OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

ELY CATHEDRAL TRUST

REGISTERED CHARITY: 264803

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 DECEMBER 2024

ELY CATHEDRAL TRUST

INDEX PAGE
Charity Particulars 1
Trustees’ Annual Report 2 – 4
Statement of Trustees’ Responsibilities 5
Auditors’ Report 6 - 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Accounts 12 - 22

ELY CATHEDRAL TRUST

1.

CHARITY PARTICULARS


Patron: The Late H.R.H. The Prince Philip, Duke of Edinburgh KG, KT
Trustees: Mr David Green (Chairman)
The Very Reverend Mark Bonney DL (ex officio, Dean of Ely)
Canon Paul Evans
The Reverend Canon James Garrard
Mr Peter Garside (from 1 January 2024)
Mrs Jane Lewin-Smith DL JP
Mrs Isobel Newport-Mangell
Mr Ian Pattinson
The Reverend Canon Sir Ralph Waller KBE
Correspondence Address: The Chapter House
The College
Ely
Cambridgeshire
CB7 4DL
Investment Managers: CCLA
80 Cheapside
London
EC2V 6DZ
Principal Bankers: Barclays Bank Plc
1 Churchill Place
London
E14 5HP
Auditors: Price Bailey LLP
Chartered Accountants and Statutory Auditors
6 High Street
Ely
Cambridgeshire
CB7 4JU
Cathedral Staff: Chief Operating Officer & Chapter Clerk – Jonathan Bell FCA DChA
Chief Finance Officer – Alison Binstead FCA

ELY CATHEDRAL TRUST

2.

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024


The Trustees present their report and audited financial statements for the year ended 31 December 2024. The financial statements have been prepared in accordance with the accounting policies set out on page 12 and comply with the Charity’s Trust Deed, applicable Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland, published in October 2019.

Constitution and objects

Ely Cathedral Trust is constituted under a trust deed dated 16 October 1972 and is a registered charity, no. 264803.

The objective of the Trust is primarily to pay or apply the income of the Trust’s funds to:

The Trustees may further pay or apply the income of the Trust’s funds in furtherance of all or any of the following objectives:

The Trustees shall have power from time to time in their absolute discretion if they shall so think fit to pay or apply any part or parts of the whole of the capital of the Trust in any manner in which they are authorised to pay the income thereof. The Trustees measure their performance by way of ensuring the Trust is able to finance the Cathedral’s needs both in the short term and the longer term.

The Trustees have considered the Charity Commission’s guidance on public benefit and they consider that the charity is fulfilling its obligations in this respect when reviewing the Trust’s aims and objectives, in planning future activities, and setting the grant making policy for the year fulfils the Trust’s public benefit purpose as it helps ensure that the Cathedral is able to operate.

Organisation

Trustees are appointed by the Cathedral Chapter. The Trustees who have served during the year and since the year end are set out on page 1. The Trustees meet at least three times a year to review policy and operations.

The organisational structure for day-to-day decision making is under the control of the Chairman of the Trust in consultation with the members and assisted by the Chief Operating Officer and Chief Finance Officer of the Cathedral. This arrangement is monitored by the meetings of the Trustees which are arranged at sufficiently frequent intervals.

New Trustees are appointed with the specific needs of the Trust in mind at the time of the vacancy, in terms of skills, expertise, experience and knowledge of the relevant field of activity and advice which the Trustees need. New Trustee induction involves the provision of a copy of the governing documents, minutes of prior meetings and a formal tour of the Cathedral and associated entities. When necessary, Trustees seek help from one or more of its external and professional advisors.

ELY CATHEDRAL TRUST

3.

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024


Grant-making

The Trust has established a grant-making approach to achieve its objectives for the public benefit. While Trustees are routinely informed of the Cathedral’s needs by Chapter, and would consider any requests under exceptional circumstances during the financial year, a procedure is in place that after Chapter’s annual budget review, Trustees are presented with formal requests from the Chapter for grants for the following financial year. Trustees consider these requests and the capacity of the Trust’s funds to do so, during a meeting of the Board of Trustees and advise Chapter accordingly.

Financial review and investment policy

The detailed results for the year ended 31 December 2024 are set out on page 9 of the accounts. The Trust did not fund any exceptional large fabric projects this year.

There was a significant increase in the value of the investment portfolio (2.29%) to the year ended 31st December 2024.

Investment strategy is set by the Trustees and reviewed annually, with Trustees aiming to achieve a balance between income generation and capital growth, cognisant of the risk profile of investments and respecting the advice of investment managers.

The Trustees have invested the available funds with CCLA in their CBF Investment Fund. The fund aims to generate capital appreciation and rising income while choosing investments that are in line with The Church of England’s Ethical Investment Advisory Group guidelines. It has a diversified portfolio with substantial investments in equities both in the UK and overseas.

The benchmarks for the fund are set as general long term objectives of: achieving an average annual total return in excess of inflation over the course of a business cycle; maintaining the true value of income after inflation; and limiting volatility to 75% or less of that of the UK equity market. The fund managers also use a composite comparator index in order to help us to compare performance over the shorter term. This index is composed of seven other indices covering equities, property and fixed income instruments in the geographical markets in which they invest.

The Trust continues to seek to strengthen its assets while meeting its obligations and appropriate funding requests.

Funds policy

It is the policy of the Trust to maintain sufficient funds to cover management, administration and support costs and to respond to requests from Chapter to meet the cost of projects approved by the Trustees in line with the Trust’s objectives and to manage the endowment funds in the long term. These costs are met by unrestricted income in the Trust. Total unrestricted reserves at the start of the year were £2,821,826 with a carried forward balance of £3,095,991.

Fundraising Standards Information CA162A

The Trust raises some funds from the public.

ELY CATHEDRAL TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024


Risk Management

The Trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.

The principal risk faced by the Trust lies predominantly in the performance of investments, with the possibility of insufficient funding being available to meet the needs of the Cathedral. A secondary risk is that an economic downturn could jeopardise the generation of legacies, donations and subscriptions which continue to fuel the Trust’s capability to meet its commitments.

The Trustees consider variability of returns on investments to constitute the charity’s major financial risk. The Trust manages these investment risks by retaining expert advisers and operating an investment policy that provides for a high diversification of holdings within investment asset classes that are quoted on recognised stock exchanges.

Future plans

The Trust’s immediate objective is to meet its agreed planned grants of £671,226 (2023 - £572,720).

ELY CATHEDRAL TRUST

5.

STATEMENT OF TRUSTEES’ RESPONSIBILITIES


Trustees’ responsibilities in relation to financial statements

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditors

In so far as the Trustees are aware

Approved by the Trustees on and signed on their behalf by Mr D Green:

ELY CATHEDRAL TRUST

6.

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF ELY CATHEDRAL TRUST


Opinion

We have audited the financial statements of Ely Cathedral Trust (the ‘charity’) for the year ended 31 December 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

ELY CATHEDRAL TRUST

7.

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF ELY CATHEDRAL TRUST


Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 5, the Trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the charity and how it operates and considered the risk of the charity not complying with the applicable laws and regulations including fraud in particular those that could have a material impact on the financial statements. This included those regulations directly related to the financial statements. In relation to the charity this included employment law and health & safety.

ELY CATHEDRAL TRUST

8.

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF ELY CATHEDRAL TRUST


The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified. These included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidancefor-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s Trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Price Bailey LLP, Chartered Accountants & Statutory Auditors, 6 High Street Ely Cambridgeshire CB7 4JU Dated: 21 May 2025

Price Bailey LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

ELY CATHEDRAL TRUST

9.

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024


Income and endowments from:
Donations and legacies
Investments
Transfers from endowment
Total income and endowments
Expenditure on:
Charitable activities
Total expenditure
Gains / (Losses) on
Investments
Net (income)/expenditure
for the year
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
2024
2023
General
Restricted Endowment
Fund
Funds Funds
Total
Total
Note
£
£ £
£
£
2
199,896
204,788 7,617 412,301 355,939
3
82,697 95,493 154,573 332,763
316,782
8
-
- - -
-
────────
────────
──────── ──────── ────────
282,593 300,281 162,190 745,064 672,721
4
375,556
314,775 65,955 756,286 808,904
────────
────────
──────── ──────── ────────
375,556
314,775
65,955
756,286
808,904
67,128 75,360 116,423 258,911
972,741
────────
────────
──────── ──────── ────────
(25,835)
60,866 212,658 247,689
836,558
8
300,000
- (300,000) - -
────────
────────
──────── ──────── ────────
274,165
60,866 (87,342)
247,689
836,558
2,821,826 3,358,088 5,454,203 11,634,117 10,797,559
────────
────────
──────── ──────── ────────
3,095,991
3,418,954 5,366,861 11,881,806 11,634,117
────────
────────
────────────────────────

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised during the year.

The notes on pages 12 to 22 form part of these accounts

ELY CATHEDRAL TRUST

10.

BALANCE SHEET AS AT 31 DECEMBER 2024


FIXED ASSETS
Investments

CURRENT ASSETS
Debtors
Investment Fund Deposits & Cash at Bank
LIABILITIES:
Creditors: Amounts falling due within one Year
Net Current Assets
NET ASSETS

CHARITY FUNDS:
Unrestricted funds
General fund
Restricted funds

Endowment funds

Total Fund Balances
2024
2023
Note
£
£
5 11,570,791
11,311,880
6 82,651
141,692
278,343 319,446
────────
────────
360,994
461,138
7
49,979 138,901
────────
────────
311,015
322,237
────────
────────
11,881,806
11,634,117
────────
────────
8
3,095,991
2,821,826
8 3,418,954
3,358,088
8 5,366,861
5,454,203
────────
────────
9
11,881,806
11,634,117
════════
════════

The financial statements were approved by the Board of Trustees on and signed on their behalf by Mr D Green:

The notes on pages 12 to 22 form part of these accounts

ELY CATHEDRAL TRUST

11.

STATEMENT OF CASH FLOWS AS AT 31 DECEMBER 2024


Cash flows from operating activities:
Net cash used in operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of investments
Net cash provided by investing activities
Cash flows from financing activities:
Receipt of endowment
Net cash provided by financing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period

Cash and cash equivalents at the end of the reporting period
2024
2023
Note
£
£
13
(381,483)
(617,523)
────────
────────
332,763
316,784
-
-
────────
────────
332,763
316,784
────────
────────
7,617
67,193
────────
────────
7,617
67,193
────────
────────
(41,103)
(233,546)

319,446
552,992
────────
────────
14
278,343
319,446
════════
════════

The notes on pages 12 to 22 form part of these accounts

ELY CATHEDRAL TRUST

12.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


1. ACCOUNTING POLICIES

a. Basis of Accounting

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) - Charities SORP (FRS 102), the Charities Act 2011, and UK Generally Accepted Practice as it applies from 1 January 2019.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The financial statements are prepared under the historical cost convention, modified to include certain items at fair value. The charity adopts a total return approach to the 21st Century Endowment Fund investment. Note 8 explains how the unapplied total return and the use thereof is calculated. The financial statements are prepared in sterling which is the functional currency of the charity. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

b. Going concern

The Trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern. The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk and changes in sentiment concerning equities and within particular sectors or sub sectors. The most significant areas of adjustment and key assumptions that affect items in the accounts are to do with the gains and losses on revaluation of these investments each year.

The Trustees have prepared cash flow forecasts for a period of 12 months from the date of the signing of the accounts which demonstrate that the cash reserves will continue to meet liabilities as they fall due.

The Trustees continue to adopt the going concern basis in preparing these financial statements.

c. Income

All income is included in the Statement of Financial Activities (SoFA) when the Trust is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received. The recognition of income from legacies is dependent upon establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when (a) the Trust has sufficient evidence that a gift has been left to it (through knowledge of the existence of a valid will and the death of the benefactor) and (b) the executor has communicated to the Trust that the legacy in question will not be required to satisfy claims in the estate. When entitlement to a legacy has been established, its receipt must be recognised when (i) it is probable that it will be received and (ii) the fair value of the amount receivable can be reliably measured. If entitlement to a legacy has been established but the criteria for recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

During the year the Trustees have clarified the definition of entitlement regarding income recognition for legacies as reflected in the wording above. This is considered to be a change in accounting estimate and has been applied on a prospective basis and therefore had no impact on the comparative figures.

ELY CATHEDRAL TRUST

13.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


1. ACCOUNTING POLICIES – (continued)

d. Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance, the grant is only accrued when any unfulfilled conditions are outside the control of the charity.

e. Investment Fixed Assets

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year. The Trust does not acquire put options, derivatives or other complex financial instruments. The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub-sectors. Investment income, gains and losses are allocated to the appropriate fund.

f. Funds

Restricted Funds are funds which have been given for particular purposes or projects. The Trust’s Restricted Funds are restricted to providing grants for the maintenance of the Cathedral and other buildings related to it and for the advancement of the Cathedral Music.

Endowment Funds represent funds which must be held permanently by the Charity to generate income to be applied for the purposes for which the Endowment was created. Details of these funds are set out in note 8.

The Trustees have accounted for the permanent 21st Century fund to account and report income and capital returns and charitable expenditure on a total return basis. The original unapplied total return was the amount of the fund over and above the base level of endowment as calculated at 29 April 2021 when the basis was adopted. The Trustees agreed this base level should be the value of the endowment as calculated as the original amount received uplifted for inflation linked to CPI totalling £1.973M. The total return each year remains part of the endowment fund, until it is transferred to the general fund and becomes “applied total return”. The transfer is shown in the table in note 8 and on the SoFA. The indexation uplift for 2024 is 3.52% per The Office For National Statistics.

Unrestricted funds are funds given for no particular purpose or projects, to be spent as Trustees decide.

g. Cash and cash equivalents

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

h. Debtors

Other debtors are recognised at the settlement amount due.

ELY CATHEDRAL TRUST

14.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


1. ACCOUNTING POLICIES – (continued)

i. Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

j. Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. At the balance sheet date, fixed assets are recorded at market value (note 5 - which details the unrealised gains) and all other assets and liabilities are recorded at cost (which is their fair value).

k. Estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on the trustee's best knowledge of the amount, events or actions, actual results ultimately differ from these estimates. The Trustees do not consider there to be any material estimates and judgements.

2. INCOME FROM DONATIONS AND LEGACIES

2024 2023
£ £
Gifts 67,774 111,054
Legacies 344,527 244,885
──────── ────────
412,301 355,939
──────── ────────

Income from donations and legacies in 2024 was £412,301 (2023: £355,939) of which £199,896 (2023: £66,731) was attributable to unrestricted funds, £204,788 (2023: £222,015) was attributable to restricted funds and £7,617 (2023: £67,193) was attributable to endowment funds.

3. INCOME FROM INVESTMENTS

INCOME FROM INVESTMENTS
2024 2023
£ £
Investment fund - dividends and interest 332,763 316,782
──────── ────────
332,763 316,782
──────── ────────

Income from investments in 2024 was £332,763 (2023: £316,782) of which £82,697 (2023: £73,728) was attributable to unrestricted funds (including designated), £95,493 (2023: £92,208) was attributable to restricted funds and £154,573 (2023: £150,846) was attributable to endowment funds.

ELY CATHEDRAL TRUST NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

15.


4. CHARITABLE ACTIVITIES

4.
CHARITABLE ACTIVITIES
2024 2023
£ £
Grants to Ely Cathedral (note 11) 733,347 777,299
Support costs and governance 15,932 20,395
Fundraising costs 7,007 11,210
──────── ────────
756,286 808,904
──────── ────────

The Trust has no direct employees.

Expenditure on charitable activities in 2024 was £756,286 (2023: £808,904) of which £375,556 (2023: £357,875) was attributable to unrestricted funds, £314,775 (2023: £382,279) was attributable to restricted funds and £65,955 (2023: £68,750) was attributable to endowment funds.

The grant’s analysis is given in Note 11. All of the amounts are granted to Ely Cathedral. The support costs figures above relate to printing postage stationery, Trustees indemnity insurance and other office costs of £3,752 (2023: £8,995) and audit fees of £12,180 (2023: £11,400) which are allocated to charitable expenditure.

5. FIXED ASSET INVESTMENTS

FIXED ASSET INVESTMENTS
2024 2023
£ £
Market value at 1 January 2024 11,311,880 10,339,139
Proceeds - -
Additions - -
Gain in year 258,911 972,741
──────── ────────
Market value at 31 December 2024 11,570,791 11,311,880
──────── ────────

All investments are held in the CBF Church of England investment fund income shares. Investments at fair value comprise:

Investments at fair value comprise:
2024 2023
£ £
Equities – UK 1,057,570 852,916
Overseas equities 7,361,337 7,137,796
Property / other assets 2,959,808 3,072,306
Cash 192,076 248,862
──────── ────────
11,570,791 11,311,880
──────── ────────

The historical cost of investments is £5,850,223 (2023: £5,850,223).

6. DEBTORS

6.
DEBTORS
2024 2023
£ £
Accrued income 79,651 69,651
Legacy - 69,041
Ely Cathedral Enterprises Limited 3,000 3,000
──────── ────────
82,651 141,692
──────── ────────

ELY CATHEDRAL TRUST

16.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


7. CREDITORS - Amounts Falling Due Within One Year CREDITORS - Amounts Falling Due Within One Year CREDITORS - Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,973 1,685
Accruals 10,320 9,901
Ely Cathedral Chapter 37,686 127,315
──────── ────────
49,979 138,901
──────── ────────
8. FUND RECONCILIATION
Balance at Balance at
1 January Gains/
31 December
2024 Income Expenditure
(losses)

Transfers

2024
Unrestricted Funds
General Fund 2,821,826 282,593 (375,556)
67,128
300,000
3,095,991
──────── ──────── ──────── ──────── ──────── ────────
Total Unrestricted Funds 2,821,826 282,593 (375,556)
67,128
300,000
3,095,991
──────── ──────── ──────── ──────── ──────── ────────
Restricted Funds
Maintenance of the Fabric Fund
415,838
202,166 (141,600)
9,457

-

485,861
Music Fund 2,941,859 97,965 (173,175)
65,903

-

2,932,552
Visitor Facilities Fund 391 150 -
-

-

541
──────── ──────── ──────── ──────── ──────── ────────
Total Restricted Funds 3,358,088 300,281 (314,775)
75,360

-

3,418,954
──────── ──────── ──────── ──────── ──────── ────────
Endowment Funds
21stCentury Endowment 3,513,334 100,490 -
74,816

(300,000)

3,388,640
Friends of Cathedral
Music Choristership 74,002 2,117 (5,001)
1,676

-

72,794
Octagon Choristership 214,608 6,138 (5,001)
4,688

-

220,433
Ouseley Trust Choristership 180,714 5,169 (5,001)
3,962

-

184,844
Sinclair Choristership 158,889 4,545 (5,001)
3,597

-

162,030
Rawlinson Fund Choristership 329,752 8,000 (13,650)
6,152

-

330,254
Garfield Weston Choristership 455,991 13,044 (13,650)
10,036

-

465,421
Lantern Choristership 194,025 13,166 (5,001)
4,098

-

206,288
Quanea Choristership 332,888 9,521 (13,650)
7,398

-

336,157
──────── ──────── ──────── ──────── ──────── ────────
Total Endowment Funds 5,454,203 162,190 (65,955)
116,423

(300,000)

5,366,861
──────── ──────── ──────── ──────── ──────── ────────
Total Funds 11,634,117 745,064 (756,286) 258,911
-
11,881,806
════════ ════════ ════════ ════════ ════════ ════════

ELY CATHEDRAL TRUST

17.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


8. FUND RECONCILIATION (continued)

Balance at Balance at
1 January Gains/ 31 December
2023 Income Expenditure
(losses)

Transfers

2023
Unrestricted Funds
General Fund 1,275,701 404,163 (357,875)
114,926
1,384,911
2,821,826
Designated funds
Organ Fund 1,237,232 36,296 -
111,383
(1,384,911)
-
──────── ──────── ──────── ──────── ──────── ────────
Total Unrestricted Funds 2,512,933 440,459 (357,875)
226,309

-

2,821,826
──────── ──────── ──────── ──────── ──────── ────────
Restricted Funds
Maintenance of the Fabric Fund
394,397
210,617 (224,706)
35,530

-

415,838
25th Anniversary Fund - - -
-

-

-
Music Fund 2,748,412 103,418 (157,573)
247,602

-

2,941,859
Visitor Facilities Fund 186 188 -
17

-

391
──────── ──────── ──────── ──────── ──────── ────────
Total Restricted Funds 3,142,995 314,223 (382,279)
283,149

-

3,358,088
──────── ──────── ──────── ──────── ──────── ────────
Endowment Funds
21stCentury Endowment 3,406,430 (200,058) -
306,962

-

3,513,334
Friends of Cathedral
Music Choristership 69,904 2,050 (4,250)
6,298

-

74,002
Octagon Choristership 195,509 5,736 (4,250)
17,613

-

214,608
Ouseley Trust Choristership 165,230 4,848 (4,250)
14,886

-

180,714
Sinclair Choristership 150,000 9,626 (14,250)
13,513

-

158,889
Rawlinson Fund Choristership 256,570 62,525 (12,500)
23,157

-

329,752
Garfield Weston Choristership 418,550 12,278 (12,500)
37,663

-

455,991
Lantern Choristership 170,897 11,982 (4,250)
15,396

-

194,025
Quanea Choristership 308,541 9,052 (12,500)
27,795

-

332,888
──────── ──────── ──────── ──────── ──────── ────────
Total Endowment Funds 5,141,631 (81,961) (68,750)
463,283

-

5,454,203
──────── ──────── ──────── ──────── ──────── ────────
Total Funds 10,797,559 672,721 (808,904) 972,741
-
11,634,117

The Trust now has nine endowed funds, eight of which are to support Ely Cathedral Choristers:

The Friends of Cathedral Music Choristership, Octagon Choristership, the Ouseley Trust Choristership, the Sinclair Choristership and the Rawlinson Fund Choristership, Garfield Weston Choristership, Lantern Choristership and Quanea Choristership were each set up to fund choristerships.

The ninth fund is the 21st Century Endowment Fund and its purpose is to maximise income for when Ely Cathedral needs further extensive major restoration. See further details below:

ELY CATHEDRAL TRUST

18.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


8. FUND RECONCILIATION (continued)

Permanent
Endowment
£
Balance at 31 December 2023
2,359,557
Investment returns (dividend and interest)
-
Investment returns (realised and unrealised
gains/(losses)
-
Indexation of the capital in permanent
endowment for investment
82,584
────────
Net movement before application of income
82,584
Unapplied total return allocated to income in the period
-
────────
Net movement in the year
82,584
Balance at 31 December 2024
Trust for investment/permanent endowment
2,442,141
Unapplied total return
-
────────
Balance at 31 December 2024
2,442,141
────────
Unapplied
Total return
Total
£
£
1,153,777
3,513,334
100,490
100,490
74,816
74,816
(82,584)
-
────────
────────
92,722
175,306
(300,000)
(300,000)
────────
────────
(207,278)
(124,694)
-
2,442,141
946,499
946,499
────────
────────
949,499
3,388,640
────────
────────

During 2021, Ely Cathedral Trust took advantage of section 4 of the Trusts Act 2013 to adopt a total return approach to the permanent endowment of the 21st Century Fund. The Trustees met and unanimously agreed this on the 29th April 2021 as being in the charity's interest. Due to the number of professionally qualified accountants and lawyers within the group, Trustees were comfortable that as a body they had the experience and the expertise to take the decision on the basis of information and advice received without the need for formal external professional advice. This approach has been limited to this one fund and will not apply to any other endowment funds held by the charity. The assets held that represent the value of the original endowment were established including any additional amounts that were not the result of the investment. There is no existing Charity Commission Order on this fund.

_________________________ 9.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fund balances at 31 December 2024 are represented by: The Trust
Octagon
Friends
Total
Unrestricted
Restricted
21st
Choris-
Garfield
Rawl-
of
Endow-
General Fund
Funds’
Century
Sinclair
tership
Weston
Lantern
inson
Ouseley
Cathedral Quanea
ment
Total
£
£
£
£
£
£
£
£
£
£
£
£
£
Investments
2,999,756
3,368,068 3,343,507
160,742
209,510
448,523
183,135
274,943
177,062
74,910
330,635
5,202,967
11,570,791
Debtors
23,650
23,185
23,016
1,107
1,442
3,088
1,261
1,893
1,219
516
2,276
35,818
82,653
Bank
122,564
27,701
22,114
181
9,481
13,855
21,891
53,379
6,562
(2,632)
3,247
128,075
278,340
Creditors
(49,979)
-
-
-
-
-
-
-
-
-
-
-
(49,979)
───────
──────────── ────── ────── ────── ────── ────── ────── ────── ────── ───────────────
Total Net Assets 3,095,991
3,418,954 3,388,637
162,030
220,433
465,466
206,287
330,215
184,843
72,794
336,158
5,366,860
11,881,806
═══════
══════────── ────── ────── ────── ────── ────── ────── ────── ──────═══════ ════════
Fund balances at 31 December 2023 are represented by: The Trust
Octagon
Friends
Total
Unrestricted
Restricted
21st
Choris-
Garfield
Rawl-
of
Endow-
General Fund
Funds’
Century
Sinclair
tership
Weston
Lantern
inson
Ouseley
Cathedral Quanea
ment
Total
£
£
£
£
£
£
£
£
£
£
£
£
£
Investments
2,932,631
3,292,706 3,268,688
157,145
204,822
438,489
179,037
268,791
173,100
73,234
323,237
5,086,543
11,311,880
Debtors
19,210
39,315
21,974
968
1,261
2,700
1,102
51,655
1,066
451
1,990
83,167
141,692
Bank
8,886
26,067
222,672
776
8,525
14,802
13,886
9,306
6,548
317
7,661
284,493
319,446
Creditors
(138,901)
-
-
-
-
-
-
-
-
-
-
-
(138,901)
───────
─────── ───────────── ────── ────── ────── ────── ────── ────── ────── ────── ────────
Total Net Assets 2,821,826
3,358,088 3,513,334
158,889
214,608
455,991
194,025
329,752
180,714
74,002
332,888
5,454,203
11,634,117
═══════
═══════────── ─────── ────── ────── ────── ────── ────── ────── ──────══════ ════════

ELY CATHEDRAL TRUST

20.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


10. TRUSTEES’ REMUNERATION

During the year, no Trustee received nor waived any remuneration (2023 – nil). Nil expenses were reimbursed to the Trustees in the year (2023 – nil).

11. RELATED PARTY DISCLOSURES

In accordance with the Trust’s objectives, it makes grants to Ely Cathedral to assist with restoration and maintenance, maintenance of the Choirs and reimburses the Cathedral for management and administration costs incurred on its behalf.

During the year the following transactions took place with Ely Cathedral, all payables were restricted in the current and prior year:

2024 2023
£ £
Grants expenditure
Choristers 239,130 226,323
Other grants to Ely Cathedral 302,230 317,496
Fabric and maintenance grant 191,987 233,480
──────── ────────
Total 733,347 777,299
──────── ────────

The amount owed by Ely Cathedral Trust at 31 December 2024 to Ely Cathedral Chapter totalled £37,686 (2023 – £127,315).

The amount due to Ely Cathedral Trust at 31 December 2024 from Ely Cathedral Enterprises Limited totalled £3,000 (2023 – £3,000).

In addition, 9 Trustees (2023: 9) gave donations to the Trust during the year of £4,080 (2023 - £9,050).

There were no other related party transactions (2023 – nil).

12. CONTINGENT ASSETS

As at 31 December 2024 the Trust was aware of legacies valued at £260,000 (2023: £602,673) which have not been recognised in these accounts as they have not met the income recognition criteria as noted in accounting policy 1(c). At 31 December 2024 the Trust had an interest in 3 (2023 – 4) estates, one of which is subject to a life interest and is not included in the £260,000 due to the inherent uncertainty in valuing this type of estate (2023 – Nil).

ELY CATHEDRAL TRUST

21.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


13. Reconciliation of net income to net cash flow from operating activities
2024 2023
£ £
Net income for the year
As per the statement of financial activities 247,689 836,558
Adjustments for:
Gifts of endowment (7,617) (67,193)
(Gains) / Loss on investments (258,911) (972,741)
Dividends, interest and rents from investments (332,763) (316,784)
(Increase) / decrease in debtors 59,041 (69,342)
(Decrease)/ increase in creditors (88,922) (28,021)
──────── ────────
Net cash provided used in operating activities (381,483) (617,523)
════════ ════════
14. Analysis of changes in net debt
At 1 January Cash flow At 31 December
2024 2024
£ £ £
Cash in hand 218,882 (161,915) 56,967
Cash held as part of the investment portfolio 100,564 120,812 221,376
──────── ──────── ────────
Total 319,446 (41,103) 278,343
════════ ════════ ════════

ELY CATHEDRAL TRUST

22.

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024


15. Comparative Statement of Financial Activities (see page 9)

Income and endowments from:
Donations and legacies
Investments
Transfers from endowment
Total income and endowments
Expenditure on:
Charitable activities
Total expenditure
Gains / (Losses) on
Investments
Net (income)/expenditure
for the year
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Unrestricted
2023
General
Designated
Restricted Endowment
Fund
Funds
Funds
Funds
Total
Note
£
£
£
£
£
2
66,731
-
222,015
67,193 355,939
3
37,432
36,296
92,208 150,846 316,782
8
300,000
-
- (300,000) -
────────
────────
──────── ──────── ────────
404,163
36,296
314,223 (81,961) 672,721
4
357,875
-
382,279 68,750 808,904
────────
────────
──────── ──────── ────────
357,875
-
382,279
68,750
808,904
114,926
111,383
283,149 463,283 972,741
────────
────────
──────── ──────── ────────
161,214
147,679
215,093 312,572 836,558
8
1,384,911
(1,384,911)
- - -
────────
────────
──────── ──────── ────────
1,546,125
(1,237,232)
215,093
312,572
836,558
1,275,701
1,237,232 3,142,995 5,141,631 10,797,559
────────
────────
──────── ──────── ────────
2,821,826
-
3,358,088 5,454,203 11,634,117
────────
────────
──────── ──────── ────────