OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Information
Reference and Administrative
Information
Report ofthe Trustees 2-6
Report ofthe Independent Examiner
Statement ofFinancial Activities
Balance Sheet
Notes Forming Part ofthe Financial Statements 10-14

Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
Income from:
Grants 54,0557 54,055 47,366
Donations
8 sponsorship
3,528 3,528 1,686
Investments 10 10 79
Income from operations 24,597 24,597 8,619
Other Income 54 11
Total income 20,109 54,005 82,244 57,761
Expenditure
on:
Charitable
activities
11,244 15,800 27,044 14,358
Raising funds 339 339 15
Management
and administration
13,338 38,255 51,593 52,768
Total Expenditure 24,921 04,D55 70,976 67,141
Net (expenditure) Iincome 3,268 3,260 ~9,300
Reconciliation
of
funds
Total funds broughtforward 9 103,955 103,955 113,335
Total funds carried forward 107,223 1D7,223 103,955

Notes 2022 2021
Fixed assets
Tangible
fixed assets
1 320 2 221
Current assets
Cash at bank 95,474 93,278
National
Savings income
bond 9,000 9,000
Debtors &prepayments 3,721
Total current assets 108,195 102,278
Current
liabilities
Creditors
&accrued expenditure
0 ~2.300 ~500
Net current assets 105,895 101,728
Total assets 102,223 103,055
Financed by:
General Funds
Unrestricted
funds
107,223 103,955
Restricted funds
1D2,223 1D3,055
The financial statements on pages 10-14were approved by the Board ofTrustees on
ZK
IO.
2022 and signed on their behalf by:
Barry Hackett, Chairman aniel Blake, Vice Chairman

estimated
useful
life as follo
ws:
Office equipment 25% Straight line basis
Centre equipment 20% Straight line basis
2. Net income for ths year 2022f 2021f
Net incoming
resources for the year is
stated
after charging:
Independent
examiner's
remuneration
Depreciation 899 899
3.Tangible fixed assets
Officef Centre Total
E
Cost
At 1stApril 2021 9,463 4,337 13,800
Additions
Disposals
At 31st March 2022 9463 4,337 13,800
Depreciation
At 1st April 2021 8,258 3,315 11,573
Charge for the year 558 341 899
At 31st March 2022 8,816 3,656 12472
Net book value
At 31st March 2022 641 681 1,328
At 31st March 2021 1,205 1,022 2,22?

2022 2021
Barclays 86,605 84,398
HSBC 1 7,096
HSBC2 7,097 1,784
95,475 93,278
5.Debtors 2022 2021
6
Prepayments
Accrued income 3,721
Other debtors
3,721
6.Creditors: amounts falling due within one year 2022 2021
6
Trade creditors
Accruals 800 550
Deferred
income
1,500
2,300 550
7.StaffCosts 2022 2021
6
Wages &Salaries 42,400 42,605
PAVE & NIC 2,317 4,279
Pensions 1,852 2,229
46,569 49,113

9.Statement offunds 9.Statement offunds 1Apr Incoming Resources 31 Mar
2021 resources expended 2022
6 6 6 6
Restricted funds
Croydon Council 38,930 38,930
Croydon Relief in Need Fund 9,445 9,445
National Lottery Community Fund 4,180 . 4,180
Ros Harding
Trust
1 500 1550
54,055 54,055
Unrestricted
funds
General fund 103,955 28,189 24,921 107,223
TOTAL FUNDS 103,955 82,244 78,976 107,223

2022 2021
f f
Ground floor space 4,800 4,800
Waterside centre house rooms 12,600 12,600
Total 17,400 17,400

Total Total
Unrestricted Restricted 2022 2621
INCOhIE 6 6 8
Grant - Croydon
Council
38,930 38,930 38,932
Grant - National
Lottery
4,180 4,180 8,434
Grant - Ros Harding
Trust
Grant - Croydon
Relief in Need fund
1,500
9,445
1,500
"vytr43
Members
daily rate
1 9,833 9,833 155
Members
daily rate
2 1,536 1,536 37
Members
daily rate
3 836 836
Donations 3,528 3,528 1,686
Bank interest & investment income 10 10 79
Exercise 8 activities 1,522 1,522 208
Membership 1,000 1,000 375
Outings
& Parties
1,893 1,893 570
Fundraising
Events
10
Lunches
&Snacks
2,953 2,953 5,972
Takeaway
Meals
4,254 4,254 1,152
Rental Income 770 770 140
Other Income 54 54 11
TOTAL INCOME 28,189 54,055 82,244 57,761
EXPENDITURE
Staff costs 8,315 38,255 46,570 49,148
CVA rent, heat & lighting 15,800 15,800 10,590
Telephone
& internet
982 982 858
Stationery,
printing
&office supplies 1,750 1,750 768
Lunches &Snacks 8,839 8,839 3,105
Insurance 521 521 516
Accountancy fees 800 800 550
Fundraising 339 339 15
Exercise 8 entertainment 2,405 2,405 662
Depreciation 899 899 899
Sundries /misc 71 71 30
24,921 54,055 78,976 67,141
SVRPLVS I(DEFICIT) 3,268 3,268 (9,380)