| Contents | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reference and | administration | |||||||||||
| Page: | ||||||||||||
| Report ofthe | trustees | |||||||||||
| Independent | examiner's | report | to the trustees of Riverside Charitable | Trust Limited | ||||||||
| Statement of |
financial | activities | ||||||||||
| Balance sheet | ||||||||||||
| 8- 14 | Notes forming | part of | the | financial statements | ||||||||
| Reference and administration | ||||||||||||
| Trustee directors | ||||||||||||
| BJ Lynch | ||||||||||||
| I B Dearing | ||||||||||||
| BTerry | ||||||||||||
| A O'Gorman | ||||||||||||
| M Butterworth | ||||||||||||
| N Green | ||||||||||||
| Investment | managers | |||||||||||
| Embark Investment Services Ltd, PO Box24065, 1 Tanfield, |
Edinburgh, | EH31EY | ||||||||||
| Secretary and registered office |
||||||||||||
| M Butterworth, | Riverside | Mill, | Newchurch | Road, Bacup, | Lancashire, | OL13 ODT | ||||||
| Com pany number | Registered | charity number | ||||||||||
| 01048511 | 264015 | |||||||||||
| Accountants | and Independent | Examiners | ||||||||||
| RSM UK Tax | and Accounting | Limited, Chartered Accountants, |
One | City | Place, | |||||||
| Queens Road, | Chester CH1 3BQ | |||||||||||
| Bankers | National Westminster |
Bank pic, 28 Bank Street, Rawtenstall, | Rossendale, | Lancashire, | BB48TS | |||||||
| Solicitors | Cobbetts, Ship |
Canal | House, King Street, | Manchester, | M24WB |
| Restricted | Unrestricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Notes | funds f |
funds | Total | Total | ||
| Income | ||||||
| Investment income |
30,864 | 30,864 | 37,580 | |||
| Total incoming resources | 30,864 | 30,864 | 37,580 | |||
| Expenditure | ||||||
| Charitab le expenditure | 111,919 | 111,919 | 112,797 | |||
| Total expendiiure | 111,919 | 111,919 | 112,797 | |||
| Net expenditure and net movement |
in | |||||
| funds for the year | (81,055) | (81,055) | (75,217) | |||
| Net gains on investments | 83,703 | 83,703 | 238,103 | |||
| Net movement in funds |
2,648 | 2,648 | 162,886 | |||
| Total funds brought forward at 6April | 2021 | 1,783,369 | 1,783,369 | 1,620,483 | ||
| Total funds carried forward at 5April 2022 | 10 | 1,786,017 | 1,786,017 | 1,783,369 |
| 2 | Inveslment income |
Inveslment income |
2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||
| Gross dividends and income |
received | ||||||||
| - UKquoted | investments | controlled | by investment | managers | 30,861 | 24,380 | |||
| - Unquoted | investments | ||||||||
| 30,861 | 24,380 | ||||||||
| Bank and other interest from | cash deposits | held as | part of the | ||||||
| investment | portfolio | 96 | |||||||
| Other interest | received {seenote 12) | 13,104 | |||||||
| 30,864 | 37,580 |
| e following informati |
on is given in respe |
ct ofthe donatio | ns an |
d death grant | s made durin | g the | year: |
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Purpose | Number | Number | |||||
| Relief for sickness, | infirmity and | ||||||
| for the aged Relief of poverty |
16 56 |
18,200 38,590 |
15 54 |
18,100 37,095 |
|||
| General charitable | public benefits | 58 | 28,725 | 55 | 24,975 | ||
| Death grants Long service award |
17 | 5,000 8,000 |
23 | 9,600 8,575 |
|||
| Governance (see note 5) |
13,404 | 14,452 | |||||
| 147 | 111,919 | 147 | 112,797 |
| Governance | 2022f | 2021 E |
|||
|---|---|---|---|---|---|
| Accountants | —independent | examiner's | fees | 2,000 | 1,800 |
| Accountants | —accountancy | fees | 3,400 | 4,800 | |
| Sundry | 8,004 | 7,852 | |||
| 13,404 | 14,452 |
| 6 | Fixed | asset investments | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| F | ||||||||||
| {a) | Summary | |||||||||
| Quoted at market value | 1,444,288 | 1,244,603 | ||||||||
| Unquoted al.cost |
295,662 | 295,662 | ||||||||
| 1,739,950 | 1,540,265 | |||||||||
| {b) | Movements in quoted |
investments | 2022f | 2021 | ||||||
| At 6April 2021 - market | value | 1,244,630 | 797,726 | |||||||
| Additions at cost |
211,808 | 310,788 | ||||||||
| Disposal proceeds | (91,180) | (94,887) | ||||||||
| Net unrealised gains |
on investments | 79,030 | 231,003 | |||||||
| At 5 April 2022 - at market value | 1,444,288 | 1,244,630 | ||||||||
| Investments at cost |
1,313,035 | 954,185 | ||||||||
| At 5April 2022, quoted | investments | are analysed: | ||||||||
| Quoted investments |
at market value | |||||||||
| - United Kingdom |
259,040 | 254,280 | ||||||||
| - Foreign | 1,185,248 | 990,350 | ||||||||
| 1,444,288 | 1,244,630 | |||||||||
| The portfolio ofquoted | shares | is analysed | by investment | managers | as follows: | |||||
| 2022 | 2021 | |||||||||
| F | ||||||||||
| Cofund s —Embark Investment | Services | 1,444,288 | 1,244,630 | |||||||
| Revaluation movements |
||||||||||
| The net loss shown | in | the statement | offinancial activities | comprises: | ||||||
| 2022 | 2021 | |||||||||
| Revaluation gain / (loss) forthe year |
79,030 | 231,003 | ||||||||
| Realised gain/ (loss) |
on sale of | investments | 4,673 | 7,100 | ||||||
| Net gain / (loss) during |
the year | 83,703 | 238,103 |
| Unquoted | investments | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Movements in unquoted investments: | |||
| At 5April | 2021 and at 5April 2022 | 295,662 | 295,662 |
| registered in England and |
Wales: | ||||
|---|---|---|---|---|---|
| Percentage | |||||
| Nature of | ofordinary | ||||
| Name ofCompany | business | Holding | shares held | ||
| J.B.I. Limited | Footwear | wholesaler | E1 Ordinary | 43% | |
| ESutton 8 Son Limited | Footwear | distributor | F1 Otdinary | 26% | |
| The following information |
has been extracted from the most recent financial | statements of the |
|||
| above companies: | |||||
| Aggregate capital and |
Profit/(loss) f0i' |
||||
| Name ofcompany | Accounting | year end | reserves | the year | |
| J.B.I. Limited | 31 December | 2021 | (1,176,788) | (14,846) | |
| E.Sutton 8 Son Limited | 31December | 2021 | 18,929,376 | 603,163 |
| Current | asset | investments | 2022 | 2021 | |
|---|---|---|---|---|---|
| F | |||||
| Cash | held | on short-term | deposit | 13,329 | 22,378 |
| 8 | Creditors: amounts falling due within one year |
Creditors: amounts falling due within one year |
2022 | 202 "I |
|---|---|---|---|---|
| F | ||||
| Accruals and deferred income |
5,400 | 7,561 | ||
| 5,400 | 7,561 | |||
| 9 | Share capital | 2022 | 2021 | |
| Authorised | ||||
| 100(2021 -100)Ordinary | shares of P1 each | 100 | 100 | |
| Allotted, called up and fully paid 5 (2021 -5) Ordinary shares of E1 each |
| Transfer on | Profit/ | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance | Incoming | Outgoing | disposals of | Unrealised | (Loss) on | Balance | ||
| 06.04.21 | resources | resources | investments | profit/(loss) | disposal | 05.04.22 | ||
| General fund: | ||||||||
| Share capital | ||||||||
| (note 9) | 5 | 5 | ||||||
| Income fund | 1,552,361 | 30,864 | (111,919) | 4,673 | 1,475,979 | |||
| Revaluatio | n | |||||||
| reserve | 231,003 | 79,030 | 310,033 | |||||
| Total funds | 1,783,369 | 30,864 | (111,919) | 79,030 | 4,673 | 1,786,017 |
| sis ofnets assets between funds | |||
|---|---|---|---|
| Net Current | |||
| As at 5April 2022 | Fixed Assets f |
Assets | TotalFunds |
| Unrestricted | 1,739,950 | 46,067 | 1,786,017 |
| Restricted | |||
| 1,739,950 | 46,067 | 1,786,017 |