OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and administrative information
Trustees report 2-3
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7- 12

For the year ended 5April 2021
Unrestricted Unrestricted
2021 2020
Total Total
Notes
Incoming resources
Incoming resources Rom generating funds:
Investment
income
2 67,003 74,473
Total incoming
resources
67,003 74,473
Resources experided
Donations 3 85,490 77,737
Cost oftrustees'
meetings
161
Accountancy
fees
3,720 3,102
Independent
examiner's
fees
900 900
Investment
Management
Fees
5,637 7,153
Exchange (gains)/losses 291 (158)
Total resources expended 96,038 88,895
Net incoming
/ (outgoing) resources before
other recognised
gains and losses
(29,035) (14,422)
Other recognised
gains and losses
Profit/(loss)
on disposal ofinvestinents
53,873 56,893
Increase/(decrease)
in market value
ofinvestinents 510,832 (478,325)
Net movement
in funds
535,670 (435,854)
Total funds brought
forward
1,536,412 1,972,266
Total funds carried forward 2,072,082 1,536,412

2021 2020
Notes
lixed assets
Listed invesrmenrs
at marker value
2,022,238 1,403,116
Programme related loans 2,412 2,612
2.024,650 1,405,728
Drrrent assets
Bank ofScotland account 13,784 (853)
Funds held with Kiva 330
Funds held with Varmn Ravenscrufr 38,355 134,650
Income rax recoverable 1,446 1,177
53,585 135,304
Creditors: amounts falling
due within one year 6 (6,153) (4.620)
Net current assets 47,432 130,684
Net aunts 2.072.082 1,536,412
Funds
Unrestricted income funds 2,072,082 1,536,412
Total funds 2,072,082 1,536,412

2.Investment
income
2021 2020
Total Total
Income &om UK listed investments 37,756 56,689
Income &om non-UK listed investments 16,694 13,899
Fixed interest &om UK treasury stocks 12,553 3,885
67,003 74,473

2021 2020
Nancy Oldfield Trust 15,750 10,500
StNicholas Church, Ashchurch 3,500 3,500
One More Child 5,000 5,000
The Nehemiah
Project
3,000 2,000
The Good Shepherd Project 3,000 2,000
The Elizabeth Ann Charity 2,000 2,000
Joy and Colin Travers 3,000 3,000
Earls Court Community Project 3,000 2,000
Star College 4,000 2,000
RISEAfrica UK 3,000 3,000
Cheltenham
Open Door
2,000 1,500
Other Individuals 5,000 6,000
The Family Haven 2,000 2,000
Kiva (including
default loans)
240 161
Cromer Food Bank 1,000 1,000
RISEUK 5,000
Holt Deanery Synod 2,000
StSaviours Priory 2,000 2,000
Minerva Primary School 2,000
Church Hall refurbishment -Hambridge 2,000
Aylsham Boxing Club 3,000
Gloucestershire
Young Carers
2,000 2,000
Aylsham
Care Trust
3,000
Queens Park Primary
School
2,500 2,500
Project Nepal (ACS international Schools Ltd) 3,000 3,000
Saltpond Education Project 2,000
Andrea Manuela Antemie —Reversed unsucce ssful prior year donation (1,000)
Training
Course —Hambridge
School —Rev ersed unsuccessful prior year donation (500)
Psalms 2,000
Papworth
Trust
3,000 3,000
Special Effect Charity 3,000 3,076
Devon County Council re Grant for LR 500
Pawan (Pakistan) 1,000
Elim Christian
Centre —Chelt.
FoodBank 1,000
The Redstatt Learning
Partnership
500
Clock Tower Sanctuary 2,000
Yarls Wood Be&ienders 1,500
Saltpond Education Project 2,000
Runnymede
Food Bank
2,000
The Funding Network 1,000
85,490 77737

4. Fixed asset investm ents Listed
investments Total
2021 2020
Valuation
At 6 April 2020 1,403,116 1,815,478
Additions 377,345 825,082
Disposals (269,055) (759,119)
Revaluations 510,832 (478,325)
At 5 April 2021 2,022,238 1,403,116
Historical cost as at 5 April 2021 1,804,739 1,736,518
5. Programme
related
loans
Kiva Loans Total
2021 2020
Cost
At 6April 2020 2,612 2,489
Additions - Loans granted 2,424 2,699
Disposals - Loans repaid (2,624) (2,576)
At 5 April 2021 2,412 2,612
Net book values
At 5 April 2021 2412 2,612
At 5 April 2020 2,612 2,612
6. Creditors: amounts falling due
withbt one year 2021 2020
Accruals and deferred income 6,153 4,620

Cstegortsenon
ofSasactat iasnuments
2021 2020
Fimmciet assets that are debt instruments measured at smords edcost 55,997 137P16
Fiasmisl assets atfairtutus through the prost sud loss account 2,022238 1,403,116
2,078235 1,541,032
Fiusncisl FstsTtdes measured atmoonised cost 6,153
6,153
Items ofIaeeme, expense, gains sad losses
Expense Net gains Net losses
2021
Finsudst assets that are debt instrmoeuts measured at emortised cost
Finenaat assets atfair value through the proSt end loss account 67,003 564,705
Ftnsnctst gebutties messmed atsmortis ed cost
564,705
2020
Financial assets that are debt mstuus ants measured at smortis edcost
FinsncieI assets atfmrssdue through theprogt endloss account 74,473
Financial HaMities measured st maords ed cost
74r473 421,432