This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-09-28-accounts
|
|
Page |
Reference and Administrative Details ofthe Charity |
|
|
Trustees' Report |
|
|
Independent Examiner's |
Report |
|
| Statement of Financial |
Activities |
|
| Balance Sheet |
|
|
| Notes to the Financial Statements |
|
6-13 |
| Trustees |
|
Cyril Charles Shack |
|
|
|
|
Jonathan Shack |
|
|
| Charity registered |
|
|
|
|
| number |
|
264270 |
|
|
| Principal office |
|
7 Queensmead |
|
|
|
|
StJohns Wood Park |
|
|
|
|
London |
|
|
|
|
NW8 6RE |
|
|
| Independent |
examiner |
Lubbock Fine LLP |
|
|
|
|
Chartered Accountants |
L Statutory |
Auditors |
|
|
Paternoster House |
|
|
|
|
65St Paul's Churchyard |
|
|
|
|
London |
|
|
|
|
EC4M 8AB |
|
|
| Bankers |
|
EFG Private Bank Ltd |
|
|
|
|
Leconfield House |
|
|
|
|
Curzon Street |
|
|
|
|
London |
|
|
|
|
W1J 5JB |
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2023 |
2023 |
2022 |
|
|
|
Note |
|
|
|
| Income from: |
|
|
|
|
|
|
| Donations |
|
|
|
82,492 |
82,492 |
154,900 |
| Investments |
|
|
|
26,307 |
26,307 |
25,295 |
| Total income |
|
|
|
108,799 |
108,799 |
180,195 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
141,590 |
141,590 |
130,763 |
| Total expenditure |
|
|
|
141,590 |
141,590 |
130,763 |
| Net gains /(losses) |
|
on investments |
|
17,839 |
17,839 |
(112,413) |
| Net movement |
in funds |
|
|
(14,952) |
(14,952) |
(62,981) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
561,291 |
561,291 |
624,272 |
| Net movement |
in funds |
|
|
(14,952) |
(14,952) |
(62,981) |
| Total funds carried forward |
|
|
|
546,339 |
546,339 |
561,291 |
|
|
Note |
|
2023 |
|
2022f |
| Fixed assets |
|
|
|
|
|
|
| Investments |
|
|
|
521,137 |
|
508,621 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
4,426 |
|
27,710 |
|
| Cash at bank and |
in hand |
|
20,856 |
|
25,040 |
|
|
|
|
25,282 |
|
52,750 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
| year |
|
10 |
(80) |
|
(80) |
|
| Net current assets |
|
|
|
25,202 |
|
52,670 |
| Total net assets |
|
|
|
546,339 |
|
561,291 |
| Charity funds |
|
|
|
|
|
|
Restricted funds |
|
|
|
|
|
|
Unrestricted funds |
|
|
|
546,339 |
|
561,291 |
| Total funds |
|
|
|
546,339 |
|
561,291 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2023 |
2023 |
|
f. |
F |
| Donations |
82,492 |
82,492 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
| Donations |
154,900 |
154,900 |
| Unrestricted |
Total |
| funds |
funds |
| 2023 |
2023 |
| 26,307 |
26,307 |
| Unrestricted |
Total |
| funds |
funds |
| 2022 |
2022 |
| 25,295 |
25,295 |
|
|
|
Grant |
|
|
|
|
|
funding of |
Support |
Total |
|
|
|
activities |
costs |
funds |
|
|
|
2023 |
2023 |
2023 |
| Grant |
making |
activity |
121,594 |
19,996 |
141,590 |
|
|
|
Grant |
|
|
|
|
|
funding of |
Support |
Total |
|
|
|
activities |
costs |
funds |
|
|
|
2022 |
2022 |
2022 |
|
|
|
|
E |
F |
| Grant |
making |
activity |
126,297 |
4,466 |
130,763 |
|
|
|
Total |
Total |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
|
|
|
F |
F |
| Accountancy |
fees (governance) |
|
|
700 |
| Bank charges |
and interest |
|
1,797 |
1,366 |
| Independent |
Examination |
Fees |
2,400 |
2,400 |
| Legal expenses |
|
|
15,799 |
|
|
|
|
19,996 |
4,466 |
|
|
Grants to |
Grants to |
Total |
|
|
Institutions |
Individuals |
funds |
|
|
2023 |
2023 |
2023 |
|
|
F |
|
F |
| Grants |
payable |
96,089 |
25,505 |
121,594 |
| Grants to |
Grants to |
Total |
| Institutions |
Individuals |
funds |
| 2022 |
2022 |
2022 |
| 104,527 |
21,770 |
126,297 |
| Net gains |
/ (l |
os |
ses) on investments |
|
|
|
|
|
|
2023 |
2022 |
| Unrealised |
gain |
|
/ (loss) |
6,959 |
(110,923) |
| Realised |
gain |
/ |
(loss) |
10,880 |
(1,490) |
|
|
|
|
17,839 |
(112,413) |
|
Unlisted |
|
investments |
| Cost or valuation |
|
| At 29September 2022 |
508,622 |
| Additions |
94,677 |
| Disposals |
(89,120) |
| Revaluations |
6,958 |
| At 28 September 2023 |
521,137 |
| Net book value |
|
| At 28 September 2023 |
521,137 |
| At 28 September 2022 |
508,622 |
|
2023 |
2022 |
| Due within one year |
|
|
| Accrued income |
4,426 |
27,710 |
|
|
|
Balance at |
|
|
|
Balance at |
|
|
|
29 |
|
|
|
28 |
|
|
|
September |
|
|
Gains/ |
September |
|
|
|
2022 |
Income |
Expenditure |
(Losses) |
2023 |
| Unrestricted |
|
funds |
|
|
|
|
|
| General |
Funds |
|
561,291 |
108,799 |
(141,590) |
17,839 |
546,339 |
| Stateme |
nt of |
funds - prior year |
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
|
29 |
|
|
|
28 |
|
|
|
September |
|
|
Gains/ |
September |
|
|
|
2021 |
Income |
Expenditure |
(Losses) |
2022f |
| Unrestricted |
|
funds |
|
|
|
|
|
| General |
Funds |
|
624,272 |
180,195 |
(130,763) |
(112,413) |
561,291 |
Analysis of net assets between funds - current ye |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2023 |
2023 |
|
E |
F |
| Fixed asset investments |
521,137 |
521,137 |
| Current assets |
25,282 |
25,282 |
| Creditors due within one year |
(80) |
(80) |
| Total |
546,339 |
546,339 |
Analysis of net assets between funds (continued) Analysis of net assets between funds - prior year |
|
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
| Fixed asset investments |
508,621 |
508,621 |
| Current assets |
52,750 |
52,750 |
| Creditors due within one year |
(80) |
(80) |
| Tl |
561,291 |
561,291 |