OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity information 1
Trustees
report
2
Independent
auditors'
report 7
Statement offinancial activities 10
Statement
offinancial
position 11
Cash flow statement 12
Notes to the accounts 13
Detailed statement
of
financial activities 17

Mr. Garfield
Allen
Mrs. Juliette
Harding
Vice Chair Mrs. Tamara
King-Makinwa
General Secretary Rev. Beverley Jennifer Russell-Burke, B
Ed Hone
The Rt. Rev. Delroy Powell
Rev. Nezlin Jemima
Sterling,
BA Hone
Rev. Nathan
Lewis-Gordon
Rev. Deborah Wilson
Miss Melanic Kennedy
Rev. Dominic Lewis-Gordon
Miss ionic Townend
Rev. Ope Alabi
Rev. Denise Peters
Miss Jackie Cooke

for the year ended 31 March 2021
As restated
Notes 2021 2020
F F
Income (see page 17)
Tithes and offerings 472,191 648,406
Fund raising and gift aid 87,093 116,312
Donations
and other
contributions 36,051 60,279
Interest receivable 2,219 3,102
Rents 89,982 103,227
Sundry 49,488 84,799
Profit on sale offixed assets 5,999
743,023 1,016,125
Expenditure (see page 17)
Charitable
activities
572,440 781,636
Raising funds 150,102 151,599
Other 93,669 106,997
Assembly
leaving the
Charity - South Croydon 8,468
Total expenditure 816,211 1,048,700
Net income/(expenditure) (73,188) (32,575)
Total funds brought forward 1,954,447 1,987,022
Total funds carried forward 13 1,881,259 1,954,447

as at 31 March 20 21 As restated
Notes 2021 2020
F 6
Fixed assets
Tangible assets 9,236,783 9,314,927
Current assets
Debtors 7 105,296 99,475
Short term deposits 830,619 840,286
Cash at bank and in hand 250,730 190,956
1,186,645 1,130,717
Creditors: amounts falling due
within one year 8 (135,648) (81,612)
Net current assets 1,050,997 1,049,105
Total assets less current
liabilities 10,287,780 10,364,032
Creditors: amounts falling due
after more than one year 9 (1,562,673) (1,565,737)
Net assets 8,725,107 8,798,295
Capital and reserves
Revaluation
reserve
11 6,783,265 6,783,265
Restricted funds 12 60,583 60,583
Unrestricted
funds
13 1,881,259 1,954,447
Total charity funds 8,725, 107 8,798,295

2021 2020
Cashflow from operating activities
Net income/(expenditure) for the reporting period
Net income (73,188) (32,575)
Adjustments
for
Depreciation 124,318 127,165
Interest payable 59,683 66,462
(Increase)/decrease in debtors (5,821) (44,692)
(Decrease)
in creditors
6,883 (37,967)
111,875 78,393
Cashf low from investing activities
Sale ofTangible
fixed assets
Purchase ofTangible fixed assets
6,000
~52,124
31,903
46,174 31,903
Cashflow from financing activities
Repayment
ofloans
net ofadvances (15,594) 102,317
Net (decrease)/increase in cash 50,107 (55,827)
Cash at bank and deposits at 1 April 1,031,242 1,087,069
Cash at bank and deposits at 31 March 1,081,349 1,031,242
Consisting
of
Cash at bank and in hand 250,730 190,956
Short term deposits 830,619 840,286
1,081,349 1,031,242
Analysis ofchanges in net funds/(debt)
Net cash At 31/3/2020 Caehflow At 31/3/2021
Cash at bank and in hand 190,956 59,774 250,730
Short term deposits 840,286 (9,667) 830,619
1,031,242 50,107 1,081,349
Debt
Loans due within one year (36,855) (20,542) (57,397)
Loans after more than one year (1,444,448) (23,547) (1,467,995)
1,481,303 44,089 1,525,392
Total (450,061) 6,018 (444,043)

Staff Costs 2021 2020
E E
Salaries end wages 104,507 111,765
Sodsl Security costs 37,248 24,406
141,755 136,171
Average no. of employees
No employee
received more than E60,000 in either
2021 or 2020.
Audit &other services 2021 2020
F.
Audit Fees 4,800 4,800
4,800 4,800

Tangible fixed assets
Freehold Fixtures and Computer
propert)r equipment Motor vehicles Equipment Total
F. E F. E
Cost
At 1 April 2020 9,580,308 425,113 29,400 88,445 10,123,266
Additions 45,356 6,818 52,174
Disposals (22,000) (22,000)
At 31 March 2021 9,580,308 470,469 7,400 95,263 10,153,440
Depreciation
At 1 April 2020 345,950 355,676 26,624 80,089 808,339
Charge for the year 95,740 28,076 1,850 4,651 130,317
On dlsposals (21,999) (2to999)
At 31 March 2021 441,690 383,752 6,475 84,740 916,657
Net book value
At 31 March 2021 9,138,618 86,717 925 10,523 9,236,783
At 31 March 2020 9,234,358 69,437 2,776 8,356 9,314,927

7 Debtors 2021 2020
E E
Gift aid due 62,498 45,387
Prepaymsnts and accrued income 7,029 19,429
Other debtors 35,769 34,659
105,296 99,475
8 Creditors: amounts falling due within one year 2021 2020
Bank loans and overdrafts 57,397 36,855
Trade creditors 43,729 2,546
Other creditors 34,522 42,211
135,648 81,612
9 Creditors; amounts fafflng due after one year 2021 2020
Bank loans 1,467,995 1,444,448
Due to Related Charity 94,678 121,289
1,562,673 1,565,737
The Bank loans ars secured on the freehold propenies of the Charity and a Life Insurance policy.
Interest is charged on the loans at between 1.7%end 3.5%over LIBOR.
Bank loans repayable over one year are as follows:
2021 2020
E E
2-5years 242,415 163,465
Over 5years 1,225,580 1,280,963
1,467,995 1,444,448

Barking Baling Tcotlrig
Clap
ham
Leyton Tottenhem
Dspfford Nottlnghem Wargngham
Dulwich Thornton Heath
11 Revaluation reserve 2021 2020
E
At 1 Aprg 2020 6,783,265 6,783,265
At 31 March 2021 6,783,265 6,783,265

12 Restricted funds Restricted funds 2021 2020
E E
At 1 April 2020 60,583 60,583
At 31 March 2021 60,583 60,583
13 Unrestricted funds 2021 2020
E
At 1 Apnl 2020 2,056,587 2,114,162
Prior year adjustment (102,140) (127,140)
As restated 1,954,447 1,987,022
Net movement in fund (73,188) (32,575)
At 31 March 2021 1,881,259 1,954,447

for the year ended 3 1 March 2021
Unrestricted Unresticted
Funds Funds
2021 2020
Tithes and offering 472,191 648,406
Funderaising
and gift aid
87,093 116,312
Donations
and other contributions
36,051 60,279
Interest receivable 2,219 3,102
Charitable
activities-Rents
89,982 103,227
Charitable
activities-Sundry
49,488 84,799
Profit on sale offixed assets 5,999
743,023 1,016,125
Resources expended
Charitable
expenditure
Salaries and allowances 141,755 136,171
Travel and activities 4,456 36,507
Premises costs 132,738 204,641
Running
costs
133,829 193,249
Gifts and donations 41,429 52,989
Catering 8,262 36,819
Church and social costs 99,278 100,476
Publicity and fundraising 1,004 1,214
Training
and volunteers
expenses 9,689 19,570
572,440 781,636
Costs of raising funds
Depreciation 130,317 127,165
Other expenses 4,623 7,264
Accountancy 10,362 12,370
Audit fees 4,800 4,800
150,102 151,599
Administrative
expenses
Legal and professional costs 31,271 35,303
Bank charges 2,715 5,232
Interest on loan 59,683 66,462
93,669 106,997
Other items
Assembly
leaving: South
Croydon 8,468
8,468
816,211 1,048,700