OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative
details ofthe Charity, its Trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-14

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 5APRIL 2022
Trustees Mr John Edward Vandeleur Phelps
Mrs Linda Frances Phelps LTCL
Mr Justin Jolyon Peter Ripman
Mr Benjamin Francis Vandeleur Phelps
Charity registered
number 264237
Registered address PO Box28
Holt
Norfolk
NR25 7WH
Accountants MA Partners
LLP
Chartered
Accountants
7The Close
Norwich
Norfolk
NR1 4DJ
Independent Examiner Tobias Wilson BA(Hons) FCA
Lovewell Blake LLP
Bankside 300, Peachman Way
Broadland
Business Park
Norwich
Norfolk
NR7 OLB
Bankers CAF Bank Limited
25 Kings
Hill Avenue
Kings Hill
West Mailing
Kent
ME194TA
Solicitors Mills &Reeve LLP
1 StJames Court
Whitefriara
Norwich
Norfolk
NR3 1RU
Investment Managers Rathbone
Brothers 8 Co Ltd
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note K K Z
Income from:
r
Investments 59,677 59,677 75,524
Total income 59,677 59,677 75,524
Expenditure
on:
Raising funds:
Investment
manager's
fees 15,460 15,460 14,244
Charitable
activities:
Administration
costs
9,088 9,088 10,763
Other charitable activities 100,000 100,000 93,500
Total expenditure 124,548 '124,548 118,507
Net movement
in
funds before gains on
investments (64,871) (64,871) (42,983)
Gains on investments:
Gains on revaluation
offixed assets
6,8 70,677 70,677 607,033
Net gains on disposed
investments
41,272 41,272 82,772
Net movement
in
funds 47,078 47,078 646,822
Reconciliation
of
funds:
Total funds brought forward 3,602,772 3,602,772 2,955,950
Net movement
in funds
47,078 47,078 646,822
Total funds carried forward 3,649,850 3,649,850 3,602,772

Unrestricted Total
funds funds
2022 2022
R
Investments listed on a recognised Stock Exchange 59,532 59,532
Interest receivable 145 145
59,677 59,677

Unrestricted Total
funds funds
2021 2021
Investments listed on a recognised Stock Exchange 75,323 75,323
Interest receivable 201 201
75,524 75,524

Grant
funding
of
Support Total
activities costs funds
2022 2022
f
2022
100,000 9,088 109,088
Grant funding Total
ofactivities Support costs funds
2021 2021 2021
93,500 10,763 104,263

Charitable Total
activties funds
2022 2022
F R
Independent Examiner's fees 2,558 2,558
Legal and professional fees 3,847 3,847
Accountancy fees 2,580 2,580
Bank charges 103 103
9,088 9,088
Charitable Total
acti vtI'es funds
2021 2021
Independent Examiner's fees 2,410 2,410
Legal and professional fees 5,787 5,787
Accountancy fees 2,490 2,490
Bank charges 76 76
10,763 10,763

Analysis ofgrants made
2022 2021
Age Concern,
North
Norfolk
(3,000)
Age UK Norfolk 1,000
Assist Trust 5,000
Blind Veterans
UK
1,000 1,000
BLISS 1,000
Blue Cross 1,000 1,000
Breast Cancer Campaign, Norfolk 1,000 1,000
Cancer Research
UK (UEA Norfolk)
1,000 1,000
Carers Trust 1,000
Crisis UK 1,000 1,000
Deafblind
UK
1,000 1,000
East Anglian
Air Ambulance
1,000 1,000
East Anglia's
Children's
Hospices
1,000 1,000
Eating Matters 1,000
Get Me Out The Four Walls 1,000
Glaven
District Caring Committee
1,000 1,000
The Guide Dogs for the Blind Association 7,000 2,000
Headway - The Brain Injury Association 1,000 1,000
Heritage
House Caring Group
5,000
Huntington's
Disease Association
20,000 20,000
Independent
Age
1,000
International
Spinal Research Trust
1,000 1,000
I eeway 5,000 5,000
Liverpool School ofTropical Medicine 1,000 1,000
MS Trust 1,000
Norfolk Accident Rescue Service 1,000
Norfolk & Norwich
Hospitals
Charity 5,000
Norfolk Deaf Association 1,000 1,000
Norfolk Guide Association 1,000 1,000
Norfolk Family Carers 5,000
Norwich Samaritans 1,000 5,000
Parkinson's
UK
1,000
People's Dispensary
for SickAnimals
1,000 1,000
Priscilla Bacon Hospice 5,000
Prostate Cancer UK 1,000 1,000
Read for Good
RNID 1,000 1,000
Salvation
Army
UK
1,000 1,000

Sense 5,000
Shelter 1,000 1,000
The Langham Church 1,000 1,000
The Migraine Trust 1,000 1,000
The Princes's Trust 1,000 1,000
The Royal National Lifeboat Instiution 1,000 1,000
The Norfolk Hospice 6,000
UEA Tiger Test 5,000 5,000
YMCA Norfolk 5,000 5,000
Vision Norfolk 1,000 1,000
Grants less than F1,000 7,000 11,500
100,000 93,500

Listed Other
securities investments Total
E R K
Cost
At 6 April 2021 2,885,817 90,253 2,976,070
Additions 1,031,503 (84,583) 946,920
Disposals (814,797) (814,797)
At 5 April 2022 3,102,523 5,670 3,108,193
Revaluation
At 6 April 2021 569,701 569,701
Revaluation
at the
year end 70,677 70,677
Realised on disposals (125,854) (125,854)
At 5 April 2022 514,524 514,524
Market value
At 5 April 2022 3,617,047 5,670 3,622,717
At 5April 2021 3,455,518 90,253 3,545,771
The following
investments
represent more than 5%ofthe porffolio market value:-
2022 2021
Material investments market values
6,400 Ishares Pic 221,600 184,568
33,000 Fundsmith LI P 184,028
147,423JP Morgan Asset Mgrs (UK) 224,082 191,060
60,000 Baillie Gifford &Co Ltd 205,380
19,000 Scottish Mortgage Inv Trust 221,160
81,000 Link Fund Solutions 260,180 231,425
889,890 1,033,593

Balance at 6 Gains/ Balance at 5
April 2021
K
Income
K
Expenditure (Losses)
K
April 2022
f
General funds 3,602,772 59,677 (124,548) 111,949 3,649,850
Balance at Gains/ Balance at
6April 2020 income Expenditure (Losses) 5April 2021
General funds 2,955,950 75,524 (118,507) 689,805 3,602,772