| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-3 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7- 12 |
| For the year ended 5April | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| 2021 | 2020 | |||
| Total | Total | |||
| Notes | ||||
| Incoming resources | ||||
| Incoming resources Rom generating | funds: | |||
| Investment income |
2 | 67,003 | 74,473 | |
| Total incoming resources |
67,003 | 74,473 | ||
| Resources experided | ||||
| Donations | 3 | 85,490 | 77,737 | |
| Cost oftrustees' meetings |
161 | |||
| Accountancy fees |
3,720 | 3,102 | ||
| Independent examiner's fees |
900 | 900 | ||
| Investment Management Fees |
5,637 | 7,153 | ||
| Exchange (gains)/losses | 291 | (158) | ||
| Total resources expended | 96,038 | 88,895 | ||
| Net incoming / (outgoing) resources before |
||||
| other recognised gains and losses |
(29,035) | (14,422) | ||
| Other recognised gains and losses |
||||
| Profit/(loss) on disposal ofinvestinents |
53,873 | 56,893 | ||
| Increase/(decrease) in market value |
ofinvestinents | 510,832 | (478,325) | |
| Net movement in funds |
535,670 | (435,854) | ||
| Total funds brought forward |
1,536,412 | 1,972,266 | ||
| Total funds carried forward | 2,072,082 | 1,536,412 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| lixed assets | |||||||
| Listed invesrmenrs at marker value |
2,022,238 | 1,403,116 | |||||
| Programme | related loans | 2,412 | 2,612 | ||||
| 2.024,650 | 1,405,728 | ||||||
| Drrrent assets | |||||||
| Bank ofScotland account | 13,784 | (853) | |||||
| Funds held | with Kiva | 330 | |||||
| Funds held | with Varmn | Ravenscrufr | 38,355 | 134,650 | |||
| Income rax | recoverable | 1,446 | 1,177 | ||||
| 53,585 | 135,304 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 6 | (6,153) | (4.620) | |||
| Net current assets | 47,432 | 130,684 | |||||
| Net aunts | 2.072.082 | 1,536,412 | |||||
| Funds | |||||||
| Unrestricted | income funds | 2,072,082 | 1,536,412 | ||||
| Total funds | 2,072,082 | 1,536,412 |
| 2.Investment income |
||
|---|---|---|
| 2021 | 2020 | |
| Total | Total | |
| Income &om UK listed investments | 37,756 | 56,689 |
| Income &om non-UK listed investments | 16,694 | 13,899 |
| Fixed interest &om UK treasury stocks | 12,553 | 3,885 |
| 67,003 | 74,473 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Nancy Oldfield Trust | 15,750 | 10,500 | ||||||
| StNicholas Church, Ashchurch | 3,500 | 3,500 | ||||||
| One More Child | 5,000 | 5,000 | ||||||
| The Nehemiah Project |
3,000 | 2,000 | ||||||
| The Good Shepherd Project | 3,000 | 2,000 | ||||||
| The Elizabeth Ann Charity | 2,000 | 2,000 | ||||||
| Joy and Colin Travers | 3,000 | 3,000 | ||||||
| Earls Court Community | Project | 3,000 | 2,000 | |||||
| Star College | 4,000 | 2,000 | ||||||
| RISEAfrica UK | 3,000 | 3,000 | ||||||
| Cheltenham Open Door |
2,000 | 1,500 | ||||||
| Other Individuals | 5,000 | 6,000 | ||||||
| The Family Haven | 2,000 | 2,000 | ||||||
| Kiva (including default loans) |
240 | 161 | ||||||
| Cromer Food Bank | 1,000 | 1,000 | ||||||
| RISEUK | 5,000 | |||||||
| Holt Deanery Synod | 2,000 | |||||||
| StSaviours Priory | 2,000 | 2,000 | ||||||
| Minerva Primary School | 2,000 | |||||||
| Church Hall refurbishment | -Hambridge | 2,000 | ||||||
| Aylsham Boxing Club | 3,000 | |||||||
| Gloucestershire Young Carers |
2,000 | 2,000 | ||||||
| Aylsham Care Trust |
3,000 | |||||||
| Queens Park Primary School |
2,500 | 2,500 | ||||||
| Project Nepal (ACS international | Schools Ltd) | 3,000 | 3,000 | |||||
| Saltpond Education Project | 2,000 | |||||||
| Andrea Manuela Antemie | —Reversed unsucce | ssful prior year | donation | (1,000) | ||||
| Training Course —Hambridge |
School —Rev | ersed unsuccessful | prior year donation | (500) | ||||
| Psalms | 2,000 | |||||||
| Papworth Trust |
3,000 | 3,000 | ||||||
| Special Effect Charity | 3,000 | 3,076 | ||||||
| Devon County Council re Grant for LR | 500 | |||||||
| Pawan (Pakistan) | 1,000 | |||||||
| Elim Christian Centre —Chelt. |
FoodBank | 1,000 | ||||||
| The Redstatt Learning Partnership |
500 | |||||||
| Clock Tower Sanctuary | 2,000 | |||||||
| Yarls Wood Be&ienders | 1,500 | |||||||
| Saltpond Education Project | 2,000 | |||||||
| Runnymede Food Bank |
2,000 | |||||||
| The Funding Network | 1,000 | |||||||
| 85,490 | 77737 |
| 4. | Fixed asset investm | ents | Listed | |
| investments | Total | |||
| 2021 | 2020 | |||
| Valuation | ||||
| At 6 April 2020 | 1,403,116 | 1,815,478 | ||
| Additions | 377,345 | 825,082 | ||
| Disposals | (269,055) | (759,119) | ||
| Revaluations | 510,832 | (478,325) | ||
| At 5 April 2021 | 2,022,238 | 1,403,116 | ||
| Historical cost as at 5 | April 2021 | 1,804,739 | 1,736,518 | |
| 5. | Programme related |
loans | ||
| Kiva Loans | Total | |||
| 2021 | 2020 | |||
| Cost | ||||
| At 6April 2020 | 2,612 | 2,489 | ||
| Additions - Loans granted | 2,424 | 2,699 | ||
| Disposals - Loans repaid | (2,624) | (2,576) | ||
| At 5 April 2021 | 2,412 | 2,612 | ||
| Net book values | ||||
| At 5 April 2021 | 2412 | 2,612 | ||
| At 5 April 2020 | 2,612 | 2,612 | ||
| 6. | Creditors: amounts | falling due | ||
| withbt one year | 2021 | 2020 | ||
| Accruals and deferred | income | 6,153 | 4,620 |
| Cstegortsenon ofSasactat iasnuments |
|||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Fimmciet assets that are debt instruments | measured | at smords | edcost | 55,997 | 137P16 | ||
| Fiasmisl assets atfairtutus through the | prost sud | loss account | 2,022238 | 1,403,116 | |||
| 2,078235 | 1,541,032 | ||||||
| Fiusncisl FstsTtdes measured atmoonised | cost | 6,153 | |||||
| 6,153 | |||||||
| Items ofIaeeme, expense, gains sad losses | |||||||
| Expense | Net gains | Net losses | |||||
| 2021 | |||||||
| Finsudst assets that are debt instrmoeuts | measured | at emortised cost | |||||
| Finenaat assets atfair value through the proSt end | loss account | 67,003 | 564,705 | ||||
| Ftnsnctst gebutties messmed atsmortis ed | cost | ||||||
| 564,705 | |||||||
| 2020 | |||||||
| Financial assets that are debt mstuus ants | measured | at smortis | edcost | ||||
| FinsncieI assets atfmrssdue through theprogt endloss account | 74,473 | ||||||
| Financial HaMities measured st maords ed | cost | ||||||
| 74r473 | 421,432 |