| Page | |||
|---|---|---|---|
| Charity information | 1 | ||
| Trustees report |
2 | ||
| Independent auditors' |
report | 7 | |
| Statement offinancial | activities | 10 | |
| Statement offinancial |
position | 11 | |
| Cash flow statement | 12 | ||
| Notes to the accounts | 13 | ||
| Detailed statement of |
financial | activities | 17 |
| Mr. Garfield Allen |
||||
|---|---|---|---|---|
| Mrs. Juliette Harding |
||||
| Vice Chair | Mrs. Tamara King-Makinwa |
|||
| General | Secretary | Rev. Beverley Jennifer Russell-Burke, | B Ed Hone |
|
| The Rt. Rev. Delroy Powell | ||||
| Rev. Nezlin Jemima Sterling, |
BA Hone | |||
| Rev. Nathan Lewis-Gordon |
||||
| Rev. Deborah Wilson | ||||
| Miss Melanic Kennedy | ||||
| Rev. Dominic Lewis-Gordon | ||||
| Miss ionic Townend | ||||
| Rev. Ope Alabi | ||||
| Rev. Denise Peters | ||||
| Miss Jackie Cooke |
| for the year ended | 31 March 2021 | |||
|---|---|---|---|---|
| As restated | ||||
| Notes | 2021 | 2020 | ||
| F | F | |||
| Income | (see page 17) | |||
| Tithes and offerings | 472,191 | 648,406 | ||
| Fund raising and gift | aid | 87,093 | 116,312 | |
| Donations and other |
contributions | 36,051 | 60,279 | |
| Interest receivable | 2,219 | 3,102 | ||
| Rents | 89,982 | 103,227 | ||
| Sundry | 49,488 | 84,799 | ||
| Profit on sale offixed | assets | 5,999 | ||
| 743,023 | 1,016,125 | |||
| Expenditure | (see page 17) | |||
| Charitable activities |
572,440 | 781,636 | ||
| Raising funds | 150,102 | 151,599 | ||
| Other | 93,669 | 106,997 | ||
| Assembly leaving the |
Charity - South Croydon | 8,468 | ||
| Total expenditure | 816,211 | 1,048,700 | ||
| Net income/(expenditure) | (73,188) | (32,575) | ||
| Total funds brought | forward | 1,954,447 | 1,987,022 | |
| Total funds carried | forward | 13 | 1,881,259 | 1,954,447 |
| as at 31 March 20 | 21 | As restated | ||||
|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | ||||
| F | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 9,236,783 | 9,314,927 | ||||
| Current assets | ||||||
| Debtors | 7 | 105,296 | 99,475 | |||
| Short term deposits | 830,619 | 840,286 | ||||
| Cash at bank and in hand | 250,730 | 190,956 | ||||
| 1,186,645 | 1,130,717 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 8 | (135,648) | (81,612) | |||
| Net current assets | 1,050,997 | 1,049,105 | ||||
| Total assets less current | ||||||
| liabilities | 10,287,780 | 10,364,032 | ||||
| Creditors: amounts | falling due | |||||
| after more than one | year | 9 | (1,562,673) | (1,565,737) | ||
| Net assets | 8,725,107 | 8,798,295 | ||||
| Capital and reserves | ||||||
| Revaluation reserve |
11 | 6,783,265 | 6,783,265 | |||
| Restricted funds | 12 | 60,583 | 60,583 | |||
| Unrestricted funds |
13 | 1,881,259 | 1,954,447 | |||
| Total charity funds | 8,725, 107 | 8,798,295 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Cashflow from operating | activities | ||||
| Net income/(expenditure) | for the reporting | period | |||
| Net income | (73,188) | (32,575) | |||
| Adjustments for |
|||||
| Depreciation | 124,318 | 127,165 | |||
| Interest payable | 59,683 | 66,462 | |||
| (Increase)/decrease | in debtors | (5,821) | (44,692) | ||
| (Decrease) in creditors |
6,883 | (37,967) | |||
| 111,875 | 78,393 | ||||
| Cashf low from investing | activities | ||||
| Sale ofTangible fixed assets Purchase ofTangible fixed assets |
6,000 ~52,124 |
31,903 | |||
| 46,174 | 31,903 | ||||
| Cashflow from financing | activities | ||||
| Repayment ofloans |
net ofadvances | (15,594) | 102,317 | ||
| Net (decrease)/increase | in cash | 50,107 | (55,827) | ||
| Cash at bank and deposits | at 1 April | 1,031,242 | 1,087,069 | ||
| Cash at bank and deposits | at 31 March | 1,081,349 | 1,031,242 | ||
| Consisting of |
|||||
| Cash at bank and in | hand | 250,730 | 190,956 | ||
| Short term deposits | 830,619 | 840,286 | |||
| 1,081,349 | 1,031,242 | ||||
| Analysis ofchanges | in net funds/(debt) | ||||
| Net cash | At 31/3/2020 | Caehflow | At 31/3/2021 | ||
| Cash at bank and in | hand | 190,956 | 59,774 | 250,730 | |
| Short term deposits | 840,286 | (9,667) | 830,619 | ||
| 1,031,242 | 50,107 | 1,081,349 | |||
| Debt | |||||
| Loans due within one year | (36,855) | (20,542) | (57,397) | ||
| Loans after more than one year | (1,444,448) | (23,547) | (1,467,995) | ||
| 1,481,303 | 44,089 | 1,525,392 | |||
| Total | (450,061) | 6,018 | (444,043) |
| Staff Costs | 2021 | 2020 | |
|---|---|---|---|
| E | E | ||
| Salaries end wages | 104,507 | 111,765 | |
| Sodsl Security costs | 37,248 | 24,406 | |
| 141,755 | 136,171 | ||
| Average no. of employees | |||
| No employee received more than E60,000 in either |
2021 or 2020. | ||
| Audit &other services | 2021 | 2020 | |
| F. | |||
| Audit Fees | 4,800 | 4,800 | |
| 4,800 | 4,800 |
| Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Freehold | Fixtures | and | Computer | |||
| propert)r | equipment | Motor vehicles | Equipment | Total | ||
| F. | E | F. | E | |||
| Cost | ||||||
| At 1 April 2020 | 9,580,308 | 425,113 | 29,400 | 88,445 | 10,123,266 | |
| Additions | 45,356 | 6,818 | 52,174 | |||
| Disposals | (22,000) | (22,000) | ||||
| At 31 March 2021 | 9,580,308 | 470,469 | 7,400 | 95,263 | 10,153,440 | |
| Depreciation | ||||||
| At 1 April 2020 | 345,950 | 355,676 | 26,624 | 80,089 | 808,339 | |
| Charge for the year | 95,740 | 28,076 | 1,850 | 4,651 | 130,317 | |
| On dlsposals | (21,999) | (2to999) | ||||
| At 31 March 2021 | 441,690 | 383,752 | 6,475 | 84,740 | 916,657 | |
| Net book value | ||||||
| At 31 March 2021 | 9,138,618 | 86,717 | 925 | 10,523 | 9,236,783 | |
| At 31 March 2020 | 9,234,358 | 69,437 | 2,776 | 8,356 | 9,314,927 |
| 7 | Debtors | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||
| Gift aid due | 62,498 | 45,387 | ||||||||
| Prepaymsnts | and accrued income | 7,029 | 19,429 | |||||||
| Other debtors | 35,769 | 34,659 | ||||||||
| 105,296 | 99,475 | |||||||||
| 8 | Creditors: amounts | falling due within one year | 2021 | 2020 | ||||||
| Bank loans and | overdrafts | 57,397 | 36,855 | |||||||
| Trade creditors | 43,729 | 2,546 | ||||||||
| Other creditors | 34,522 | 42,211 | ||||||||
| 135,648 | 81,612 | |||||||||
| 9 | Creditors; amounts | fafflng due after one | year | 2021 | 2020 | |||||
| Bank loans | 1,467,995 | 1,444,448 | ||||||||
| Due to Related | Charity | 94,678 | 121,289 | |||||||
| 1,562,673 | 1,565,737 | |||||||||
| The Bank loans | ars secured on the freehold | propenies | of the Charity | and a Life Insurance | policy. | |||||
| Interest is charged on | the loans at between | 1.7%end | 3.5%over LIBOR. | |||||||
| Bank loans repayable | over one year are as | follows: | ||||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| 2-5years | 242,415 | 163,465 | ||||||||
| Over 5years | 1,225,580 | 1,280,963 | ||||||||
| 1,467,995 | 1,444,448 |
| Barking | Baling | Tcotlrig | |||||
|---|---|---|---|---|---|---|---|
| Clap ham |
Leyton | Tottenhem | |||||
| Dspfford | Nottlnghem | Wargngham | |||||
| Dulwich | Thornton | Heath | |||||
| 11 | Revaluation | reserve | 2021 | 2020 | |||
| E | |||||||
| At 1 Aprg 2020 | 6,783,265 | 6,783,265 | |||||
| At 31 March | 2021 | 6,783,265 | 6,783,265 |
| 12 | Restricted funds | Restricted funds | 2021 | 2020 |
|---|---|---|---|---|
| E | E | |||
| At 1 April 2020 | 60,583 | 60,583 | ||
| At 31 March | 2021 | 60,583 | 60,583 | |
| 13 | Unrestricted | funds | 2021 | 2020 |
| E | ||||
| At 1 Apnl 2020 | 2,056,587 | 2,114,162 | ||
| Prior year adjustment | (102,140) | (127,140) | ||
| As restated | 1,954,447 | 1,987,022 | ||
| Net movement | in fund | (73,188) | (32,575) | |
| At 31 March | 2021 | 1,881,259 | 1,954,447 |
| for the year ended 3 | 1 March 2021 | |||
|---|---|---|---|---|
| Unrestricted | Unresticted | |||
| Funds | Funds | |||
| 2021 | 2020 | |||
| Tithes and offering | 472,191 | 648,406 | ||
| Funderaising and gift aid |
87,093 | 116,312 | ||
| Donations and other contributions |
36,051 | 60,279 | ||
| Interest receivable | 2,219 | 3,102 | ||
| Charitable activities-Rents |
89,982 | 103,227 | ||
| Charitable activities-Sundry |
49,488 | 84,799 | ||
| Profit on sale offixed assets | 5,999 | |||
| 743,023 | 1,016,125 | |||
| Resources expended | ||||
| Charitable expenditure |
||||
| Salaries and allowances | 141,755 | 136,171 | ||
| Travel and activities | 4,456 | 36,507 | ||
| Premises costs | 132,738 | 204,641 | ||
| Running costs |
133,829 | 193,249 | ||
| Gifts and donations | 41,429 | 52,989 | ||
| Catering | 8,262 | 36,819 | ||
| Church and social costs | 99,278 | 100,476 | ||
| Publicity and fundraising | 1,004 | 1,214 | ||
| Training and volunteers |
expenses | 9,689 | 19,570 | |
| 572,440 | 781,636 | |||
| Costs of raising funds | ||||
| Depreciation | 130,317 | 127,165 | ||
| Other expenses | 4,623 | 7,264 | ||
| Accountancy | 10,362 | 12,370 | ||
| Audit fees | 4,800 | 4,800 | ||
| 150,102 | 151,599 | |||
| Administrative expenses |
||||
| Legal and professional | costs | 31,271 | 35,303 | |
| Bank charges | 2,715 | 5,232 | ||
| Interest on loan | 59,683 | 66,462 | ||
| 93,669 | 106,997 | |||
| Other items | ||||
| Assembly leaving: South |
Croydon | 8,468 | ||
| 8,468 | ||||
| 816,211 | 1,048,700 |