72 87,682
Tax repayable 277
Total income and endowments 102,981.72 102,981.72 87,959
Expenditure
on:
Costs of raising funds
Investment
management
costs 4 29,491.01 29,491.01 26,953
Charitable
activities
5 12,?59.00 163,843.30 176,602.30 156,671
Total expenditure 42 200.111 163,843.30 206,003.31 103.024
Net gain/(loss)
on currency
exchange 7,626.88 7,626.88 ( 6,554)
Net gains/(losses)
on investments
158,572.09 158,572.09 801,903
Net income/(expenditure) 123,948.96 ( 60,861.58) 63,087.38 699,684
Transfer between funds 1 ~61,120.60 61,110.60
Net Movement
in funds
62,778.36 309.02 63,087.38 699,684
Reconciliation
offunds
Total funds
brought
forward
4,741,395.67 4,741,395.67 ~4041,712
Total funds carried forward 4,804,174.03 309.02 4,804,483.05 4,741,396

Balance sheet
5April 2022
2022 2021
Expendable Unrestricted Total Total
Endowment Income
Funds Funds
Notes 6
Fixed assets
Listed investments
at market value 6 4,375,368.00 4,375,368.00 4,352,014
Current assets
Dividends
receivable
844.52 844.52
Income tax recoverable 298.07 298.07 1,350
Balance with Julius Baer 421,521.31 421,521.31 379,680
Balance with CAF Bank 8,236.15 8,236.15 9,052
430,055.53 844.52 430,900.05 390,082
Liabilities:
Legal charges 1,249.50 535.50 1,785.00
Donations 700
1,249.50 535.50 1,785.00 700
Net current assets 428,806.03 309.02 429,115.05 389,382
Total net assets 4,804,174.03 309.02 4,804,483.05 4,741,396
Total charity funds 4,804,174.03 309.02 4,804,483.05 4741 396

for the year ended 5 April 202 2
3. Investment
income
2022
6
2021f
Dividends 102,981.72 87,682
4. Cost ofraising funds 2022f 2021f
Investment
management
charges 29,491.01 26,953
The investment
management
costs are all attributable to endowment funds.
5. Charitable
activities
2022
6
2021f
Charitable
activities
1?6,602.30 156,671
The breakdown
ofcharitable
activities is as follow:
2022 2021f
Grants 153,000.00 126,000

Analysis of charitable ex penditu re:
Expendable Unrestricted
Governance costs Endowment Income Total
Funds Funds Funcls
2022 2022 2022 2021
Accountant's charges 5,220.00 5,220.00 10,440.00 12,330
Independent examination fees 1,800.00 1,800.00 1,800
Secretarial charges 426.80 426.80 120
Legal fees - RadcliffesLeBrasseur 976.50 418.50 1,395.00 16,313
Legal fees - Cripps LLP 6,562.50 2,812.50 9,375.00
Bank charges 165.50 165.50 108
12,759.00 10,843.30 23,602.30 30,671
Total charitable
activities
176,602.30 156,671

ed asset investments 2022
6
2021f
Market value at 5April 2021 4,352,014.00 3,827,392
Additions 670,825.71 1,830,085
Disposals ( 806,043.80) ( 2,107,367)
Net realised investment gains/(losses) 64,093.92 232,796
Net unrealised
investment
gains/(losses)
94,478.17 569,107
Market value at 5April 2022 4,375368.00 4,352,014
Historical cost at 5April 2022 3930,950 3,902,283

alysis ofne t assets between
fund
s
Endowment Unrestricted Total
Funds
6
Funds Fundsf
2022
Investments assets 4,375,368.00 4,375,368.00
Net current assets 428,806.03 309.02 429,115.05
4,804,174.03 309.02 4,004403.05
2021
Investments assets 4,352,014 4,352,014
Net current assets 389,382 389,382
4,741,396 4,743 396

Expendable Unrestricted Unrestricted
Capital Income 2021
Notes Funds
f
Funds
f
Totalf
Income and endowments from
Investment
income
87,682 87,682
Tax repayable 277 277
Total income and endowments 87 959 87,959
Expenditure
on
Costs ofraising funds
Investment
management
costs 26,953 26,953
Charitable
activities
17,584 139,087 158821
Total expenditure 44 537 139,087 183,624
Net gain on currency exchange ( 6,554) ( 6,554)
Net gain on investments 801,903 801,903
Net expenditure
Transferred
from endowment
for 750,812
~52, 128
( 51,128)
51 128
699,684
Net Movement
in Funds
699,684 699,684
Reconciliation
offunds
Total funds brought
forward
4041 712 4,041,712
Total funds carried forward 4,741,396 4,741,396

.Grants made and Grant commitments
Paid Provided Charged
in
Charged
in
in the but not paid SOFA SOFA
One year grants year
F
at 5/4/22 2022
8
2021
f
Aphasia Re-Connect 4,500 4,500 3,500
Become 4,500 4,500 3,500
Blesma 4,500 4,500 3,500
Carers Trust 5,000 5,000 7,000
Community
Security Trust
8,500 8,500 7,000
Deafblind
UK
4,500 4,500 3,500
Freedom
From Torture
5,000 5,000 5,600
Handicapped
Children's
Action Group 4,500 4,500 3,500
Holocaust Education
Trust
8,500 8,500 7,000
Hot Line Meals Service 3,000 3,000 2,100
Independent
Age
4,500 4,500
Jerusalem
Foundation
8,500 8,500 7,000
Jewish Care 8,500 8,500 7,000
Jewish Women's
Aid
8,500 8,500 7,000
Kids N'Action 4,500 4,500 3,500
London Jewish
Cultural
Centre
(JW3 Development) 8,500 8,500 7,000
Milly Days 700
Mulberry
Bush Organisation
5,000 5,000 5,600
Nightingale
Hammerson
8,500 8,500 7,000
NNLS Asylum Seeker Drop-in 4,500 4,500 3,500
Norwood 8,500 8,500 7,000
OXPIP 4,500 4,500 3,500
Peeple 4,500 4,500 3,500
Refugee Resource 4,500 4,500 3,500
Space4Autism 4,500 4,500 3,500
WaveLength 4,500 4,500 3,500
World Jewish Relief 8500 8,500 7,000
Total one year grants 153,000 153,000 126,000
Total for the year 153,000 153,000 126 OMr
Summary
ofgrants to institutes
made in th
e year:
F
Health 36,000
Education 8,500
Youth Work 13,500
Community 25,500
Social Care 22,000
Relief for Poverty 31,000
Other 16,500
153,000