OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

rih. N(k 26427 R THE YEAR EN Y 2023

YOUNG MUSIC MAKE RS LOND ON
NOTE Restricted
f
Un stri'ctcd
d
Total
8
2022
d
Income and Expenditarc
Income resources
Activitim
in furtherrmce of
the charity's objects
Pupil fees and levies
217,451 217,451 230,143
interest received
Donations
11/$9 329
362
329
11,651
29
20321
Sundry income
Rcsonrccs expended
Charitable expenditure
Activities in fmtherancc
Objects
ofthe charity's $341 204,347 215,189
Management
and administration
3 462 ~34 ~27 09
Total rcsrmrctu expcadcd 7
Net lncorne (DeNcit) for the year 2,948 (10,531) (7,583) 8,817
Funds bmught
forvnud xt 1August
2022 15 5 74$1 ~151 $1313,
Funds carried gnvrurd at31July 2023
2023 2022
Fixed Assets
Tangible fixed assets
Currant Assets
FeeDebtors 1,490
Cash at bank 9550
83,764 97,425
Creditorsi Ainounts falling due
withia one year
Sundry Creditors
Net Current Assets
Total Assets hsn Current LiabiTitira
I84&3 15335
4/45@

4. TANGIBLE mfED ASSETS
OIBce
Etluipmcnt
Cost
At 1"August 2022 1,948
Addidons
At 31 July 2023
Depreciation
At 1"August 2022
Charge forthe year
At 31"July 2023
Nct BookValue
At 31"July 2023
At 31' July 2022

2023 2022
TotaL Total
8
Tutors' fees 137,623 153396
PrinUng, Postage dh Suuionery 15$
17,672 17@25
Claruing 1,430
Telephone 514 1,154
Insurance 2,033 2,012
Adrninisnauon
Fees
61,712 50,062
Covid Equipment 70
Professional
Fees
Independent~Fees
2,154
1300
1300
Concert expenses 221 517
Website dr Martceting 391
Musical Iustnunents 2385 1399
Sundry Expenses 1,892 1,844
DeprecMon
71
Subscriptions 1,148 2352
Tnuulllg
Pupils fees(~fund)
756 333