| Page | |
|---|---|
| Reference and administrative details ofthe Charity, its Trustees and advisers |
|
| Trustees' report |
2-3 |
| Independent examiner's report |
|
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the financial statements | 7-14 |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 5APRIL 2022 | |||||
| Trustees | Mr John Edward | Vandeleur | Phelps | ||
| Mrs Linda Frances Phelps | LTCL | ||||
| Mr Justin Jolyon | Peter Ripman | ||||
| Mr Benjamin Francis Vandeleur | Phelps | ||||
| Charity registered | |||||
| number | 264237 | ||||
| Registered | address | PO Box28 | |||
| Holt | |||||
| Norfolk | |||||
| NR25 7WH | |||||
| Accountants | MA Partners LLP |
||||
| Chartered Accountants |
|||||
| 7The Close | |||||
| Norwich | |||||
| Norfolk | |||||
| NR1 4DJ | |||||
| Independent | Examiner | Tobias Wilson BA(Hons) FCA | |||
| Lovewell Blake | LLP | ||||
| Bankside 300, Peachman | Way | ||||
| Broadland Business Park |
|||||
| Norwich | |||||
| Norfolk | |||||
| NR7 OLB | |||||
| Bankers | CAF Bank Limited | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME194TA | |||||
| Solicitors | Mills &Reeve LLP | ||||
| 1 StJames Court | |||||
| Whitefriara | |||||
| Norwich | |||||
| Norfolk | |||||
| NR3 1RU | |||||
| Investment | Managers | Rathbone Brothers 8 Co Ltd |
|||
| Port of Liverpool | Building | ||||
| Pier Head | |||||
| Liverpool | |||||
| L3 1NW |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 | 2022 | 2021 | |||||
| Note | K | K | Z | ||||
| Income from: | |||||||
| r | |||||||
| Investments | 59,677 | 59,677 | 75,524 | ||||
| Total income | 59,677 | 59,677 | 75,524 | ||||
| Expenditure on: |
|||||||
| Raising funds: | |||||||
| Investment manager's |
fees | 15,460 | 15,460 | 14,244 | |||
| Charitable activities: |
|||||||
| Administration costs |
9,088 | 9,088 | 10,763 | ||||
| Other charitable | activities | 100,000 | 100,000 | 93,500 | |||
| Total expenditure | 124,548 | '124,548 | 118,507 | ||||
| Net movement in |
funds | before gains on | |||||
| investments | (64,871) | (64,871) | (42,983) | ||||
| Gains on investments: | |||||||
| Gains on revaluation offixed assets |
6,8 | 70,677 | 70,677 | 607,033 | |||
| Net gains on disposed investments |
41,272 | 41,272 | 82,772 | ||||
| Net movement in |
funds | 47,078 | 47,078 | 646,822 | |||
| Reconciliation of |
funds: | ||||||
| Total funds brought | forward | 3,602,772 | 3,602,772 | 2,955,950 | |||
| Net movement in funds |
47,078 | 47,078 | 646,822 | ||||
| Total funds carried forward | 3,649,850 | 3,649,850 | 3,602,772 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| R | ||||
| Investments | listed on a recognised | Stock Exchange | 59,532 | 59,532 |
| Interest receivable | 145 | 145 | ||
| 59,677 | 59,677 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021 | |||
| Investments | listed on a recognised | Stock Exchange | 75,323 | 75,323 |
| Interest receivable | 201 | 201 | ||
| 75,524 | 75,524 |
| Grant | ||
|---|---|---|
| funding of |
Support | Total |
| activities | costs | funds |
| 2022 | 2022 f |
2022 |
| 100,000 | 9,088 | 109,088 |
| Grant funding | Total | |
|---|---|---|
| ofactivities | Support costs | funds |
| 2021 | 2021 | 2021 |
| 93,500 | 10,763 | 104,263 |
| Charitable | Total | |||
|---|---|---|---|---|
| activties | funds | |||
| 2022 | 2022 | |||
| F | R | |||
| Independent | Examiner's | fees | 2,558 | 2,558 |
| Legal and professional | fees | 3,847 | 3,847 | |
| Accountancy | fees | 2,580 | 2,580 | |
| Bank charges | 103 | 103 | ||
| 9,088 | 9,088 | |||
| Charitable | Total | |||
| acti vtI'es | funds | |||
| 2021 | 2021 | |||
| Independent | Examiner's | fees | 2,410 | 2,410 |
| Legal and professional | fees | 5,787 | 5,787 | |
| Accountancy | fees | 2,490 | 2,490 | |
| Bank charges | 76 | 76 | ||
| 10,763 | 10,763 |
| Analysis ofgrants made | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Age Concern, North Norfolk |
(3,000) | ||
| Age UK Norfolk | 1,000 | ||
| Assist Trust | 5,000 | ||
| Blind Veterans UK |
1,000 | 1,000 | |
| BLISS | 1,000 | ||
| Blue Cross | 1,000 | 1,000 | |
| Breast Cancer Campaign, | Norfolk | 1,000 | 1,000 |
| Cancer Research UK (UEA Norfolk) |
1,000 | 1,000 | |
| Carers Trust | 1,000 | ||
| Crisis UK | 1,000 | 1,000 | |
| Deafblind UK |
1,000 | 1,000 | |
| East Anglian Air Ambulance |
1,000 | 1,000 | |
| East Anglia's Children's Hospices |
1,000 | 1,000 | |
| Eating Matters | 1,000 | ||
| Get Me Out The Four Walls | 1,000 | ||
| Glaven District Caring Committee |
1,000 | 1,000 | |
| The Guide Dogs for the Blind Association | 7,000 | 2,000 | |
| Headway - The Brain Injury | Association | 1,000 | 1,000 |
| Heritage House Caring Group |
5,000 | ||
| Huntington's Disease Association |
20,000 | 20,000 | |
| Independent Age |
1,000 | ||
| International Spinal Research Trust |
1,000 | 1,000 | |
| I eeway | 5,000 | 5,000 | |
| Liverpool School ofTropical Medicine | 1,000 | 1,000 | |
| MS Trust | 1,000 | ||
| Norfolk Accident Rescue Service | 1,000 | ||
| Norfolk & Norwich Hospitals |
Charity | 5,000 | |
| Norfolk Deaf Association | 1,000 | 1,000 | |
| Norfolk Guide Association | 1,000 | 1,000 | |
| Norfolk Family Carers | 5,000 | ||
| Norwich Samaritans | 1,000 | 5,000 | |
| Parkinson's UK |
1,000 | ||
| People's Dispensary for SickAnimals |
1,000 | 1,000 | |
| Priscilla Bacon Hospice | 5,000 | ||
| Prostate Cancer UK | 1,000 | 1,000 | |
| Read for Good | |||
| RNID | 1,000 | 1,000 | |
| Salvation Army UK |
1,000 | 1,000 |
| Sense | 5,000 | |||
|---|---|---|---|---|
| Shelter | 1,000 | 1,000 | ||
| The Langham | Church | 1,000 | 1,000 | |
| The Migraine | Trust | 1,000 | 1,000 | |
| The Princes's | Trust | 1,000 | 1,000 | |
| The Royal National | Lifeboat Instiution | 1,000 | 1,000 | |
| The Norfolk Hospice | 6,000 | |||
| UEA Tiger Test | 5,000 | 5,000 | ||
| YMCA Norfolk | 5,000 | 5,000 | ||
| Vision Norfolk | 1,000 | 1,000 | ||
| Grants less than F1,000 | 7,000 | 11,500 | ||
| 100,000 | 93,500 |
| Listed | Other | |||||
|---|---|---|---|---|---|---|
| securities | investments | Total | ||||
| E | R | K | ||||
| Cost | ||||||
| At 6 April 2021 | 2,885,817 | 90,253 | 2,976,070 | |||
| Additions | 1,031,503 | (84,583) | 946,920 | |||
| Disposals | (814,797) | (814,797) | ||||
| At 5 April 2022 | 3,102,523 | 5,670 | 3,108,193 | |||
| Revaluation | ||||||
| At 6 April 2021 | 569,701 | 569,701 | ||||
| Revaluation at the |
year | end | 70,677 | 70,677 | ||
| Realised on disposals | (125,854) | (125,854) | ||||
| At 5 April 2022 | 514,524 | 514,524 | ||||
| Market value | ||||||
| At 5 April 2022 | 3,617,047 | 5,670 | 3,622,717 | |||
| At 5April 2021 | 3,455,518 | 90,253 | 3,545,771 | |||
| The following investments |
represent | more than 5%ofthe porffolio market | value:- | |||
| 2022 | 2021 | |||||
| Material investments | market values | |||||
| 6,400 Ishares Pic | 221,600 | 184,568 | ||||
| 33,000 Fundsmith | LI P | 184,028 | ||||
| 147,423JP Morgan Asset | Mgrs (UK) | 224,082 | 191,060 | |||
| 60,000 Baillie Gifford &Co Ltd | 205,380 | |||||
| 19,000 Scottish Mortgage | Inv Trust | 221,160 | ||||
| 81,000 Link Fund Solutions | 260,180 | 231,425 | ||||
| 889,890 | 1,033,593 |
| Balance at 6 | Gains/ | Balance at 5 | ||||
|---|---|---|---|---|---|---|
| April 2021 K |
Income K |
Expenditure | (Losses) K |
April 2022 f |
||
| General | funds | 3,602,772 | 59,677 | (124,548) | 111,949 | 3,649,850 |
| Balance at | Gains/ | Balance at | ||||
|---|---|---|---|---|---|---|
| 6April 2020 | income | Expenditure | (Losses) | 5April 2021 | ||
| General | funds | 2,955,950 | 75,524 | (118,507) | 689,805 | 3,602,772 |