Registered number: 08709411 Charity number: 264364
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 - 9 |
| Notes to the financial statements | 10 - 21 |
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2020
| Trustees | Carol Bunday |
|---|---|
| Julie Ann Jones | |
| Richard Holland | |
| Lynn McElheron | |
| Richard Paddon | |
| Kevin Sherwood (appointed 29 October 2020) | |
| Martin Smith (appointed 29 October 2020) | |
| Company registered number 08709411 Charity registered number 264364 Registered office Meadowside Residental Home 41 Highweek Road Newton Abbot Devon TQ12 1TR Accountants Bishop Fleming LLP Chartered Accountants Century House Nicholson Road Torquay TQ2 7TD |
Page 1
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2020
The Trustees present their annual report together with the financial statements of the The Meadowside Charty Newton Abbot and District for the year 1 October 2019 to 30 September 2020. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The Meadowside Charity Newton Abbot and District is a small charity working for and with adults with learning disabilities in the South Devon area. The charity has members living in the wider community as well as 11 permanent residents living in Meadowside Residential Home, owned and run by the charity. The charity helps provide the means, financial or otherwise, by which adults with learning disabilities may lead happy, healthy, fulfiled lives, without discrimination or prejudice of any kind and to educate the general public to assist us in meeting these aims.
As well as owning and running the residential home, the charity also holds various social events for the members of the charity.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Achievements and performance
a. Review of activities
The charity continued to benefit from donations from groups and individuals so that social events, such as the annual Christmas party at Buckland AFC, could take place. We were also the beneficiary of the proceeds from the Newton Abbot Charity Ball at the Passage House Hotel, which some of the members were able to attend. Unfortunately, Covid put an end to other planned events for the year. Improvements to the residential home have continued so that the residents are safe and have a good quality of life.
b. Fundriaisng activities
We do not employ a professional fundraiser. There have been no complaints in the last year about fundraising. The Trust does not approach people for funds, as they are voluntary payments from the public, so it does not affect vulnerable people.
Page 2
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2020
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future.
The Trustees have considered the outbreak of COVID-19 in and the impact that it will have on the ongoing operations of the charity. The Trustees have considered the impact on cash reserves and are satisfied that the charity can continue as a going concern.
b. Reserves policy
The Trustees have considered the requirement for free reserves, being those funds which remain un-invested and uncommitted and are satisfied that the level at present is adequate for the future operation of the Trust. The Trustees consider the level of free reserves should be £20,000. At the year end the free reserves were £50,295, of which £5,931 has been ring-fenced towards a parking/hall project.
Structure, governance and management
a. Constitution
The Meadowside Charty Newton Abbot and District is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
b. Methods of appointment or election of Trustees
The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
c. Organisational structure and decision-making policies
The strategy and general management of the charity is led by the Trustees, who are also Directors, up to 9 people who meet up to 4 times per year. No remuneration is payable to the Trustees of the charitable company, only the staff who are employed in Meadowside residential home. Their salaries are commensurate with the post they occupy, in line with comparable salaries in the care sector, equating to or in excess of the national living wages, and are reviewed annually by the Trustees.
Any new Trustees are asked to join the Board following a skills audit and identification of relevant indiviudals. Upon completion of an application form, potential Trustees are given a tour of the home together with an overview of the work of the charity and asked to attend a Board meeting prior to deciding whether they with to join.
A few volunteers regularly help the charity with jobs such as gardening and other tasks, as required.
Page 3
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2020
Structure, governance and management (CONTINUED)
d. Related party relationships
Meadowside Residential Home, in Newton Abbot, is run for the welfare and benefit of its residents. In doing this it continues to work with local groups and organisations which support people with learning disabilities. The home is inspected by the Care Quality Commission and there is regular contact with social care authorities and health providers. Information and training from other organisations is also sought to ensure the charity complies with the constantly changing legislation.
Members' liability
The Members of the Company guarantee to contribute an amount not exceeding £10 to the assets of the Company in the event of winding up.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Lynn McElheron (Chair of Trustees) Date: 28 July 2021
Page 4
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2020
Independent Examiner's Report to the Trustees of The Meadowside Charty Newton Abbot and District ('the Company')
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 30 September 2020.
Responsibilities and Basis of Report
As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters, other than those fully detailed below, have come to my attention in connection with the examination giving me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I confirm that, other than the below disclosure, there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Prior year adjustment
The independent examination identified issues regarding the comparative accounts and opening balance position as at 1 October 2019. No records in relation to the petty cash expenses and closing cash balance as at 30 September 2019 was provided, upon review it appears this balance was overstated and a prior year adjustment of £17,153 has been made to correct this.
Furthermore, the charity could not locate the petty cash records for the peiod 1 October 2019 to 29 February 2020 and therefore I have not been able to review these as part of the independent examination. Records from 1 March 2020 petty cash records were provided and supporting evidence supplied.
Page 5
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2020
This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.
Signed:
Dated: 29 July 2021
Will Hanbury
Bishop Fleming LLP Century House Nicholson Road Torquay TQ2 7TD
Page 6
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 SEPTEMBER 2020
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2020 £ 16,723 - - - 16,723 16,723 16,723 - - - - |
Unrestricted funds 2020 £ 10,103 470,003 626 7 480,739 449,240 449,240 31,499 217,762 31,499 249,261 |
Total funds 2020 £ 26,827 470,003 626 7 497,462 465,963 465,963 31,499 217,762 31,499 249,261 |
Total funds 2019 £ 9,525 414,789 1,147 - 425,461 441,408 441,408 (15,947) 233,709 (15,947) 217,762 |
|---|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 10 to 21 form part of these financial statements.
Page 7
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT
(A company limited by guarantee)
REGISTERED NUMBER: 08709411
BALANCE SHEET AS AT 30 SEPTEMBER 2020
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 15 Net assets excluding pension asset Total net assets Charity funds Restricted funds 17 Unrestricted funds 17 Total funds |
9,921 55,180 65,101 (10,806) |
2020 £ 198,967 198,967 54,295 253,262 (4,000) 249,262 249,262 - 249,262 249,262 |
- 38,142 38,142 (12,612) |
As restated 2019 £ 197,732 197,732 25,530 223,262 (5,500) 217,762 217,762 - 217,762 217,762 |
|---|---|---|---|---|
Page 8
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT
(A company limited by guarantee)
REGISTERED NUMBER: 08709411
BALANCE SHEET (CONTINUED) AS AT 30 SEPTEMBER 2020
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Lynn McElheron (Chair of Trustees) Date: 28 July 2021
The notes on pages 10 to 21 form part of these financial statements.
Page 9
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
1. General information
The Meadowside Charity Newton Abbot and District is a registered charitable company, limited by guarantee, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Meadowside Residental Home, 41 Highweek Road, Newton Abbot, Devon, TQ12 1TR.
2. Accounting policies
2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Meadowside Charty Newton Abbot and District meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 GOING CONCERN
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future.
The Trustees have considered the outbreak of COVID-19 in and the impact that it will have on the ongoing operations of the charity. The Trustees have considered the impact on cash reserves and are satisfied that the charity can continue as a going concern.
2.3 INCOME
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
2.4 EXPENDITURE
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Page 10
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
2. Accounting policies (continued)
2.4 EXPENDITURE (CONTINUED)
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 GOVERNMENT GRANTS
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
2.6 INTEREST RECEIVABLE
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.7 TAXATION
The Company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
2.8 TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
| Freehold property | - | not depreciated |
|---|---|---|
| Fixtures and fittings | - | 10% straight line |
| Office equipment | - | 10% straight line |
2.9 DEBTORS
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 11
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
2. Accounting policies (continued)
2.10 CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.11 LIABILITIES AND PROVISIONS
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.12 FINANCIAL INSTRUMENTS
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.13 PENSIONS
2.14 FUND ACCOUNTING
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Restricted | Unrestricted | Total |
|---|---|---|
| funds | funds | funds |
| 2020 | 2020 | 2020 |
| £ | £ | £ |
Page 12
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
3. Income from donations and legacies (continued)
| Donations Grants Government grants Donations 4. Income from charitable activities Fees received Direct costs |
Restricted funds 2020 Unrestricted funds 2020 £ £ - 7,603 - 2,500 16,723 - 16,723 10,103 Unrestricted funds 2019 £ 9,525 Unrestricted funds 2020 £ 470,003 Unrestricted funds 2019 £ 414,789 |
Total funds 2020 £ 7,603 2,500 16,723 26,826 |
|---|---|---|
| Total funds 2019 £ 9,525 |
||
| Total funds 2020 £ 470,003 |
||
| Total funds 2019 £ 414,789 |
Page 13
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
5. Income from other trading activities
Income from fundraising events
| Unrestricted funds 2020 £ Fundraising 626 Unrestricted funds 2019 £ Fundraising 1,147 |
Total funds 2020 £ 626 |
|---|---|
| Total funds 2019 £ 1,147 |
6. Investment income
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2019 | |
| £ | £ | £ | |
| Bank interest received | 7 | 7 | - |
7. Analysis of expenditure on charitable activities Summary by fund type
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Direct costs | 16,723 | 449,240 | 465,963 |
Page 14
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
7. Analysis of expenditure on charitable activities (continued) Summary by fund type (continued)
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2019 | 2019 | |
| £ | £ | |
| Direct costs | 441,408 | 441,408 |
8. Analysis of expenditure by activities
| Direct costs Direct costs |
Activities undertaken directly 2020 £ 465,963 Activities undertaken directly 2019 £ 441,408 |
Total funds 2020 £ 465,963 |
|---|---|---|
| Total funds 2019 £ 441,408 |
Analysis of direct costs
Page 15
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
8. Analysis of expenditure by activities (continued)
Analysis of direct costs (continued)
| Staff costs Depreciation Agency staff Staff uniforms and training Printing, postage and stationery Rates and utilities Cleaning and waste Insurance Sundries Subscriptions and licences Residents expenses General expenses Advertising Building repairs and maintenance General repairs and maintenance Professional fees Travel and subsistence Accountancy Food Interest paid Independent examiner's remuneration Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts Fees payable to the Company's independent examiner in respect of: All other services not included above |
Total funds 2020 £ 301,168 7,183 53,866 1,965 1,463 27,092 10,270 7,541 4,402 3,732 6,952 614 - 8,270 972 5,814 7 1,200 23,348 104 465,963 2020 £ 780 420 |
Total funds 2019 £ 296,600 1,585 20,053 6,778 1,925 20,240 3,829 4,828 11,336 2,453 20,716 540 492 12,894 6,272 4,101 918 236 25,612 - 441,408 |
|---|---|---|
| 2019 £ - - |
9. Independent examiner's remuneration
Page 16
(A company limited by guarantee)
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
10. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2020 £ 278,343 19,687 3,138 301,168 |
2019 £ 269,769 20,053 6,778 296,600 |
|---|---|---|
The average number of persons employed by the Company during the year was as follows:
| 2020 | 2019 | |
|---|---|---|
| No. | No. | |
| Employees | 17 | 17 |
No employee received remuneration amounting to more than £60,000 in either year.
11. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2019 - £NIL).
During the year ended 30 September 2020, no Trustee expenses have been incurred (2019 - £NIL).
12. Tangible fixed assets
| COST OR VALUATION At 1 October 2019 Additions At 30 September 2020 DEPRECIATION At 1 October 2019 Charge for the year At 30 September 2020 |
Freehold property £ 191,391 - 191,391 - - - |
Fixtures and fittings £ 77,913 7,689 85,602 71,572 7,110 78,682 |
Office equipment £ 4,002 729 4,731 4,002 73 4,075 |
Total £ 273,306 8,418 281,724 |
|---|---|---|---|---|
| 75,574 7,183 82,757 |
Page 17
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
12. Tangible fixed assets (continued)
| NET BOOK VALUE At 30 September 2020 At 30 September 2019 |
Freehold property £ 191,391 191,391 |
Fixtures and fittings £ 6,920 6,341 |
Office equipment £ 656 - |
Total £ 198,967 |
|---|---|---|---|---|
| 197,732 |
13. Debtors
| DUE WITHIN ONE YEAR Prepayments and accrued income |
2020 £ 9,921 9,921 |
2019 £ - - |
|---|---|---|
Page 18
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
14. Creditors: Amounts falling due within one year
| Other loans Trade creditors Other taxation and social security Other creditors Accruals and deferred income Creditors: Amounts falling due after more than one year Other loans |
2020 £ 1,500 915 - 491 7,900 10,806 2020 £ 4,000 |
2019 £ 1,500 8,031 3,081 - - |
|---|---|---|
| 12,612 | ||
| 2019 £ 5,500 |
15. Creditors: Amounts falling due after more than one year
16. Prior year adjustments
A prior year adjustment has been made to correct the overstatement of cash at bank and in hand of £17,153. This has resulted in additional expenditure in the comparative accounts.
Page 19
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
17. Statement of funds
Statement of funds - current year
| UNRESTRICTED FUNDS General Funds RESTRICTED FUNDS DCC Infection control grant DCC PPE covid grant TOTAL OF FUNDS |
Balance at 1 October 2019 £ 217,762 - - - 217,762 |
Income £ 480,740 8,389 8,334 16,723 497,463 |
Expenditure £ (449,240) (8,389) (8,334) (16,723) (465,963) |
Balance at 30 September 2020 £ 249,262 |
|---|---|---|---|---|
| - - - |
||||
| 249,262 |
The restricted funds were provided to support costs incurred by the charity as a result of the additional measurers required to keep staff and residents safe as a result of the covid-19 pandemic.
18. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2020 £ Tangible fixed assets 198,967 Current assets 65,101 Creditors due within one year (10,806) Creditors due in more than one year (4,000) TOTAL 249,262 |
Total funds 2020 £ 198,967 65,101 (10,806) (4,000) 249,262 |
|---|---|
Page 20
THE MEADOWSIDE CHARTY NEWTON ABBOT AND DISTRICT (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020
19. Pension commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £3,138 (2019: £6,778). Contributions totalling £491 were payable to the fund at the balance sheet date and are included in creditors.
20. Members' liability
Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he/she is a member, or within one year after he/she ceases to be a member, such amount as may be required, not exceeding £10 for the debts and liabilities contracted before he/she ceases to be a member.
Page 21