OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-28-accounts

Page
Reference and Administrative
Details ofthe Charity
Trustees'
Report
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6-13
Trustees Cyril Charles Shack
Jonathan
Shack
Charity registered
number 264270
Principal office 7 Queensmead
StJohns Wood Park
London
NW8 6RE
Independent examiner Lubbock Fine LLP
Chartered
Accountants
L Statutory Auditors
Paternoster
House
65St Paul's Churchyard
London
EC4M 8AB
Bankers EFG Private Bank Ltd
Leconfield House
Curzon Street
London
W1J 5JB

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note
Income from:
Donations 82,492 82,492 154,900
Investments 26,307 26,307 25,295
Total income 108,799 108,799 180,195
Expenditure
on:
Charitable
activities
141,590 141,590 130,763
Total expenditure 141,590 141,590 130,763
Net gains /(losses) on investments 17,839 17,839 (112,413)
Net movement in funds (14,952) (14,952) (62,981)
Reconciliation offunds:
Total funds brought forward 561,291 561,291 624,272
Net movement in funds (14,952) (14,952) (62,981)
Total funds carried forward 546,339 546,339 561,291

Note 2023 2022f
Fixed assets
Investments 521,137 508,621
Current assets
Debtors 4,426 27,710
Cash at bank and in hand 20,856 25,040
25,282 52,750
Creditors: amounts falling due within one
year 10 (80) (80)
Net current assets 25,202 52,670
Total net assets 546,339 561,291
Charity funds
Restricted
funds
Unrestricted
funds
546,339 561,291
Total funds 546,339 561,291

Unrestricted Total
funds funds
2023 2023
f. F
Donations 82,492 82,492
Unrestricted Total
funds funds
2022 2022
Donations 154,900 154,900

Unrestricted Total
funds funds
2023 2023
26,307 26,307
Unrestricted Total
funds funds
2022 2022
25,295 25,295

Grant
funding
of
Support Total
activities costs funds
2023 2023 2023
Grant making activity 121,594 19,996 141,590
Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
E F
Grant making activity 126,297 4,466 130,763

Total Total
funds funds
2023 2022
F F
Accountancy fees (governance) 700
Bank charges and interest 1,797 1,366
Independent Examination Fees 2,400 2,400
Legal expenses 15,799
19,996 4,466

Grants to Grants to Total
Institutions Individuals funds
2023 2023 2023
F F
Grants payable 96,089 25,505 121,594

Grants to Grants to Total
Institutions Individuals funds
2022 2022 2022
104,527 21,770 126,297

Net gains / (l os ses) on investments
2023 2022
Unrealised gain / (loss) 6,959 (110,923)
Realised gain / (loss) 10,880 (1,490)
17,839 (112,413)

Unlisted
investments
Cost or valuation
At 29September 2022 508,622
Additions 94,677
Disposals (89,120)
Revaluations 6,958
At 28 September 2023 521,137
Net book value
At 28 September 2023 521,137
At 28 September 2022 508,622

2023 2022
Due within one year
Accrued income 4,426 27,710

2023 2022
F
80 80

Balance at Balance at
29 28
September Gains/ September
2022 Income Expenditure (Losses) 2023
Unrestricted funds
General Funds 561,291 108,799 (141,590) 17,839 546,339
Stateme nt of funds - prior year
Balance at Balance at
29 28
September Gains/ September
2021 Income Expenditure (Losses) 2022f
Unrestricted funds
General Funds 624,272 180,195 (130,763) (112,413) 561,291

Analysis of net assets between
funds - current ye
ar
Unrestricted Total
funds funds
2023 2023
E F
Fixed asset investments 521,137 521,137
Current assets 25,282 25,282
Creditors due within one year (80) (80)
Total 546,339 546,339

Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2022 2022
Fixed asset investments 508,621 508,621
Current assets 52,750 52,750
Creditors due within one year (80) (80)
Tl 561,291 561,291