OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

2024 Annual Report & Accounts

Transforming lives and communities, a record year of support

Table of Contents

Page Contents

2

BENEFACT TRUST LIMITED

Explanation of terms

Throughout the annual report, the following terms are used as defined below:

Benefact Trust, the Trust or the Charity

BG plc

Benefact Trust Limited

Benefact Group plc, the direct subsidiary of Benefact Trust Limited

Benefact Group Benefact Group plc and all its direct and indirectly owned subsidiaries Benefact Trust group of companies Benefact Trust Limited and all its direct and indirectly owned subsidiaries

EIO plc Ecclesiastical Insurance Office public limited company, a direct subsidiary of Benefact Group plc

EEF

Expendable Endowment Fund (registered charity number 263960-1), a charitable trust linked to the Trust for registration and accounting purposes

3

BENEFACT TRUST LIMITED

About us

Benefact Trust Limited (the Trust) was established in 1972 in England and Wales as a company limited by guarantee and is a registered charity. The Trust is one of the UK’s largest grant-making charities.

The Trust promotes the Christian religion and provides grants and support to Christian churches and charitable organisations, strengthening communities and seeking to help those in areas of greater need and deprivation. We work with applicants at an early stage, providing funding and practical advice that can help applicants unlock additional project funding. During 2024, we strengthened our commitment to addressing emerging social need through increased investment in our Community Impact Grants. We also provided strategic level support to denominations helping their churches to achieve net zero, whilst continuing to support charities providing front-line crisis intervention.

Benefact Trust is the owner of Benefact Group plc (BG plc) which in turn owns Ecclesiastical Insurance Office public limited company (EIO plc), Benefact Broking & Advisory Holdings Limited and EdenTree Holdings Limited. The Trust receives the majority of its income from the companies it owns; it does not fundraise. The Trust is governed by a board of trustees who set its strategic direction and fully recognise their responsibility to deliver on its objects in a way that enhances public trust. Among the trustees, the Board aims to have senior Church of England and Methodist clerics, which helps the board to understand and reflect its beneficiary base, but it is completely independent of these churches. A full list of the Trust’s related undertakings is presented in note 48 to the financial statements.

We seek to celebrate and share the successes of beneficiaries and to recognise and support their challenges. In doing so, we seek the views of our large beneficiary network in shaping our grant-giving programmes, so that we can realise our vision of a society in which everyone can flourish, inspired by Christian values and fulfil our mission to empower Christian organisations to support communities and drive positive social change.

The Trust is the sole trustee of the Expendable Endowment Fund (EEF). Its charitable purposes are to advance the exclusively charitable purposes of the Trust (i.e. the advancement of the Christian religion, and to contribute to charitable institutions, associations, funds or objects, and to carry out any charitable purposes) for the public benefit. The EEF’s primary activity in the advancement of its objects is grant-giving.

4

BENEFACT TRUST LIMITED

Welcome from the Chair and Trust Director

We are both humbled and deeply grateful for the incredible work of our beneficiaries and to everyone who supported the Trust in 2024.

Challenging times

Throughout the year, we heard from charities, churches and communities about the challenges they are facing - increased demands on services, uncertainty over future funding, a shortage of volunteers and growing social need. At times the news felt overwhelming, but the beneficiaries of our grants are determined to make a difference - they live and breathe all that is good in society.

A record year

In what was another year of growth, the Trust awarded a record £25.5m in grants, the highest level of giving since the Trust was founded in 1972. Funding was, as always, by way of donations from Benefact Group’s available profits and made possible by the collective efforts of Benefact Group’s 2,000 colleagues across the UK, Ireland, Australia and Canada. In 2024, a record donation of £33.0m was made by Benefact Group to the Trust (of which £8m was in respect of 2023’s performance). The Trust also received a £2.8m donation from Methodist Insurance PLC which will support the Methodist Grants programme.

During the year, 1,423 grants were awarded and over 5 million people are expected to be reached, helping some of the most vulnerable communities in our society, including; survivors of human trafficking, people experiencing homelessness, those facing poverty, children living with disabilities, and families in crisis.

Additionally, our grants helped churches to conserve their buildings, supported charities and churches to make their spaces more accessible for the wider community, and funded students in the UK and Ireland to learn specialist heritage skills; not only to conserve historic churches but to help secure the future of the heritage sector.

The Trust also continued its support overseas awarding £2.1m in Ireland, and through its devolved grant-making arrangements in Canada and Australia, C$1.4m and AUD0.3m were awarded respectively.

Excellent performance

The performance of Benefact Group - now operating in three distinct divisions, Specialist Insurance, Asset Management and Broking & Advisory - reflects not only its financial success but also its profitable growth ambitions and the depth of its charitable commitment - a testament to our shared dedication to supporting communities in need.

Benefact Group, the third largest UK corporate donor over a decade[1] , reported a profit before tax in the year of £77.6m[2] . The Specialist Insurance division delivered a profitable result with strong underwriting and investment performance. The results of the Broking & Advisory division were boosted by Lloyd & Whyte Group Limited’s disposal of its financial planning arm. However, ongoing challenges in the asset management market resulted in a loss in the Asset Management division as funds under management fell.

Expendable Endowment Fund

The Trust was grateful to receive donations totalling £9.9m from the Expendable Endowment Fund (EEF) to support its grant-making activities. The EEF is a linked charity, of which Benefact Trust is the sole trustee, and once again delivered a strong investment performance, ending the year at £119.2m.

Inspirational beneficiaries

During a visit to Cardiff in February, Helen, our Trust Director, had the pleasure of visiting Glenwood Church. With our

BENEFACT TRUST LIMITED

1 Directory of Social Change UK Guide to Company Giving 2017-2026.

2 This is the profit before tax reported under International Financial Reporting Standards (IFRS), which is the accounting basis used to prepare the Benefact Group plc’s financial statements. This result may differ when consolidated into the Trust’s consolidated financial statements, which are prepared under UK Generally Accepted Accounting Practice (UKGAAP).

5

support, the church had built an extension creating a community hub and wellbeing centre. The building was alive with activity. A group of knitters sat around tables, an open cafe provided refreshments, and a new wellbeing centre provided support to those in need. This project has created a true community hub and helped regenerate a disadvantaged area.

Later in the year, we visited beneficiaries in Edinburgh. This included the Scottish Episcopal Church, Church of Scotland and the Bethany Christian Trust, a charity seeking to end homelessness in Scotland.

In October, we had the pleasure of visiting Dublin and our Ecclesiastical Insurance Ireland colleagues. Here we also visited AIDS Care Education and Training Ireland (a charity helping to remove the stigma around AIDS as well as providing practical support), the stunning St Patrick’s Cathedral, and Crosscare (a charity supporting young people, refugees and people experiencing homelessness).

As we reached the end of 2024, Benefact Trust hit an impressive milestone. Our total giving in Ireland, since the Trust was founded, exceeded £10.0m. This is something we hope to build on in the years ahead.

Further afield, Tim, our Chair, visited Ecclesiastical Canada’s Vancouver office, taking the opportunity to visit local charities such as Sanctuary Mental Health Ministries and Boys and Girls Clubs. Tim also travelled to Australia to visit Ansvar Insurance colleagues in Sydney and in rapidly-growing Melbourne, where he also witnessed the incredible work being done by the Melbourne Anglican Foundation, supported by AUD0.4m in grants, awarded by the Trust since 2018.

Whether we’re helping to preserve a listed church or expand a social outreach programme, we are privileged to play a role in supporting this essential work.

Strategic grants

2024 also saw the launch of the Trust’s new Strategic Partnership Grants programme, a closed programme enabling the trustees to proactively identify strategic funding opportunities to facilitate greater social change and impact. The first grant of £1.5m was awarded to the Church of England to support its plan to assist 60 ‘demonstrator’ churches to achieve net zero, with the knowledge gained being shared across all denominations. This is one of the largest grants ever awarded by the Trust, emphasising our commitment to tackling climate change. A further grant of £0.5m was awarded to the Scottish Episcopal Church for its sustainability work and we stand ready to provide support to other denominations across the UK and Ireland to support their net zero plans.

Shining a light

Despite evidence suggesting that churches provide £55 billion of social value to the UK every year, this impact is not widely recognised and appreciated. Through the Trust’s ‘Beyond Funding’ podcast series, eight new episodes were produced helping to shine a light on a range of social issues including fundraising, food poverty, global homelessness, mental health, and disability inclusion. These podcasts not only raise the profile of our beneficiaries, but they provide valuable insight into some of the issues our grants seek to address.

Trustee developments

In 2024, we were delighted to welcome new trustees, Caroline Coombs, who brings decades of global leadership experience, and Denise Cockrem, a chartered accountant and former Group CFO and Executive Director for Benefact Group. The Trust was also pleased to welcome The Revd Canon Sarah Brown, Dean of Hereford, who joined the Board in March 2025. We look forward to working with them all in 2025.

6

BENEFACT TRUST LIMITED

Plans for the future

As we look to the year ahead, we will introduce a new grant management system, review our impact reporting, and undertake a comprehensive beneficiary survey which will inform our next strategic grants review. This is an opportunity to ensure that our grant-making continues to address and support the most pressing and emerging needs of our beneficiaries and the communities they serve. We also seek to increase the value of our grant-making in 2025, particularly seeking new funding opportunities in Wales and the Republic of Ireland.

We want to make a positive difference to more people’s lives - empowering the most vulnerable and giving people, communities and places a renewed opportunity to flourish.

Thank you

Finally, we would like to add our heartfelt thanks to everyone who makes the work of the Trust possible. Benefact Group colleagues, the Trust team, our dedicated and skilled trustees, and of course our incredible beneficiaries. It truly is a team effort, for which we remain grateful.

Benefact Trust’s role in supporting Christian charities to address social need remains as important as ever and our purpose is clear.

Tim Carroll Benefact Trust Chair 1 May 2025

Helen Gray Benefact Trust Director 1 May 2025

7

BENEFACT TRUST LIMITED

Strategic Report

Strategic Report

Our vision, mission and values

Our Board of trustees sets the strategic direction of Benefact Trust, ensuring our strategy aligns closely with the Trust’s overarching goals and that we prioritise actions which enhance public trust. In our planning processes, we consider the Charity Commission’s guidance on public benefit, including the comprehensive framework outlined in Public Benefit: Running a Charity (PB2).

Recognising the importance of good governance, we have worked hard to make sure it is at the heart of our operations. This ensures that the Trust operates with efficiency, effectiveness, and sustainability, in compliance with the Charity Governance Code.

The Trust’s vision, mission, and values continue to serve as guiding principles, driving our efforts to fulfil our charitable objectives. Our vision, mission and values are as follows:

Vision:

A society in which everyone can flourish, inspired by Christian values.

Mission:

Funding and empowering Christian organisations and charities to support communities and drive positive social change.

----- Start of picture text -----
S
W
I
O
LU
B
R T
E
A E
I
R
O
H A
V
A
R
S
A
C N
P
L
I
L T
M N
O IV
E G
C E
L
U C
F
T A
C R
A I
N
P
G
M
I
----- End of picture text -----

Values:

8

BENEFACT TRUST LIMITED

Strategic Report

Our strategy 2024 – 2026

In 2023, Benefact Trust conducted a comprehensive strategic review to shape its 20242026 Strategy and Business Plan. This plan was reviewed and updated in November 2024 to incorporate recent developments and areas of focus for 2025.

The strategy for 2024 to 2026 focuses on growth in grant-making and impact. The key strategic priorities reflect a beneficiary-centred approach that listens and responds to the changing needs of the voluntary sector, our charity partners and most importantly their beneficiaries. It remains important that we help to build resilience in the Christian charitable sector as the current social and economic challenges are complex and will continue to adversely impact many charities for years to come.

The strategy reflects our primary aim of empowering Christian organisations to have a positive and transformative impact on lives and communities. Our grant-giving programmes evolved in 2023 reflecting the changing needs of our charity partners and their beneficiaries. Another strategic review of the Trust’s grant programmes will be undertaken in 2025/26.

The strategy is underpinned by five strategic goals and the outcomes to be delivered at the end of the planning period (31 December 2026) are shown on the following pages:

----- Start of picture text -----
Strategic goal Key outcomes we aim to deliver by 2026
• Annual grant-making will increase year on year, for three
consecutive years, reflecting growing demand for support.
This will include a new ‘strategic partnership’ grant
programme enabling the Trust to increase its impact in key
social areas.
• The Trust will continue to respond proactively to crises both
at home and abroad with a focus on providing humanitarian
aid to vulnerable communities in crisis through the Trust’s
Crisis Response programme.
Growth in grant-
• The Trust will have undertaken a strategic review of its
making grant-making programmes, informed by impact data and
beneficiary feedback, to coincide with the next chapter of
the Trust’s strategic plan (2027-2030).
• Impact reporting and frameworks will continue to be
embedded across all grant programmes. This will be aided by
the implementation of a new grant management system in
2025.
• Impact measurement and analysis will be used to
continually improve the Trust’s beneficiary offer and to
evidence the Trust’s own impact to key stakeholders. This will
include the publication of externally facing impact reports.
Demonstrating and
• The Trust will take a leading role in sharing its learning
enabling greater
on impact practice with other Christian funders and its
impact beneficiaries, with the aim of enabling and celebrating the
Christian charitable sector’s positive and transformative
impact on communities.
----- End of picture text -----

9

BENEFACT TRUST LIMITED

Strategic Report

Our strategy 2024 – 2026

Strategic goal Key outcomes we aim to deliver by 2026

10

BENEFACT TRUST LIMITED

Strategic Report

Our plans for 2025

In 2025, the key initiatives that will be prioritised are:

----- Start of picture text -----
Strategic goal Strategic initiatives
• Expand the Trust’s Strategic Partnership Grants programme
to address strategic priority areas.
• Increase funding per Christian capita in countries receiving
Growth in grant- a below average allocation.
making • Undertake a strategic grants review in 2025/26 informed by
the results of a beneficiary survey.
• Work in conjunction with a charity impact consultant
to further develop an impact framework and reporting
Demonstrating and methodology in preparation for the publication of an
enabling greater external impact report in 2026.
impact
• Grow the Trust’s social media presence (including the
creation of a new Trust Instagram account).
• Enhance the Trust’s online presence through the
development and launch of a new website and Search
Engine Optimisation (SEO) strategy and framework.
Raising the profile • Build the Trust’s external profile by exploring proactive and
reactive PR in conjunction with social media.
and awareness of
• Continue to grow Christian sector networks.
Benefact Trust
• Continue to work closely with Benefact Group to build joint
brand reach and profile.
• Maintain good governance, financial planning and risk
management.
• Undertake an external Governance Review of the Trust.
Building operational • Launch a new grant management system (GMS) to support
resilience the delivery of a £27.0m grant budget.
• Undertake an Internal Audit of grant-making processes
following the implementation of the new GMS.
• Undertake an external evaluation of Board effectiveness.
• The Corporate Trustee of the EEF will consider further the
opportunities presented by impact investing.
• Undertake an informed and objective review by a financial
services industry valuation expert of the Benefact Group of
Appraisal of
businesses including an assessment of the adequacy of the
investments
rate of return achieved/targeted and the suitability of the
investment when weighed against the risk.
----- End of picture text -----

11

BENEFACT TRUST LIMITED

Strategic Report

Our achievements in 2024

We made significant progress in meeting the objectives we had set for 2024:

We made signifcant progress in meeting the objectives we had set for 2024: We made signifcant progress in meeting the objectives we had set for 2024:
Growing grant-making
Deliver new
strategic
partnership fund		 A new, closed, Strategic Partnership Grants programme was launched
to enable trustees to proactively seek opportunities to deliver strategic
impact through grant-making, enhancing the impact achieved through
the Trust’s open programmes. In 2024, the Trust focussed on net zero
resulting in an award of £1.5m in support of the Church of England’s
Demonstrator Churches project and a grant of £0.5m in support of the
Scottish Episcopal Church’s net zero work. In both cases best practice
and learning will be shared with representatives of other churches and
heritage buildings amplifying the impact of both grants.
Conduct
benefciary
survey		 In April 2024, a survey was issued to almost 1,000 grant recipients. A
feedback rate of over 30% was achieved providing valuable feedback
regarding the Trust’s application process. Feedback was positive with
areas for improvement refected in the development of a new grant
management system (GMS).
Demonstrating and enabling greater impact
Consolidate
impact
measurement
progress made in
2023		 Following the appointment of the Trust’s frst Grant and Impact Ofcer
in May 2023, work was undertaken to develop the Trust’s approach
to impact data analysis. This has resulted in the development of an
internal impact report. While the Trust intends to develop this further
for an external audience, this work has been in abeyance, to ensure
resource could be directed at the new GMS project.
Raising the profle and awareness of Benefact Trust
Strengthen
brand position		 In 2024, eight podcasts were released in the Trust’s ‘Beyond Funding’
series which launched in 2023. This series of podcasts has attracted over
3,300 views helping to position the Trust as a thought leader by drawing
on the expertise of its benefciaries. The Trust’s social media following
grew, with the greatest follower growth coming from LinkedIn. The
Trust’s email subscriber database increased by 30.2%.
Build and
develop
ambassador
network		 An ambassador network comprising of benefciaries, colleagues and
trustees has been established. Collectively, ambassadors have attended
events, taken part in podcasts and engaged in social media and
marketing content produced by the Trust helping to extend its reach.
Develop
Christian sector
networks		 During 2024, members of the Trust team visited Cardif, Edinburgh,
Glasgow, Belfast and Dublin helping to strengthen relationship with
faith leaders and organisations. The team also attended key events
providing in person advice and guidance. The Trust continues to play
an active role as a member of the Christian Funders’ Forum forging
opportunities for collaborative funding.

12

BENEFACT TRUST LIMITED

Strategic Report

Build brand
reach and profle
across Benefact
Group		 The Trust welcomed the opportunity to develop further relationships
with Benefact Group and its strategic business units. This culminated
in presentations at the annual Benefact Group Leadership Conference
and attendance at Benefact Group team meetings and divisional
conferences. Shared media content was also developed.
Building operational resilience
Develop and
consolidate the
Trust team		 There were no staf resignations during the year and two appointments
were made. The team welcomed a Grants Operations Assistant and a
Graphic and Multimedia Designer. Both appointments have helped to
build capacity and broaden the skills of the team.
Maintain good
governance		 The Trust continued to adhere to all guidance and regulation regarding
charity governance. Additionally, a benchmarking exercise was
undertaken to enable the trustees to evaluate levels of resource and
operating expenditure in relation to the scale of the Trust’s grant-
making. This research concluded that the Trust is run efciently without
excessive costs being incurred thereby maximising funding available
for grant-making. A review of the Trust’s policies was also undertaken
(except for the Privacy Policy which will be reviewed in 2025).
Implement
a new Grant
Management
System (GMS)		 Signifcant progress was made to deliver a new GMS, with 90% of
confguration and testing completed. Although the system did not
go live in 2024, it is expected to go live in mid 2025 to allow additional
time to develop automated grant payment processes. The new GMS is
expected to create greater operational efciency enabling the team to
manage and process an increasing volume of applications.
Appraisal of investments
Review the target
rate of the return
for the Benefact
Group for the
next fve years		 An independent review of the target rate of return for the Benefact
Group for the next fve years was undertaken. The results were agreed
by the trustees and shared with the Benefact Group.
Establish the
EEF as a linked
charity		 The Trust has taken proactive steps to strengthen the governance
arrangements relating to the EEF.
Evaluate the
potential to
make social
investments		 In October 2024, the trustees considered the opportunities presented
through impact investing. This will be considered further in 2025 as a
potential opportunity to extend the impact of the Trust in line with the
social issues addressed through its grant-making.

13

BENEFACT TRUST LIMITED

Strategic Report

Our grant-giving

The Trust’s principal source of income derives from its ownership of Benefact Group. As insurance is a risk business, the trustees recognise that the donations the Trust receives may fluctuate. The EEF holds significant assets to advance its charitable purposes which are, in summary, to advance the exclusively charitable purposes of the Trust for the public benefit. The Trust received donations totalling £33.0m from the Benefact Group during the year, of which £8.0m was in respect of 2023 performance. Our financial support to churches and other charitable institutions increased to £25.5m (2023: £23.8m) reflecting strong demand for beneficiary support.

The Trust aims to help those in areas of greatest need. At the heart of the Trust’s grant-making is the Christian belief that individuals reach their full potential in community and that the opportunity to flourish should be available to all. Increasingly, our grants target people in need but they also strengthen the churches and charities who deliver that help. When awarding grants, we take consideration of the level of deprivation where the project is being delivered and uplift the grant accordingly.

Our focus and impact

Challenges faced by our beneficiaries

Our beneficiaries continued to face a range of challenges in 2024. While many of these issues were a continuation of those experienced in 2023 (high demand for services, increasing overheads and challenges around volunteer recruitment), 2024 saw an increasingly challenging landscape with beneficiaries reporting that fundraising was tougher than it has ever been. Several trusts and foundations closed or paused their giving, struggling local authorities reduced their charitable support and private donors felt the impact of the ongoing increased cost of living.

Christian places of worship also

experienced a range of challenges: fostering and growing congregations, maintaining historic buildings, embracing the green agenda – all while facing financial pressure.

Our focus

Despite these challenges, our commitment to supporting social needs and the beneficiaries we work with remained unwavering. Awarding over £10.5m through Community Impact Grants this year, we strengthened our commitment to addressing emerging social need and, together with our other grant programmes, enabled the Trust to award 1,423 grants totalling £25.5m overall. We also piloted a new Strategic Partnership Grants programme which has provided support at a strategic level to address issues of key significance for the Christian church and charity sectors, including net zero.

Strategic partnerships:

Recognising the importance of the net zero agenda – and the high costs involved in improving the energy efficiency of church buildings – the main focus of our new Strategic Partnership Grants programme in 2024 was supporting churches to achieve net zero. With this aim, we awarded £1.5m to the Church of England and £0.5m to the Scottish Episcopal Church, both to provide grants for ‘Demonstrator Churches’ that will provide examples to educate and inspire others. We also awarded one year of support to the Cathedrals’ Workshop Fellowship for a strategic programme of heritage skills training across its network of cathedrals in England.

Social challenges:

Reflecting the increasing challenges facing today’s communities, the most common aim shared by our Community Impact Grants in 2024 remained addressing social challenges facing communities.

14

BENEFACT TRUST LIMITED

Strategic Report

2024 saw an increase in the number of applications aiming to improve the mental health and wellbeing of communities. Alongside these, many of our grants went to organisations supporting marginalised and vulnerable populations, addressing the effects of poverty and improving the lives of children and young people. This was through the provision of a wide range of vital services, such as housing, youth clubs, mentoring, financial advice, food banks and community cafes. We funded services provided directly by Christian charities as well as funding churches to expand their facilities so that more people can access support and services.

Growing congregations and communities:

There was a significant increase this year in the number of applications aiming to grow congregations and Christian communities, indicating that churches are working hard to counteract declining membership and attendance. Our grants funded a range of activities seeking to engage new audiences and develop faith, such as youth work and the development of new worshipping communities.

Building improvement support:

Our commitment to community projects and heritage preservation was evident through Building Improvement Grants, with over 750 grants awarded to keep church buildings in good repair, preserve heritage features, enhance accessibility, and improve operational sustainability.

Crisis response support:

Responding quickly to humanitarian crises, our Crisis Response Grants provided £750,000 to strategic initiatives, including £408,000 to Médecins Sans Frontières and Christian Aid for their work in Gaza and Lebanon and £150,000 to World Vision to help alleviate suffering in Sudan. We also contributed £142,000 to the joint efforts of the Canadian Red Cross and Anglican and Catholic Dioceses of Jasper in response to the devastating wildfires in Jasper, Canada.

Our devolved grant-giving:

Our international impact was extended through our devolved grant-giving with grants awarded by Ecclesiastical Canada and Ansvar Australia totalling C$1.4m and AUD0.3m respectively. These grants supported environmental conservation, food security, and welfare initiatives, reaching vulnerable youth and families.

Impact in numbers: key statistics from 2024

A total of £25.5m in grants awarded (a 7% increase on 2023) signifies our commitment to meeting growing demand for our funding.

£10.6m was awarded for Community Impact (an increase of 24% on 2023), including over 350 grants addressing social issues, including mental health, marginalised and vulnerable populations and children and young people’s needs.

Nearly £2.0m in strategic net zero funding demonstrates our commitment to supporting churches in their collaborative efforts to respond to the climate crisis.

Building Improvement Grants allocated nearly £3.0m through more than 750 grants providing essential support to protect and enhance churches and Christian charity buildings, ensuring their continued use and the safeguarding of their heritage.

Donations received from Methodist Insurance PLC enabled the Trust’s Methodist Grant-Giving Committee to award over £2.2m in grants for projects taking place in 21 Methodist districts.

As we reflect on 2024, it is evident that our strategic focus and grant programmes have not only helped to address the evolving needs of our beneficiaries but have also made a tangible and impactful difference in the lives of individuals and communities.

15

BENEFACT TRUST LIMITED

Strategic Report

Our grants programmes

Our Community Impact Grants programme focuses on wider community support, addressing social challenges and supporting Christian communities to flourish.

Building Improvements Grants ensures the continued use of churches and Christian charity buildings, supporting outcomes that enhance experience, efficiency, accessibility, sustainability, and heritage preservation.

The Methodist Grants programme enriches the Methodist Church’s mission and ministry. It encourages growth, engagement, accessibility, environmental benefit and prioritises repair and maintenance projects crucial for ongoing mission and ministry.

Our new Strategic Partnership Grants initiative addresses issues of key significance for the Christian church and charity sectors. Key priorities for 2024 included net zero and heritage skills.

Heritage Skills for Christian Buildings provides funding for apprenticeships and other training to pass down knowledge essential for the conservation of historic Christian buildings.

The Crisis Response Grants programme provides support for people during times of crisis, anywhere in the world. Collaborating with aid organisations and other charities, funds have been donated to alleviate suffering in Gaza and Sudan this year.

Recurrent Grants awards annual grants to dioceses and cathedrals.

In 2024, these programmes reflected our commitment to positive change, growth, and adaptability. Each grant is a testament to our vision of a better future where vulnerable communities are empowered, heritage is preserved, and Christian organisations thrive.

Total grants awarded by programme

----- Start of picture text -----
||| |---|---| |Community Impact Grants|£10.6m| |Building Improvement Grants|£3.0m| |Strategic Partnership Grants|£2.5m| |Methodist Grants|£2.2m| |Heritage Skills for Christian Buildings Grants|£0.1m| |Crisis Response Grants|£0.8m| |Recurrent Grants|£6.3m| |Other Grants|£0.1m| |Total*|£25.5m|

----- End of picture text -----

*The total does not sum due to rounding of individual grant programmes to the nearest £0.1m.

16

BENEFACT TRUST LIMITED

Strategic Report

2024 grants impact summary

Our Impact

Benefact Trust’s mission is to empower Christian organisations supporting communities of all faiths and none, to drive positive social change.

We gave over £25 million

----- Start of picture text -----
Applicant webinars
launched with over
500 attendees
Over 5m
Over 1,400 grants 96% of applications
awarded people were successful
expected to benefit
from Community
Impact Grants
Almost 60% of
applications were
from first time
applicants
----- End of picture text -----

£2.3 million in deprivation uplifts

Supporting deprived communities

Helping those most in need is at the heart of our grant-giving. The Trust therefore aims to ensure that its funds go to areas where they are needed most. In 2024, an additional £2.3m was awarded to local projects being delivered in deprived areas* in the UK and Ireland, resulting in larger grants. By value, nearly 40% of our funding for local projects went to the 20% most deprived areas.

*The Trust uses the Index of Multiple Deprivation scores for the UK and the Pobal HP Deprivation Index for Ireland to support its decision to award a deprivation uplift.

17

BENEFACT TRUST LIMITED

Strategic Report

Impact of our giving

Stories that highlight the human impact of the projects the Trust has supported and the remarkable work of our beneficiaries.

Community Impact Grant

Community Impact Grant

Llandrindod Foodbank - £33,000

Housing Justice - £52,000

Supporting refugees and asylum seekers facing homelessness.

Addressing food poverty through a purpose built foodbank and advice centre in rural Mid-Wales.

Community Impact Grant

Community Impact Grant

Revitalise Trust - £100,000

The Source Young People’s Charity - £53,000

Providing holistic support through Love Your Neighbour hubs for people who are marginalised, vulnerable or in crisis.

Helping to prevent mental health issues in young people through early intervention.

18

BENEFACT TRUST LIMITED

Strategic Report

Credit: Sebastian Christopher

Building Improvement Grant

Carrubbers Christian Centre - £38,000

Upgrading the church to provide fully accessible, flexible space and improve energy efficiency.

Methodist Grant

Trinity St Andrew’s, Skipton - £52,000

Developing a welcoming and inclusive church and community hub.

Building Improvement Grant

The Cathedral Church of St Peter in Exeter - £57,000

Improvements to the Cathedral including accessible toilets, energy efficiency measures and roof repair.

Methodist Grant

Dundrum Methodist Church - £100,000

Replacing an asbestos roof and creating accessible facilities.

19

BENEFACT TRUST LIMITED

Strategic Report

Strategic Partnership Grant

The General Synod of the Scottish Episcopal Church (SEC) - £490,000

Helping SEC fund demonstrator churches to achieve net zero across each of the unique Dioceses of Scotland.

Strategic Partnership Grant

Archbishop’s Council (Church of England) - £1,500,000

Helping the Church of England to achieve net zero by supporting 60 churches to achieve net zero and act as ‘Demonstrator Churches’.

20

BENEFACT TRUST LIMITED

Strategic Report

Measuring the success of our grants programmes

We measure the success of our grants programmes using impact surveys which are completed by beneficiaries in the year that they concluded the work for which their grant was awarded (or annually in the case of multi-year grants). The table below provides an overview of 2024 impact survey results, indicating that all programme level KPIs were achieved in 2024. The overall survey response rate in 2024 was 71%.

1. Grant-giving

----- Start of picture text -----
KPI Target Result
% of grant applications up to £10k processed within 2 months At least 90% 95%
% of grant applications over £10k and up to £150k processed
At least 90% 97%
within 4 months
% of grant applications over £150k processed within 6 months At least 90% 100%
% of applications received in the year that were successful At least 85% 96%
% of beneficiaries reporting that they find the current programmes At least 75% of
95%
suitable for their organisation respondents
% of beneficiaries reporting that their experience working with the At least 80% of
98%
Benefact Trust team was good or excellent respondents
----- End of picture text -----

2. Grant programmes

----- Start of picture text -----
Grant programme KPI Target Result
Community % of beneficiaries reporting that at least one of At least 87%
Impact Grants the following programme outcomes has been 80% of
achieved as a result of their grant: respondents
• Growing congregations and Christian
communities
• Helped address social challenges
• Enabled wider community use of church
buildings
• Empowering Christian education
----- End of picture text -----

21

BENEFACT TRUST LIMITED

Strategic Report

----- Start of picture text -----
Grant programme KPI Target Result
Building % of beneficiaries reporting that at least one of the At least 99%
Improvement following programme outcomes has been achieved 80% of
Grants as a result of their grant: respondents
• More accessible / improved user experience
• Better equipped to meet operational
requirements
• Heritage has been preserved or promoted
• Building is protected and remains in good
condition
• More energy efficient or environmentally
sustainable
Methodist Grants % of beneficiaries reporting that at least one of the At least 100%
following programme outcomes has been achieved 80% of
as a result of their grant: respondents
• More accessible / improved user experience
• Better equipped to meet operational
requirements
• Heritage has been preserved or promoted
• Building is protected and remains in good
condition
• More efficient or environmentally sustainable
General Grants % of beneficiaries reporting that at least one of the At least 97%
following programme outcomes has been achieved 80% of
as a result of their grant: respondents
• Enabled church growth (numerically or
spiritually)
• Helped address social challenges
• Enabled continued use or wider community
use of church facilities
• Protected or promoted heritage
----- End of picture text -----*

*Although no grants were awarded under General Grants in 2024, it has been included as projects funded under this programme completed during 2024.

22

BENEFACT TRUST LIMITED

Strategic Report

2024 grant-giving data

The distribution of grants by organisation type, denomination and geographical location, which are shown in the following charts, is largely determined by the Trust’s objects and the pattern of applications received by the Trust.

The grants made reflect the number of applications received by the Trust and the size of the project covered by each application as well as the decisions made by trustees about those applications. The trustees recognise that assessing trends in grant-making data can be difficult when so much of that data is externally driven.

Churches received the largest proportion of funding this year (34%), followed by charities (24%). Churches also received the largest number of individual grants (72%). These statistics reflect the fact that churches and Christian charities are the main beneficiaries of the Trust’s two main programmes – Building Improvement and Community Impact Grants. Cathedrals, dioceses and representative denominational bodies received the remainder of funding.

The Church of England received the highest percentage of funding this year (61%). This reflects the much higher number of parishes and church buildings than any other denomination across the UK and Ireland. Many of the applications received are not just about maintaining church buildings but also involve adapting them for community use or services, thus helping those communities to develop and thrive. The Methodist Church received 14% of funding, reflecting the grants given under the Methodist Grants programme and through our open programmes. The remainder of funding this year was awarded to a wide range of other Christian denominations as the Trust has continued its efforts to grow its denominational network and encourage applications from all regions and countries across the UK and Ireland.

Number of Grants Given by Organisation Type

Value of Grants Given by Organisation Type

----- Start of picture text -----
Representative
Denominational
Bodies
Cathedrals
10%
7%
Churches
Dioceses 34%
4%
Charities
24%
Churches
72%
Charities
16%
Cathedrals
9%
Representative Dioceses
Denominational 23%
Bodies
1%
----- End of picture text -----

23

BENEFACT TRUST LIMITED

Strategic Report

Number of Grants Given By Denomination

----- Start of picture text -----
United Reformed Church 1%
Assemblies of God 1%
Independent
Church of England 3%
57%
Church of Scotland
3%
Church of
Church in Wales
Ireland
4% 3%
Baptist
4%
Other
Methodist Roman 7% Scottish Episcopal Church
10% Catholic 2%
5%
----- End of picture text -----

Value of Grants Given By Denomination

----- Start of picture text -----
Independent
2%
Church of Ireland
3%
Church of England
61%
Church of Scotland
3%
Baptist
3%
Church in Wales
Scottish 3%
Episcopal
Church
Roman 4%
Catholic
4% Other
Methodist 3%
14%
----- End of picture text -----

24

BENEFACT TRUST LIMITED

Strategic Report

Value of Grants Awarded by Location of Beneficiary Project

----- Start of picture text -----
Scotland - £1.0m
----- End of picture text -----

In addition, the Trust awarded £5.8m in grants supporting national projects and £0.7m awarded to projects outside of the UK and Ireland.

----- Start of picture text -----
Northern
Ireland - £1.0m
Republic of
Ireland - £0.5m
Wales - £0.6m
South West England - £2.3m
----- End of picture text -----

----- Start of picture text -----
North East - £0.8m
North West - £2.1m
Yorkshire and the
Humber - £1.7m
East Midlands - £1.3m
West Midlands £1.3m
East of England - £1.8m
London - £2.0m
----- End of picture text -----

----- Start of picture text -----
South East England - £2.6m
----- End of picture text -----

Grant-Giving by Geographical Spread of Project Supported

----- Start of picture text -----
National 23%
4%
South East 10%
11%
South West 9%
13%
London 8%
7%
North West 8%
9%
East of England 7% 12%
Yorkshire & the Humber 7%
7%
East Midlands 5%
6%
West Midlands 5%
7%
Scotland 4%
6%
Northern Ireland 4%
5%
North East 3%
4%
Other 3%
1%
Wales 2%
5%
Republic of Ireland 2% 3%
0% 5% 10% 15% 20% 25%
% based on value of grants awarded % based on number of grants awarded
----- End of picture text -----

25

BENEFACT TRUST LIMITED

Strategic Report

Financial review

Parent charity

The charity statement of financial activities is shown on page 59.

Our total net income in the year was £21.4m (2023: net expenditure £0.4m).

The unrestricted fund reported net income of £9.3m in the year (2023: £10.9m net expenditure), primarily due to a £22.3m increase in income received. Net charitable giving increased to £25.4m (2023: £23.4m).

Strong performance in global equity markets positively impacted the performance of the EEF, which reported net gains on investments of £10.0m (2023: net gains of £7.3m), contributing to net income in the year of £12.0m (2023: £10.5m net income). During the year, the EEF donated £9.9m (2023: £4.0m) to the unrestricted fund to support its charitable activities.

Income

Total income received in 2024 increased to £39.0m (2023: £17.8m), primarily due to donations totalling £33.0m (2023: £13.0m) from Benefact Group (of which £8.0m was in respect of its 2023 performance) and £2.8m (2023: £0.5m) from Methodist Insurance PLC.

Expenditure

Net charitable giving of £25.4m (2023: £23.4m) includes £10.6m awarded through our Community Impact Grants programme, £6.3m through our Recurrent Grants programmes, £3.0m through our Building Improvement Grants programme, and £2.5m through our Strategic Partnership Grants programme.

26

BENEFACT TRUST LIMITED

Strategic Report

Due to our investment in a new grants management system and expansion of the Trust team to support the growth of our grant-making activities, operating expenses, excluding the costs of raising funds, increased to £1.7m (2023: £1.5m). We aim to keep operating expenses below 7.5% of total charitable giving and have achieved this as follows:

Target 2024 2023 2022
< 7.5% 6.7% 6.6% 5.9%

Funds

Total funds at 31 December 2024 increased to £145.1m (2023: £123.8m) consisting of £25.9m in the unrestricted fund (2023: £6.7m) and £119.2m (2023: £117.1m) in the EEF.

The Trust continues to have adequate available resources to continue its charitable activities. The going concern statement for the Trust is included in the Trustees’ Report.

Reserves

The objective of our reserves policy is to ensure that the Trust has sufficient liquid resources to meet its grant commitments and maintain flexibility in its grant-giving. Our principal source of income is the donations that we receive from our main trading subsidiary, EIO plc. As the insurance market is cyclical, and the income that we receive can fluctuate, we hold reserves to ensure that we can continue with our grant-giving in the event of a reduction in income. Our reserves policy is set by reference to the amount of cash and readily realisable assets that we hold in the general and designated unrestricted funds.

In setting the policy, the trustees consider the potential volatility in income arising from charitable giving risk, the management of which is outlined in the Principal Risks and Uncertainties section of this report.

The trustees have determined that the level of reserves that the Trust should hold in its unrestricted funds, in the form of cash and readily realisable assets, should be sufficient to cover six months forecast cash outflows. Target reserves at 31 December 2024 were £11.5m.

At 31 December 2024, the Trust held reserves of £33.4m, including £19.8m of donation income that was received in December. The majority of the Trust’s charitable giving is paid in the second half of the year, due to the timing of Recurrent Grant payments to dioceses and cathedrals. The excess reserves held at the 2024 year-end will support the Trust’s charitable giving in the second half of 2025, and the trustees therefore do not intend to take action to reduce the level of reserves held at this time.

27

BENEFACT TRUST LIMITED

Strategic Report

Trading subsidiaries

The consolidated statement of financial activities is shown on page 73.

Net income

The principal activities of the Trust’s trading subsidiaries throughout and at the end of the year remain the provision of general insurance and a range of financial services in the UK and overseas. A list of these undertakings is given in note 48 to the financial statements.

The trading subsidiaries reported net income of £60.2m[3] (2023: net income of £27.2m[3] ), driven by substantial fair value gains on investments, reflecting better market conditions in 2024, and the strong performance of the insurance division.

The general insurance business reported profit before tax of £47.6m[3] , a 95.9% increase on the prior year (2023: £24.3m[3] profit). Performance benefitted from benign weather conditions and a more stable claims environment. New business wins and rate strengthening contributed to a 4.1% increase in gross written premiums. The trading subsidiaries life business reported a loss before tax of £1.6m[3] (2023: £0.5m[3] profit).

The Broking and Advisory division reported a loss before tax of £6.6m[3] , excluding £5.2m profit arising from L&W’s disposal of its financial planning arm (2023: £2.5m³ loss, excluding a £1.1m loss on disposal of L&W as an associate). Performance of the division continues to be impacted by the amortisation of goodwill following a number of acquisitions during 2023 and 2024.

The trading subsidiaries’ Asset Management division reported a loss before tax of £4.9m[3 ] (2023: £6.5m[3] loss) driven by a reduction in assets under management. Market conditions were challenging as investor preference turned to passive funds.

Details of the key performance indicators for Benefact Group plc are found in the Strategic Report of its annual report and accounts. Copies of these accounts are available from the registered office, as shown on page 151, and are provided to members of the Trust.

During the year, the trading subsidiaries directly distributed £3.7m (2023: £3.1m) for charitable purposes.

No fund or subsidiary was in deficit at the end of the year.

3 This is the result under UK Generally Accepted Accounting Practice (UKGAAP) which is the accounting basis under which the consolidated financial statements of the Trust are prepared. The majority of the trading subsidiaries prepare their own financial statements under International Financial Reporting Standards (IFRS).

28

BENEFACT TRUST LIMITED

Strategic Report

Consolidated funds

The consolidated balance sheet is shown on page 75. At the year-end date, total net assets of the Benefact Trust group of companies including minority interests were £801.4m (2023: £771.0m).

The net assets of the Benefact Trust group of companies includes a recognisable net pension asset of £17.6m (2023: £19.8m). The Trust’s trading subsidiaries operate two defined benefit pension schemes, both of which are closed to future accrual. The unrestricted surplus in the schemes increased by £19.5m in the year driven by a reduction in scheme liabilities arising from a 0.97% increase in the discount rate, partially offset by the return on plan assets and the unwinding of the discount on scheme liabilities. However, the recognisable surplus in the schemes decreased due to the increase in the discount rate. Further details relating to the trading subsidiaries’ defined benefit pension schemes are included in note 41 to the consolidated financial statements.

Factors affecting future financial position and performance

The principal factor affecting the future position and performance of the Trust is the performance of its trading subsidiaries, which are the principal donor and source of funding for its charitable activities.

The Benefact Trust group of companies is exposed to volatility in financial markets either directly through the EEF or indirectly through its trading subsidiaries. Given ongoing geopolitical tensions and global uncertainty, including that arising from recently announced trade tariffs, market volatility is expected to continue. Changes from the new US administration in trade and tariff policies are not expected to directly impact the businesses of the Benefact Trust group of companies. These policy changes however may have implications for inflation and interest rate decisions.

Notwithstanding this, moderate growth and reducing inflation seem likely to improve market conditions over time. In this context, the Benefact Trust group of companies is committed to sustainable growth, supported by the inherent resilience of its businesses and well-established strategies in place.

More details of the principal risks and uncertainties to which the Trust is exposed, and how it manages them are included in the Principal Risks and Uncertainties section of this report.

29

BENEFACT TRUST LIMITED

Strategic Report

Investments

Benefact Trust is the ultimate parent undertaking of Benefact Group, and full details of the Trust’s investments in related undertakings are disclosed in note 48. The Trust’s principal source of income is the donations it receives from EIO plc. The Board regularly discusses the rate of return it expects on its investment with the Benefact Group and monitors performance over rolling 5, 7 and 10-year periods. The expected rate of return was reviewed during 2024 and new targets set.

The EEF, which is linked for registration and accounting purposes to the Trust, was established to assist in diversifying the Trust’s asset base and to reduce the concentration risk arising from its ownership of a financial services group. Recognising that the EEF is a separate charity, the Trust (as the EEF’s sole trustee) decided to establish a separate EEF Investment Committee. The new Committee was established in December 2024 and will be chaired by Nick Sykes. The Trust will continue to have its own Finance and Investment Committee which will focus on financial matters and the Trust’s investment in the Benefact Group. The amendment to the remit of the existing Finance & Investment Committee was agreed by the Board in December 2024 and the re-focused Committee will be chaired by Patrick Rudden.

Gradually building the size of the EEF has enabled the Trust (as the EEF’s sole trustee) to grow a separate, more stable, income stream, for the benefit of the EEF’s (and the Trust’s) beneficiaries. In 2023, the Trust (as the EEF’s sole trustee) considered the longterm strategy for the appropriate size of the EEF, balancing reserving and diversification requirements, with the needs of beneficiaries to receive income. It was determined that the target size of the EEF would be calculated based on an amount of £25m plus three years of forecast grant-making.

The EEF is invested through two investment fund managers: EdenTree Asset Management Limited (EdenTree) and Rathbones Investment Management Limited (Rathbones), who operate under the same investment policy. The performance of the investment managers is assessed against a benchmark over 1, 3, 5 and 10-year periods, dependent on the duration of their appointment. During the year, Owl Private Office Holdings Limited provided expert investment advice to the Trust (in the Trust’s capacity as sole trustee of the EEF).

Owl Private Office Holdings Limited has been the Investment Advisor to the EEF since 2020 and their performance has been exemplary during this period. Following a tender exercise, Lane, Clark and Peacock LLP have been appointed Investment Advisor with effect from 7 February 2025. The Board thanks Owl Private Office Holdings Limited and, in particular, Andrew Wimble for the excellent support given to the EEF.

Investment policy

The principal investment objective of the EEF is to maximise long-term investment returns through a diversified portfolio with an acceptable risk profile. In 2023, the Corporate Trustee of the EEF undertook a major review of its Investment Policy, as a result of which it was agreed that both investment managers would be given identical global equity investment mandates. In addition, it was agreed that the EEF would invest in EdenTree’s Short-Dated Bond Fund to improve the liquidity of the portfolio. During 2024, the global equity portfolios became fully established. In addition, an annual review of the Investment Policy was undertaken which resulted in minor changes only.

30

BENEFACT TRUST LIMITED

Strategic Report

The EEF continues to adopt a screened approach to responsible and sustainable investment across three disciplines:

Via its fund managers, the EEF seeks to exhibit high standards of stewardship and to engage proactively on ESG issues including climate change, human and labour rights (including Modern Slavery), business ethics and corporate governance.

31

BENEFACT TRUST LIMITED

Strategic Report

Investment performance

The value of the EEF increased to £119.2m (2023: £117.1m) at 31 December 2024. The EEF generated £2.6m (2023: £3.7m) of dividend and interest income in the year and made donations totalling £9.9m (2023: £4.0m) to the Trust, to support its charitable giving.

Throughout 2024, investment markets were marked by a mix of cautious optimism and significant uncertainties. Central banks around the world maintained high interest rates in an effort to combat persistent inflation, which led to increased volatility within equity markets, lower bond prices and higher borrowing costs. Geopolitical tensions remained a key focus, with ongoing conflicts in Ukraine, strained relations between the US and China, and disruptions in the Middle East further contributing to market uncertainty. Despite these challenges, global equity markets performed strongly, primarily driven by the US and a few technology companies known as the ‘magnificent seven’. Consequently, the EEF recognised net investment gains of £10.0m (2023: £7.3m net investment gains).

At the year end, the portfolio managed by EdenTree stood at £82.9m (2023: £81.0m), of which £52.7m (2023: £49.6m) was in a discretionary portfolio and £30.2m (2023: £31.4m) in EdenTree’s open-ended investment company (OEIC) funds. During the year, the EdenTree discretionary portfolio delivered a return of +14.0% versus the composite benchmark’s return of +19.8%. Over the longer-term the discretionary portfolio managed by EdenTree has underperformed its benchmark over 3, 5 and 10 years.

The discretionary portfolio managed by Rathbones stood at £36.3m (2023: £36.1m) at the year end. It delivered a positive return of +11.5% over the year, which was 8.3% behind the composite benchmark. The portfolio’s performance suffered due to the difficult market conditions. The Rathbones portfolio has underperformed the benchmark over 3 years and also marginally underperformed over 5 years. As Rathbones commenced managing the EEF investments in 2018, benchmarking of its performance over 10 years is not applicable.

32

BENEFACT TRUST LIMITED

Strategic Report

Climate change and environment

The table below provides details of the carbon footprint of the combined direct operations of the Trust and the companies that it owns. This information is presented in line with the Streamlined Energy and Carbon Reporting (SECR) requirements:

This table does not include the emissions relating to the Benefact Trust group of companies investment portfolio or its insurance underwriting activity.

Emissions source 2024 2024 2024 2024 2023 2023 2023 2023
UK
tCO2e		 Non-UK
tCO2e		 Total
tCO2e		 Scope 1 & 2
tCO2/
employee
UK
tCO2e		 Non-UK
tCO2e		 Total
tCO2e		 Scope 1 & 2
tCO2/
employee
Scope 1: fuel,
fuorinated gas losses
and fuel combustion in
ofces and company
vehicles		 116 15 131 142 7 149
Scope 2: electricity and
cooling in premises
(location based)1		 591 149 740 696 84 780
Scope 2: electricity and
cooling in premises
(market based)2		 109 146 255 97 75 172
Scope 3: business
travel3, waste, water use		 538 269 807 439 568 1,007
Total CO2e (market-
based electricity)		 763 430 1,193 0.51* 678 650 1,328 0.56*

tCO2e is tonnes of CO2 and equivalent gases. ¹The average emissions intensity of grids on which energy consumption occurs (using mostly grid-average emission factor data) 2Emissions based on how an organisation buys its energy

3Air, rail, bus, taxi, ferry, car rental and vehicles owned and driven by an employee, driven for business purposes (grey fleet)

In 2024, total energy use is 4,570,001 kWh of which 3,841,221 kWh is UK and 728,780 kWh is non-UK based. In 2023, total energy use was 4,153,785 kWh of which 3,962,931 kWh is UK and 190,853 kWh is non-UK based. Scope 3 emissions reported as part of SECR mostly comprise business travel. A data discrepancy in 2023 contributed to an overstatement in reported emissions.

The Benefact Trust group of companies offsets its Scope 1 and 2 emissions through highly assured charitable projects to achieve ‘net negative’ for its direct impact.

Footprint methodology

The Benefact Trust group of companies has reported on all emission sources required under the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

The reporting year runs from 1 September 2023 to 31 August 2024. The emissions reporting boundary is defined as all entities and facilities either owned by or under

33

BENEFACT TRUST LIMITED

Strategic Report

operational control of the Benefact Group of companies, that is, emissions relating to our premises and associated travel by staff in the UK, Ireland, Australia, and Canada.

The reporting comprises:

Calculating emissions from electricity scope 2 emissions is done in two ways:

Location based electricity use shows emissions from physical consumption while marketbased reporting reflects decisions made to purchase electricity on a zero-carbon tariff.

The above emissions are displayed in tonnes of carbon dioxide and equivalent gases (tCO2e), have all been calculated using UK Government Greenhouse Gas reporting emission factors 2024 (Department for Environment, Food and Rural Affairs), and independently verified according to ISO – 14064-1 Specifications with Guidance for the Validation and Verification of Greenhouse Gas Statements.

34

BENEFACT TRUST LIMITED

Strategic Report

Non-financial and sustainability information statement

The non-financial and sustainability reporting requirements relating to climate disclosures contained in section 414CB of the Companies Act 2006 are addressed below.

The Trust’s Audit & Risk Committee (ARC) periodically reviews the risks to which it is exposed by way of a risk register that details the most material risks to the Trust, including climate risk. This is scored using a matrix that considers both materiality and probability of the risk occurring. The risk register has been developed by key management within the Trust and is discussed a minimum of twice a year at the ARC.

Benefact Trust is exposed to climate risk through investments held by the EEF, through the impact on its beneficiaries and through its ownership of Benefact Group, further details of each can be found below.

----- Start of picture text -----
Risk / Opportunity How this risk is managed Timeline
Investments held in the EEF
Exposes the Trust to transition risk The EEF has a screened approach to responsible Timeline and impact
within its investments. and sustainable investment: investment in fossil dependent on speed
fuels is excluded; and Environment, Social and and materiality of
Governance (ESG) portfolio risk overlay is applied; policy decisions,
and investments that seek to have a positive and wider market
impact are looked upon favourably. Further movements.
details of the EEF’s investment policy can be
found in the Investments section of the Strategic
Report.
Impacts to beneficiaries
Climate change may present The Trust’s charitable giving strategy, which Opportunities to
different opportunities for the is incorporated into its Strategy and Business support funding
Trust to support beneficiaries going Plan 2024-2026, recognises the wide range of for preventative or
forward, including disaster relief / challenges facing its beneficiaries, including proactive climate
support following extreme weather those arising from climate risk, and seeks to measures available in
as well as proactive or preventative increase the Trust’s impact in these areas. the short to medium
measures. term. In the medium
The Trust is aware of the possibility of beneficiary to longer term these
The needs of beneficiaries may needs changing over time, whether this is opportunities may
change over time due to climate through climate change, world events or societal move to support
change, and the Trust may see a change. crisis relief/other
change in the profile of either the adaptive measures.
beneficiaries requesting support, or A number of net zero projects have been
supported during the year through the Trust’s
the nature of the grants requested.
Strategic Partnership Grants programme,
including a £1.5m grant to the Church of England
and a £0.5m grant to the Scottish Episcopal
Church.
----- End of picture text -----

35

BENEFACT TRUST LIMITED

Strategic Report

Risk / Opportunity

How this risk is managed

Timeline

Ownership of the Benefact Group

Through its ownership of Benefact Group, the Trust is exposed to physical risk primarily through Benefact Groups’ insurance businesses, transition risks primarily through Benefact Groups’ investments held and liability risks if Benefact Group fails in its obligations under climate.

The Trust’s carbon footprint includes that of the Benefact Group.

Donations to the Trust from Benefact Group could also be impacted if any material climate risks aren’t managed appropriately.

Benefact Group plc’s Board has overarching responsibility for overseeing Benefact Group’s response to climate change. A programme of activity is run to understand, manage and monitor Benefact Group’s exposure to climate risk, including qualitative and quantitative assessments. Scenario analysis is used as a key tool for assessing and understanding climate risk.

The primary climate risks to Benefact Group include physical risk through its insurance businesses and transition risk through its investments. Benefact Group operates internationally and is therefore impacted by a range of physical and transitional risks that may occur over different time periods.

Various timelines and impacts depending on territory. Acute, event-driven physical risks can occur over all time horizons, and chronic physical risks are typically longerterm. Transition risk is expected in the short to medium term. Liability risk has a short term timeline.

Benefact Group has committed to net zero targets over the short and long term. A wide range of metrics and targets are used across its climate programme including investment fund alignment with a 1.5-degree pathway, an underwriting footprint calculated to the Partnership on Carbon Accounting Financials methodology, the amount of giving to climate charities and carbon intensity per employee.

Benefact Group assesses its performance against voluntary ClimateWise reporting which is aligned to Taskforce on Climate-related Financial Disclosures (TCFD) reporting and independently audited. The annual carbon footprint of the Benefact Trust group of companies is disclosed on page 33.

More detailed information on Benefact Group’s approach to environmental matters is included in a separate TCFD report available on Benefact Group plc’s (BG plc) website.

The Trust does not have a suite of Key Performance Indicators specifically in relation to measuring climate change, but this is monitored through investment performance monitoring and grants monitoring. Benefact Group has its own strategic goals and metrics that it reports on, which can be found in its TCFD report which is available on BG plc’s website.

The Trust does not consider that the risks associated with climate change provides a threat to its ability to operate or continue to make grants.

36

BENEFACT TRUST LIMITED

Strategic Report

Principal risks and uncertainties

The major risks to which the Trust is exposed are reviewed by the Board with the aid of external advisers. The Board can choose whether to accept a particular risk, manage it or to mitigate against it. It is recognised that it is not possible or cost-effective to mitigate all risks fully and therefore some risks are accepted. The direct and indirect risks associated with the current cost-of-living crisis continues to be considered by the trustees, as the impacts continue to affect the social and economic environment. All identified risks are monitored and assessed on an ongoing basis and actions taken where appropriate. The principal risks identified are detailed below together with a summary of the key mitigants in place to manage the risks.

Charitable Giving Risk

The risk of detriment to the Trust due to overexposure to one source of funding and capital, alongside the underperformance of the investments of the Trust or performance of the Benefact Group, which could adversely impact its ability to undertake charitable giving.

How they are managed

The Trust formally sets out its expectations of the Benefact Group. This is reviewed regularly and there is ongoing monitoring of the performance against these expectations.

The Finance and Investment Committee and the newly formed EEF Investment Committee are responsible for setting investment criteria and overseeing and reviewing the performance of the investment portfolios respectively.

A formal policy between the Trust and the Benefact Group specifies how the level of income donated via Gift Aid is determined and this is subject to regular review. Regular reporting is received from the Trust’s principal asset, the Benefact Group, on its performance and through the trustees who act as ‘common directors’ with Benefact Group plc and its subsidiaries.

Limits have been established for the permitted range of investments held within the EEF to ensure a diversified portfolio with an acceptable risk profile. The EEF has two investment fund managers, EdenTree and Rathbones, to enable further diversification. During the year, independent investment advice was provided to the Trust (as sole trustee of the EEF) by Owl Private Office Holdings Limited, who provided twice-yearly investment monitoring reports to the Trust (acting in its capacity as sole trustee of the EEF). These appointments are regularly reviewed. Following a tender exercise, Lane, Clark and Peacock LLP have been appointed as investment advisor to the Trust (as sole trustee of the EEF) with effect from 7 February 2025.

The Trust’s reserves policy, which can be found under the Finance Review section of this report, details the Trust’s policy to maintain liquidity to ensure it can meet its grant commitments. This policy is reviewed at least annually. The Trust regularly reviews its strategy and diversification needs to ensure the level of this risk remains acceptable.

As the sole corporate trustee of the EEF, the Trust has determined that the target size of the EEF would be calculated based on an amount of £25.0m plus three years’ of forecast grant-making. The EEF will continue to provide diversification of the Trust’s assets to reduce the degree of concentration risk.

With the continuing economic challenges and volatility in the Investment Markets during the year, the risk continues to be very closely monitored, however it remains very remote. Regular updates were sought from the CEO of the principal asset and updates on investment performance from the Investment Advisor. A number of scenarios continue to be considered in respect of differing levels of income, to determine the appropriate action to be taken to ensure longevity of future charitable giving.

37

BENEFACT TRUST LIMITED

Strategic Report

Regulatory Risk

The risk of public censure or regulatory intervention, as a consequence of failing to comply with relevant legislation, regulation and policies, ultimately leading to loss of public trust in the Trust.

How they are managed

The Trust has a dedicated resource to provide regular updates on relevant legislative or regulatory items to the Board and there is a regular formal training programme for all trustees. External expertise, including through the Trust’s solicitors, is also utilised where required.

The level of this risk has remained unchanged over the course of the year.

Reputational Risk

The risk of damage to the reputation of the Trust in the eyes of its stakeholders and the broader community through the actions of any people associated with the Trust, its investments or from sectoral scandals resulting in a loss of confidence from the people and groups that the Trust seeks to assist.

How they are managed

Reputational risk is continually monitored by the Trust and regular updates are provided to the Board through the reporting provided at its meetings. The Trust has developed a Reputational Management Strategy to protect its reputation.

The Trust has a dedicated Head of Communications and Marketing and a Senior Content Marketing Specialist, and communications protocols are in place to ensure that any potential issues are managed appropriately and proactively. Ongoing monitoring of media is conducted to identify any potential issues.

The level of residual risk remains stable, with the trustees continuing to monitor any indirect reputational impacts from the ownership of the trading subsidiary, as well as any direct impacts from the Trust itself.

38

BENEFACT TRUST LIMITED

Strategic Report

Strategy Risk

This is the potential for failing to, or being unable to, formulate and/or deliver an appropriate strategy, resulting in a failure to achieve the Trust’s objectives, which are detailed under the ‘Our Strategy 20242026’ section in this report.

How they are managed

The Trust has a three-year Strategy and Business Plan, details of which can be found under the ‘Our Strategy 2024-2026’ section of this report. The trustees regularly review the effectiveness of the various strategic initiatives employed, and annually reviews its Strategy plan. Advice is also sought from external parties as part of this process.

An annual review of Board composition, skills and processes is undertaken to ensure their ongoing appropriateness and to identify any areas for improvement.

During 2023, the trustees set a new three year strategy 2024-2026 for the Trust. This risk continues to be monitored closely in light of the economic challenges and the potential challenges on income as detailed above under the Charitable Giving Risk.

Operational Risk

This is the risk of loss arising from inadequate or failed internal processes, people and systems, or from external events. This includes business continuity events, financial crime, information security breaches and third-party failure, which could result in a failure to meet the Trust’s objectives, full details of which can be found under the ‘Our Strategy 2024-2026’ section of this report.

How they are managed

The operational risks are managed through a robust control framework to ensure effective management. This includes ongoing training and induction processes for the trustees and staff and as well as those who provide arm’s length support services to the Trust.

Business Continuity plans are in place and are subject to regular review.

The agreements in place with relevant third parties are regularly reviewed and updated to reflect the changing environment.

There have been no significant changes to this risk over the course of the year.

39

BENEFACT TRUST LIMITED

Strategic Report

Section 172 statement

This statement provides an overview of how the trustees have fulfilled their duties to promote the success of Benefact Trust Limited and had regard to the matters set out in Section 172(1) of the Companies Act 2006, which is detailed below:

(1) A director of a company must act in the way he considers, in good faith, would be most likely to promote the success of the company for the beneft of its members as a whole, and in doing so have regard (amongst other matters) to-

(a) the likely consequences of any decision in the long term,

(b) the interests of the company’s employees,

(c) the need to foster the company’s business relationships with suppliers, customers and others,

(d) the impact of the company’s operations on the community and the environment,

(e) the desirability of the company maintaining a reputation for high standards of business conduct, and

(f) the need to act fairly as between members of the company.

Our stakeholders

We have identified and regularly review our stakeholders, as documented in the Trust’s Governance Framework and Board Charter and our Strategy and Three-Year Business Plan. These stakeholders are at the core of the trustees’ decision making.

Key stakeholders are our members, beneficiaries and other Christian partners, the Benefact Group, our employee staff (seconded from EIO plc), suppliers, the wider community and environment, and the Trust and Benefact Group’s Regulators. Examples of the way the trustees have engaged with some of these stakeholder groups throughout the year are set out below.

Our approach to the long-term success of the company

We recognise that the long-term success of the Trust, and our ability to continue to help people, charities, and good causes, is dependent upon having regard to the interests of our stakeholders and ensuring that good governance is at the heart of the Trust’s activities.

As the Trust receives its donated income from the Benefact Group, and receives grants from the EEF, trustees’ decision making takes into account any potential impact on the Trust’s sustainability and its ability to continue to carry out its charitable objects for the public benefit.

The trustees reviewed the Trust’s grant-giving in 2024 to ensure its grants are directed effectively to support the Christian community and beneficiaries.

Crisis response

In 2024, Benefact Trust awarded eight grants to the value of just under £750,000 towards a number of crisis response initiatives including (i) two donations of £150,000 each to Christian Aid and Médecins Sans Frontières (MSF) running emergency appeals

40

BENEFACT TRUST LIMITED

Strategic Report

in response to the conflict in Gaza, (ii) a further donation of £108,000 to MSF for its relief work in Gaza and Lebanon (iii) a donation of £150,000 to World Vision to support humanitarian aid relief in Sudan, (iv) a donation of £50,000 to Citizens Advice in support of its UK emergency support helpline and (v) donations totalling £142,000 in support of the Jasper wildfires relief efforts in Canada. The Crisis Response programme is a closed programme where the Trust provides strategic grants to organisations providing direct relief to people in crisis situations in the UK, Ireland or overseas.

Cathedrals’ Workshop Fellowship (CWF)

The CWF was founded in 2006, and offers apprentice stonemasons, carpenter/ joiners, plumbers and electricians a recognised career path and a route to higher level qualifications. In September 2024, the trustees agreed to form a longer-term strategic partnership with CWF, supporting trainees for the period 2025-2029. In December 2024, an initial donation of £509,000 was awarded to fund the first year (2025) of the CWF Benefact Trust Heritage Skills Programme.

Church of England (CofE) Net Zero Carbon Church Demonstrator Project

The CofE’s Demonstrator Churches project is part of the CofE’s ambitious Net Zero Carbon Programme which aims to equip, resource and support all parts of the CofE to reduce carbon emissions from the energy used in its buildings, schools and through work-related transport by 2030. The project plans to support 30 churches per year to achieve net zero carbon or close to net zero carbon. The selected Demonstrator Churches will be required to meet certain criteria, as defined by the CofE, and will be spread geographically across England. In December 2023, the trustees agreed to form a longer-term strategic partnership with the CofE, supporting its Net Zero Carbon Church Demonstrator project and subsequently approved a proposal to provide funding in support of 30 Demonstrator Churches in 2024 and 2025 to the total value of £1.5m.

Scottish Episcopal Church Net Zero Early Adopters Awards Programme

The Scottish Episcopal Church (SEC) Net Zero Early Adopters Awards Programme aims to support churches across the SEC to achieve net zero and create a network of exemplary churches to inspire others across denominations. In December 2024, the trustees awarded £0.5m (over two years) to the SEC’s Net Zero Early Adopters Awards Programme.

Further detail on the Trust’s grant-giving, strategy and investments can be found in the Strategic Report on page 8.

For more detail on the Company’s strategic objectives and how the Board operates please refer to the Strategic Report, on page 8, and Trustees’ Report, on page 46.

41

BENEFACT TRUST LIMITED

Strategic Report

Principal decisions

The trustees have the necessary skills and experience required to identify the impacts of their decisions on the Trust’s stakeholders, and where relevant, the likely consequences of those decisions in the long term.

In line with the Miscellaneous Reporting Regulations 2018, and in accordance with the approach taken during the financial year under review, having considered the Trust’s principal risks and uncertainties as detailed in the Strategic Report, the Trust made the following principal decision during the year ended 31 December 2024:

Crisis Response Grants programme

The Trust’s Crisis Response Programme was established in 2021 and aims to provide support for people during times of crisis, either in the UK, Ireland or overseas. Funding is provided in response to a range of different types of crisis situations, and efforts focus on providing vital assistance to improve outcomes for people (e.g. by safeguarding human life, alleviating suffering, maintaining adequate living conditions or guaranteeing access to basic services and supplies).

In January 2024, following recommendation from the Grants Committee, the trustees reviewed and approved the Crisis Response Grants programme scoping document. The Board considered the programme’s aims, beneficiary eligibility, award related specifics, the communication and marketing strategy, administration, reporting on impact assessments and measures of success. The Board challenged and scrutinised the scoping document to satisfy themselves that it was deliverable and robust.

Our strategy in action

The table below is a summary of key decisions and actions that have been taken during the year in respect of strategic and company performance and how they have had regard to the interests of, and impact on, stakeholders.

Our key stakeholders Methods of engagement and outcomes

Members

The Trust was registered as a company limited by guarantee and, in accordance with its articles of association, can have a maximum of 50 registered members. The interests of the Trust and its members are aligned with the common purpose of carrying out the objects of the Trust. This ensures that the views of beneficiaries and the wider Christian and charitable community are communicated to, and considered by, the Board as a whole.

There are open channels of communication between the Company and its members. The Company holds an annual general meeting (AGM). In 2024, the Trust was able to hold the AGM in person (with the option of joining remotely) and Members were invited to engage with the business of the AGM and raise questions.

The Trust provides members with the option to receive an annual newsletter setting out the Trust’s grant-giving and developments.

42

BENEFACT TRUST LIMITED

Strategic Report

Beneficiaries and other Christian partners

The Board’s composition includes at least two trustees who are representative of the Trust’s beneficiary base. This helps to ensure that the views of beneficiaries are communicated to, and considered by, the trustees. In addition, the Trust’s Methodist Grant-Giving Committee includes at least three members with an understanding of the Methodist Church, helping to ensure that the Methodist Grants programme provides the support needed for Methodist churches and ministries.

We actively engaged with our beneficiaries and stakeholders to inform the development of our grant-making strategy. We also engaged in, and became more active members of, the Christian Funders’ Forum by hosting and participating in their meetings, helping us to understand the challenges and opportunities across the sector.

During 2024, we worked closely with known charity partners to respond to and support the most vulnerable in our communities.

The Benefact Group

As the ultimate owner of the Benefact Group, trustees maintain an open and constructive relationship with the trading subsidiaries. The Trust aims to have at least two common directors who are on the Board of the Trust and Benefact Group. This enables the trustees to receive regular updates from, and maintain oversight of, the Trust’s subsidiaries. There is also regular engagement between the Chair of the Trust Board and the Chair of BG plc (who also serves as Chair of EIO plc), as well as with BG plc’s Group Chief Executive Officer (Group CEO) (who also serves as EIO plc’s CEO) who provides an update to the trustees at every Board meeting.

The Benefact Group CEO presents a report at every Board meeting, providing trustees with a high-level overview of the financials, and a general update of any key developments, from across the Benefact Group. In addition, throughout the year presentations were given by other Benefact Group executives to help trustees better understand strategic initiatives implemented throughout the Benefact Group.

The trustees were invited to attend the Benefact Group’s leadership conference in June 2024, which enabled them to maintain their oversight of the Trust’s subsidiaries.

Employees

The Charity does not have any employees. Instead, all staff who undertake work on the Trust’s behalf are employed by EIO plc. The Section 172 Statement for EIO plc explains EIO’s policy and strategy in relation to its employees. Nevertheless, the Board understands that individuals who work on behalf of the Trust are its most valuable assets, given their specialist knowledge and propensity to go above and beyond.

The Board receives regular updates from individuals on a range of matters. In addition, the Trust Director provides a quarterly resource update to the Board.

43

BENEFACT TRUST LIMITED

Strategic Report

Suppliers

The Trust does not have a supply chain itself but uses the services of EIO plc under the terms of its Shared Services Agreement. The Charity recognises its responsibility, as well as that of its subsidiary, to ensure business activities are undertaken in accordance with regulatory requirements and best practice.

The Board and the Finance and Investment Committee received regular updates on the performance of its subsidiary throughout the year.

For further information on the Trust’s recognition of its responsibility towards its supply chain, please see its Modern Slavery Act Statement available on its website.

Community and environment

As detailed in the Strategic Report, directors are focused on long term and strategic charitable giving.

The Trust launched its Community Impact Grants programme in 2023 which aims to fund work that will have a positive and transformative impact on lives and communities, with particular focus on:

The Trust also launched the Building Improvement Grants programme in 2023, providing essential support to protect and enhance church and Christian charity buildings and to support energy efficiency/ renewable energy measures.

The Trust, (as the EEF’s sole trustee), reviewed the EEF’s investment assets, which included looking at the ESG policy and impact investment, amongst other things. Recommendations from this review in relation to these matters will continue in 2025.

44

BENEFACT TRUST LIMITED

Strategic Report

Regulators

We recognise the importance of open and honest dialogue with regulators and are committed to complying with applicable legislation and regulation. As a registered charity, the Trust is regulated by the Charity Commission. Trustees receive regular reports on evolving legal, regulatory and compliance matters at each board meeting, incorporating a detailed impact and progress assessment.

The Trust (via the Finance and Investment Committee) considered the Charity Commission’s guidance regarding investing charity money. A gap analysis was undertaken to ensure that the Trust was in line with the Commission’s expectations and the outcome demonstrated compliance with the new guidance.

The Strategic Report of Benefact Trust Limited was approved by the Board and signed on its behalf by

Tim Carroll Chair 1 May 2025

45

BENEFACT TRUST LIMITED

Trustees’ Report

Trustees’ Report

(incorporating the Directors’ Report for the year ended 31 December 2024)

The trustees, who are the directors of the charitable company for Companies Act 2006 purposes, are pleased to present their annual report and review together with the audited financial statements of the Charity and the Benefact Trust group of companies for the year ended 31 December 2024. In this report they are referred to as the trustees or, collectively, as the Board.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Trust’s articles of association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

As permitted by Section 414 C (11) of the Companies Act 2006, some matters required to be included in the Trustees’ report have instead been included in the Strategic Report. These disclosures are incorporated by reference in this Trustees’ Report. The Strategic Report can be found on pages 8 to 45.

Governance

Corporate governance

We are committed to applying the highest standards of corporate governance and believe that the affairs of the Trust should be conducted in accordance with best practice. We comprehensively review our governance practices and procedures in the light of the Charity Governance Code (the Code), which was most recently refreshed in December 2020. We confirm that the Trust is compliant with the Code.

Governing document

Benefact Trust was incorporated (as Allchurches Trust Limited) in 1972 in England and Wales. It is a company limited by guarantee not having a share capital and is a registered charity.

The governing documents are the articles of association.

In accordance with the articles of association, Benefact Trust in a general meeting may admit any person to membership provided the total number of members does not exceed 50. In the event of Benefact Trust being wound up, the liability of each of the members is limited to £1. A member has the ability to affect the governance of the charity by voting at its AGM (including on the election, re-election and removal of trustees and on any changes to the Charity’s articles of association) and thereby influence the way the charity is run. Members are also responsible for receiving and adopting the Charity’s report and accounts; voting on the appointment or removal of external auditors; and voting on any changes to the Charity’s name or articles of association.

46

BENEFACT TRUST LIMITED

Trustees’ Report

Organisation

The body responsible for the management, actions and decisions of Benefact Trust is the Board of trustees. The Board meets at least five times a year.

The Board seeks to ensure that all activities comply with UK law and regulatory guidance and achieve agreed charitable objectives. Its work includes setting the strategic direction of the Trust, developing its objectives and policies, reviewing the performance of trading subsidiaries and delivering the outcomes for which the Trust was established.

The Board has established a Finance and Investment Committee, an Audit and Risk Committee, a Nominations Committee, a Grants Committee and a Methodist GrantGiving Committee. In addition, the EEF has recently established an Investment Committee.

The Finance and Investment Committee has three scheduled meetings a year and primarily oversees the Trust’s financial affairs and its investment strategy in the Benefact Group. Its members are Patrick Rudden (Chair), Francois Boisseau, and Nick Sykes. Caroline Banszky retired as a member of the Committee on 26 April 2024. Tim Carroll stepped down as Chair and member of the Committee on 31 December 2024.

The Audit and Risk Committee has four scheduled meetings a year. It is responsible for the appropriateness of the Trust’s financial reporting, the rigour of the external audit processes and the effectiveness of the risk management framework. Its members are Ian Moore (Chair), David Paterson and Denise Cockrem. Sir Stephen Lamport retired from the Committee on 5 March 2024 and Tim Carroll retired as a member of the Committee on 31 December 2024.

The Nominations Committee has two scheduled meetings a year. Its remit includes reviewing the structure, size, composition and effectiveness of the Board and its committees; overseeing the recruitment and induction of new trustees; the professional development of all the existing trustees; and considering succession planning and the membership needs of the Trust. Its members are Tim Carroll (Chair), David Paterson and Revd Paul Davis.

The Grants Committee has five scheduled meetings a year. It is responsible for overseeing and advising the Board on the further development of the Trust’s grant-giving strategy, processes and other arrangements; and advising and making recommendations to the Board on grant applications. Its members are Revd Paul Davis (Chair), Tim Carroll, David Paterson and Caroline Coombs. The Venerable Karen Lund retired as a member of the Committee on 5 March 2024.

The Methodist Grant-Giving Committee has three scheduled meetings per year. Its remit is to consider applications from, and grants to, Methodist beneficiaries. Its members are David Crompton (Chair), Louise Wilkins, Caroline Coombs and Revd Ian Rutherford. Revd Linda Barriball resigned from the Committee on 20 June 2024.

The EEF is governed by the Board of the Corporate Trustee and meets regularly throughout the year. The EEF Board established an Investment Committee in December 2024. It will have three scheduled meetings a year and primarily oversees the EEF’s investment strategy and performance. Its members are Nick Sykes (Chair), Francois Boisseau and Patrick Rudden.

47

BENEFACT TRUST LIMITED

Trustees’ Report

The day-to-day management of the Trust is undertaken by the Trust Director, Company Secretary and senior executive staff.

Board procedures have been established setting out a framework for the conduct of trustees, with clear guidelines as to the handling of any conflicts of interest and the standard of behaviour, responsibilities, and best practice expected of them in fulfilling their obligations to the charity.

Trustees are able, where appropriate, to take independent professional advice at no personal expense so that they are able to fulfil their role. No trustee sought independent professional advice in the current or prior year. Trustee remuneration and expenses are disclosed in notes 27 and 10 to the financial statements.

Appointments to the Board

We aim to have a diverse group of trustees, with a balance of necessary skills and experience, who are broadly representative of the communities the Trust serves. Dialogue with stakeholders that Benefact Trust serves takes place in identifying potential candidates for the Board. The Board will advertise and engage external search consultants (where appropriate), as per its Board Equality, Diversity and Inclusion Policy.

In accordance with the articles of association, the Board may at any time appoint any person to be a trustee either to fill a casual vacancy or in addition to the existing trustees. Any such person appointed must retire at the following AGM and will be eligible for election by the members. In certain circumstances, the articles of association permit a member to propose a trustee for election in general meetings.

The names of the trustees at the date of this report are stated on page 151.

Francois Boisseau and Ian Moore will retire by rotation and, being eligible, offer themselves for re-election at the forthcoming AGM. Sir Stephen Lamport, and The Venerable Karen Lund resigned from the Board on 5 March 2024 and Caroline Banszky resigned from the Board on 26 April 2024.

Caroline Coombs was appointed to the Board on 2 May 2024. Denise Cockrem was appointed to the Board on 1 October 2024 and will seek election at the forthcoming AGM. Revd Canon Sarah Brown was appointed to the Board on 4 March 2025 and will seek election at the forthcoming AGM.

The trustees are covered by qualifying third-party indemnity provisions which were in place throughout the year and remain in force at the date of this report.

48

BENEFACT TRUST LIMITED

Trustees’ Report

Board Equality, Diversity and Inclusion

The primary responsibility of the trustees is to conduct the affairs of Benefact Trust in a manner which best enables the Trust to fulfil its charitable objectives. Appointments to the Board of the Trust are made which will best enable the trustees to discharge that responsibility.

We recognise the benefits of having a diverse Board. We believe that recognising and encouraging diversity, including in respect of gender, is essential to strengthening the Trust’s ability to meet its objectives.

When considering our approach and commitment to the principles of equality, diversity and inclusion, we have agreed the following commonly used definitions:

The Board has already taken steps over the last few years to increase the degree of diversity on the Board.

The Board has set the following objectives:

Following retirements in Spring 2024, the Board faced diversity challenges on female and UKME representation. Caroline Coombs was appointed in May 2024 and Denise Cockrem was appointed in October 2024. In addition, Revd Canon Sarah Brown was appointed in March 2025. The Board recognised that it slightly fell short of its 33% target for female representation and does not meet its target for UKME representation. Both of these targets are being actively addressed. The Board is satisfied that its composition reflects the wider Christian family. The Trust engages agencies, whom have signed up to the voluntary Code of Conduct, to assist with trustee and executive recruitment searches where it is appropriate to do so. The Board, via its Nominations Committee, reviews its objectives yearly.

49

BENEFACT TRUST LIMITED

Trustees’ Report

Trustees’ induction and training

On acceptance of a position on the Board, all trustees receive a comprehensive welcome pack, which includes their appointment letter and terms. All trustees are required to undertake a formal and comprehensive induction to the Trust and its trading subsidiaries upon joining the Board.

The induction is a two-stage process and is primarily undertaken by the Secretariat. The programme is also offered to other trustees as a refresher every two years and when a programme is being run. New trustees also meet individually with the Chair, Senior Independent Director and each of the Executive Directors of Benefact Group plc.

In addition, all trustees participate in a continuing professional development programme.

Board Evaluation

The trustees have agreed to undertake an external Board Evaluation at least every three years, the most recent carried out during 2022/23.

The main findings arising from the evaluation related to improvements to impact assessments for grant-making; reviewing the ESG strategy; developing an overarching risk appetite statement aligned to the Trust’s strategy; enhancing the assessment of skills for trustees and staff and building skill gaps and training into succession plans; and a continued focus on improving diversity.

In response to the findings, the Trust actively targeted impact reporting as a strategic initiative during 2024 which will continue during 2025. The overarching risk appetite statement has been developed and approved by the Board and an enhanced skills assessment has been agreed and used to assess the skill gaps of the Board. A succession plan for staff has also been reviewed by the Nominations Committee. The Board will continue to focus on Board diversity.

All trustees receive an annual individual review with the Chair. The Chair is appraised by the Board, in his absence, led by the Senior Independent Trustee.

Related parties

Related parties of the Trust include its subsidiary undertakings. A full list of the Trust’s related undertakings is disclosed in note 48 to the financial statements. All subsidiaries listed are included in the consolidated financial statements.

Where it is sensible and appropriate to do so in terms of efficiency and the prudent use of resources, the Trust uses facilities and services provided by EIO plc for administrative support. Some of the services provided are donated by EIO plc and others are recharged.

None of the trustees receive any remuneration or other benefit from their work with the Trust. Details of remuneration received by trustees in their capacity as directors of subsidiary undertakings is disclosed in note 27.

A conflicts register is maintained by the Company Secretary to monitor and manage any potential conflicts of interest. Training on the Companies Act 2006 and Charities Act 2011 has been given to all trustees and they are regularly reminded of their duties. Any conflicts are declared at the first board meeting at which the trustee becomes aware of

50

BENEFACT TRUST LIMITED

Trustees’ Report

the potential conflict and are then recorded in the conflicts register. The Board considers all conflicts in line with the provisions set out in the Company’s articles of association. The trustees are required to review their interests recorded in the conflicts register twice a year.

Remuneration policy

The day-to-day management of the Trust is undertaken by the Trust Director, Company Secretary and senior executive staff, who, with the trustees, are the Trust’s key management personnel.

Remuneration of key management personnel is disclosed in note 11 to the financial statements.

All trustees give their time freely and no remuneration was received by any trustee in the year. The articles of association include a power to pay a chairperson but no such fee has been paid to date. Details of trustees’ expenses are disclosed in note 10 to the financial statements.

Benefact Trust itself has no employees, but uses staff employed by a subsidiary company to undertake its charitable activities. These employee costs are recharged to the Trust. The remuneration policy for the Benefact Group can be found in the Group Remuneration Report of the Benefact Group plc annual report and accounts which are available from the registered office, as shown on page 151.

Charitable giving policy

The Board regularly reviews its charitable giving policy to ensure it reflects the changing circumstances of the Trust, its strategic direction, its objects and its beneficiaries’ needs, and thereby advances public benefit. A copy of the Trust’s charitable giving policy can be found in ‘Our Policies’ in the ‘About Us’ section of our website.

Delegated grant-making authority enables the Head of Grants to approve small grants with a value of up to £10,000, with larger grants of up to £150,000 being considered and approved by the Grants Committee. All grants in excess of £150,000 were referred to the Board for discussion and final approval. All grant payments were checked and signed off by the Trust Director (or the Company Secretary in her absence) prior to funds being released.

Consideration of applications under the Methodist Grants Programme, which seeks to promote the mission and ministry of the Methodist Church in Great Britain and the Methodist Church in Ireland, is delegated by the Board to the Methodist Grant-Giving Committee. All charitable giving made under this delegated authority is disclosed to the Board at its next meeting.

Charitable giving by subsidiaries

The trading subsidiaries of Benefact Trust have an organised programme of direct community investment independent of the Trust, which is managed centrally by Benefact Group’s Impact team and at business unit level by local management. Through this programme they seek to fulfil their position as responsible businesses, to build and support their customers and brand, and to engage their people. It operates in two key

51

BENEFACT TRUST LIMITED

Trustees’ Report

ways: (i) supporting projects and partnerships important to customers and communities; and (ii) providing charitable support for employees to give to causes close to their hearts.

Political donations

As a charity, the Trust is not permitted to make political donations. It is the policy of the Trust’s main trading subsidiaries not to make political donations.

Climate change and environment

Information about the approach to climate change and the environment is provided in the Strategic Report.

Going concern

A review of the financial position and performance of the Trust and its trading subsidiaries has been outlined in the Strategic Report together with a description of the principal risks and uncertainties faced by the Trust.

The Trust has considerable financial resources: the unrestricted fund has cash at bank and in hand of £33.4m and no borrowings (2023: cash at bank and in hand of £13.0m and no borrowings); and the EEF has financial investments of £118.6m, 100% of which are liquid (2023: financial investments of £114.0m, 100% of which are liquid). Charitable giving is the charity’s largest expense and grants are awarded at the discretion of the trustees.

The Trust’s subsidiary group has considerable financial resources: financial investments, excluding funeral plan investments, of £997.0m, 77% of which are liquid (2023: £955.1m, 81% of which are liquid) and cash and cash equivalents of £136.7m (2023: £166.8m). Liquid financial investments consist of listed equities and open-ended investment companies, government bonds and listed debt. The subsidiary group continues to have a strong risk management framework and solvency position, is well placed to withstand significant market disruption and has proved resilient to stress testing.

Despite economic pressures and challenges, given the liquidity position of the Benefact Trust group of companies, and the capital strength of the Benefact Group, there is a reasonable expectation that the Benefact Trust group of companies has adequate resources and is well placed to manage its risks successfully and continue in operational existence for at least 12 months from the date of this report.

Accordingly, the trustees continue to adopt the going concern basis in preparing the annual report and accounts.

52

BENEFACT TRUST LIMITED

Trustees’ Report

Statement of Trustees’ Responsibilities

The trustees (who are also directors of Benefact Trust Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and regulation.

Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have prepared the financial statements in accordance with United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law (United Kingdom Generally Accepted Accounting Practice). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of the affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditors and the Disclosure of Information to the Auditors

In accordance with Section 418, trustees’ reports shall include a statement, in the case of each director in office at the date the directors’ report is approved, that:

53

BENEFACT TRUST LIMITED

Trustees’ Report

In accordance with Section 489 of the Companies Act 2006, a resolution proposing that PricewaterhouseCoopers LLP be appointed as the independent auditors of the Trust will be put to the annual general meeting.

Equality, Diversity and Inclusion

Benefact Trust and its subsidiaries are committed to nurturing a culture and work environment in which all colleagues can fulfil their potential. Benefact Group’s Equality and Diversity Standard and Guidance sets out expectations for an open and inclusive workplace. The care and wellbeing of all our colleagues is placed at the heart of our employment policies.

Throughout the employee lifecycle from recruitment onwards, the Benefact Trust group of companies carefully consider adjustments to processes and practices and look for solutions to remove barriers for those colleagues with disabilities.

When needed, we engage with third-party and Occupational Health specialists who provide us with expert advice and ensure we are offering the best support we can. Through our adjusted work approach we provide an environment in which colleagues with additional needs can fully participate in all opportunities provided by the Benefact Trust group of companies from continued employment to training, job moves and promotions. We offer a range of support for colleagues to help them maintain a healthy work and home life including: flexible working practices, virtual GP service, Employee Assistance Programme, Flu Vaccinations and Eye tests as well as a wide variety of flexible benefits such as dental care and critical illness insurance.

Further information on diversity and inclusion can found in the Responsible Business Report of the Benefact Group plc annual report and accounts which are available from the registered office, as shown on page 151.

The Trustees’ Report of Benefact Trust Limited was approved by the Board and signed on its behalf by

Tim Carroll Chair

1 May 2025

54

BENEFACT TRUST LIMITED

Independent Auditors’ Report to the Members of Benefact Trust Limited

Report on the Audit of the Financial Statements

Opinion

In our opinion, Benefact Trust Limited’s group financial statements and parent charitable company financial statements (the “financial statements”):

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: the consolidated and charity balance sheets as at 31 December 2024; the consolidated statement of financial activities (incorporating a consolidated income and expenditure account) and the charity statement of financial activities (incorporating an income and expenditure account) and the consolidated and charity statements of cash flows for the year then ended; and the notes to the financial statements, which include a description of significant accounting policies.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and the parent charitable company’s ability to continue as a going concern for a period of at least twelve months from the date on which the financial statements are authorised for issue.

55

BENEFACT TRUST LIMITED

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and charity’s ability to continue as a going concern.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Trustees’ Report, we also considered whether the disclosures required by the UK Companies Act 2006 and Charities Act 2011 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Strategic Report and Trustees’ Report

In our opinion, based on the work undertaken in the course of the audit the information given in the Strategic Report and the Trustees’ Report for the period ended 31 December 2024 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic Report and the Trustees’ Report.

Responsibilities for the financial statements and the audit

Responsibilities of the trustees for the financial statements

As explained more fully in the Statement of Trustees’ Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The trustees are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

56

BENEFACT TRUST LIMITED

In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the group and its industry/environment, we identified that the principal risks of non-compliance with laws and regulations related to breaches in UK regulation, such as those governed by the Charities Act 2011, Prudential Regulation Authority and the Financial Conduct Authority, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting of inappropriate journal entries to manipulate the financial statements, as well as management bias in accounting estimates, in particular the valuation of specific general insurance contract liabilities including Physical and Sexual Abuse (“PSA”) reserves. Audit procedures performed by the engagement team included:

57

BENEFACT TRUST LIMITED

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the parent charitable company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

We have no exceptions to report arising from this responsibility.

Daniel Chan (Senior Statutory Auditor) for and on behalf of PricewaterhouseCoopers LLP Chartered Accountants and Statutory Auditors

London

01 May 2025

58

BENEFACT TRUST LIMITED

CHARITY STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)

for the year ended 31 December 2024

Income and endowments from:
Charitable giving - grants
Other expenditure on
charitable activities
16
Net movement in funds
Charitable activities
6
7
Raising funds
Expenditure on:
5
Donations from subsidiary
undertaking
Dividend and interest income
Net income/(expenditure) in the
year
Total income
4
Investments
Notes
Donations
3
8
Total funds brought forward
Total funds carried forward
Gross transfers to the
unrestricted fund
Transfers between funds
Total expenditure
Taxation
Reconciliation of funds:
Net gains on investments
12		 184
3,913
3,719
194
2,770
2,586
33,000
13,000
-
13,000
33,000
-
£000
£000
£000
£000
Unrestricted
Unrestricted
Endowment
Endowment
funds
2023
funds
funds
funds
funds
£000
£000
-
3,226
-
870
funds
2024
3,226
870
Total
Total
36,410
2,586
38,996
14,064
3,719
17,783
(1,714)
-
(1,714)
(25,358)
-
(427)
-
(25,358)
(427)
(347)
-
(347)
-
(23,447)
(1,539)
-
(1,539)
(23,447)
(25,333)
(347)
(24,986)
(427)
(27,499)
(27,072)
(133)
-
(141)
7,258
(133)
-
10,001
10,001
-
(141)
-
7,258
12,019
(425)
(10,922)
21,357
9,338
10,497
9,904
-
3,956
(3,956)
-
(9,904)
19,242
2,115
21,357
(6,966)
6,541
(425)
6,697
117,097
123,794
13,663
110,556
124,219
25,939
119,212
145,151
6,697
117,097
123,794

The accompanying notes on pages 62 to 72 are an integral part of the charity's financial statements. All income relates to continuing operations. The charity had no other recognised gains or losses during the current or prior year other than those included in the charity statement of financial activities.

59

BENEFACT TRUST LIMITED

CHARITY BALANCE SHEET

at 31 December 2024

Fixed assets
Notes
Total fixed assets
Investments
12
Current assets
Cash at bank and in hand
14
Debtors
13
Total current assets
Creditors: amounts falling due within one year
15
Liabilities
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after one year
15
Total net assets
The funds of the charity:
16
General funds
16
Designated funds
16
Total funds
Endowment funds
Unrestricted funds
Restricted funds		 Total
Total
Unrestricted
2024
2023
Endowment
£000
£000
£000
funds
funds
funds
funds
£000
118,605
114,090
118,555
50
118,605
114,090
118,555
50
34,008
15,908
617
33,391
129
165
109
20
34,137
16,073
726
33,411
(5,916)
(4,962)
(69)
(5,847)
28,221
11,111
657
27,564
146,826
125,201
119,212
27,614
(1,675)
(1,407)
-
(1,675)
145,151
123,794
119,212
25,939
4,110
-
4,110
2,178
21,829
4,519
-
21,829
25,939
-
25,939
6,697
119,212
117,097
119,212
-
145,151
123,794
119,212
25,939

The charity has no restricted income funds.

The accompanying notes on pages 62 to 72 are an integral part of the charity's financial statements.

The analysis of the prior year comparatives by fund is included in notes 12 to 16.

The financial statements of Benefact Trust Limited, registration number 1043742, on pages 59 to 72 were approved and authorised for issue by the Board on 1 May 2025 and signed on its behalf by:

Tim Carroll

Chairman

Revd Paul Davis

Trustee

60

BENEFACT TRUST LIMITED

CHARITY STATEMENT OF CASH FLOWS

for the year ended 31 December 2024

Adjustments for:
Net income/(expenditure) for the reporting period
Increase in debtors
Notes
Dividend and interest income from investments
Gains on investments
Net cash provided by/(used in) operating activities
Increase in creditors
Taxation paid
Dividend and interest income from investments
Cash flows from investing activities:
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
Change in cash and cash equivalents in the reporting period
Purchase of investments
Proceeds from the sale of investments
Net cash provided by investing activities
Cash flows from operating activities:
Change in cash and cash equivalents due to exchange rate movements
Cash and cash equivalents at the end of the reporting period
14		 21,357
(425)
£000
£000
2024
2023
(1)
(3)
(2,770)
(3,913)
(10,001)
(7,258)
1,216
384
141
133
9,942
(11,082)
2,690
4,000
(16,704)
(76,396)
22,190
79,229
8,176
6,833
(4,249)
18,118
18,118
(4,249)
15,908
20,225
(18)
(68)
15,908
34,008

As the charity had no borrowings in the current or prior year, the change in cash and cash equivalents is the only change in the charity's net debt in the reporting period.

The accompanying notes on pages 62 to 72 are an integral part of the charity's financial statements.

61

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

1 Accounting policies for charity parent only

Benefact Trust Limited is incorporated in England and Wales. It is a company limited by guarantee and a registered charity. The material accounting policies adopted in preparing the charity financial statements are set out below.

Basis of preparation

The financial statements of the charity have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102); Financial Reporting Standard 102, issued March 2024 (FRS 102); and the Companies Act 2006 (the Act). The historical cost convention has been applied, as modified by the revaluation of certain financial assets measured at fair value through profit and loss.

The charity meets the definition of a public benefit entity under FRS 102.

A review of the financial position and performance of the charity and its trading subsidiaries has been outlined in the Financial Review section of the Strategic Report, together with a description of the principal risks and uncertainties faced by the charity.

The Trust has considerable financial resources: the unrestricted fund has cash at bank and in hand of £33.4m and no borrowings (2023: £13.0m and no borrowings); and the Expendable Endowment Fund (EEF) has financial investments of £118.6m, 100% of which are liquid (2023: financial investments of £114.0m, 100% of which are liquid). Charitable giving is the charity's largest expense and grants are awarded at the discretion of the trustees. In addition, the charity's subsidiaries have considerable financial resources which are sufficient to meet their own financial obligations as outlined in consideration of the going concern status of the Benefact Trust group of companies in the Trustees' Report. As a consequence, the trustees have a reasonable expectation that the charity is well placed to manage its business risks successfully and continue in operational existence for at least 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts of the charity.

The charity financial statements are stated in sterling, which is the charity's functional and presentational currency.

Changes in accounting policy

In March 2024, the Financial Reporting Council (FRC) introduced significant amendments to FRS 102 to improve the quality of financial reporting. These changes aim to better align FRS 102 with International Financial Reporting Standards (IFRS) in key areas, ensuring the provision of reliable and useful information. The amendments are designed to enhance comparability, minimise differences with IFRS, and ensure that entities account for transactions accurately and consistently.

These amendments are effective for accounting periods beginning on or after 1 January 2026. Early adoption is permitted, provided that all amendments are applied at the same time.

The charity has elected to early adopt the amendments for this financial year.

There are no changes to the charity's financial statements on transition.

Fund structure

Unrestricted funds of the charity consist of general funds and designated funds. General funds are available to the trustees to apply for the general purposes of the charity, in addition to each of the priorities adopted by the charity as set out in the Strategic Report. Designated funds are unrestricted funds that have been set aside by the trustees for a particular purpose, as set out in note 16. The EEF is registered with the Charity Commission as a charitable trust linked to the Trust (charity registration number 263960-1) for registration and accounting purposes. The Trust, as the Sole Trustee of the EEF, has the power to convert endowment funds to expendable income. The Trust remains the reporting charity and produces only one set of accounts which includes the EEF.

Income

Donations

Donations are recognised on an accruals basis at the point at which it is probable that the charity will receive the income and the amount receivable can be reliably measured.

Donated services

Donated services are an estimate of the value to the charity of management and administration services provided by subsidiary undertakings to the charity but not recharged. They are recognised on an accruals basis. An equal amount is included in expenditure on charitable activities.

62

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

1 Accounting policies for charity parent only (continued)

Income (continued)

Investment income - donations from subsidiary undertakings

Donations from subsidiary undertakings are recognised on an accruals basis at the point at which it is probable that the charity will receive the income and the amount receivable can be reliably measured. The donations that the charity receives from its subsidiary undertakings are distributions from equity, and are recognised as investment income in the statement of financial activities.

Dividend and interest income

Dividends on equity securities are recognised on the ex-dividend date. Interest is recognised as it accrues. Dividends from overseas equities are grossed-up for irrecoverable withholding tax.

Expenditure

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Raising funds

Raising funds comprises the investment management fees incurred by the EEF and are recognised as an expense in the period in which the services are received.

Charitable activities

Charitable giving

Charitable giving consists of grants approved in the year, net of returned grant payments and grant offers withdrawn. Charitable giving is recognised when the grant application is approved. Returned grants are recognised when received. Withdrawn grants are recognised when the withdrawal of the grant offer is communicated. Charitable giving which is contingent upon the satisfaction of certain conditions within the charity's control is not recognised until those conditions have been satisfied. Where conditions exist outside of the charity's control and the charity has no reasonable expectation that the condition will not be met, the charitable giving is recognised.

Other expenditure on charitable activities

Other expenditure on charitable activities includes shared costs (which contribute directly to more than one activity, such as expenses in respect of grant officers) and support costs (which are not attributable to a single activity, such as governance, finance and IT costs) including donated services. The bases for allocating costs to the specific activities are disclosed in note 7 .

Net gains/(losses) on investments

Unrealised gains and losses are calculated as the difference between carrying value and the original cost, and the movement during the year is recognised in the statement of financial activities. The value of realised gains and losses includes an adjustment for previously recognised unrealised gains or losses on investments disposed of in the accounting period.

Taxation

Benefact Trust Limited and its linked charitable trust, the EEF, is a UK registered charity and is therefore exempt from corporation tax under Chapter 3 of Part 11 of the Corporation Tax Act 2010 or section 256 of the Taxation for Chargeable Gains Act 1992, to the extent that surpluses are applied to its charitable purposes. Irrecoverable tax withheld from overseas dividend income in the EEF is recognised when the dividend is received.

Transfers between funds

Transfers between the funds are accounted for on an accruals basis and are recognised when the transfer is approved by the relevant Board.

63

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

1 Accounting policies for charity parent only (continued)

Financial instruments

The charity has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments , issued by the International Accounting Standards Board as adopted by the UK.

(i) Classification and measurement

All financial assets are initially recognised at fair value, plus or minus (in the case of a financial asset not at fair value through profit or loss (FVTPL) transaction costs that are directly attributable to the acquisition of the financial instrument. Classification and subsequent measurement of financial assets depends on the charity’s business model for managing the financial assets and the contractual terms of the cash flows.

The trustees consider that the carrying value of those financial assets and liabilities not carried at fair value in the financial statements approximates to their fair value.

Debt instruments

All debt instruments held by the charity are measured at FVTPL. Changes in the fair value of equity instruments at FVTPL are recognised in net gains/(losses) on investments in the statement of financial activities.

Equity instruments

By default, the charity classifies and measures equity investments at FVTPL. Changes in the fair value of equity instruments at FVTPL are recognised in net gains/(losses) on investments in the statement of financial activities.

(ii) Impairment

The charity recognises a forward-looking loss allowance for expected credit losses (ECL) on financial assets measured at amortised cost. ECL is an unbiased, probability-weighted estimate of credit losses and considers all reasonable and supportable information. The impairment methodology applied depends on whether there has been a significant increase in credit risk or default.

The charity has elected to apply the simplified approach permitted by IFRS 9 and recognises lifetime ECL for trade receivables. The ECL on these financial assets are estimated using a provision matrix based on the charity's historical credit loss experience, adjusted for current and forecast economic conditions.

For all other financial instruments, the charity recognises a lifetime ECL when there has been a significant increase in credit risk since initial recognition. If the credit risk on the financial instrument has not increased significantly since initial recognition, the charity measures the loss allowance for that financial instrument at an amount equal to a 12-month ECL. A lifetime ECL represents the expected losses that will result from all possible default events over the expected life of a financial instrument. A 12-month ECL represents the portion of the lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. A financial asset is written off to the extent there is no reasonable expectation of recovery. Any subsequent recovery in excess of the financial asset’s written down value is credited to net income/(expenditure).

Impairment losses are presented within other expenditure on charitable activities in the statement of financial activities.

Investment in subsidiary undertakings

Investment in subsidiary undertakings are accounted for at historic cost less impairment.

Cash at bank and in hand

Cash at bank and in hand includes short term deposits at amortised cost, which are highly liquid investments with original maturities of three months or less. Cash at bank and in hand equates to cash and cash equivalents in the statement of cash flows.

64

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

2 Critical accounting judgements and key sources of estimation uncertainty

There were no critical accounting judgements or estimates made in the current or prior year.

3 Donations

During the year, the charity received a donation of £2.8m (2023: £0.5m) from Methodist Insurance PLC which was designated by the trustees.

The charity received £0.4m (2023: £0.4m) of donated services which the trustees have estimated as the value to the charity of management and administration costs incurred by subsidiary undertakings on behalf of the charity, but which are not recharged. An equal amount is included within expenditure on charitable activities.

4 Donations from subsidiary undertakings

During the year, the charity received donations totalling £33.0m (2023: £13.0m) from EIO plc.

5 Dividend and interest income

Income from financial assets at
fair value
Equity securities
- listed
Debt securities
- listed
Income from financial assets at
amortised cost
- cash at bank and in hand and
of exchange movements
cash deposits, net		 Endowment
Total
Unrestricted
Endowment
Total
£000
£000
£000
£000
£000
£000
funds
funds
funds
funds
funds
funds
Unrestricted
-
2,579
2,579
-
3,369
3,369
-
-
-
-
384
384
184
7
191
194
(34)
160
2024
2023
184
2,586
2,770
194
3,719
3,913

65

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

6 Charitable giving - grants

2024
Building Improvement Grants
Community Impact Grants
Methodist Grants
Heritage Skills for Christian Buildings Grants
Crisis Response Grants
Recurrent Grants
Other Grants
Strategic Partnership Grants
Return and withdrawal of grants awarded in prior years
Total grants awarded in the year
Total grants net of returned and withdrawn grants
2023 (Re-presented*)
Community Impact Grants
Building Improvement Grants
Methodist Grants
Heritage Skills for Christian Buildings Grants
Crisis Response Grants
Total grants awarded in the year
General Grants
Recurrent Grants
Return and withdrawal of grants awarded in prior years
Other Grants
Total grants net of returned and withdrawn grants		 institutions
costs
costs
Total
Grants to
Shared
Support
£000
£000
£000
£000
2,970
108
151
3,229
10,575
257
151
10,983
2,237
63
151
2,451
122
3
151
276
750
14
151
915
6,278
37
151
6,466
93
6
151
250
2,499
18
151
2,668
25,524
506
1,208
27,238
(166)
-
-
(166)
25,358
506
1,208
27,072
institutions
costs
costs
Total
Grants to
Shared
Support
£000
£000
£000
£000
8,505
213
137
8,855
2,807
89
137
3,033
2,656
45
137
2,838
275
9
137
421
850
18
137
1,005
1,064
22
137
1,223
7,295
45
137
7,477
307
2
137
446
23,759
443
1,096
25,298
(312)
-
-
(312)
23,447
443
1,096
24,986

*Prior year comparatives for grants to institutions have been re-presented to separately disclose grants returned or withdrawn in the prior year.

A list of all grants awarded to institutions is published on Benefact Trust's website (www.benefacttrust.co.uk). The charity does not make grants to individuals. The five largest grants beneficiaries in the current year are as follows:

Grants
Beneficiary Grant programme awarded
£000
Archbishops' Council, Westminster, London Strategic Partnership Grants 1,500
The Methodist Church in Great Britain, London Methodist Grants 750
The Cathedrals' Workshop Fellowship, York, North Yorkshire Strategic Partnership Grants 509
Heritage Skills for Christian
Buildings Grants 122
The General Synod of the Scottish Episcopal Church Nominees Strategic Partnership Grants 490
Recurrent Grants 14
The Diocese of London Recurrent Grants 275

66

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

7 Other expenditure on charitable activities

Other charitable expenditure in the current year consists of £0.5m shared costs and £1.2m support costs incurred in the charity's grant making activities and can be analysed as follows:

Other expenditure on
charitable activities
Other
Corporate
Buildings
Information technology
Finance
Governance costs
Support costs:
Shared costs
2024
Other expenditure on
charitable activities
Other
Corporate
Buildings
Information technology
Finance
Governance costs
Support costs:
2024
Shared costs		 157
169
188
165
151
151
151
69
69
69
69
151
Equal allocation
18
18
18
8
8
8
8
18
Equal allocation
Equal allocation
13
13
13
12
12
12
12
13
Equal allocation
Equal allocation
31
31
31
31
Equal allocation
14
37
18
6
Mixed allocation
£000
£000
£000
£000
Crisis
Response
Grants
Recurrent
Grants
Strategic
Partnership
Grants
Basis of allocation
Other Grants
154
214
259
408
151
151
151
69
69
69
Equal allocation
69
151
18
18
18
8
8
8
Equal allocation
Equal allocation
8
18
13
13
13
12
12
12
Equal allocation
Equal allocation
12
13
31
31
31
Equal allocation
31
£000
£000
£000
£000
Community
Impact Grants
Building
Improvement
Grants
Methodist
Grants
Heritage Skills
for Christian
Buildings
Grants Basis of allocation
257
108
63
Mixed allocation
3

*Mixed allocation includes costs that are allocated either by time spent or are equally allocated across the grant programmes.

67

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

7 Other expenditure on charitable activities (continued)

Other charitable expenditure in the prior year consists of £0.4m shared costs and £1.1m support costs incurred in the charity's grant making activities and can be analysed as follows:

2023
Shared costs
Support costs:
Finance
Governance costs
Buildings
Information technology
Other
Corporate
Other expenditure on charitable
activities
2023
Shared costs
Support costs:
Finance
Governance costs
Buildings
Information technology
Other
Corporate
Other expenditure on charitable
activities		 £000
£000
£000
£000
Community
Impact
Grants
Building
Improvement
Grants
Methodist
Grants
Heritage Skills
for Christian
Buildings
Grants
Basis of
allocation
213
89
45
9Mixed allocation
Equal allocation
Equal allocation
37
4
37
4
37
4
37
4
Equal allocation
Equal allocation
9
11
9
11
9
11
9
11
Equal allocation
Equal allocation
10
66
10
66
10
66
10
66
137
137
137
137
350
146
182
226
£000
£000
£000
Basis of
allocation
Crisis
Response
Grants
Recurrent
Grants
General
Grants
Other Grants
£000
18
45
22
2Mixed allocation
Equal allocation
Equal allocation
37
4
4
37
37
4
4
37
Equal allocation
Equal allocation
9
11
11
9
9
11
11
9
Equal allocation
Equal allocation
10
66
66
10
10
66
66
10
139
159
182
137
137
137
137
155

*Mixed allocation includes costs that are allocated either by time spent or are equally allocated across the grant programmes.

68

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

8 Taxation

Benefact Trust Limited and its linked charitable trust, the EEF, is a registered charity and is exempt from corporation tax. The £0.1m (2023: £0.1m) tax charge recognised in the statement of financial activities relates to irrecoverable withholding tax on dividends received from overseas equity investments held by the EEF.

9 Employee information

The charity itself has no employees, but uses staff employed by a subsidiary company to undertake its charitable activities. The employee costs recharged by the subsidiary company to the charity are shown below.

The average monthly number of full-time equivalent employees of the subsidiary company who carried out the charity's activities during the year was fourteen (2023: eleven). All employees were employed in the United Kingdom in both the current and prior year.

Wages and salaries
Pension costs - defined contribution plans
Social security costs		 £000
2023
£000
89
661
792
2024
76
58
73
957
792

In the current year, two employees received recharged employee benefits within the £60,001-£70,000 band, one employee received recharged employee benefits within the £70,001-£80,000 band, two employees received recharged employee benefits within the £80,001-£90,000 band, one employee received recharged employee benefits within the £110,001-£120,000 band and one employee received recharged employee benefits within the £140,001-£150,000 band. In the prior year, two employees received recharged employee benefits within the £70,001-£80,000 band, two employees received recharged employee benefits within the £80,001-£90,000 band, and one employee received recharged employee benefits within the £90,001-£100,000 band.

10 Trustee remuneration

The trustees did not receive any remuneration from the charity during the current or prior year. Four trustees (2023: three trustees), who during the year were also directors of subsidiary undertakings, received remuneration from those subsidiaries in respect of their services as directors of those subsidiaries. Details of the remuneration they received are disclosed in note 27 to the consolidated financial statements.

During the year the charity reimbursed expenses totalling £2,000 (2023: £5,000) which were incurred by four trustees primarily in respect of travel (2023: six trustees primarily in respect of travel).

In addition, the charity paid direct expenses totalling £12,000 (2023: £4,000) which were incurred by eight trustees primarily in respect of travel and subsistence (2023: five trustees, primarily in respect of travel, subsistence and training).

None of the trustees was a member of the trading subsidiaries' defined benefit pension schemes during the current or prior year.

11 Key management remuneration

Key management remuneration of the charity, including employee benefits, pensions and social security costs, in the year was £0.4m (2023: £0.3m). Key management remuneration includes amounts recharged to the charity and services donated to the charity. Details of the key management of the charity can be found in the Trustees' Report.

69

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

12 Investments

Total investments at
historic cost
Financial assets at
historic cost
Total investments at
fair value
Debt securities
Total investments
Investment in subsidiary
Financial assets at fair
value
Equity securities
- listed
- listed		 Endowment
2023
Endowment
£000
£000
£000
£000
£000
£000
-
118,555
118,555
-
funds
funds
funds
funds
funds
Unrestricted
Total
Unrestricted
2024
funds
Total
112,463
112,463
-
-
-
-
1,577
1,577
114,040
-
118,555
118,555
-
114,040
50
-
50
50
-
50
50
50
-
50
50
-
50
118,555
118,605
50
114,090
114,040

The value of the investment in subsidiary on a historical cost basis is £50,000 (2023: £50,000). At the year end the subsidiary had consolidated net assets of £544.0m (2023: £532.0m).

No investments in the EEF were classified as level 3 in the current or prior year. Level 3 investments are those whose fair value is measured using inputs that are not based on observable market data.

Details of the charity’s investment policy can be found in the Strategic Report.

Reconciliation of the movement in financial assets:

At 1 January
Additions at cost
Additions at cost
At 1 January
2023
At 31 December
Sale proceeds
Net fair value gains
Net fair value gains
Sale proceeds
At 31 December
2024		 Endowment
funds
funds
funds
Total
Unrestricted
114,090
£000
-
-
(22,190)
16,704
At historic cost
£000
50
-
At fair value
£000
114,040
16,704
(22,190)
10,001
10,001
50
118,555
118,605
Total
funds
Endowment
funds
Unrestricted
funds
£000
At fair value
£000
109,615
76,396
109,665
76,396
50
-
At historic cost
£000
-
-
(79,229)
7,258
(79,229)
7,258
50
114,040
114,090

70

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

13 Debtors

Other debtors
Prepayments and accrued
income		 -
-
-
3
20
-
160
£000
£000
109
129
2
Unrestricted
Endowment
Total
Unrestricted
Endowment
Total
2024
2023
£000
£000
162
3
£000
£000
funds
funds
funds
funds
funds
funds
20
165
109
129
5
160

No expected credit loss has been recognised in the current or prior year.

14 Cash at bank and in hand

Cash at bank and in hand
Short term deposits		 617
funds
funds
Endowment
funds
£000
£000
£000
Unrestricted
Endowment
2024
Unrestricted
£000
funds
£000
Total
funds
£000
20,126
13,882
12,932
2,934
19,509
42
-
42
13,882
Total
funds
15,866
2023
-
15,908
12,974
2,934
33,391
34,008
617

15 Creditors

Amounts owed to related
undertakings
Other creditors
Accruals for grants payable
Amounts falling due within
one year:
Accruals for grants payable
Amounts falling due after one
year:		 Unrestricted
Endowment
Total
Unrestricted
Endowment
37
4,767
-
6
£000
2023
5,602
2024
£000
£000
£000
£000
£000
Total
funds
funds
funds
funds
funds
funds
5,602
-
4,767
193
2
-
2
72
66
239
3
242
156
5,847
69
5,916
4,925
37
4,962
1,675
1,407
1,675
-
-
1,407
1,407
-
1,675
-
1,675
1,407

71

BENEFACT TRUST LIMITED

NOTES TO THE CHARITY FINANCIAL STATEMENTS

16 Summary of fund movements

Gross transfers to unrestricted funds
Fund balance at 31 December 2023
Gross transfers to designated funds
Gross transfers to unrestricted funds
Fund balance at 31 December 2024
Fund balance at 1 January 2023
Expenditure
Taxation
Fair value gains on investments
Income
Expenditure
Taxation
Income
Fair value gains on investments
Fund balance at 1 January 2024		 (2,166)
-
funds
Total
Unrestricted funds
General
Designated
Endowment
38,996
33,584
2,586
(141)
(141)
funds
(427)
£000
-
1,272
123,794
10,001
(27,499)
10,001
-
(9,904)
funds
-
£000
4,519
-
(24,906)
£000
117,097
2,178
2,826
8,632
£000
145,151
4,110
21,829
119,212
-
-
(2,000)
2,000
-
229
3,727
(347)
(25,333)
1,982
543
(2,576)
124,219
-
17,783
110,556
(133)
3,719
11,681
-
7,258
(3,956)
-
13,521
(133)
7,258
(22,410)
-
2,178
117,097
123,794
4,519

The general unrestricted fund consists of funds available to the trustees to apply for the general purposes of the charity, in addition to each of the priorities it has adopted as set out in the Strategic Report.

The designated fund has been designated by the trustees for the furtherance of purposes or projects of or relating to the Methodist Church. The source of these funds is the donations that the charity receives from Methodist Insurance PLC (see note 3). During the current year, the trustees designated £4.1m (2023: £2.8m).

The endowment fund is a restricted capital fund of expendable endowment, the charitable purpose of which is to exclusively advance the charitable purposes of the Trust for the public benefit. During the year £9.9m (2023: £4.0m) was donated from the EEF to the unrestricted fund to support its charitable giving activities.

17 Related party transactions

Transactions between the charity and its subsidiaries, which are related parties, are shown below. A full list of related undertakings is disclosed in note 48. Transactions between the charity and its trustees, who are related parties, are disclosed in note 10.

2024 2023
£000 £000
Donations received 33,000 13,000
Expenses recharged (968) (820)
Investment management fees paid (263) (177)
Amounts due to related parties (72) (2)

In addition, the charity received donated services from a trading subsidiary in the current and prior year. Further details are provided in note 3.

72

BENEFACT TRUST LIMITED

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING A CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT)

for the year ended 31 December 2024

attributable to the parent
attributable to non-
controlling interests
Loss on disposal of associate
34
Expenditure arising from
Charitable donations paid by
trading subsidiaries
24
trading activities
Net income/(expenditure) in
the year
a. arising from the charity
21
Dividend, interest and rental
income
Other expenditure on
charitable activities
Investments
20
Other
Grants
Charitable activities
Raising funds
Total income
Expenditure on:
activities
20
Income arising from trading
Other trading activities
Notes
Donations
Income from:
23
Taxation
Total expenditure
b. arising from trading
activities
Profit on disposal of business
33
22
Net gains on investments		 500
funds
funds
funds
43,224
3,719
46,943
48,533
2,586
51,119
797,820
-
797,820
705,425
-
705,425
Endowment
Total
Unrestricted
£000
funds
funds
funds
£000
£000
2024
2023
£000
£000
£000
-
2,800
500
-
Unrestricted Endowment
Total
2,800
849,153
2,586
851,739
749,149
3,719
752,868
(720,860)
(3,702)
(3,137)
-
-
(720,860)
(1,169)
-
(1,169)
(798,604)
-
(3,702)
(798,604)
(1,287)
-
(1,287)
(25,358)
-
(25,358)
(23,447)
-
(23,447)
-
(427)
(427)
-
(347)
(347)
-
(3,137)
(828,951)
(427)
(829,378)
(347)
(748,960)
(748,613)
(1,130)
-
(1,130)
-
-
-
(141)
(10,455)
(5,106)
(5,239)
(133)
(10,314)
-
-
-
5,187
-
5,187
10,001
21,557
16,265
7,258
9,007
31,558
10,497
3,307
13,804
48,651
12,019
36,632
10,490
-
10,490
8,782
-
8,782
49,804
-
49,804
18,447
-
18,447
10,497
(23,662)
12,019
(23,922)
(13,425)
(11,643)
36,632
12,019
48,651
10,497
13,804
3,307

73

BENEFACT TRUST LIMITED

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING A CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) (CONTINUED)

for the year ended 31 December 2024

45
Non-controlling interests
42
18
Total funds carried forward
Transition adjustment on
adoption of IFRS 9
Reconciliation of funds:
Transition adjustment on
adoption of Periodic Review
2024 amendments to FRS 102
Total funds brought forward
differences
43
23
Net movement in funds
excluding non-controlling
interests
Tax attributable to other
recognised gains/(losses)
Gains on net investment
hedges
43
Other losses
Currency translation
Actuarial (losses)/gains on
retirement benefits
41
Gains on revaluation of fixed
assets
Other recognised
(losses)/gains
Transfer between funds
Notes
Gross transfers to unrestricted
funds
42		 (10,490)
-
(10,490)
(8,782)
-
(8,782)
(2,038)
(9,325)
-
(838)
-
8,809
-
8,809
4,859
(838)
(2,038)
-
(4,033)
-
4,859
(9,325)
(4,033)
-
(2,169)
-
(2,169)
4,535
-
4,535
-
850
-
-
-
850
funds
funds
funds
£000
£000
£000
£000
£000
£000
2023
funds
funds
funds
Unrestricted
Endowment
Total
Unrestricted Endowment
Total
2024
9,904
(9,904)
-
3,956
(3,956)
-
9,195
6,541
2,654
34,638
2,115
32,523
538,377
117,097
655,474
645,801
535,245
110,556
-
(1,755)
-
-
478
-
478
-
-
-
-
(1,755)
569,145
119,212
688,357
538,377
117,097
655,474

The accompanying notes on pages 78 to 150 are an integral part of these consolidated financial statements.

Included within the prior year are the operations of Lloyd and Whyte Group Limited (L&W) for the six months from 30 June 2023. Further information on the acquisition can be found in note 35.

74

BENEFACT TRUST LIMITED

CONSOLIDATED BALANCE SHEET

at 31 December 2024

Intangible assets
Other retirement benefit obligations
Creditors: amounts falling due within one year
Total current assets
Liabilities
Subordinated liabilities
40
Provisions for liabilities
39
Total assets less current liabilities
Creditors: amounts falling due after one year
38
38
Tangible assets
Fixed assets
28
29
Notes
30
Net current assets
Debtors
Current assets
Cash at bank and in hand
36
37
Investment in associate
34
Investments
Investment property
Total fixed assets
Unrestricted funds
General funds
42
Total funds
Translation and hedging reserve
Designated funds
Revaluation reserve
Non-charitable trading reserves
Total funds (excluding non-controlling interests)
42
Net pension asset
41
Endowment funds
Restricted funds
The funds of the charity:
Net assets excluding retirement benefit obligations
41
Total net assets including retirement benefit obligations
42
42
43
42
31
Non-controlling interests
45		 funds
£000
Total
funds
Total
127,525
138,267
2024
2023
£000
16,633
45,496
128,563
130,813
209
408
1,526,932
1,563,250
Restated*
1,802,311
1,875,785
293,117
309,350
170,732
164,222
480,082
457,339
(130,460)
(98,280)
359,059
349,622
2,225,407
2,161,370
(2,479)
(25,112)
(1,409,915)
(1,377,072)
(25,853)
(2,165)
788,215
755,966
(4,332)
17,552
(4,801)
19,788
770,953
801,435
856
4,519
511,174
21,829
525,453
4,110
2,178
17,753
19,650
-
569,145
538,377
117,097
119,212
688,357
655,474
113,078
115,479
801,435
770,953

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors, £18.5m decrease to cash at bank and in hand and £19.5m decrease to creditors, in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement.

The accompanying notes on pages 78 to 150 are an integral part of these consolidated financial statements.

The consolidated financial statements of Benefact Trust Limited registration number 1043742, on pages 73 to 150 were approved and authorised for issue by the Board on 1 May 2025 and signed on its behalf by:

Tim Carroll Revd Paul Davis Chairman Trustee

BENEFACT TRUST LIMITED

75

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2024

Net cash provided by operating activities
Finance costs
(Increase)/decrease in debtors
Purchase of financial investments by trading subsidiaries
Tax expense
Cash flows from operating activities:
Adjustments for:
Amortisation and impairment of intangible assets
Movement in expected credit loss provision
Net gains on financial investments and investment property
Profit before tax on disposal of business
Loss before tax on disposal of interest in associate
Profit on disposal of property, plant and equipment
Share of loss/(profit) of associate
Revaluation of property, plant and equipment
Depreciation of property, plant and equipment
Cumulative translation differences recycled to statement of financial activities
Tax paid by trading subsidiaries
Net income for the reporting period
Loss on disposal of intangible assets
Dividend and interest income from investments
Adjustment for pension funding
Proceeds from the sale of financial investments by trading subsidiaries
Dividends received by trading subsidiaries
Interest received by trading subsidiaries
Increase/(decrease) in creditors
Increase in provisions
Increase/(decrease) in retirement benefit obligation
Proceeds from the sale of investment property by trading subsidiaries		 (4,780)
162,075
18,864
(10,308)
3,948
505
(24,900)
17,225
11,934
48,651
183
165
(31,558)
(212,218)
(5,187)
-
32,992
(428)
5,577
-
1,130
-
200
£000
£000
2024
2023
_Restated_
1,027
(365)
8,560
3,466
10,455
5,239
(2,345)
(16,230)
(35,966)
(37,031)
-
13,110
-
(35)
13,804
(68)
2,311
(37)
21,748
13,068
(172,177)
20,944
183,876
5,080
10,340
3,382
(35)
(39)
26*
19,539
46,639

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors, £18.5m decrease to cash at bank and in hand and £19.5m decrease to creditors, in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement.

The comparative financial statements have also been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance from the acquisition cash flows on acquisition of the Lloyd & Whyte Group Limited (L&W) in the prior year. This restatement includes £14.8m decrease to the cash flows from the acquisition of interest in subsidiary, net of cash acquired, and £14.8m increase to net increase/(decrease) in creditors.

76

BENEFACT TRUST LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)

for the year ended 31 December 2024

Acquisition of business, net of cash acquired
Acquisition of interest in subsidiary, net of cash acquired
Purchases of property, plant and equipment
Proceeds from the sale of property, plant and equipment
Purchases of intangible assets
Purchase of investments by parent charity
Disposal of business, net of cash transferred
Net cash (used in)/provided by investing activities
Dividend and interest income from parent charity investments
Cash and cash equivalents at the beginning of the reporting period
Cash flows from financing activities:
37
Change in cash and cash equivalents in the reporting period
Change in cash and cash equivalents due to exchange rate movements
Payment of group tax in excess of standard rate
Dividends paid to non-controlling interests of subsidiaries
Change in cash and cash equivalents in the reporting period
Interest paid by trading subsidiaries
Payment of lease liabilities
Net cash used in financing activities
Proceeds from other borrowings
Cash and cash equivalents at the end of the reporting period
Notes
Proceeds from the sale of investments by parent charity
Cash flows from investing activities:		 (1,536)
(1,115)
(17,002)
5,636
(4,468)
(3,853)
1,963
44
(8,651)
(2,734)
(16,704)
(76,396)
(48)
-
5,187
(16,331)
4,811
2,690
4,000
-
(3,315)
(1,652)
(3,019)
(210)
(10,074)
(8,782)
(10,704)
(3,837)
(60)
£000
£000
2024
2023
_Restated_
(20,293)
22,190*
79,229
10,015
13,646
164,222
152,716
(2,140)
(3,505)
10,015
13,646
170,732
164,222

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors, £18.5m decrease to cash at bank and in hand and £19.5m decrease to creditors, in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement.

The comparative financial statements have also been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance from the acquisition cash flows on acquisition of the Lloyd & Whyte Group Limited (L&W) in the prior year. This restatement includes £14.8m decrease to the cash flows from the acquisition of interest in subsidiary, net of cash acquired, and £14.8m increase to net increase/(decrease) in creditors.

The accompanying notes on pages 78 to 150 are an integral part of these consolidated financial statements.

An analysis of change in net debt can be found in note 44.

77

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements

The material accounting policies adopted in preparing the consolidated financial statements are set out below. Where an accounting policy specifically relates to the charity, it is not repeated here, and reference should be made to note 1 to the charity's financial statements.

Basis of preparation

The consolidated financial statements have been prepared in accordance with Financial Reporting Standard 102 (FRS 102) The Financial Reporting Standard applicable in the UK and Republic of Ireland, issued March 2024; the Companies Act 2006 (the Act); and 'Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). The historical cost convention has been applied, modified to include certain items at fair value as permitted by section 404 of the Act. The format of the financial statements has been adapted to comply with the SORP as permitted by the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410).

The principal activities of the trading subsidiaries of the charity remain the transaction of insurance and the provision of financial services. All funds within the trading subsidiaries support their trade. Note 50 includes certain disclosures relevant for groups containing insurance companies in accordance with Financial Reporting Standard 103 (FRS 103), Insurance Contracts.

The parent charity meets the definition of a public benefit entity under FRS 102.

As stated in the Trustees' Report, the directors consider that it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

Items included in the financial statements of each of Benefact Trust's subsidiaries are measured in the currency of the primary economic environment in which that entity operates (the 'functional currency'). The consolidated financial statements are stated in sterling, which is the charity’s functional and presentational currency.

Except for the changes explained below, the accounting policies detailed within this note have been applied consistently to all periods presented in these consolidated financial statements.

Changes in accounting policy

In March 2024, the Financial Reporting Council (FRC) introduced significant amendments to FRS 102 to improve the quality of financial reporting. These changes aim to better align FRS 102 with International Financial Reporting Standards (IFRS) in key areas, ensuring the provision of reliable and useful information. The amendments are designed to enhance comparability, minimise differences with IFRS, and ensure that entities account for transactions accurately and consistently.

These amendments are effective for accounting periods beginning on or after 1 January 2026. Early adoption is permitted, provided that all amendments are applied at the same time.

The Benefact Trust group of companies has elected to early adopt the amendments from 1 January 2024.

On 1 January 2024, a reduction of £1.8m in non-charitable trading reserves was recognised. This reduction included a £1.9m decrease related to leases and a £0.5m decrease due to the recognition of deferred income, offset with a £0.6m increase as a result of the impact of deferred tax. The material changes to the consolidated financial statements are as follows:

Revenue recognition

Section 23, Revenue from Contracts with Customers, has implemented a five-step model for revenue recognition. Under this model, revenue is allocated to the performance obligations within the contract and recognised as these obligations are fulfilled.

On transition, £0.5m of deferred income has been recognised within creditors in the consolidated balance sheet to reflect revenue that has been received ahead of the relevant performance obligation(s) being satisfied.

As permitted by FRS 102, the Benefact Trust group of companies has elected not to restate prior year comparatives, and instead the impact on transition has been recognised as a £0.5m reduction to non-charitable trading reserves at 1 January 2024. The resulting deferred tax impact led to an offsetting increase in non-charitable trading reserves of £0.1m. The amended revenue recognition model has only been applied to contracts that were not completed at 1 January 2024.

Leases

The amendments to Section 20 Leases removes the distinction between operating and finance leases for lessees. Consequently, leases are now recognised on the balance sheet as a right-of-use (RoU) asset with a corresponding lease liability.

78

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Changes in accounting policy (continued)

Leases (continued)

Impact on the consolidated balance sheet:

When an entity has already determined the carrying amounts of lease liabilities and RoU assets under IFRS 16 Leases for inclusion in consolidated financial statements prepared in accordance with IFRS, FRS 102 permits the use of these values as a practical expedient on transition. As such, the Benefact Trust group of companies has elected to recognise the carrying amounts of the lease liabilities and RoU assets as calculated and recognised by its trading subsidiaries under IFRS 16 as at the date of transition.

On transition, leases previously classified as 'operating leases' were bought onto the balance sheet as follows:

In line with the requirements of FRS 102, prior year comparatives have not been restated. Instead, the cumulative impact on transition has been recognised as a £1.9m decrease in non-charitable trading reserves at 1 January 2024. The impact on individual lines in the balance sheet arising from changes in accounting for leases are as follows:

At 31 December At 1 January
2023 Adjustment 2024
£000 £000 £000
Tangible assets 16,633 27,886 44,519
Debtors 293,608 (852) 292,756
Creditors (119,777) (27,052) (146,829)
Provisions for liabilities (1,377,072) (1,833) (1,378,905)
Non-charitable trading reserves 511,174 (1,851) 509,323

For leases previously classified as finance leases under FRS 102, the Benefact Trust group of companies recognised the carrying amount of the lease asset and lease liability immediately before transition as the carrying value of the RoU asset and lease liability at the date of initial application.

Impact on the Statement of Financial Activities:

In the prior year, operating lease rentals were recognised within expenditure arising from trading activities in the statement of financial activities (SoFA). In the current year, depreciation of the RoU assets and interest on lease liabilities is recognised within expenditure arising from trading activities in the SoFA.

In the prior year, net income was determined after charging £4.2m related to leases previously categorised as operating leases, and after charging depreciation of £69,000 and interest of £43,000 on leases previously categorised as finance leases. In the current year, net income has been calculated after charging £4.7m of depreciation on right-of-use assets and £1.6m of interest on lease liabilities.

As permitted by the standard, the Benefact Trust group of companies has elected not to reassess whether a contract is, or contains, a lease at the date of initial application and will apply the amendments to all contracts treated as a lease immediately prior to adoption.

As comparative information has not been restated to reflect the adoption of the new accounting policies, prior year comparatives continue to be reported under FRS 102 as issued in January 2022. Accounting policies applied in the prior but not current year are identified within this note.

Other amendments made to FRS 102 had no material impact on the consolidated financial statements.

79

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Basis of consolidation

Subsidiaries

Subsidiaries are those entities over which the charity, directly or indirectly, has control, with control being achieved when the charity has power over the investee, is exposed to variable return from its involvement with the investee and has the ability to use its power to affect its returns. The results and cash flows relating to subsidiaries acquired or disposed of in the year are included in the consolidated statement of financial activities, and the consolidated statement of cash flows, up to the date of disposal. All inter-company transactions, balances and cash flows are eliminated.

The Benefact Trust group of companies uses the purchase method of accounting to account for business combinations. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the acquisition date. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Non-controlling interests are measured at a proportionate share of the identifiable net assets of the acquiree. Goodwill is measured as the excess of the aggregate consideration transferred, the fair value of contingent consideration, the minority interests and, for an acquisition achieved in stages, the fair value of previously held equity interest over the fair value of the identifiable net assets acquired.

Associates

Associates are those entities over which the Benefact Trust group of companies has significant influence and are neither subsidiaries nor interests in joint ventures. The assets, liabilities and results of associates are incorporated in these financial statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognised in the consolidated balance sheet at cost and adjusted thereafter to recognise the Benefact Trust group of companies' share of the net income/(expenditure) and other recognised gains/(losses) of the associate. When the Benefact Trust group of companies' share of losses of an associate exceeds its interest in that associate, the Benefact Trust group of companies discontinues recognising its share of further losses. Additional losses are recognised by a provision only to the extent that the Benefact Trust group of companies has incurred legal or constructive obligations or made payments on behalf of the associate.

Foreign currency translation

The assets and liabilities of foreign operations are translated from their functional currencies into the Benefact Trust group of companies' presentational currency using year end exchange rates, and their income and expenses using average exchange rates for the year. Exchange differences arising from the translation of the net investment in foreign operations are taken to the translation reserve. On disposal of a foreign operation, such exchange differences are transferred out of this reserve, along with the corresponding movement on net investment hedges, and are recognised in the statement of financial activities as part of the gain or loss on sale.

Income and expenditure arising from trading subsidiaries

Income and expenditure from insurance contracts

(i) Product classification

Contracts under which the trading subsidiaries accept significant insurance risk from another party (the policyholder) by agreeing to compensate the policyholder or other beneficiary if a specified uncertain future event (the insured event) adversely affects the policyholder are classified as insurance contracts. Contracts that do not transfer significant insurance risk are classified as investment or service contracts. All of the trading subsidiaries life business contracts written up to April 2013 are classified as insurance contracts. The book closed to new business in 2013 and reopened for business in 2021. Life business contracts written from August 2021 are classified as investment contracts.

Insurance contracts issued and reinsurance contracts held may be initiated by the trading subsidiaries, or they may be acquired in a business combination or in a transfer of contracts that do not form a business. All references in these accounting policies to ‘insurance contracts’ and ‘reinsurance contracts’ held include contracts issued, initiated, or acquired by the trading subsidiaries, unless otherwise stated.

(ii) Separating components

The trading subsidiaries assess their insurance and reinsurance products to determine whether they contain distinct components which must be accounted for under FRS 102. After separating any distinct components, the trading subsidiaries apply IFRS 17 Insurance contracts which has been adopted within the requirements of FRS 103 Insurance contracts to all remaining components of the host insurance contract. The trading subsidiaries' insurance and reinsurance contracts do not include any components that require separation.

80

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Income and expenditure from insurance contracts (continued)

(iii) Level of aggregation

Insurance and reinsurance contracts are aggregated into portfolios and split into annual cohorts and profitability groups for measurement and presentational purposes. The portfolios are comprised of contracts with similar risks which are managed together. Judgement is applied when determining portfolios and includes drivers such as geography, lines of business (where these are separate components) and legal entities within the Benefact Trust group of companies.

The trading subsidiaries' life insurance business comprises whole of life insurance contracts with similar risks which are managed together. These are aggregated into a single portfolio of insurance contracts.

Each annual cohort of business or portfolio recognised is further divided into groups based on the expected profitability, determined at initial recognition:

Contracts are considered onerous if the fulfilment cashflows allocated to that group of contracts in total are a net outflow.

As the fair value approach has been applied on transition to the trading subsidiaries' life insurance business, the trading subsidiaries are not required to recognise separate annual cohorts for contracts issued more than one year apart.

(iv) Recognition and derecognition

An insurance contract issued by the trading subsidiaries is recognised from the earliest of:

When a contract is recognised, it is added to an existing group of contracts. However, if the contract does not qualify for inclusion in an existing group, it forms a new group to which future similar contracts are added. Groups of contracts are established on initial recognition and their composition is not revised once all contracts have been added to the group.

Insurance contracts are derecognised when:

When a modification is not treated as a derecognition, the trading subsidiaries recognise amounts paid or received for the modification with the contract as an adjustment to the relevant liability for remaining coverage (LRC).

(v) Contract boundaries

The concept of contract boundary is used to determine what cash flows should be considered in the measurement of groups of insurance contracts. The measurement of a group of contracts includes all the future cash flows within the boundary of each contract in the group.

(vi) Risk adjustment

The risk adjustment reflects the compensation required by the trading subsidiaries for bearing uncertainty about the cash flows that arise from non-financial risks. A combination of techniques are used to measure the risk adjustment, aligning to latest risk appetite approach. The risk adjustment, in relation to life insurance, is calculated at entity level.

Given that the trading subsidiaries' non-life and life insurance businesses are managed separately, subject to different risk profiles, and the compensation required for bearing the associated non-financial risks is measured using different risk time horizons, the overall confidence levels disclosed for the risk adjustment for these components may differ from each other.

81

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

(vii) Insurance revenue

General Measurement Model

As the trading subsidiaries provide services under the group of insurance contracts, the LRC is reduced and insurance revenue is recognised. The amount of insurance revenue recognised in the reporting period depicts the transfer of promised services at an amount that reflects the portion of consideration the trading subsidiaries expect to be entitled to in exchange for those services. Insurance revenue comprises the following:

Premium Allocation Approach

In addition to the above, under the premium allocation approach, insurance revenue for the period is the amount of expected premium receipts (excluding any investment component and after adjustment to reflect the time value of money and the effect of financial risk, if applicable) allocated to the period for services provided. The trading subsidiaries allocate the expected premium receipts to each period of insurance contract services, on the basis of the passage of time or, if the expected pattern of release of risk during the coverage period differs significantly from the passage of time, on the basis of the expected timing of incurred insurance service expenses. Changes to the basis of allocation are accounted for prospectively as a change in accounting estimate.

(viii) Insurance service expenses

Insurance service expenses incurred by the trading subsidiaries include fulfilment cash flows and acquisition cash flows which are costs directly attributable to insurance contracts and comprise both direct costs and the allocation of fixed and variable overheads. Insurance service expenses are recognised within expenditure arising from trading activities in the consolidated statement of financial activities and are comprised of the following:

Amortisation of insurance acquisition cash flows is done on a straight line basis and is reflected in insurance service expenses, included within expenditure arising from trading activities, in the same amount as insurance acquisition cash flows recovery reflected within insurance revenue, included within income arising from trading activities, as described above. Other expenses not meeting the above categories are included in expenditure arising from trading activities in the consolidated statement of financial activities.

82

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

General insurance

(ix) Measurement model – Premium Allocation Approach (PAA)

The trading subsidiaries apply the PAA model when measuring the LRC of groups of insurance and reinsurance contracts when the following criteria are met at inception:

Insurance contracts:

Reinsurance contracts held:

The vast majority of the trading subsidiaries' general insurance business has a duration of one year or less and the PAA model is eligible automatically. Where the PAA model is not automatically eligible, financial modelling is performed comparing the financial effects under the two models. Where the financial effects are not expected to be materially different under the GMM and PAA, the relevant unit of account is treated as PAA eligible.

Initial recognition

On initial recognition of each group of contracts, the carrying amount of the LRC is measured as the premiums received less any insurance acquisition cash flows allocated to the group at that date. For reinsurance contracts held, the measurement of the reinsurance contract held includes all expected cash flows within the boundary of the reinsurance contract, including those cash flows related to recoveries from future underlying insurance contracts that have not yet been issued by the trading subsidiaries, but are expected to be issued during the coverage period of the reinsurance contract held.

Subsequent recognition

For insurance contracts issued, at each of the subsequent reporting dates, the LRC is:

For reinsurance contracts held, at each of the subsequent reporting dates, the trading subsidiaries apply the same accounting policies to measure a group of reinsurance contracts held, adapted where necessary to reflect features that differ from those of insurance contracts.

To identify onerous contracts, the PAA facts and circumstances test uses the latest signed-off Corporate Strategic Plan of the Benefact Group, identifying sets of contracts with a gross combined operating ratio (COR) > 100% (including risk adjustment), when aligned to the relevant period being tested. Where the trading subsidiaries recognise a loss on initial recognition of an onerous group of underlying insurance contracts, or when further onerous underlying insurance contracts are added to a group, the trading subsidiaries establish a loss-recovery component of the asset for remaining coverage for a group of reinsurance contracts held representing the expected recovery of the losses.

A loss-recovery component is subsequently reduced to zero in line with reductions in the onerous group of underlying insurance contracts to reflect that the loss-recovery component shall not exceed the portion of the carrying amount of the loss component of the onerous group of underlying insurance contracts that the trading subsidiaries expect to recover from the group of reinsurance contracts held.

If at any time during the coverage period, facts and circumstances indicate that a group of contracts is onerous, then the trading subsidiaries recognise a loss within expenditure arising from trading activities in the consolidated statement of financial activities and increase the LRC to the extent that the current estimates of the fulfilment cash flows that relate to remaining coverage exceed the carrying amount of the LRC. Measurement of the loss component arising from the identification of onerous contracts is based on the future expected profitability calculation attributed to the annual cohort(s) which are indicated to be loss making.

83

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

(ix) Measurement model – Premium Allocation Approach (PAA) (continued)

Subsequent recognition (continued)

The trading subsidiaries recognise the LIC of a group of insurance contracts at the discounted amount of the future cash flows relating to claims incurred but not yet settled and attributable expenses.

Discount rates are applied to reflect the time value of money and characteristics of the liability cash flows and contracts (including liquidity).

The change in the LIC due to the effects of the time value of money and financial risk is recognised within the consolidated statement of financial activities within expenditure arising from trading activities when it is a loss and within income arising from trading subsidiaries when it is a gain.

The loss arising from onerous contracts is recognised as part of the expenditure arising from trading activities in the consolidated statement of financial activities. If there are no changes in expectations in subsequent periods, the release of the loss component is recognised within expenditure arising from trading activities in the consolidated statement of financial activities in line with the pattern of earned premium.

Insurance acquisition cash flows

Insurance acquisition cash flows are costs considered directly attributable to selling, underwriting or starting a portfolio of insurance contracts and are presented within the LRC recognised within provisions for liabilities in the consolidated balance sheet. Insurance acquisition cash flows include direct costs and indirect costs. The PAA provides an option to expense insurance acquisition cash flows as incurred, however the Benefact Trust group of companies has chosen not to apply this option. Insurance acquisition cash flows are amortised over the coverage period of the group of insurance contracts to which they relate.

Under IFRS 17, insurance acquisition cash flows for insurance contracts, insurance receivables and payables, and provisions for levies that are attributable to existing insurance contracts are included in the measurement of insurance contracts issued.

Net income/expenses from reinsurance contracts

Net income earned or expenses incurred by the trading subsidiaries from reinsurance contracts represents the insurance service result for groups of reinsurance contracts held and comprises of the allocation of reinsurance premiums and other incurred directly attributable claims and expenses.

Reinsurance premiums and expenses are recognised using the principles used to determine insurance revenue and expenses. The amount of reinsurance expenses recognised in the reporting period depicts the transfer of received insurance contract services at an amount that reflects the portion of ceding premiums that the trading subsidiaries expect to pay in exchange for those services.

The estimates of the present value of future cash flows of the reinsurance contracts held will reflect the risk of nonperformance by the reinsurer and the risk adjustment for reinsurance contracts held and is measured and recognised separately from insurance contracts issued.

In addition, the allocation of reinsurance premiums includes changes in the reinsurance assets arising from retroactive reinsurance contracts held and voluntary reinstatement ceded premiums.

Reinsurance expenses reflect the allocation of reinsurance premiums paid or payable for receiving services in the period.

Reinsurance cash flows that are contingent on claims on the underlying contracts are treated as part of the claims that are expected to be recovered under the reinsurance contract held.

Life insurance

(x) Measurement Model – General Measurement Model (GMM)

The GMM is the default method used to measure insurance contracts under IFRS 17.

Initial recognition

On initial recognition, the carrying amount of the LRC is measured as the sum of discounted probability-weighted fulfilment cash flows within the contract boundary, an explicit risk adjustment and a CSM, representing the unearned profit of the contract to be recognised as revenue over the coverage period.

84

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Life insurance (continued)

Initial recognition (continued)

If the portfolio of contracts is expected to be onerous at inception, the loss is recognised immediately within expenditure arising from trading activities in the consolidated statement of financial activities and the CSM is set to zero.

Subsequent measurement

The carrying amount of the LRC is updated at each reporting date to reflect the re-measurement of the fulfilment cash flows to reflect estimates based on current assumptions. The changes in fulfilment cash flows are reflected either in the insurance service result or by adjusting the CSM, depending upon their nature. If the fulfilment cash flows exceed the CSM, the portfolio of contracts becomes onerous, and the loss is recognised immediately within expenditure arising from trading activities in the consolidated statement of financial activities.

The LIC of a group of insurance contracts is recognised at the discounted amount of the fulfilment cash flows relating to claims incurred but not yet settled and attributable expenses.

Insurance acquisition cash flows

For life insurance contracts held by the trading subsidiaries, acquisition costs comprise direct costs such as initial commission and the indirect costs of obtaining and processing new business. As with general insurance business, those attributable are included in the measurement of insurance contracts issued and reinsurance contracts held.

Non-insurance revenue and expenses

Fee and commission income

From 1 January 2024, the Benefact Trust group of companies has early adopted the amendments to FRS 102 issued in March 2024. The accounting policies for fees and commissions applied in the current year are as follows:

Income generated from the trading subsidiaries' insurance broking activities is recognised at the point at which the performance obligation is satisfied, being the inception date of the insurance cover, or, where this income is variable, the point at which it is reasonably certain that no significant reversal of the amount recognised would occur. An estimate is made for the amount of fees and commission that may be clawed back as a result of policy cancellations or amendments in relation to performance obligations satisfied in the year. This is deducted from fee and commission income and recognised in provisions. Where commission or fees are received in advance of the inception date of cover, deferred income is recognised. Receivables are recognised in other debtors on inception date of cover in respect of fees or commissions that the trading subsidiaries have an unconditional right to receive.

Initial adviser and initial management fees from the trading subsidiaries' advisory activities are recognised at a point in time. Administration fees are recognised over time as services are provided. On-going service fees and management charge rebates, which are variable based on the value of funds invested or value of assets under administration, are recognised over time as services are provided and once it is reasonably certain that no significant reversal of the amount recognised would occur.

Fees charged for investment management services are variable based on funds under management and are recognised over time as the services are provided, once it is reasonably certain that no significant reversal of the amount recognised would occur. Fees charged for investment management services for institutional and retail fund management are also recognised on this basis. Management fees charged in respect of funeral plans are only refundable where the plan is cancelled within 30 days, and are recognised in full when the plan is sold with provision being made for the expected level of cancellations that give rise to a refund.

The accounting policies for fee and commission income applied in the prior year are as follows:

Income generated from the trading subsidiaries' insurance broking activities is recognised at the inception date of the insurance cover. An estimate is made for the amount of fees and commission that may be clawed back as a result of policy cancellations or amendments. Where commission or fees are received in advance of the inception date of cover, deferred income is recognised. Receivables are recognised in trade debtors on inception date of cover in respect of fees or commissions that the trading subsidiaries have an unconditional right to receive.

Fees charged for investment management services are recognised as revenue when the services are provided. Management fees charged in respect of funeral plans are only refundable where the plan is cancelled within 30 days, and are recognised in full when the plan is sold with provision being made for the expected level of cancellations that give rise to a refund.

85

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Income from investments

Investment income consists of dividends, interest and rents receivable for the year. Dividends on equity securities are recognised on the ex-dividend date. Interest and rental income is recognised as it accrues. Dividends from overseas equities are grossed-up for the irrecoverable withholding tax suffered.

Unrealised gains and losses are calculated as the difference between carrying value and the original cost, and the movement during the year is recognised in the consolidated statement of financial activities. The value of realised gains and losses includes an adjustment for previously recognised unrealised gains or losses on investments disposed of in the accounting period.

Insurance contract liabilities

Insurance contract liabilities are measured as the sum of the LIC and LRC. The LIC represents the obligation to pay valid claims for insured events that have occurred, which may also include events that have already occurred but have not been reported to the trading subsidiaries. The LRC represents the trading subsidiaries liability for insured events that have not yet occurred under the insurance contract under IFRS 17. Insurance revenue in each reporting period represents the change in the LRC that relates to services for which the trading subsidiaries expect to receive consideration.

Investment contract liabilities

For products that have no significant insurance risk and are therefore classified as investment contracts a liability measured at fair value is recognised. The fair value of these liabilities is estimated based on an arms-length transaction between willing market participants with consideration given to the cost of the minimum repayment guarantee to the policyholders. The cost of the guarantee is determined using risk free rates of return, with the associated volatility assumption and allowing for the costs of administration associated with this low risk investment strategy.

Taxation

Taxation comprises current and deferred tax. Tax is included in calculating the net income/(expenditure) for the year except to the extent it relates to items recognised in other gains/(losses), in which case it is recognised in other gains/(losses). Irrecoverable tax withheld from overseas dividend income is recognised when the dividend is received.

Current tax is the expected tax payable by the trading subsidiaries on their taxable results for the period, after any adjustment in respect of prior periods.

Deferred tax is recognised in respect of timing differences, being the difference between when gains and losses are included in tax assessments and when they are recognised in the financial statements. Deferred tax is measured using tax rates expected to apply when the related deferred tax asset is realised, or when the deferred tax liability is settled, based on tax rates and laws which have been enacted or substantively enacted at the year end date.

Deferred tax assets are recognised to the extent that it is more likely than not that future taxable profits will be available against which the future reversal of timing differences can be offset.

In July 2023, the Financial Reporting Council issued Amendments to FRS 102 ‘International tax reform – Pillar Two model rules’. The amendments relate to the implementation of the Organisation for Economic Co-operation and Development (OECD) Base Erosion and Profit Shifting (BEPS) Pillar Two Model Rules. It is anticipated that the trading subsidiaries will be impacted by these rules from 2025. As required by the amendment, the trading subsidiaries have applied the exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes.

Intangible assets

Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the identifiable assets and liabilities acquired at the date of acquisition. Goodwill is capitalised in the balance sheet and amortised through the statement of financial activities over its estimated useful economic life, on a straight-line basis. Goodwill is tested annually for impairment and carried at cost less accumulated amortisation less accumulated impairment losses. The amortisation and impairment charge for the period is included in the statement of financial activities within expenditure arising from trading activities. Gains and losses on the disposal of a subsidiary or associated undertaking will include any attributable unamortised goodwill relating to the entity sold.

86

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Intangible assets (continued)

Computer software

Computer software is carried at historical cost less accumulated amortisation and impairment, and amortised over a useful life of between three and ten years, using the straight-line method. Amortisation and impairment charges incurred for the period are included in the statement of financial activities within expenditure arising from trading subsidiaries.

Other intangible assets

2

Other intangible assets consist of acquired brand, customer and distribution relationships, and are carried at cost at acquisition less accumulated amortisation and impairment after acquisition. Amortisation is on a straight-line basis over the weighted average estimated useful life of the intangible assets acquired. Amortisation and impairment charges incurred for the period are included in the statement of financial activities within expenditure arising from trading activities.

Tangible assets

Owner-occupied properties are stated at fair value and movements are taken to the revaluation reserve, net of deferred tax. When such properties are sold, the accumulated revaluation surpluses are transferred from this reserve to non-charitable trading reserves.

Where the fair value of an individual property is below original cost, any revaluation movement arising during the year is recognised within net gains/(losses) on investments in the statement of financial activities. Valuations are carried out at least every three years by external qualified surveyors. Right-of-use assets are initially measured at cost and subsequently measured as cost less accumulated depreciation. All other items classified as tangible fixed assets are carried at historical cost less accumulated depreciation and impairment.

Land is not depreciated. No depreciation is provided on owner-occupied properties since such depreciation would be immaterial.

Depreciation is calculated to write down the cost of the assets to their residual values over their estimated useful lives as follows:

Computer equipment 3 - 5 years straight line Motor vehicles 4 years straight line Fixtures, fittings and office equipment 3 - 10 years, or length of lease straight line Right-of-use assets The shorter of the lease term and useful life of the asset

Investment property

Investment property comprises land and buildings which are held for long-term rental yields. It is carried at fair value with changes in fair value recognised in the statement of financial activities within net gains/(losses) on investments. Investment property is valued annually by external qualified surveyors at open market value. Where the Benefact Trust group of companies disposes of a property, the carrying value immediately prior to the sale is adjusted to the transaction price, and the adjustment is recorded in the statement of financial activities within net gains/(losses) on investments.

Financial instruments

The Benefact Trust group of companies has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments, issued by the International Accounting Standards Board as adopted by the UK.

(i) Classification and measurement

All financial assets are to be initially recognised at fair value, plus or minus (in the case of a financial asset not at fair value through profit or loss (FVTPL)) transaction costs that are directly attributable to the acquisition of the financial instrument. Classification and subsequent measurement of financial assets depends on the business model for managing the financial assets and the contractual terms of the cash flows.

87

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Financial instruments (continued)

(a) Debt instruments

There are three measurement categories into which the Benefact Trust group of companies classifies its debt instruments:

- Fair value through other comprehensive income (FVOCI): Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent SPPI, are measured at FVOCI, except where an election is made to classify as FVTPL. Movements in the carrying amount are taken through other gains/(losses) in the consolidated statement of financial activities, except for the recognition of impairment gains or losses, interest income and foreign exchange gains and losses which are recognised in net income/(expenditure). When the financial asset is derecognised, the cumulative gain or loss previously recognised in other gains/(losses) is reclassified from reserves to net income/(expenditure) and recognised in net gains/(losses) on investments. Interest income from these financial assets is included in dividend, interest and rental income using the effective interest rate method.

(b) Equity instruments

There are two measurement categories into which the Benefact Trust group of companies classifies its equity instruments:

(ii) Impairment

The Benefact Trust group of companies recognise a forward-looking loss allowance for expected credit losses (ECL) on financial assets measured at amortised cost or FVOCI. ECL is an unbiased, probability-weighted estimate of credit losses and considers all reasonable and supportable information. The impairment methodology applied depends on whether there has been a significant increase in credit risk or default.

The Benefact Trust group of companies elects to apply the simplified approach permitted by IFRS 9 and recognises a lifetime ECL for trade receivables and lease receivables. The ECL on these financial assets are estimated using a provision matrix based on the Benefact Trust group of companies historical credit loss experience, adjusted for current and forecast economic conditions.

For all other financial instruments, the Benefact Trust group of companies recognises a lifetime ECL when there has been a significant increase in credit risk since initial recognition. If the credit risk on the financial instrument has not increased significantly since initial recognition, the Benefact Trust group of companies measures the loss allowance for that financial instrument at an amount equal to 12-month ECL. Lifetime ECL represents the expected losses that will result from all possible default events over the expected life of a financial instrument. A 12-month ECL represents the portion of the lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. A financial asset is written off to the extent there is no reasonable expectation of recovery. Any subsequent recovery in excess of the financial asset’s written down value is credited to net income/(expenditure).

Impairment losses are presented within expenditure arising from trading activities in the consolidated statement of financial activities.

88

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Cash and cash equivalents

Cash and cash equivalents include cash at bank and in hand, deposits held on call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. The trading subsidiaries hold client money in segregated accounts and does not include these funds as assets on its balance sheet. Client money is held in a fiduciary capacity and is not controlled by the trading subsidiaries, nor does it provide economic benefits to the trading subsidiaries.

Provisions and contingent liabilities

Provisions are recognised when the trading subsidiaries have a present legal or constructive obligation, as a result of past events, and it is probable that an outflow of resources, embodying economic benefits, will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. Where the trading subsidiaries expect a provision to be reimbursed, the reimbursement is recognised as a separate asset, but only when it is virtually certain that the reimbursement will be received.

The trading subsidiaries recognise a provision for onerous contracts when the expected benefits to be derived from a contract are less than the unavoidable costs of meeting the obligations under the contract.

Contingent liabilities are disclosed if there is a possible future obligation as a result of a past event, or if there is a present obligation but either an outflow of resources is not probable or the amount cannot be reliably estimated.

Subordinated liabilities

Subordinated liabilities are recognised initially at fair value, being the issue proceeds net of premiums, discounts and transaction costs incurred. All borrowings are subsequently measured at amortised cost using the effective interest rate method. The amortisation is recognised as an interest expense using the effective interest rate method.

Employee benefits

Pension obligations

The trading subsidiaries operate a number of defined benefit and defined contribution plans, the assets of which are held in separate trustee-administered funds.

For defined benefit plans, the pension costs are assessed using the projected unit credit method. Under this method, the cost of providing pensions is charged to the consolidated statement of financial activities so as to spread the regular cost over the service lives of employees. The pension obligation is measured as the present value of the estimated future cash outflows using a discount rate based on market yields for high-quality corporate bonds. The resulting pension plan surplus, where recoverable, or deficit appears as an asset or obligation in the balance sheet. Any asset resulting from this calculation is limited to the present value of economic benefits available in the form of refunds from the plan or reductions in future employer contributions to the plan. Independent actuarial valuations are carried out at the end of each reporting period.

Current and past service costs, gains and losses on curtailments and settlements and net interest expense or income (calculated by applying a discount rate to the net defined benefit liability or asset) are recognised through net income/(expenditure). Actuarial gains and losses are recognised in full in the period in which they occur in the statement of financial activities within other recognised gains/(losses).

Contributions in respect of defined contribution plans are recognised as expenditure in the statement of financial activities as incurred.

Other post-employment obligations

Some trading subsidiaries provide post-employment medical benefits to their retirees. The expected costs of these benefits are accrued over the period of employment using an accounting methodology similar to that for defined benefit pension plans. Interest expense (calculated by applying a discount rate to the net obligations) is recognised through net income/(expenditure). Actuarial gains and losses are recognised immediately in the statement of financial activities within other recognised gains/(losses). Independent qualified actuaries value these obligations at the end of each reporting period.

Other benefits

Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the balance sheet date.

89

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Use of Alternative Performance Measures (APM)

The trading subsidiaries use certain key performance indicators which provide useful information and aim to enhance understanding of their performance. The key performance indicators should be considered complementary to, rather than a substitute for, financial measures defined under IFRS 17. Note 51 provides details of how these key performance indicators reconcile to the results reported under IFRS 17.

Leases

Group as lessee

From 1 January 2024, leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the lease asset is available for use by the trading subsidiaries. Each lease payment is deducted from the lease liability. Finance costs are charged to the statement of financial activities over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Lease liabilities are determined using the net present value of the payments over the lease term with the rate used to discount payments reflecting the rate implicit in the lease or, if it is not readily determinable, the lessees incremental borrowing rate, and include:

Right-of-use assets are initially measured at cost and subsequently measured as cost less accumulated depreciation and comprises:

Right-of-use assets are presented within tangible assets in the balance sheet.

Payments associated with short-term leases are recognised on a straight-line basis as an expense in the statement of financial activities. Short-term leases are leases with a lease term of 12 months or less.

The accounting policies applied in the prior year are as follows:

Leases, where a significant portion of the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments made as lessees under operating leases are charged to net income/(expenditure) on a straight-line basis over the period of the lease. Rental income received as a lessor under operating leases is credited to net income/(expenditure) on a straight-line basis over the period of the lease. Benefits that the Benefact Trust group of companies receives as a lessee or provides as a lessor as an incentive to enter into an operating lease agreement are recognised on a straight-line basis over the period of the lease.

Leases, where a significant portion of the risks and rewards of ownership are transferred to the Benefact Trust group of companies, are classified as finance leases. Assets obtained under finance lease contracts are capitalised as tangible assets and are depreciated over the period of the lease. Obligations under such agreements are included within other creditors net of finance charges allocated to future periods. The interest element of the lease payments is charged to net income/(expenditure) over the period of the lease. Assets held under finance leases are not significant to these financial statements.

Group as lessor

The Benefact Trust group of companies enters into lease agreements as a lessor with respect to some of its investment properties. The Benefact Trust group of companies also sublets property that they no longer occupy.

Leases for which the Benefact Trust group of companies is a lessor are classified as finance or operating leases. Whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee, the contract is classified as a finance lease. All other leases are classified as operating leases.

90

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18 Accounting policies for consolidated financial statements (continued)

Leases (continued)

Group as lessor (continued)

When the Benefact Trust group of companies is an intermediate lessor, it accounts for the head lease and the sublease as two separate contracts. The sublease is classified as a finance or operating lease by reference to the right-of-use asset arising from the head lease.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease.

Amounts due from lessees under finance leases are recognised as receivables at the amount of the Benefact Trust group of companies' net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Benefact Trust group of companies net investment outstanding in respect of the leases.

19 Critical accounting estimates and judgements in applying accounting policies

The trading subsidiaries make estimates and assumptions that affect the reported amounts of assets and liabilities. Estimates and judgements are regularly reviewed and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The trading subsidiaries' management have considered the current economic environment in their estimates and judgements.

The critical accounting estimates and judgements made by the trading subsidiaries relate to:

Full details of the critical accounting estimates and judgements that are made by the trading subsidiaries can be found in the notes to the financial statements of the annual report and accounts of Benefact Group plc, which are available from the registered office on page 151.

91

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20 Trading activities

The income and expenditure arising from trading activities relates to the activities of the charity's trading subsidiaries and associates.

A full list of the charity's trading subsidiaries and associates is provided in note 48. The results of the trading subsidiaries are included in unrestricted funds in the consolidated statement of financial activities.

The income arising from trading activities includes insurance revenue, as reconciled within note 50 (IV), and fee and commission income for asset management and broking and advisory services, which includes prepaid funeral plan distribution and administration.

The expenditure arising from trading activities includes insurance service expenses, as reconciled within note 50 (V), net expense from reinsurance contracts, and expenses for asset management and broking and advisory services, which includes prepaid funeral plan distribution and administration.

Gross written premiums are used as the measure for turnover of the general insurance and life insurance businesses. Fee and commission income earned in relation to services provided by the trading subsidiaries to third parties is the measure of turnover for asset management and broking and advisory activities, which includes prepaid funeral plan distribution and administration. Further information on gross written premiums, which are an alternative performance measure, are detailed in note 51.

(a) An analysis of the trading subsidiaries' turnover by geographical location of office is set out below:

2024 Insurance gross Insurance gross
writtenpremiums
General Life Asset Broking and
business business Management advisory Total
£000 £000 £000 £000 £000
United Kingdom and Ireland 443,700 (149) 15,000 85,203 543,754
Australia 95,345 - - - 95,345
Canada 101,556 - - - 101,556
Trading subsidiaries' turnover 640,601 (149) 15,000 85,203 740,655
Reconciliation of turnover to income arising from trading subsidiaries:
Turnover 740,655
Change in the gross unearned premium provision (17,405)
Investment return 734
Recoveries of incurred claims and other insurance service expenses 69,529
Recoveries of losses on onerous contracts and reversal of those losses (627)
Finance income from reinsurance contracts held 4,647
Share of profit on associate (200)
Other income 487
Income arising from trading activities 797,820

92

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20 Trading activities (continued)

(a) An analysis of the trading subsidiaries' turnover by geographical location of office (continued):

2023 Insurance gross Insurance gross
writtenpremiums
General Life Asset Broking and
business **business ** Management advisory Total
£000 £000 £000 £000 £000
United Kingdom and Ireland 405,402 176 16,046 55,769 477,393
Australia 102,668 - - - 102,668
Canada 106,937 - - - 106,937
Trading subsidiaries' turnover 615,007 176
16,046		 55,769 686,998
Reconciliation of turnover to income arising from trading subsidiaries:
Turnover 686,998
Change in the gross unearned premium provision (35,861)
Other adjustments to insurance revenue (29)
Investment return 832
Recoveries of incurred claims and other insurance service expenses 46,024
Recoveries of losses on onerous contracts and reversal of those losses (91)
Finance income from reinsurance contracts held 7,190
Share of profit on associate 365
Other charges (3)
Income arising from trading activities 705,425

(b) Expenditure arising from trading subsidiaries

) Expenditure arising from trading subsidiaries
2
Insurance service expenses
Allocation of reinsurance premiums
Finance expense from insurance contracts issued
Reinsurance administration costs
Other operating expenses
Other finance costs		 2024
2023
£000
£000
(450,446)
(400,103)
(150,849)
(148,093)
(11,820)
(24,102)
(2,643)
(5,013)
(178,903)
(141,241)
(3,943)
(2,308)
(798,604)
(720,860)

(c) Fee and commission income

During the year the trading subsidiaries recognised £100.7m of revenue from contracts with customers. Fee and commission income from contracts with customers was recognised as follows:

Investment management
Broking and advisory
For the year ended 31 December 2024
General business		 205
14,795
15,000
81,804
3,399
85,203
point in time
over time
Total
£000
£000
Recognised at a
Recognised
543
-
543
£000
82,552
18,194
100,746

93

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20 Trading activities (continued)

(d) Results of trading subsidiaries engaged in insurance business*

Charitable donations
Other income
Total income
Profit and loss account
Other expenditure
Other comprehensive expense and changes
in equity
Insurance service expenses
Gift aid paid to parent charity
Taxation
Equity
Balance sheet
Liabilities
Total assets
Turnover
Dividend and interest income
Total equity and liabilities
Profit/(loss) retained and transferred to
reserves
Net gains/(losses) on investments
Total expenditure		 4,568
4,007
50,934
Office plc
Limited
Life Limited
Ansvar
£000
£000
£000
Total
Total
33,832
40,754
6,349
2023
Insurance
Ecclesiastical
Ecclesiastical
Insurance
617,598
44,390
80,935
32,845
£000
£000
547,991
95,345
(271)
643,065
42,359
2024
(3,379)
(155)
-
(3,534)
(244,798)
624,182
140,667
10,085
(415,128)
(2,961)
(177,214)
(52,869)
(1,045)
(231,128)
(386,592)
694,833
(5,033)
(478,908)
774,934
(87,283)
(2,456)
(42,192)
(33,000)
-
26,073
16,468
(4,812)
(13,000)
(9,099)
(713,570)
(662,887)
(10,090)
(44,648)
-
-
(297)
(378)
(33,000)
28,203
158
(2,288)
(567,185)
(140,307)
(6,078)
(9,774)
(2,235)
20,512
15
1,341
909
238,127
1,764,067
1,692,437
233,130
1,292,810
560,958
52,665
731,852
180,465
54,159
667,782
671,037
1,096,285
1,021,400
183,968
1,692,437
1,764,067
238,127
233,130
1,292,810

These results have been included in the consolidated statement of financial activities after consolidation adjustments.

*These are the results of the trading subsidiaries under UKGAAP, the accounting basis used to prepare the consolidated financial statements of the Benefact Trust group of companies. The majority of the trading subsidiaries prepare their financial statements under IFRS.

94

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20 Trading activities (continued)

(e) Results of trading subsidiaries engaged in broking and advisory services*

Profit and loss account
Total income
Other income
Dividend and interest income
Turnover
Taxation
Total expenditure
Other expenditure
Charitable donations
Other comprehensive income/ (expense) and
changes in equity
(Loss)/profit retained and transferred to
reserves
Total assets
Balance sheet
Total equity and liabilities
Liabilities
Equity		 2023
2024
Ecclesiastical
Lloyd &
Services
Group
Holdings
Planning
Whyte
Lycetts
241
4,983
404
6,854
Total
£000
£000
Total
£000
£000
£000
Limited
50,393
29,380
Limited
Limited
(81)
(175)
-
-
(175)
86,627
58,174
5,628
2,776
6,920
55,376
29,784
92,080
60,869
(79)
(176)
-
(68)
(57,739)
(86,693)
(11)
(7,124)
(51,734)
(27,835)
(86,772)
(57,915)
(7,124)
(51,802)
(27,846)
(2,937)
(1,156)
(6)
(2,323)
(608)
-
2,397
(403)
1,994
(2,626)
(828)
4,365
927
3,648
(210)
649,330
726,338
610,586
14,546
24,198
604,380
12,069
10,281
626,730
707,610
6,206
2,477
13,917
22,600
18,728
649,330
726,338
610,586
14,546
24,198

These results have been included in the consolidated statement of financial activities after consolidation adjustments.

The prior year comparatives contain the results of L&W from 30 June 2023 when it became a subsidiary. Further information on the acquisition can be found in note 35.

*These are the results of the trading subsidiaries under UKGAAP, the accounting basis used to prepare the consolidated financial statements of the Benefact Trust group of companies. The majority of the trading subsidiaries prepare their financial statements under IFRS.

95

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

20 Trading activities (continued)

(f) Results of trading subsidiaries engaged in asset management*

Equity
Liabilities
Total assets
Balance sheet
Taxation
Total expenditure
Total equity and liabilities
Charitable donations
Loss retained and transferred to reserves
Other expenditure
Turnover
Dividend and interest income
Total income
Profit and loss account		 6,881
10,079
16,960
17,989
68
(6)
62
Limited
Limited
Total
Total
Management
Management
Investment
Asset
2023
EdenTree
EdenTree
2024
£000
30
£000
£000
£000
(21,888)
-
(58)
(58)
(9,724)
(12,164)
(24,465)
6,949
10,073
17,022
18,019
(55)
(9,724)
(12,222)
(21,946)
(24,520)
153
507
660
205
(6,296)
(4,264)
(1,642)
(2,622)
16,489
12,996
29,485
36,411
9,049
9,439
18,488
17,253
7,440
3,557
10,997
19,158
36,411
16,489
12,996
29,485

These results have been included in the consolidated statement of financial activities after consolidation adjustments.

*These are the results of the trading subsidiaries under UKGAAP, the accounting basis used to prepare the consolidated financial statements of the Benefact Trust group of companies. The majority of the trading subsidiaries prepare their financial statements under IFRS.

96

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

21 Dividend, interest and rental income

Income from financial assets
at fair value through profit
or loss
Equity securities
- listed
- unlisted
Debt securities
- government bonds
- listed
Income from financial assets
at amortised cost
a. cash at bank and in hand
b. other income received
exchange gains and losses
and cash deposits net of
Other income
c. rental income		 2024
2023
Endowment
Total
funds
Unrestricted
Endowment
Total
Unrestricted
funds
funds
funds
funds
funds
£000
£000
£000
£000
£000
£000
8,955
2,579
11,534
8,714
3,369
12,083
3,981
-
3,981
2,761
-
2,761
11,515
6,642
-
6,642
3,811
-
3,811
9,307
-
9,307
11,131
384
5,556
10,897
-
10,897
5,556
9
-
2,552
2
7
2,586
(34)
8,749
-
8,749
8,665
-
8,665
48,533
2,586
51,119
43,224
3,719
46,943

22 Net gains on investments

Net gains on investments
Net gains/(losses) on
investment property		 18,726
10,001
28,727
15,623
7,258
22,881
£000
£000
£000
£000
£000
£000
funds
funds
funds
funds
-
(6,616)
2,831
-
2,831
(6,616)
funds
funds
Unrestricted
Endowment
Total
Unrestricted
Endowment
Total
2024
2023
21,557
10,001
31,558
9,007
7,258
16,265

97

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

23 Taxation

The charity is a UK registered charity and is therefore exempt from corporation tax under Chapter 3 of Part 11 of the Corporation Tax Act 2010 or section 256 of the Taxation for Chargeable Gains Act 1992, to the extent that surpluses are applied to its charitable purposes.

Taxation arises from the activities of the charity's trading subsidiaries.

(a) Tax on net income/(expenditure) for the year

Total deferred tax
Impact of change in tax rate on opening liability
Adjustment in respect of prior years
Deferred tax
Origination and reversal of timing differences
Total current tax
UK corporation tax
Foreign tax
Adjustments in respect of prior years
Overseas tax
Current tax on net income/(expenditure) in the year
UK corporation tax
Total tax on net income/(expenditure) for the year		 5,974
5,485
2,645
1,058
2024
2023
£000
£000
8,619
6,543
187
(1,902)
21
12
208
(1,890)
8,827
4,653
(1)
(103)
(128)
1,379
1,757
(690)
1,628
586
10,455
5,239

Deferred tax has been provided at an average rate of 25% (2023: 25%).

Tax on the trading subsidiaries net income in the year before tax differs from the United Kingdom standard rate of corporation tax for the reasons set out in the following reconciliation:

Expenses not deductible for tax purposes
Total tax expense
Adjustments to tax charge/(credit) in respect of prior periods
Impact of differential between current and deferred tax rate
Overseas taxes in excess of UK headline rate
Factors affecting charge for the year:
Decrease in deferred tax asset not provided
Non-taxable income
Net income before tax
Tax calculated at the UK standard rate of tax of 25.0% (2023: 23.5%)
Loss on reclassification of associate to subsidiary
Tax relief for donations from EIO plc		 59,106
19,043
2024
2023
£000
£000
(5,658)
(103)
80
(511)
538
1,210
656
653
(1)
10,632
7,965
(7,977)
14,777
4,475
-
266
(8,250)
(3,058)
10,455
5,239

98

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

23 Taxation (continued)

On 20 June 2023 the UK substantively enacted Pillar Two global minimum tax rules as part of the OECD work on Base Erosion and Profit Shifting (“BEPS”). The legislation took effect for financial years commencing on or after 1 January 2024. The Pillar Two rules are subject to a group revenue threshold of €750m being exceeded in two of the previous four years. Based on this threshold the Benefact Trust group of companies is likely to be subject to these rules for the first time in the year ended 31 December 2025.

Under the Pillar Two rules, a top up tax will arise where the effective tax rate of the Benefact Trust group of companies' operations in any individual jurisdiction, calculated using principles set out in the Pillar Two rules is less than 15%. Simplified transitional safe harbours apply for 2025 and 2026 based on Country-by Country reporting data.

The Benefact Trust group of companies has performed an initial assessment of its exposure to Pillar Two taxes. This assessment shows that in relation to safe harbour periods the Benefact Trust group of companies does not anticipate that any material top-up tax should arise. In relation to full rules applicable from 2027 onwards further work will be carried out to assess the impact.

(b) Tax charged to other recognised gains/(losses)

Current tax charged on:
Deferred tax (credited)/charged on:
Fair value movements on owner-occupied property
Fair value movements on hedge derivatives
Total tax charged to other recognised gains/(losses)
Fair value gains on property
Fair value movements on hedge derivatives
Actuarial movements on retirement benefit plans		 2024
2023
£000
£000
(286)
216
1,105
338
286
-
276
350
(543)
1,134
838
2,038

99

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24 Net income/(expenditure) in the year

2024 2024 2023
Unrestricted Endowment Unrestricted Endowment
funds funds funds funds
Net income/(expenditure) in the year has been arrived £000 £000 £000 £000
at after (crediting)/charging:
Net foreign exchange (gains)/losses (807) 19 (863) (67)
Depreciation of tangible fixed assets 8,560 - 3,466 -
Amortisation of goodwill 7,728 - 3,532 -
Impairment of intangibles 29 - 1,429 -
Amortisation of intangible assets 9,468 - 6,973 -
Operating lease rentals - - 5,820 -
Fair value gains on investments designated at fair
value through profit and loss (18,726) (10,001) (15,623) (7,258)
Fair value (gains)/losses on investment property (291) - 6,651 -

The amortisation and impairment of goodwill is included in 'expenditure arising from trading activities' in the consolidated statement of financial activities.

25 Auditors' remuneration

Total auditors' remuneration
- Other assurance services
Total non-audit fees
Total audit fees
- Audit-related assurance services
Fees payable to the charity’s auditors and its associates for other services:
- The audit of the charity's subsidiaries
Fees payable to the charity's auditors for the audit of the charity's annual accounts		 1,760
2,810
70
106
£000
£000
2024
2023
1,830
2,916
-
76
425
529
425
605
2,255
3,521

Amounts disclosed are net of services taxes, where applicable. Audit-related assurance services include Prudential Regulatory Authority (PRA) and other regulatory audit work of the charity's subsidiaries.

Audit fees of the charity and of the charity's subsidiaries for the year ended 31 December 2023 include amounts related to the implementation of IFRS 17 Insurance Contracts .

100

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

26 Employee information

The average monthly number of employees of the Benefact Trust group of companies, including Executive Directors of the trading subsidiaries, during the year by geographical location was:

The average monthly number of employees of the Benefact Trust group of companies, including Executive Directors of the
trading subsidiaries, during the year by geographical location was:		 The average monthly number of employees of the Benefact Trust group of companies, including Executive Directors of the
trading subsidiaries, during the year by geographical location was:
Canada
Australia
United Kingdom and Ireland		 88
1,906
149
78
166
2,273
2,150
2024
2023
No.
No.
2,036
Pension costs - defined benefit plans
Social security costs
The above figures do not include termination benefits of £1.6m (2023: £0.9m).
Other post-employment benefits
Pension costs - defined contribution plans
Wages and salaries
Capitalised staff costs		 2024
£000
867
£000
(1,207)
(37)
230
209
126,627
15,329
11,911
154,270
12,020
10,271
398
2023
182,226
149,906
181,019
149,869

Due to the high number of qualified and skilled staff the Statement of Recommended Practice's requirement to disclose the number of employees who received emoluments over £60,000 is commercially sensitive to the trading activities of the Benefact Trust group of companies and, with the agreement of the charity's trustees, is not made here.

27 Key management remuneration

Four (2023: three) trustees received remuneration in their capacity as non-executive directors of subsidiary undertakings. One trustee received remuneration in their capacity as an executive and non-executive director of subsidiary undertakings. Details of the emoluments received are as follows:

2024 2023
£000 £000
Sir Stephen Lamport* 80 77
Francois Boisseau 79 78
David Paterson** 33 -
Denise Cockrem - Executive fees*** 517 -
Denise Cockrem - Non-executive fees*** 25 -
Total emoluments paid to trustees in their capacity as directors of
subsidiary undertakings		 734 155
*Sir Stephen Lamport resigned as trustee on 5 March 2024 but continues as a director of a subsidiary undertaking.
**David Paterson was appointed as a non-executive director of a subsidiary undertaking on 25 June 2024.

***Denise Cockrem was appointed as a trustee on 1 October 2024. During the current and prior year she received remuneration as an executive and non-executive director of subsidiary undertakings. Further details of the executive remuneration received by Denise Cockrem can be found in the Remuneration Report of the Benefact Group plc annual report and accounts, available from the registered office, as shown on page 151.

None of the trustees was a member of the trading subsidiaries' defined benefit pension schemes during the current or prior year.

101

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

27 Key management remuneration (continued)

The key management remuneration of the charity is disclosed in note 11. The key management remuneration of the trading subsidiaries can be found in note 40 of the Benefact Group plc annual report and accounts which are available from the registered office, as shown on page 151.

28 Intangible assets

Exchange movements
Accumulated amortisation
Exchange movements
At 1 January 2024
At 31 December 2023
At 1 January 2024
Additions
Cost
Impairment losses in the year
At 31 December 2024
Acquisition
At 31 December 2024
Net book value
Provided in the year
At 31 December 2024		 -
(375)
93,323
13,381
22,032
-
-
6,000
202,900
(384)
6,000
Other
£000
assets
Total
Computer
Goodwill
£000
£000
intangible
software
£000
(9)
7,143
1,508
51,813
57,764
58,581
230,548
106,704
65,263
-
(310)
32,055
27,383
(319)
75,375
7,728
29
29
-
(9)
3,518
15,937
5,950
-
17,196
30,620
92,281
39,783
21,878
61,268
41,827
27,961
43,385
138,267
66,921
127,525
24,430

The intangible assets of the Benefact Trust group of companies relate to the trading subsidiaries. The parent charity has no intangible assets.

Goodwill arose on the acquisition of subsidiary undertakings and on the acquisition of business.

£7.6m of the goodwill balance in the current year (2023: £nil) relates to the acquisition of Access Underwriting Limited (Access) on 6 February 2024. Further information on the acquisition is disclosed within note 35.

£51.7m of the goodwill balance (2023: £57.8m) relates to the acquisition of L&W in 2023. £1.4m of the goodwill balance (2023: £1.7m) relates to the acquisition of G.D Anderson & Co in 2022. £1.6m of the goodwill balance (2023: £nil) relates to the acquisition of Boshers Ltd on 2 April 2024. £1.3m of the goodwill balance (2023: £nil) relates to the acquisition of the trade and assets of Martin-Readman & Partners on 1 January 2024. £0.9m of the goodwill balance (2023: £nil) relates to the acquisition of Clearbroking Ltd on 1 December 2024. £0.7m of the goodwill balance (2023: £nil) relates to the acquisition of Cheviot Insurance Services Ltd on 29 October 2024. £0.1m of the goodwill balance (2023: £nil) relates to the acquisition of the trade and assets of Salt Insurance Services Ltd on 2 February 2024. £0.7m of the goodwill balance (2023: £0.9m) relates to the acquisition of Robertson-McIsaac Limited in 2019. £0.5m of the goodwill balance (2023: £0.6m) relates to further acquisitions made by L&W in 2023. £0.4m (2023: £0.4m) of the goodwill balance relates to a book of business acquired by Lycetts in 2023.

Other intangible assets consist of brand, customer and distribution relationships acquired by the trading subsidiaries. £35.9m (2023: £40.3m) of the intangible assets relates to the acquisition of the assets of L&W. The acquired brand has a remaining useful life of eleven years. The acquired customer relationships has a remaining useful life of eight years. £0.4m (2023: £0.7m) of the other intangible assets balance relates to the acquisition of the assets of Funeral Planning Services Limited and has a remaining useful life of two years.

£5.4m (2023: £nil) of the other intangible assets relates to the acquisition of the assets of Access. The acquired brand has a remaining useful life of twelve years. The acquired customer relationships have a remaining useful life of eight years.

102

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

29 Tangible assets

Acquisitions
FRS 102 transition adjustment
At 1 January 2024
Net book value
At 31 December 2024
Disposals
Exchange movements
At 31 December 2024
At 31 December 2023
At 31 December 2023
Accumulated depreciation
Charge for the year
Acquisitions
Disposals
FRS 102 transition adjustment
At 1 January 2024
At 31 December 2024
Exchange movements
At 31 December 2023
Additions
Cost or valuation		 36,575
-
-
(1,324)
-
42,505
41,181
19,558
-
£000
equipment
use assets
Total
£000
Motor
£000
£000
£000
buildings
equipment
vehicles
Land and
Computer
£000
Office
Right-of-
2,350
13,142
1,525
(454)
(4,232)
-
(556)
(1,028)
(1,750)
2,350
1
-
99
272
372
(865)
(33)
-
(121)
-
(276)
13,142
201
19,558
42,505
77,756
-
1,799
-
2,669
7,217
11,685
(851)
21,494
48,512
84,730
600
13,956
168
-
-
(482)
-
13,777
13,295
-
10,841
595
8,506
-
19,942
-
-
-
-
-
-
-
10,841
113
8,506
13,777
33,237
-
(865)
(11)
-
(95)
-
(2,163)
(114)
(191)
(400)
(773)
(514)
4,660
8,560
2,182
22
-
1,696
-
11,577
124
10,060
17,473
39,234
600
2,379
2,350
2,301
11,434
31,039
45,496
44
930
16,633
11,052
-

*The Benefact Trust group of companies early adopted the Periodic Review 2024 amendments to FRS 102 from 1 January 2024 as detailed in note 18. On transition, assets previously accounted for as operating leases were capitalised as right-of-use assets, and motor vehicles previously held under finance leases were re-categorised as right-of-use assets.

The tangible assets of the Benefact Trust group of companies relate to the trading subsidiaries. The parent charity has no tangible assets.

Included within land and buildings at 31 December 2023 was a property held for sale with a value of £1.8m.

All properties, other than those held for sale, were last revalued at 31 December 2023. Valuations were carried out by Cluttons LLP, an independent professional firm of chartered surveyors, who have recent experience in the location and type of properties. Valuations were carried out in accordance with The RICS Global Valuation Standards dated 31 January 2022.

The value of land and buildings on a historical cost basis is £0.9m (2023: £1.5m).

103

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

30 Investment Property

Fair value at 1 January
Fair value at 31 December
Fair value gains/(losses)
Disposals		 £000
£000
2024
2023
130,813
140,846
(2,541)
(3,382)
291
(6,651)
128,563
130,813

The investment property of the Benefact Trust group of companies relates to the trading subsidiaries. The parent charity has no investment property.

The trading subsidiaries' investment properties were last revalued at 31 December 2024 by Cluttons LLP, an independent professional firm of chartered surveyors who have recent experience in the location and type of properties. Valuations were carried out in accordance with The RICS Global Valuation Standards dated 31 January 2022. There has been no change in valuation technique during the year.

The value of the investment property on a historical cost basis is £129.5m (2023: £136.2m).

Included within investment property are long leasehold properties with a net book value of £16.4m (2023: £17.3m).

There are no restrictions on the realisability of investment property, nor on the remittance of income and proceeds of disposal. At the year end, there were no significant contractual obligations relating to investment properties.

Investment property transactions are included in operating activities in the consolidated statement of cash flows.

104

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

31 Investments

Total investments
Other loans
Derivative financial instruments:
Structured notes
Debt securities
- government bonds
- listed
Investment contract assets
Financial assets at fair value through profit or loss
- unlisted
Equity securities
- listed
- forwards
Financial assets at amortised cost		 123,912
457,688
255,209
262,021
266,436
258,479
94,970
447,728
£000
£000
99,747
90,190
366,055
362,726
2024
2023
4,149
824
1,563,236
1,526,898
14
34
14
34
1,563,250
1,526,932

Reconciliation of the movement in financial assets:

Fair value at 31 December
Redemption and repayments
Exchange losses
Fair value gains
Additions at cost
Disposal proceeds
2024
Fair value at 1 January
2023
Fair value at 1 January
Additions at cost
Disposal proceeds
Transfers
Fair value gains
Redemptions and repayments
Exchange losses
Fair value at 31 December		 Unrestricted funds -
(21)
-
(21,510)
10,001
47,581
16,704
188,881
(22,190)
(178,613)
114,040
1,526,932
£000
£000
through
profit or loss
At fair value
Endowment funds
Total funds
-
(21)
(21,510)
-
37,580
-
172,177
-
(156,423)
-
1,412,857
35
£000
£000
through
At amortised
profit or loss
cost
At fair value
1,444,681
14		 118,555
1,563,250
1,370,475
79,424
201,154
2,402
(169,524)
-
-
(81,584)
21,721
-
-
(207)
(10,969)
-		 109,615
1,559,514
76,396
279,952
(79,229)
(248,753)
-
(81,584)
7,258
28,979
-
(207)
-
(10,969)
1,412,857
35		 114,040
1,526,932

Fair value gains/(losses) through profit or loss in the unrestricted fund excludes £2.2m fair value gains (2023: £0.9m fair value gains) on derivatives classified as financial liabilities.

105

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

32 Derivative financial instruments

The trading subsidiaries utilise derivatives to mitigate equity price risk arising from investments held at fair value, foreign exchange risk arising from investments denominated in foreign currencies, and foreign exchange risk arising from investments denominated in sterling that contain underlying foreign currency exposure. These 'non-hedge' derivatives either do not qualify for hedge accounting or the option to hedge account has not been taken.

A trading subsidiary has also formally designated certain derivatives as a hedge of its net investments in Australia and Canada. A gain of £8.8m (2023: gain of £4.9m) in respect of these 'hedge' derivatives has been recognised in the hedging reserve within unrestricted funds, as disclosed in note 43. The trading subsidiaries have formally assessed and documented the effectiveness of derivatives that qualify for hedge accounting in accordance with FRS 102.

Forwards (Australian dollar)
Forwards (Canadian dollar)
Hedge derivatives
Foreign exchange contracts
Forwards (Euro)
Forwards (US Dollar)
Foreign exchange contracts
Non-hedge derivatives		 53,551
1,992
-
54,584
-
1,156
64,573
1,059
-
52,960
-
1,224
134,525
1,098
-
120,115
824
-
35,902
-
215
-
-
-
amount
asset
liability
amount
asset
liability
£000
£000
£000
£000
£000
£000
2023
Contract/
Contract/
notional
Fair value
Fair value
notional
Fair value
Fair value
2024
288,551
4,149
215
227,659
824
2,380

All derivatives in the current and prior period expire within one year. All contracts designated as hedging instruments were fully effective in the current and prior year.

The notional amounts above reflect the aggregate of individual derivative positions on a gross basis and so give an indication of the overall scale of the derivative transactions. They do not reflect current market values of the open positions.

Derivative fair value assets are recognised within investments (note 31) and derivative fair value liabilities are recognised within creditors (note 38).

33 Disposal of business

On 26 April 2024, L&W disposed of the financial planning arm of the financial services business, to Chase De Vere. A profit on disposal of £5.2m has been recognised in the consolidated statement of financial activities.

106

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

34 Investment in associate

On 20 September 2024 L&W acquired a further 10.0% of the issued ordinary share capital of Provenance IB Ltd, taking their total holding to 45.0% (2023: 35.0%). L&W also hold 20.0% of the ordinary issued capital of De Novo Risk Solutions Limited (2023: 20.0%). Provenance IB Ltd and De Novo Risk Solutions Limited are both unlisted companies incorporated in the United Kingdom. Investments in associates are accounted for using the equity method in these consolidated financial statements as set out in the accounting policies included within note 18.The carrying value of the investments in associate held by L&W at 31 December 2024 is £0.2m (2023: £0.4m).

On 30 June 2023, Benefact Group acquired an additional 10.1% of the issued ordinary share capital of its associate undertaking L&W, increasing its ownership to 50.1% and so obtaining control of the entity. See note 35 for further details of the business combination. The resulting treatment of derecognising the investment in associate is as follows:

At 31 December 2023
Fair value loss*
Dividends received
Share of net income for the period to 30 June 2023
Derecognition on step acquisition
At 31 December 2022		 Goodwill
Total
Share of net
assets
£000
£000
£000
3,010
9,601
12,611
(1,130)
-
(1,130)
(900)
-
(900)
365
-
365
(9,601)
(10,946)
(1,345)
-
-
-

At the year end date the Benefact Trust group of companies' interest in L&W was as follows:

Assets
Share of net assets
Revenue
Benefact Trust group of companies' share of:
Liabilities		 9,297
£000
2023
-
-
-

*The remeasurement to fair value of Benefact Group's existing 40.0% interest in L&W resulted in a loss of £1.1m as below:

Carrying value of associate
Fair value of shares held at 30 June 2023		 £000
2023
10,946
(12,076)
(1,130)

107

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

35 Acquisition of subsidiary

On 6 February 2024, the Benefact Group acquired 100% of the ordinary share capital of Access. Access is an unlisted company incorporated in the United Kingdom, whose primary activity is insurance brokerage services. The acquisition is part of the Benefact Group’s strategy to double in size and continue to diversify.

The following summarises the consideration for Access and the amounts of the assets acquired and liabilities recognised at the acquisition date.

Borrowings
Deferred tax liabilities
Current tax liabilities
Other liabilities
Liabilities
Contingent consideration arrangement
Total consideration
Fair value of identifiable net (assets)/liabilities
Goodwill
Other assets
Cash
Total identifiable net assets
Intangible assets
Assets
Property, plant and equipment
Cash consideration
Cash flow analysis
Cash
Less cash balances acquired		 2,929
2024
£000
6,000
372
175
(21)
(411)
(175)
9,476
(1,479)
(2,086)
7,390
13,687
2,120
(7,390)
15,807
8,417
13,687
(2,929)
10,758

The goodwill of £8.4m comprises the value of expected synergies arising from the acquisition. None of the goodwill recognised is expected to be deductible for income tax purposes.

On 1 April 2024, L&W acquired 100% of the ordinary share capital of Boshers Ltd (Boshers). Boshers is an unlisted company incorporated in the United Kingdom, whose primary activity is insurance brokerage services. Goodwill of £1.7m was recognised on this acquisition.

On 29 October 2024, Lycett Browne Swinburne & Douglass Limited acquired 100% of the ordinary share capital of Cheviot Insurance Services Ltd (Cheviot). Cheviot is an unlisted company incorporated in the United Kingdom, whose primary activity is insurance brokerage services. Goodwill of £0.7m was recognised on this acquisition.

On 1 December 2024, L&W acquired 100% of the ordinary share capital of Clearbroking Ltd (Clearbroking). Clearbroking is an unlisted company incorporated in the United Kingdom, whose primary activity is insurance brokerage services. Goodwill of £0.9m was recognised on this acquisition.

108

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

35 Acquisition of subsidiary (continued)

On 30 June 2023, the Benefact Group acquired a further 10.1% of the issued ordinary share capital of L&W, taking its shareholding to 50.1% granting it control. L&W is an unlisted company incorporated in the United Kingdom, and the holding company of a group whose primary activity is insurance brokerage services. Prior to 30 June 2023, the Benefact Trust group of companies owned 40.0% of L&W shares and the investment was accounted for as an associate in accordance with FRS 102. The acquisition is part of the Benefact Group's strategy to double in size and continue to diversify.

The following summarises the consideration for L&W and the amounts of the assets acquired and liabilities recognised at the acquisition date:

Borrowings
Current tax liabilities
Deferred income
Other liabilities
Assets
Intangible assets
Deferred tax assets
Property, plant and equipment
Investment in associate
Other assets
Cash
Liabilities
Fair value of pre-existing interest in L&W
Provisions for other liabilities
Total identifiable net liabilities
Cash
Total consideration
Non controlling interest
Fair value of subsidiary
Fair value of identifiable net assets
Goodwill
Cash flow analysis
Cash consideration
Less cash balances acquired		 _Restated_
2023
£000*
42,800
572
613
288
29,930
8,418
82,621
(1,438)
(83,511)
(2,607)
(1,288)
(27,212)
(116,056)
10,946
(33,435)
2,782
13,728
13,665
27,393
33,435
60,828
(8,418)
2,782
(5,636)

*The comparative financial statements have also been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance from the acquisition cash flows on acquisition of the L&W in the prior year. This restatement includes £14.8m decrease to the cash flows from the acquisition of interest in subsidiary, net of cash acquired, and £14.8m increase to net increase/(decrease) in creditors.

The remeasurement to fair value of the Benefact Group's existing 40.0% interest in L&W resulted in a loss of £1.1m. This amount has been included within loss on disposal of associate within the consolidated statement of financial activities.

The goodwill recognised comprises the value of expected synergies arising from the acquisition. None of the goodwill recognised is expected to be deductible for income tax purposes.

Acquisition of additional interest in L&W

On 28 June 2024, the Benefact Group acquired an additional 15.0% of the issued ordinary share capital of L&W, increasing its ownership to 65.07%. A cash consideration of £2.8m was paid to the non-controlling interest shareholders. The difference of £1.9m between the consideration and the carrying value of the interest acquired has been credited to non-charitable trading reserves.

109

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

36 Debtors

Reinsurers' contract assets
Other prepayments and accrued income
Total debtors
(b) Amounts falling due after one year
Deferred tax assets
Other debtors
Amounts due from related parties
Accrued rent and interest
Amounts due from related parties
Other prepayments and accrued income
Current tax recoverable
Other debtors
(a) Amounts falling due within one year
Reinsurers' contract assets
Trade debtors		 8,953
5,114
3,194
615
11,473
12,296
3,154
6,045
16,410
28,172
18,640
130,213
127,365
407
£000
£000
2024
2023
Restated*
185,566
186,485
1,728
2,105
7,814
109,240
92,743
8,563
4,081
3,221
921
-
123,784
106,632
293,117
309,350

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors (trade debtors), £18.5m decrease to cash at bank and in hand and £19.5m decrease to creditors, in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement. The comparative financial statements have also been restated to correct the classification of £11.1m debtors from accrued interest and rent to trade debtors in relation to the acquisition of L&W. The prior year comparative has also been restated to reclassify a £2.0m debtor balance from trade to other debtors.

Trade debtors are the debtors arising from the insurance broking activities of trading subsidiaries. Included within other debtors is £0.9m (2023: £nil) classified as contract assets and £2.8m classified as receivables (2023: £nil).

(c) Expected credit losses

There has been no significant change in the recoverability of the trading subsidiaries' trade debtors, for which no collateral is held. The trustees consider that the amounts are recoverable at their carrying values, which are stated net of an allowance for doubtful debts for those debtors that are individually determined to be impaired.

The trading subsidiaries have recognised an expected credit loss of £5,000 (2023: £2,000) in respect of financial assets.

37 Cash at bank and in hand

Cash at bank and in hand
Short-term bank deposits		 2,934
66,949
94,144
-
94,144
97,273
-
97,273
75,971
617
76,588
64,015
£000
£000
£000
£000
£000
£000
Total
funds
funds
Total
Unrestricted
Endowment
Unrestricted
funds
_Restated_
2024
2023
Endowment
funds*
2,934
164,222
170,115
617
170,732
161,288

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors, £18.5m decrease to cash at bank and in hand and £19.5m decrease to creditors, in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement.

110

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

37 Cash at bank and in hand (continued)

Included within short-term bank deposits of the trading subsidiaries are cash deposits of £3.8m (2023: £3.8m) pledged as collateral by way of cash margins on open derivative contracts to cover derivative liabilities. Included within cash at bank and in hand of the trading subsidiaries are amounts of £0.9m (2023: £0.9m) held in accordance with the third country branch requirements of the European Union.

Included within cash at bank and in hand of the trading subsidiaries are cash deposits of £9.2m (2023: £12.6m) pledged as collateral by way of cash calls from reinsurers.

38 Creditors

(b) Amounts falling due after one year
Accruals and deferred income
Other creditors
Accruals and deferred income
Other creditors
Corporation tax
Derivative liabilities
(a) Amounts falling due within one year		 2023
2024
_Restated_
59,641
50,108
69,696
41,031
908
4,761
215
2,380
£000*
£000
130,460
98,280
490
1,072
1,675
1,407
2,165
2,479

*The comparative financial statements have been restated to consistently apply the Benefact Trust group of companies accounting policy to remove client money and the corresponding creditor balance on its balance sheet. This restatement includes £0.5m decrease to debtors, £18.5m decrease to cash at bank and in hand and £19.5m decrease to other liabilities (other creditors), in relation to certain broker businesses which were incorrectly included within the balance sheet in the prior period. There is no impact on net assets from this restatement.

Deferred income arises from the operations of the trading subsidiaries. Included within accruals and deferred income falling due within one year is £2.7m (2023: £nil) classified as contracts liabilities.

39 Provisions for liabilities

Investment contract liabilities
Deferred tax liabilities
Technical provisions
50
Life business technical provisions
Provisions for liabilities
Notes		 627,312
603,111
42,299
41,359
730,212
725,813
385
385
£000
£000
9,707
6,404
2024
2023
1,409,915
1,377,072

All provisions relate to the trading subsidiaries. Technical provisions and life business technical provisions arise on the general insurance and life insurance business of the trading subsidiaries. Further details of these provisions are provided in note 50 (VI).

111

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

39 Provisions for liabilities (continued)

(a) Provisions for liabilities

At 31 December 2023
FRS 102 transition adjustment*
At 1 January 2024
Additional provisions
Used during year
Not utilised
Exchange differences
At 31 December 2024
Current
Non-current		 and legal
Other
Contingent
provisions
provisions
consideration
Regulatory
Total
£000
£000
£000
£000
2,398
2,834
1,172
6,404
-
1,833
-
1,833
2,398
4,667
1,172
8,237
3,741
-
2,346
6,087
(3,441)
(141)
(524)
(4,106)
(498)
(3)
-
(501)
-
(10)
-
(10)
2,200
4,513
2,994
9,707
2,200
1,864
-
4,064
-
2,649
2,994
5,643

*The Benefact Trust group of companies early adopted the Periodic Review 2024 amendments to FRS 102 from 1 January 2024 as disclosed in note 18.

Regulatory provisions

The trading subsidiaries operate in the financial services industry and are subject to regulatory requirements in the normal course of business, including contributing towards any levies raised on UK general and long-term business. The provisions reflect an assessment by the trading subsidiaries of their share of the total potential levies.

In addition, from time to time, the trading subsidiaries may be subject to complaints and threatened or actual legal proceedings. Whilst the majority relate to cases where there has been no customer detriment, the trustees recognise that the trading subsidiaries have provided, and continue to provide, advice and services across a wide spectrum of regulated activities. The trustees therefore believe it is prudent to hold a provision for the estimated costs of customer complaints relating to services provided. The Benefact Trust group of companies continues to reassess the ultimate level of complaints expected and the appropriateness of the provision, which reflects the expected redress and associated administration costs that would be payable in relation to any complaints the trading subsidiaries may uphold.

The Benefact Trust group of companies does not include disclosures in relation to contingent liabilities associated with cases where the likelihood of any payment is remote. The Benefact Trust group of companies also does not disclose an estimate of the potential financial impact or effect of contingent liabilities where it is not currently practicable to do so. The Benefact Trust group of companies is committed to promptly report incidents or cases to the relevant regulator or authority in certain circumstances.

Other provisions

The provision for other costs relates to costs in respect of dilapidations. Dilapidations provisions are based on the Benefact Trust group of companies' best estimate of future expense required to restore a leased property to its original state on completion of the lease.

Contingent consideration

The provision for contingent consideration relates to the provision held within L&W, recognised on acquisition and the provision recognised within Benefact Broking & Advisory Holdings, in relation to the acquisition of Access in the current year.

112

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

39 Provisions for liabilities (continued)

(b) Deferred tax

(b) Deferred tax (b) Deferred tax (b) Deferred tax
At 1 January
Charged to net income/(expenditure)
At 31 December
FRS 102 amendments adjustment
Charged to other recognised gains - resulting from reduction in tax rate
Transfer on acquisition of subsidiary
Credited to net income/(expenditure) - resulting from reduction in tax rate
Charged to other recognised gains/(losses)
Exchange differences
At 31 December		 £000
£000
2024
2023
32,192
30,820
1,629
689
32,796
30,820
(604)
-
-
108
20
(572)
(1)
(103)
276
1,580
369
274
34,485
32,796
Deferred tax assets included in debtors
Deferred tax liabilities included in provisions for liabilities
Unrealised investment gains
Retirement benefit obligations
Net provision for deferred tax
Deferred tax is provided as follows:
Depreciation in excess of capital allowances
Other timing differences
Net provision for deferred tax		 2024
2023
7,814
8,563
(42,299)
(41,359)
£000
£000
(35,568)
(33,908)
(3,305)
(3,747)
(34,485)
(32,796)
(3,275)
(2,083)
7,663
6,942
(34,485)
(32,796)

Included in the above are unused tax losses of £9.3m (2023: £10.1m) arising from life business, which are available for offset against future tax profits and can be carried forward indefinitely.

The Benefact Trust group of companies expects a net deferred tax liability of £2.6m (2023: £4.2m net deferred tax liability) to reverse within 12 months of the year end date. The reversal is expected to arise from the sale of investments, claiming of capital allowances, settlement of overseas claims costs, and other temporary timing differences.

(c) Investment contract liabilities

Investment contract liabilities 603,111
2023
£000
£000
2024
627,312
627,312
603,111

Investment contract liabilities represents amounts due to policyholders and, if applicable, the cost of the minimum repayment guarantee. Investment contract liabilities are repayable on demand or at short notice and are therefore classified as current. These liabilities are matched with highly liquid investments.

113

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

39 Provisions for liabilities (continued)

40 Subordinated liabilities

6.3144% EUR 30m subordinated debt 2024
2023
£000
£000
25,112
25,853
25,112
25,853

Subordinated debt consists of a privately-placed issue of 20-year subordinated bonds by a trading subsidiary, maturing in February 2041 and callable after February 2031. Subordinated debt is stated at amortised cost.

41 Retirement benefit obligations

(a) Defined contribution pension plans

The trading subsidiaries operate a number of defined contribution pension plans, for which contributions are disclosed in note 26.

(b) Defined benefit pension plans

The trading subsidiaries' main defined benefit plan is operated by EIO plc for UK employees. The plan closed to new entrants on 5 April 2006. The terms of the plan for future service changed in August 2011 from a non-contributory final salary scheme to a contributory scheme in which benefits are based on career average revalued earnings. The scheme closed to future accrual on 30 June 2019. Active members in employment at this date retained certain enhanced benefits after the plan closed to future accrual, including benefits in relation to death in service and ill health retirement. They also retain the link to final salary whilst they remain employed by EIO plc. From 1 July 2019, active members in employment joined one of the trading subsidiaries' defined contribution plans. The scheme previously had two discrete sections: the EIO Section and the Ansvar Section. With effect from 1 January 2021, the two discrete sections of the scheme have been combined.

The assets of the main defined benefit plan are held separately from those of the trading subsidiary by the Trustee of the Ecclesiastical Insurance Office plc Staff Retirement Benefit Fund (the 'Fund'). The Fund is subject to the Statutory Funding Objective under the Pensions Act 2004. An independent qualified actuary appointed by the Trustee is responsible for undertaking triennial valuations to determine whether the Statutory Funding Objective is met. Pension costs for the plan are determined by the Trustee, having considered the advice of the actuary and having consulted with the employer. The most recent triennial valuation was at 31 December 2022. No contribution is expected to be paid by EIO plc in 2025.

Actuarial valuations were reviewed and updated by an actuary at 31 December 2024 for FRS 102 purposes. The surplus in the scheme attributable to the former EIO Section has been assessed against the economic benefit available as a reduction in future contributions in accordance with FRS 102. This has resulted in the recognisable surplus being restricted by £70.7m. EIO plc has an unconditional right to a refund of the surplus attributable to the former Ansvar Section of the Fund, which has been recognised in full in accordance with FRS 102.

On 25 July 2024, the Court of Appeal's judgement in the case of Virgin Media v NTL Trustees was released. A legal review of the deeds of the EIO plc defined benefit scheme was instructed by the trustee of the pension scheme. This review has been completed, no allowance has been made and there is no impact on the year end valuation of the scheme.

In addition to the trading subsidiaries' main defined benefit plan, Lycett, Browne-Swinburne & Douglass Limited (LBSD), also operates a defined benefit plan. The plan was closed to new members subsequent to the 1 January 2011 renewal, and was closed to future accrual on 30 September 2021. From 1 October 2021, active members in employment joined one of the trading subsidiaries' defined contribution plans. The most recent triennial valuation was at 1 January 2024. The contribution expected to be paid by LBSD into the plan during the next financial year is £nil (2023: £0.5m).

The actuarial valuation for the LBSD plan was reviewed and updated by an actuary at 31 December 2024. As LBSD does not have an unconditional right to a refund of the surplus in the scheme the recognisable surplus has been restricted by £2.6m in accordance with FRS 102.

As the LBSD plan was contracted-in to the State Pension scheme, it is not impacted by the ruling in the Virgin Media v NTL Trustees.

114

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

41 Retirement benefit obligations (continued)

In the current year, actuarial gains arising from changes in financial assumptions of £28.1m (2023: actuarial losses of £8.2m) have been recognised in the statement of financial activities. This has mainly resulted from a 0.97% change in the discount rate, partially offset by a loss due to an increase in inflation. In the prior year, these losses resulted from a 0.27% decrease in the discount rate assumption, partially offset by inflation linked pension increases.

Experience losses of £0.2m have been recognised in the current year (2023: losses of £2.5m). In the current year, this is predominantly due to actual inflation exceeding the inflation assumptions. In the prior year, the experience loss was the result of updating for actual member experience in the trading subsidiaries' main defined benefit plan and from actual inflation exceeding the inflation assumptions. A review and update to certain demographic assumptions resulted in an actuarial gain of £0.5m (2023: £5.7m actuarial gain) being recognised in the current year.

The Trustees of the trading subsidiaries' main defined benefit plan set the investment objectives and strategy for the Fund based on independent advice and in consultation with the employer. Key factors addressed in setting strategy include the Fund’s liability profile, funding level and strength of employer covenant. Their key objectives are to ensure the Fund can meet members’ guaranteed benefits as they fall due, reduce the risk of assets failing to meet its liabilities over the long term and manage the volatility of returns and overall funding level.

A blend of diversified growth assets comprising equities, listed infrastructure and property and protection assets - bonds, gilts and cash - are deployed to balance the level of risk to that required to provide, with confidence, a sufficient return and liquidity to continue to meet members' obligations as they fall due. The Trustees have identified the key risks faced by the Fund in meeting this objective to be equity price risk, falls in bond yields and rising inflation.

A liability driven investment (LDI) allocation is maintained as a risk management tool to preserve some future protection for the Fund against falling yields and rising inflation. Exposure of the Fund's assets to interest rates and inflation counterbalances exposure of the Fund's liabilities to these factors and has suppressed, but not eliminated, volatility in the funding position.

The Trustees of the trading subsidiaries' main defined benefit plan regularly monitor investment performance and strategy to ensure the structure adopted continues to meet their objectives and to highlight opportunities to reduce investment risk and volatility where practical and affordable. Their aim is to achieve a long-term funding target in line with guidance from the Pensions Regulator. The Trustees intend that this long term target will be reached through investment performance only and without requiring further contributions from the employer. During 2024 the investment strategy has continued to evolve, to align more closely to the liability profile and improve interest rate and inflation matching.

The Trustees of the trading subsidiaries' main defined benefit plan adopt a Responsible and Sustainable Investment Policy in relation to the Fund’s equities. This includes an 'absence of harm' exclusion policy, as well as an aspiration to reduce the portfolio’s carbon intensity over time.

Net pension asset
Fair value of plan assets
Net asset in the balance sheet
Restrictions on asset recognised
The following is the analysis of the net pension asset for financial reporting purposes:
The amounts recognised in the balance sheet are determined as follows:
Present value of funded obligations		 307,955
316,165
(244,844)
£000
£000
2024
2023
(217,099)
90,856
71,321
(73,304)
(51,533)
17,552
19,788
19,788
17,552
19,788
17,552

115

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

41 Retirement benefit obligations (continued)

Experience losses on liabilities
Total, included in expenditure arising from trading activities
Administration cost
Past service cost
Current service cost
Effect of interest on asset ceiling
The amounts recognised in the consolidated statement of financial activities are as follows:
Interest expense on scheme liabilities
Interest income on plan assets
Gains from changes in demographic assumptions
Gains/(losses) from changes in financial assumptions
Change in asset restriction
Return on plan assets, excluding interest income
The amounts recognised in actuarial gains/(losses) on retirement benefits are as follows:		 £000
79
167
255
257
755
949
2,319
2024
2023
£000
2,752
10,794
11,128
(13,989)
(14,593)
213
660
(211)
(2,546)
621
536
5,654
(19,452)
8,926
28,075
(8,240)
(11,612)
(2,664)
4,415

The movements in the fair value of plan assets and the present value of the defined benefit obligations over the year are as follows:

Change in asset ceiling
At 31 December
Asset ceiling
At 1 January
Effect of interest on the asset ceiling
(Gains)/losses from changes in financial assumptions
At 31 December
Experience losses on liabilities
Gains from changes in demographic assumptions
Pension benefits paid and payable
Interest cost
Past service cost
At 1 January
Current service cost
Defined benefit obligation
Return on plan assets, excluding interest income
Administrative expenses
At 31 December
Pension benefits paid and payable
Contributions paid
Interest income
Plan assets
At 1 January		 £000
£000
13,989
14,593
(11,612)
621
(755)
(949)
(10,473)
(10,031)
641
695
316,165
311,236
2024
2023
307,955
316,165
(28,075)
8,240
211
2,546
(536)
(5,654)
(10,473)
(10,031)
10,794
11,128
79
167
244,844
238,191
255
257
217,099
244,844
19,452
(8,926)
51,533
57,707
2,319
2,752
73,304
51,533

116

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

41 Retirement benefit obligations (continued)

The principal actuarial assumptions (expressed as weighted averages) were as follows:

The principal actuarial assumptions (expressed as weighted averages) were as follows: The principal actuarial assumptions (expressed as weighted averages) were as follows:
Inflation (CPI)
Inflation (RPI)
Discount rate
Future salary increases
Future average pension increases (CPI)
Future increase in pensions in deferment
Future average pension increases (RPI)		 2.80
2.64
3.99
3.85
2.10
2.07
3.00
4.50
%
%
2023
5.47
3.25
3.13
2024
3.25
3.27
3.08
Mortality rate
The average life expectancy in years of a pensioner retiring at age 65, at the balance sheet
date, is as follows:
Male
Female
The average life expectancy in years of a pensioner retiring at age 65, 20 years after the
balance sheet date, is as follows:
Male
Female		 2024
2023
22.2
22.2
23.8
23.7
23.0
23.0
24.8
24.7
Plan assets are as follows:
Cash and other*
Equity instruments
UK quoted
Overseas quoted
Liability driven investments - unquoted
Debt instruments
UK public sector quoted - fixed interest
Overseas quoted
UK public sector quoted - index linked
UK non-public sector quoted - fixed interest
UK quoted - index-linked
Property
Other
Derivative financial instruments - unquoted		 2024
2023
£000
£000
7,336
13,623
19,796
44,333
28,063
53,531
47,859
97,864
128,005
111,550
86,329
54,095
13,833
9,768
3,171
-
2,002
-
90,361
81,223
18,638
20,559
37,897
37,932
1,121
1,245
307,955
316,165
(592)
(144)

*Includes accrued income, prepayments and other debtors and creditors.

117

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

41 Retirement benefit obligations (continued)

The actual return on pension plan assets was a gain of £2.4m (2023: gain of £15.2m).

The underlying assets of the liability driven investments are primarily UK government bonds and interest rate repurchase agreements at various rates and terms.

The fair value of unquoted securities is measured using inputs for the asset that are not based on observable market data. The fair value is estimated and approved by the Trustee based on the advice of investment managers. Property is valued annually by independent qualified surveyors using standard industry methodology to determine a fair market value. All other investments either have a quoted price in active markets or are valued based on observable market data.

(c) Post-employment medical benefits

EIO plc operates a post-employment medical benefit plan, for which it chooses to self-insure. The method of accounting, assumptions and the frequency of valuation are similar to those used for the defined benefit pension plans.

The amounts recognised in the balance sheet are determined as follows:

At 1 January
Interest cost
Total, included in employee benefits expense
Benefits paid
Movements in the net obligations recognised in the balance sheet are as follows:
Net actuarial gains, recognised in other recognised gains/(losses)
The amounts recognised through net income/(expenditure) are as follows:
At 31 December
Present value of unfunded obligations and net obligations in the balance sheet
Total expense charged to net income		 2024
2023
4,332
4,801
£000
£000
4,801
4,960
(183)
(495)
(269)
(120)
230
209
4,332
4,801
209
230
209
230

The weighted average duration of the net obligations at the end of the reporting period is 9.0 years (2023: 10.0 years).

The actuarial gain recognised in the current year has been driven by a £0.5m actuarial gain due to the increase in discount rate. This has been partially offset by an actuarial loss of £0.1m arising from a 0.12% increase in the medical cost inflation assumption. In the prior year, an actuarial loss of £0.2m was recognised as a result of a decrease in the discount rate. This was offset by an actuarial gain of £0.2m arising from changes in mortality assumptions, and a £0.1m gain due to changes in inflation.

The principal actuarial assumptions were as follows: 2024 2023
% %
Discount rate 5.47 4.50
Medical cost inflation 7.26 7.14

118

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

42 Summary of reserve movements

Unrestricted funds Unrestricted funds Translation
General Designated Endowment Revaluation Non-charitable and hedging
fund fund fund reserve trading reserve reserve Total
£000 £000 £000 £000 £000 £000 £000
Fund balance
at 31
December
2023 4,519 2,178 117,097 856 511,174 19,650 655,474
FRS 102
transition
adjustment - - - - (1,755) - (1,755)
Fund balance
at 1 January
2024 4,519 2,178 117,097 856 509,419 19,650 653,719
Income 584 2,826 2,586 - 845,743 - 851,739
Gift aid paid to
charity parent 33,000 - - - (33,000) - -
Expenditure (24,906) (2,166) (427) - (801,879) - (829,378)
Fair value
gains on
investments - - 10,001 - 21,557 - 31,558
Taxation - - (141) - (10,314) - (10,455)
Net reserve
transfers 8,632 1,272 (9,904) (856) 856 - -
Currency
translation
differences - - - - - (9,325) (9,325)
Gains on net
investment
hedges - - - - - 8,809 8,809
Actuarial
losses on
retirement
benefit
obligations - - - - (2,169) - (2,169)
Profit on
disposal of
business - - - - 5,187 - 5,187
Tax
attributable to
other
recognised
(losses)/gains - - - - 543 (1,381) (838)
Non-
controlling
interests - - - - (10,490) - (10,490)
Fund balance
at 31
December		 21,829 4,110 119,212 - 525,453 17,753 688,357
2024

119

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

42 Summary of reserve movements (continued)

Taxation
IFRS 9
transition
Fund balance at
1 January 2023
Income
Fund balance at
31 December
2022
Gift aid paid to
charity parent
Fair value
gains on
investments
Expenditure
Loss on
disposal of
associate
Net reserve
transfers
Currency
translation
differences
Gains on net
investment
hedges
Non-
controlling
interests
Actuarial gains
on retirement
benefit
obligations
Tax
attributable to
other
recognised
gains/ (losses)
Fund balance
at 31
December
2023
Fair value
gains on
property		 478
-
-
-
-
478
-
Translation
Designated
Endowment
Revaluation
Non-charitable
and hedging
Unrestricted funds
General
£000
fund
fund
reserve
trading reserve
reserve
Total
fund
£000
11,681
£000
£000
£000
£000
£000
1,982
110,556
222
501,849
19,511
645,801
11,681
1,982
110,556
222
502,327
19,511
646,279

4,535
-
543
3,719
-
748,085
-
752,868
521
13,000
-
(13,000)
-
-
-
-
-
-
(133)
-
-
-
-
-
(22,410)
2,229
(3,956)
-
(748,960)
(5,239)
-
-
-
-
-
(5,106)
(2,576)
(347)
-
(723,627)
-
7,258
-
9,007
-
16,265
(1,130)
-
(1,130)
-
1,727
-
-
-
-
(4,033)
(4,033)
-
-
-
-
-
4,859
4,859
-
-
4,535
-
-
(8,782)
-
-
(8,782)
-
-
-
-
-
(2,038)
(1,135)
(687)
-
850
-
-
850
-
-
(216)
-
-
2,178
117,097
4,519
856
511,174
19,650
655,474

120

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

42 Summary of reserve movements (continued)

See note 16 for further information on the general unrestricted, designated and endowment funds.

The revaluation reserve represents the cumulative net fair value gains on the trading subsidiaries' owner occupied property. Non-charitable trading reserves are funds accumulated by the trading subsidiaries of the Benefact Trust group of companies. See note 43 for further information on the translation and hedging reserve.

43 Translation and hedging reserve

Losses on currency translation differences
Gains on net investment hedges
Attributable tax
At 31 December 2023
Losses on currency translation differences
Gains on net investment hedges
Attributable tax
At 31 December 2024
At 1 January 2023
At 1 January 2024		 (9,325)
-
(9,325)
-
8,809
8,809
14,761
4,889
19,650
reserve
reserve
Total
£000
£000
£000
Hedging
Translation
-
(1,381)
(1,381)
5,436
12,317
17,753
-
4,859
4,859
-
(687)
(687)
18,794
717
19,511
(4,033)
-
(4,033)
14,761
4,889
19,650

The translation reserve arises on consolidation of the Benefact Trust group of companies' foreign operations. The hedging reserve represents the cumulative amount of gains and losses on hedging instruments in respect of the trading subsidiaries' net investments in foreign operations.

44 Analysis of changes in net debt

Total
Finance lease obligations
Loans falling due after more
than one year
Cash and cash equivalents		 (29,017)
3,019
(290)
(7,217)
358
174
(32,973)
(25,853)
(18,140)
(122)
-
1,219
17,711
(25,185)
£000
£000
£000
£000
£000
£000
£000
164,222
10,015
-
-
(3,505)
-
170,732
1 January
of
New
exchange
non-cash 31 December
2024
Cashflows
subsidiary
leases movements
changes
2024
Acquisition
Foreign
Other
At
At
109,352
(5,106)
(412)
(7,217)
(1,928)
17,885
112,574

45 Non-controlling interests

Non-controlling interests comprise 95.6% (2023: 95.6%) of the 106,450,000 (2023: 106,450,000) 8.625% Non-cumulative Irredeemable Preference shares (NcIPs) in EIO plc and the L&W non-controlling interest as summarised below:

At 31 December 2024
Purchase of non-controlling interest
Subsidiary profit attributable to non-controlling interest
At 1 January 2024		 L&W
NCIPs
Total
101,815
115,479
(4,763)
-
(4,763)
2,362
-
2,362
13,664
£000
£000
£000
11,263
101,815
113,078

121

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

45 Non-controlling interests (continued)

At 1 January 2023
Purchase of non-controlling interest
At 31 December 2023		 L&W
NCIPs
Total
£000
£000
£000
-
101,815
101,815
13,664
-
13,664
13,664
101,815
115,479

On 30 June 2023 Benefact Group acquired a further 10.1% of the issued share capital of L&W, taking its shareholding to 50.1%. As a result £13.7m minority interest was recognised. Further details are disclosed in note 35.

On 28 June 2024, Benefact Group acquired an additional 15.0% of the issued ordinary share capital of L&W, increasing its ownership to 65.07%. Further details are disclosed in note 35.

46 Leases

Trading subsidiaries as lessee

The trading subsidiaries have lease contracts for various items of property, motor vehicles and other equipment used in their operations. Leases of property generally have terms of up to 15 years, while motor vehicles and other equipment generally have lease terms between 2 and 6 years. Lease terms are negotiated on an individual basis and contain different terms and conditions, but do not impose any covenants other than security interests. The trading subsidiaries' obligations under their leases are secured by the lessor's title to the leased assets, and leased assets may not be used as security for borrowing purposes.

Set out below are the carrying amounts of right of-use assets recognised and the movements during the period:

At 31 December 2023
Cost
Acquisition
Additions
Net book value at 31 December 2023
At 31 December 2023
At 31 December 2024
Depreciation
Disposals
Exchange differences
Charge for the period
Disposals
At 31 December 2024
Net book value at 31 December 2024
At 1 January 2024
Acquisition
FRS 102 transition adjustment
At 1 January 2024
Exchange differences
FRS 102 transition adjustment		 equipment
Total
£000
1,324
-
1,324
-
Land and
Motor
Other
buildings
vehicles
£000
£000
£000
39,860
-
1,321
41,181
275
97
-
372
42,505
6,965
93
160
7,218
(363)
(153)
(1,028)
(512)
-
(454)
(454)
-
39,860
1,324
1,321
1,151
1,328
46,134
48,613
-
482
-
482
-
551
13,295
12,744
551
4,213
209
238
4,660
(466)
(184)
(122)
(772)
12,744
482
13,777
58
42
-
100
(191)
-
-
(191)
17,574
16,358
549
667
-
842
-
29,776
602
661
31,039
842

*The Benefact Trust group of companies early adopted the Periodic Review 2024 amendments to FRS 102 from 1 January 2024 as disclosed in note 18.

122

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

46 Leases (continued)

Set out below are the carrying amounts of lease obligations:

Current
Non-Current		 3,172
-
29,800
-
2024
2023
£000
£000
32,972
-

Net income/(expenditure) for the year has been arrived at after charging the following amounts in respect of lease contracts:

Expenses relating to short-term leases
Expenses relating to low value leases
Depreciation expense of right-of-use assets
Interest expense on lease liabilities		 -
-
57
-
1,573
-
£000
£000
4,660
-
2024
2023
6,290
-

The trading subsidiaries had total cash outflows for leases, including interest paid, of £4.6m (2023: £nil). The future cash outflows relating to leases that have not yet commenced are disclosed in note 47.

The trading subsidiaries have several lease contracts that include extension and termination options. These options are negotiated by management to provide flexibility in managing the leased-asset portfolio and align with the trading subsidiaries business needs.

Trading subsidiaries as lessor

The trading subsidiaries have entered into operating leases on its investment property portfolio, These leases have terms of up to 50 years. All leases include a clause to enable upward revision of the rental charge on an annual basis according to prevailing market conditions. The lessee is also required to provide a residual value guarantee on the properties. Rental income on these properties recognised by the trading subsidiaries during the year are disclosed within note 21.

Future minimum rentals receivable under non-cancellable operating leases as at 31 December are as follows:

Within 1 year
Between 1 & 5 years
After 5 years		 £000
£000
13,397
2024
7,601
19,084
2023
8,261
21,519
9,936
43,177
36,621

47 Financial commitments

Capital commitments

At the year end, the Benefact Trust group of companies had capital commitments of £0.4m (2023: £2.4m) relating to development costs. The charity had no capital commitments in the current and prior year.

The trading subsidiaries have lease contracts for right-of-use assets that had not commenced at 31 December 2024. These leases will commence in 2025. Leases for motor vehicles have a term of 4 years with expected cash outflow of £11,000 per annum.

123

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

48 Related undertakings

The charity's interest in related undertakings at 31 December 2024 is as follows:

2024 2023 2023
Company Holding of Holding of
**Registration ** Share shares by shares by
Company Number Capital **Charity Subsidiary ** Charity **Subsidiary ** Activity
Subsidiary undertakings
Incorporated in the United Kingdom
Insurance agents
Access Underwriting Limited1 5 03880990 Ordinary - 100% - - and brokers
Benefact Broking & Advisory Investment
Holdings Limited1 5 14493617 Ordinary - 100% - 100% holding company
Investment
Benefact Group plc1 1718196 Ordinary 100% - 100% - holding company
Benefact Management Services
Limited1 4 1811698 Ordinary - 100% - 100% Dormant company
Insurance agents
Boshers Ltd3 5 02946794 Ordinary - 65.07% - - and brokers
Insurance agents
Cheviot Insurance Services Ltd1 5 09303679 Ordinary - 100% - - and brokers
Insurance agents
Clearbroking Ltd3 5 08024522 Ordinary - 65.07% - - and brokers
Investment
Cleddau Holdings Limited3 5 06537988 Ordinary - 65.07% - 50.09% holding company
Cleddau Insurance Services Insurance agents
Limited3 5 06542667 Ordinary - 65.07% - 50.09% and brokers
Davies Craddock (Holdings) Investment
Limited7 06523912 Ordinary - - - 50.09% holding company
Davies Craddock Limited7 06403519 Ordinary - - - 50.09% Insurance
Direct Corporate Risks Limited7 12939587 Ordinary - - - 50.09% Insurance
Ecclesiastical Financial Advisory Independent
Services Limited1 5 2046087 Ordinary - 100% - 100.00% financial advisory
Ecclesiastical Group Healthcare
Trustees Limited1 5 10988127 Ordinary - 100% - 100% Trustee company
Ecclesiastical Insurance Office 24869 Ordinary - 100% - 100% Insurance
public limited company1 Preference - 4.35% - 4.35%
Ecclesiastical Life Limited1 0243111 Ordinary - 100% - 100% Life insurance
Ecclesiastical Planning Services Funeral plan
Limited1 02644860 Ordinary - 100% - 100% administration
Ecclesiastical Underwriting
Management Limited1 5 02368571 Ordinary - 100% - 100% Trustee company

The financial statements of EIO plc and Benefact Group plc, the parent companies of the main trading groups, are publicly available, therefore a detailed analysis of their results is not presented here. Copies of the financial statements are available from the registered office as shown on page 151.

124

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

48 Related undertakings (continued)

The charity's interest in related undertakings at 31 December 2024 is as follows:

2024 2024 2023
Company Holding of Holding of
Registration Share
 shares by shares by
Company Number Capital Charity Subsidiary **Charity ** Subsidiary Activity
Subsidiary undertakings
Incorporated in the United Kingdom
EdenTree Asset Management Investment
Limited1 11923964 Ordinary - 100% - 100% management
Investment holding
EdenTree Holdings Limited1 5 14496067 Ordinary - 100% - 100% company
EdenTree Investment Investment
Management Limited1 2519319 Ordinary - 100% - 100% management
E.I.O. Trustees Limited1 4 0941199 Ordinary - 100% - 100% Trustee company
Insurance agents and
G.D. Anderson & Co Limited1 5 00776446 Ordinary - 100% - 100% brokers
Grout Insurance Brokers Limited Insurance agents and
1 5 05127052 Ordinary - 100% - - brokers
Insurance Broking Finance Insurance agents and
Limited7 04981657 Ordinary - - - 50.09% brokers
Lycett, Browne-Swinburne & Insurance agents and
Douglass Limited1 00706042 Ordinary - 100% - 100% brokers
Lycetts Financial Services Independent financial
Limited1 02057974 Ordinary - 100% - 100% advisory
Investment holding
Lycetts Holdings Limited1 5 05866203 Ordinary - 100% - 100% company
Lycetts Risk Management Risk management
Services Limited1 5 10906990 Ordinary - 100% - 100% services
Lloyd & Whyte Community Insurance agents and
Broking Limited3 5 04640518 Ordinary - 65.07% - 50.09% brokers
Lloyd & Whyte (Financial
Services) Limited3 5 02092560 Ordinary - 65.07% - 50.09% Financial intermediary
Insurance agents and
Lloyd & Whyte Group Limited3 01143899 Ordinary - 65.07% - 50.09% brokers
Insurance agents and
Lloyd & Whyte Limited3 5 03686765 Ordinary - 65.07% - 50.09% brokers
Insurance agents and
Membership Plans Limited3 5 06322047 Ordinary - 65.07% - 50.09% brokers
Mi Speciality Limited3 07313009 Ordinary - 65.07% - 50.09% Insurance
Naturesave Policies Limited3 5 02797137 Ordinary - 65.07% - 50.09% Insurance

The financial statements of EIO plc and Benefact Group plc, the parent companies of the main trading groups, are publicly available, therefore a detailed analysis of their results is not presented here. Copies of the financial statements are available from the registered office as shown on page 151.

125

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

48 Related undertakings (continued)

The charity's interest in related undertakings at 31 December 2024 is as follows:

2024 2023
Company Holding of Holding of
Registration Share shares by shares by
Company Number Capital **Charity ** **Subsidiary ** **Charity ** Subsidiary Activity
Subsidiary undertakings
Playle-Russell (Special Risks)
Limited7 03779860 Ordinary -
-		 -
50.09%		 Insurance
Robertson-McIsaac Limited1 Insurance agents and
5 03544899 Ordinary -
100%		 - 100% brokers
SEIB Insurance Brokers Insurance agents and
Limited1 5 06317314 Ordinary - 65.07%
 - 50.09%
 brokers
South Essex Insurance Investment holding
Holdings Limited7 06317313 Ordinary -
-		 -
50.09%		 company
Specialist Broking Retail Insurance agents and
Limited3 5 10301653 Ordinary -
65.07%		 -
50.09%		 brokers
Stride Limited3 5 01122247 Ordinary -
65.07%		 -
50.09%		 Insurance agents and brokers
The Medical Insurance Insurance agents and
Advisory Bureau Limited3 5 07217140 Ordinary - 65.07%
 - 50.09%
 brokers
Incorporated in Australia
Ansvar Insurance Limited2 007216506 Ordinary -
100%		 - 100% Insurance
Ansvar Insurance Services
Pty Limited2 6 162612286 Ordinary - 100%
 - 100% Dormant company
Ansvar Risk Management
Services Limited2		 623695054 Ordinary - -
 - 100% Dormant company
Associated undertakings
Incorportated in the United Kingdom
De Novo Risk Solutions
Limited3 5		 10246240 Ordinary - 20% - 20% Insurance agents and
brokers
Provenance IB Ltd3 5 8 11131702 Ordinary -
45%		 - 35% Insurance agents and brokers
Virtuso Ins Group Ltd3 5 8 11131702 Ordinary -
45%		 - 35% Insurance agents and brokers

3 Registered office: Affinity House, Bindon Road, Taunton, Somerset, TA2 6AA

Exempt from audit under s480 of the Companies Act 2006

Lloyd and Whyte Group Limited, a subsidiary of Benefact Group Plc, acquired a further 10% holding in Provenance IB Ltd on 20 September 2024, taking their total holding to 45%. Provenance IB Ltd holds 100% of the Ordinary Share Capital of Virtuso Ins Group Ltd.

On 26 February 2025, Access acquired the entire issued share capital of M Ladbrook Limited.

126

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

49 Related party transactions

Transactions between the charity and its subsidiaries, which are related parties, have been eliminated on consolidation and are not included in the analysis below.

Other related parties of the Benefact Trust group of companies include the trading subsidiaries' pension schemes. Prior year also includes transactions with associated undertakings.

2024 2023
£000 £000
Income from transactions with other related parties 649 750
Expenditure arising from transactions with other related parties (506) (1,362)
Amounts owed by other related parties 4,115 615
Amounts due to other related parties - -

50 Financial risk and insurance disclosures in respect of trading subsidiaries

I. Fair value hierarchy

The fair value measurement basis used to value those financial assets and financial liabilities held at fair value is categorised into a fair value hierarchy as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities. This category includes listed equities in active markets, listed debt securities in active markets and exchange-traded derivatives.

Level 2: fair values measured using inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes listed debt or equity securities in a market that is not active and derivatives that are not exchange-traded.

Level 3: fair values measured using inputs for the asset or liability that are not based on observable market data (unobservable inputs). This category includes unlisted debt and equities, including investments in venture capital, and suspended securities. Where a look-through valuation approach is applied, underlying net asset values are sourced from the investee, translated into the Benefact Trust group of companies' functional currency and adjusted to reflect illiquidity where appropriate, with the fair values disclosed being directly sensitive to this input.

Instruments move between fair value hierarchies primarily due to increases or decreases in market activity or changes to the significance of unobservable inputs to valuation, and are recognised at the date of the event or change in circumstances which caused the transfer. During the year there was a transfer from level 1 to level 2 due to a change in observable inputs.

Derivatives
Funeral plan investments
Analysis of fair value measurement bases
At 31 December 2024
Financial investments
Debt securities
Equity securities
Financial assets at fair value through profit or loss
Total financial assets at fair value through profit or loss
Structured notes		 end of the reporting period based on
£000
£000
£000
-
Fair value measurement at the
£000
Level 1
Level 2
Level 3
Total
447,728
-
447,728
521,008
-
247,342
-
123,912
-
123,912
99,747
-
637
4,149
-
4,149
-
521,645
347,089
768,350
576,426
99,747
1,444,523

127

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

Funeral plan investments
Total financial assets at fair value through profit or loss
Derivatives
Analysis of fair value measurement bases
Financial assets at fair value through profit or loss
Structured notes
Debt securities
Equity securities
Financial investments
At 31 December 2023		 -
457,685
-
457,685
824
-
824
-
£000
250,106
-
90,191
Total
£000
£000
Level 1
Level 2
Level 3
end of the reporting period based on
Fair value measurement at the
518,922
-
94,970
-
94,970
£000
(1)
516,844
2,079
340,297
766,950
555,558
90,190
1,412,698

The valuation techniques used for instruments categorised in levels 2 and 3 are described below.

Listed debt and equity securities not in active market (level 2)

These financial assets are valued using third-party pricing information that is regularly reviewed and internally calibrated based on management's knowledge of the markets.

Non-exchange-traded derivative contracts (level 2)

The trading subsidiaries' derivative contracts are not traded in active markets. Foreign currency forward contracts are valued using observable forward exchange rates corresponding to the maturity of the contract and the contract forward rate. Over-thecounter equity or index options and futures are valued by reference to observable index prices.

Structured notes (level 2)

These financial assets are not traded on active markets. Their fair value is linked to an index that reflects the performance of an underlying basket of observable securities, including derivatives, provided by an independent calculation agent.

Funeral plan investments (level 2)

The trading subsidiaries hold investments in respect of funeral plan policies which are predominantly invested in individual whole-of-life insurance policies. These are valued using valuations provided by the insurance policy provider.

Unlisted equity securities (level 3)

These financial assets are valued using observable net asset data, adjusted for unobservable inputs including comparable priceto-book ratios based on similar listed companies, normalised for performance measures where appropriate, and management's consideration of constituents as to what exit price might be obtainable.

The valuation is sensitive to the level of underlying net assets, the Euro exchange rate, the price-to-book ratio chosen, an illiquidity discount and a credit rating discount applied to the valuation to account for the risks associated with holding the asset. The sensitivity of the valuation to reasonable changes in the unobservable inputs is as follows:

-10%
Increase in price-to-tangible book ratio
Decrease in price-to-tangible book ratio
Increase in illiquidity discount
Decrease in illiquidity discount
+5%
+10%
-5%
variable
Change in		 Potential increase/
(decrease) in valuation
5,814
_Restated_
9,884
8,948
(9,884)
(8,948)
5,264
(5,814)
(5,264)
2024*
2023

*The prior year comparatives have been restated to reflect the entire holding of the Benefact Group.

128

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

II. Financial risk and capital management

The principal financial risks to which the Benefact Trust group of companies is exposed arise from the financial assets, financial liabilities, reinsurance assets and insurance liabilities of the trading subsidiaries. In particular, the key financial risk is that the proceeds from its financial assets are not sufficient to fund the obligations arising from its insurance contracts. The most important components of financial risk are interest rate risk, credit risk, equity price risk and currency risk.

There has been no change from the prior period in the nature of the financial risks to which the trading subsidiaries are exposed. The continued conflict in Ukraine and the Middle East, broader geopolitical tensions including the recent uncertainty in trade tariffs, mean there is continued uncertainty in relation to the economic risks to which the trading subsidiaries are exposed. The management and measurement of financial risks is informed by either stochastic modelling or stress testing techniques.

(a) Interest rate risk

The trading subsidiaries' exposure to interest rate risk arises primarily from movements on financial investments that are measured at fair value and have fixed interest rates, which represent a significant proportion of the Benefact Trust group of companies' assets, subordinated debt which has a fixed interest until 2030, and from insurance liabilities discounted at a market interest rate. Investment strategy is set in order to control the impact of interest rate risk on anticipated trading subsidiary cash flows and asset and liability values. The fair value of the trading subsidiaries' investment portfolio of fixed income securities reduces as market interest rates rise as does the present value of discounted insurance liabilities, and vice versa.

Interest rate risk concentration is reduced by adopting asset-liability duration matching principles where appropriate.

For the trading subsidiaries' life insurance business, consisting of policies to support funeral planning products, benefits payable to policyholders are independent of the returns generated by interest-bearing assets held by the trading subsidiaries. Therefore, the interest rate risk on the invested assets supporting these liabilities is borne by the trading subsidiaries. This risk is mitigated by purchasing fixed interest investments with durations that match the profile of the liabilities. For funeral plan policies, benefits are linked to the Retail Price Index (RPI). Assets backing these liabilities are also linked to the RPI, and include index-linked gilts and corporate bonds. For practical purposes it is not possible to exactly match the durations due to the uncertain profile of liabilities (for example mortality risk) and the availability of suitable assets, therefore some interest rate risk will persist. The trading subsidiaries monitor their exposure by comparing projected cash flows for these assets and liabilities and making appropriate adjustments to their investment portfolio.

Where the trading subsidiaries invest funeral plan funds in a policy with an independent, third party, life insurance company, the trading subsidiaries have no net exposure to interest rate risk.

(b) Credit risk

Credit risk is the risk of non-payment of obligations by counterparties and financial markets borrowers. Areas where the trading subsidiaries are exposed to credit risk are:

The trading subsidiaries are exposed to minimal credit risk in relation to all other financial assets.

The carrying amount of financial and reinsurance assets represents the trading subsidiaries' maximum exposure to credit risk. The trading subsidiaries structure the levels of credit risk they accept by placing limits on their exposure to a single counterparty. Limits on the level of credit risk are regularly reviewed. Where available, the trading subsidiaries also manage their exposure to credit risk in relation to credit risk ratings. Investment grade financial assets are classified within the range of AAA to BBB ratings, where AAA is the highest possible rating. Financial assets which fall outside this range are classified as subinvestment grade. 'Not rated' assets capture assets not rated by external ratings agencies.

129

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

(b) Credit risk (continued)

The trading subsidiaries' cash balances are regularly reviewed to identify the quality of the counterparty bank and to monitor and limit concentrations of risk.

The debt securities portfolio consists of a range of mainly fixed interest instruments including government securities, local authority issues, corporate loans and bonds, overseas bonds, preference shares and other interest-bearing securities. Limits are imposed on the credit ratings of the corporate bond portfolio and exposures regularly monitored. Trading subsidiaries' investments in unlisted securities represent 0% of this category in the current year and 1% in the prior year.

Reinsurance is used to manage insurance risk. This does not, however, discharge the trading subsidiaries' liability as primary insurer. If a reinsurer fails to pay a claim for any reason, the trading subsidiaries remain liable for the payment to the policyholder. The creditworthiness of reinsurers is considered on a regular basis through the year by reviewing their financial strength.

The following table provides information regarding the credit risk exposure of the trading subsidiaries' financial assets with external credit ratings from Standard & Poors or an equivalent rating from a similar agency.

AAA
Not rated
Below BBB
BBB
AA
A		 8,567
52,830
-
-
52,646
10
10,889
3,058
5
9,087
5,430
17,435
-
26,253
38,724
£000
£000
207,068
88,810
216,002
67,039
152,744
£000
£000
£000
Reinsurance
debtors
£000
5,902
83,331
At 31 December 2024
At 31 December 2023
Debt
securities
Reinsurance
debtors
Debt
securities
Cash
Cash*
_Restated_
149,341
11,087
3,500
-
9
-
-
-
-
-
-
87,153
13,242
69,670**
521,645
518,922
27,387
136,724
26,837
148,317

*The comparative financial statements have been restated to apply the Benefact Trust group of companies accounting policy to remove client money on its balance sheet.

**Cash includes amounts held on deposit classified within financial investments and disclosed within note 31. Cash balances which are not rated relate to cash amounts in hand.

The trading subsidiaries' credit risk policy details prescriptive methods for the collection of premiums and control of intermediary and policyholder debtor balances. The level and age of debtor balances are regularly assessed via monthly credit management reports. These reports are scrutinised to assess exposure by geographical region and counterparty of aged or outstanding balances. Any such balances are likely to be major international brokers that are in turn monitored via credit reference agencies and considered to pose minimal risk of default. The trading subsidiaries have no material concentration of credit risk in respect of amounts due from insurance intermediaries and policyholders.

Purchase of a whole-of-life assurance policy does not discharge the trading subsidiaries' liability to provide a funeral. If a third party life insurance company fails to pay a claim on notification of death of the insured life, for any reason, the trading subsidiaries remain liable for the funeral fee payable to the funeral director. The trading subsidiaries purchase life assurance policies from reputable, authorised life insurance companies, which are regulated by the PRA and FCA, and considers the risk of non-payment to be remote.

More than 90 days
0-30 days
30-90 days
Insurance Debtors
Current		 15,826
10,068
18,459
17,262
19,157
6,629
£000
£000
115,847
134,790
2024
2023
169,289
168,749

130

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

(b) Credit risk (continued)

More than 90 days
30-90 days
Current
0-30 days
Reinsurance Debtors		 5,281
3,084
1,439
1,637
20,845
1,560
1,271
19,107
2024
2023
£000
£000
26,837
27,387

Amounts arising from expected credit losses on financial assets are as follows:

Balance at 31 December
Balance at 1 January
Movement in the year		 2
1,027
3
(1,025)
£000
£000
2024
2023
5
2

(c) Equity price risk

The trading subsidiaries are exposed to equity price risk because of financial investments held by the trading subsidiaries which are stated at fair value through profit and loss. The trading subsidiaries mitigate this risk by holding a diversified portfolio across geographical regions and market sectors, and through the use of derivative contracts from time to time which would limit losses in the event of a fall in equity markets.

The concentration of equity price risk by geographical listing, before the mitigating effect of derivatives, to which the trading subsidiaries are exposed is as follows:

Total
US
Europe
UK		 347,089
Total
340,297
13,771
15,448
US
237,043
98,839
Europe
89,483
232,802
UK
£000
£000
2024
2023

(d) Currency risk

The trading subsidiaries operate internationally and their main exposure to foreign exchange risk is noted below. The foreign operations generally invest in assets and purchase reinsurance denominated in the same currencies as their insurance liabilities, which mitigates the foreign currency exchange rate risk for these operations. As a result, foreign exchange risk arises from recognised assets and liabilities denominated in other currencies and net investments in foreign operations. The trading subsidiaries mitigate this risk through the use of derivatives when considered necessary.

The trading subsidiaries' exposure to foreign currency risk within the investment portfolios arises from purchased investments that are denominated in currencies other than sterling.

The trading subsidiaries' foreign operations create two sources of foreign currency risk:

131

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

(d) Currency risk (continued)

The forward foreign currency risk arising on translation of these foreign operations is hedged by the derivatives which are detailed in note 32. The trading subsidiaries have designated certain derivatives as a hedge of their net investments in Canada and Australia, which have Canadian and Australian dollars respectively as their functional currency.

The largest currency exposures, before the mitigating effect of derivatives, with reference to net assets/liabilities are shown below, representing effective diversification of resources:

2024 2023
£000 £000
Can $ 81,992 Can $ 67,554
Euro 70,724 Aus $ 61,822
Aus $ 57,248 Euro 52,558
USD $ 13,691 USD $ 11,652
HKD $ 36 HKD $ 185

The figures in the table above, for the current and prior years, do not include currency risk that the trading subsidiaries are exposed to on a 'look through' basis in respect of collective investment schemes denominated in sterling. The trading subsidiaries enter into derivatives to hedge currency exposure, including exposures on a 'look through' basis. The open derivatives held by the trading subsidiaries at the year end to hedge currency exposures are detailed in note 32.

(e) Liquidity risk

Liquidity risk is the risk that funds may not be available to pay obligations when due. The trading subsidiaries are exposed to daily calls on their available cash resources mainly from claims arising from insurance contracts. The trading subsidiaries have robust processes in place to manage liquidity risk and have available cash balances, other readily marketable assets and access to funding in case of exceptional need. This is not considered to be a significant risk to the Benefact Trust group of companies.

A maturity analysis for the non-derivative net financial liabilities of the trading subsidiaries' life business liabilities is as follows:

At 31 December 2024
Life business provision
At 31 December 2023
Life business provision		 385
Maturing:
£000
£000
£000
£000
126
219
44
139
202
40
Within
Between
After
1 year
1 & 5 years
5 years
Total
385

(f) Market risk sensitivity analysis

The trading subsidiaries are exposed to market risk (comprising interest rate, currency and equity price risk). The sensitivity of net income/(expenditure) and reserves to movements in market risk variables, each considered in isolation and before the mitigating effect of derivatives, is shown in the table below. This table does not include the impact of variables on retirement benefit schemes.

Potential increase/(decrease) Potential increase/(decrease)
increase in net Potential increase/
income/(expenditure) (decrease) in funds
Variable Change in 2024 2023 2024 2023
variable £000 £000 £000 £000
Interest rate risk -100 basis points 4,012 814 (129) (4)
+100 basis points (3,594) 906 109 3
Currency risk -10% 5,398 4,065 17,649 16,070
+10% (4,417) (3,326) (14,440) (13,148)
Equity price risk +/- 10% 26,032 25,522 - -

132

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

(f) Market risk sensitivity analysis (continued)

The following assumptions have been made in preparing the above sensitivity analysis:

(g) Capital management

The Benefact Trust group of companies' primary objectives when managing capital are to:

The trading subsidiaries are subject to insurance solvency regulations in all the territories in which they issue insurance and investment contracts, and capital is managed and evaluated on the basis of both regulatory and economic capital.

The UK regulated subsidiaries are required to comply with rules issued by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA). The PRA expects a firm, at all times, to hold Solvency II Own Funds in excess of its calculated Solvency Capital Requirement (SCR). Quantitative returns are submitted to the PRA, in addition to an annual narrative report, the Solvency and Financial Condition Report (SFCR) which is published on Benefact Group's website. A further report, the Regular Supervisory Report (RSR) is periodically submitted to the PRA.

Benefact Group's Solvency II Own Funds and Solvency Capital Requirement will be subject to a separate independent audit, as part of the process for Solvency II reporting to the PRA. Benefact Group expects to meet the PRA's deadline for submission to the PRA of 27 May 2025, and its SFCR will be made available on its website shortly after.

2024 2023
£000 £000
Solvency II Own Funds (unaudited) 618,675 597,763
Solvency Capital Requirement 257,574 265,475
Coverage Ratio 240% 225%

III. Insurance risk

Through the general insurance and life insurance operations of the trading subsidiaries, the Benefact Trust group of companies is exposed to a number of risks. The risk under any one insurance contract is the possibility that the insured event occurs and the uncertainty of the amount and timing of the resulting claim. Factors such as the business and product mix, the external environment including market competition and reinsurance capacity all may vary from year to year, along with the actual frequency, severity and ultimate cost of claims and benefits. This subjects the trading subsidiaries to underwriting and pricing risk (the risk of failing to ensure disciplined risk selection and to obtain the appropriate premium), claims reserving risk (the risk of actual claims payments exceeding the amount being held in technical provisions) and reinsurance risk (the risk of failing to access and manage reinsurance capacity at a reasonable price).

(i) Risk Mitigation

Statistics demonstrate that the larger and more diversified the portfolio of insurance contracts, the smaller the relative variability in the expected outcome will be. The trading subsidiaries' underwriting strategy is designed to ensure that the underwritten risks are well diversified in terms of type and amount of risk and geographical spread. In all operations pricing controls are in place, underpinned by sound statistical analysis, market expertise and appropriate external consultant advice. Gross and net underwriting exposure is protected through the use of a comprehensive programme of reinsurance using both proportional and non-proportional reinsurance, supported by proactive claims handling. The overall reinsurance structure is regularly reviewed and modelled to ensure that it remains optimal to the trading subsidiaries' needs. The optimum reinsurance structure provides the trading subsidiaries with sustainable, long-term capacity to support its specialist business strategy, with effective balance sheet and profit and loss protection at a reasonable cost.

133

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

(i) Risk mitigation (continued)

Catastrophe protection is purchased following an extensive annual modelling exercise of gross and net (of proportional reinsurance) exposures. In conjunction with reinsurance brokers the trading subsidiaries utilise the full range of proprietary catastrophe models and continue to develop bespoke modelling options that better reflect the specialist nature of the portfolio. Reinsurance is purchased in line with the trading subsidiaries' risk appetite.

(ii) Concentrations of risk

The core business of the trading subsidiaries is general insurance, with the principal classes of business written being property and liability. The miscellaneous financial loss class of business covers personal accident, fidelity guarantee and loss of money, income and licence. The other class of business includes cover of legal expenses and also a small portfolio of motor policies, but this has been in run-off in the United Kingdom since November 2012. The whole-of-life insurance policies support funeral planning products.

The table below summarises written premiums for the financial year, before and after reinsurance, by territory and class of business which is an indication of the concentration of risk accepted by the trading subsidiaries in the year. Further details on gross and net written premiums, which is an alternative performance measure, are detailed in note 51.

Territory
United Kingdom and Ireland
Gross
2024
Australia
Gross
Net
Canada
Gross
Net
Total
Gross
Net
2023
Net
Net
United Kingdom and Ireland
Gross
Net
Australia
Gross
Net
Total
Gross
Net
Canada
Gross		 Miscellaneous
Total
financial
Property
Liability
loss
Other
General insurance
Life
insurance
Whole-of-life
£000
£000
£000
£000
£000
£000
325,781
85,970
27,352
4,597
(149)
443,551
258,255
53,643
40,212
1,320
170
-
95,345
162,268
82,332
13,413
391
(149)
47,412
71,070
30,486
-
-
-
101,556
11,757
34,328
1,297
30
-
73,591
46,570
27,021
-
-
-
450,494
156,668
28,672
4,767
(149)
640,452
379,258
220,595
143,681
14,710
421
(149)
405,578
137,933
75,916
11,816
64
176
225,905
297,481
79,966
24,668
3,287
176
9,182
37,275
1,313
82
-
47,852
57,703
43,194
1,337
434
-
102,668
106,937
48,247
29,512
-
-
-
77,759
73,958
32,979
-
-
-
615,183
429,142
156,139
26,005
3,721
176
195,362
142,703
13,129
146
176
351,516

More detailed information relating to the insurance risk arising from the trading subsidiaries can be found in note 3 of Benefact Group plc's annual report and accounts, which is available from the registered office on page 151.

134

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

IV. Insurance revenue

General Life
insurance insurance Total
£000 £000 £000
For the year ended 31 December 2024
Contracts not measured under PAA
Amounts relating to the changes in the LRC
Expected incurred claims and other expenses after loss component allocation - (877) (877)
Change in the risk adjustment for non-financial risk for the risk expired after
loss component - 16 16
CSM recognised in net income/(expenditure) for the services provided - 712 712
- (149) (149)
Contracts measured under PAA 623,875 - 623,875
Total insurance revenue 623,875 (149) 623,726
For the year ended 31 December 2023
Contracts not measured under PAA
Amounts relating to the changes in the LRC
Expected incurred claims and other expenses after loss component allocation - (590) (590)
Change in the risk adjustment for non-financial risk for the risk expired after
loss component - 20 20
CSM recognised in net income/(expenditure) for the services provided - 717 717
- 147 147
Contracts measured under PAA 579,975 - 579,975
Total insurance revenue 579,975 147 580,122

135

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

V. Insurance services expenses

For the year ended 31 December 2024
Insurance acquisition cash flows amortisation
Incurred claims and benefits excluding investment components
For the year ended 31 December 2023
Changes that relate to past service
Total insurance service expenses
Losses on onerous contracts and reversal of those losses
Changes that relate to current service
Incurred claims and benefits excluding investment components
Changes that relate to current service
Total insurance service expenses
Changes that relate to past service
Losses on onerous contracts and reversal of those losses
Insurance acquisition cash flows amortisation		 General
Life
£000
£000
£000
insurance
insurance
Total
128,387
-
128,387
304,128
-
304,128
18,707
-
18,707
(784)
-
(784)
-
8
8
450,438
8
450,446
308,069
(24,547)
-
(24,547)
-
137
137
155
-
155
116,289
-
116,289
-
308,069
399,966
137
400,103

136

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets

Total net insurance liabilities
Gross insurance liabilities
Non-current
Reinsurance assets
Gross
General Insurance contract liabilities for incurred claims
General Insurance contract liabilities for remaining coverage
Reinsurance assets
Reinsurance contract assets for incurred claims
Reinsurance contract assets for remaining coverage
Life insurance contract liabilities for remaining coverage
Total gross insurance contract liabilities
Total reinsurers’ share of insurance liabilities
Net
Current
Non-current
General insurance contract liabilities for incurred claims
General insurance contract assets for remaining coverage
Current
Life insurance contract liabilities for remaining coverage		 635,317
634,819
£000
£000
385
385
94,895
90,994
2024
2023
Restated*
730,597
726,198
205,518
198,768
33,935
21,340
239,453
220,108
429,799
436,051
60,960
69,654
385
385
491,144
506,090
450,318
419,787
130,213
127,365
109,240
92,743
280,279
306,411

*The comparative financial statements have been restated to reflect the correct current year presentation of reinsurance contract assets between general reinsurance contract assets for incurred claims and general reinsurance contract assets for remaining coverage. Amounts recoverable from reinsurers in respect of claims previously included in general reinsurance contract assets for remaining coverage have been re-presented in general reinsurance contract assets for incurred claims.

Gross insurance liabilities, also referred to as technical provisions, are included in provisions for liabilities (note 39). Reinsurers' share of insurance liabilities is included in debtors (note 36).

137

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

Premiums paid
Finance income from reinsurance contracts held
Total cash flows
Net insurance financial result
Allocation of reinsurance premiums
Claims and other directly attributable expenses
paid
Premiums received
Insurance service expenses
Insurance acquisition cash flows
Insurance acquisition cash flows amortisation
Recoveries of incurred claims and other insurance
service expenses
Changes that relate to past service
Finance income from insurance contracts issued
Changes that relate to past service
Recoveries of losses on onerous contracts and
reversal of those losses
Net expense/(income) from reinsurance contracts
Insurance service result before reinsurance
contracts held
Losses on onerous contracts and reversal of those
losses
At 31 December 2023
Amounts received
Total amounts recognised in statement of
financial activities
Insurance revenue
Exchange differences
At 1 January 2023
Changes that relate to current service
Incurred claims and other insurance service
expenses		 Insurance contract liabilities -
-
308,069
155
-
-
-
(24,547)
137
assets
assets
for
for
remaining incurred
-
116,289
490,110
-
(580,122)
coverage
claims
Total
£000
£000
£000
General
General
contract assets
Reinsurance
Restated*
-
-
-
-
-
(14,155) (225,969)
-
116,289
-
(24,547)
-
-
155
-
(579,975)
liabilities
liabilities
liabilities
for
for
for
remaining
incurred remaining
coverage
-
claims
coverage
£000
£000
£000
General
General
Life
-
-
137
636,638
-
308,069
-
93,140
456
(147)
-
116,444
283,522
137		 -
-
400,103
(10)
283,522
(463,531)		 (180,019)
-
-
- -
-
-
-
-
-
-
-
-
-
-		 91
-
148,094
-
-
31,024
91
(72,035)
31,024
(77,048)
5,013
148,094
-
-
-
-
-
-
-
-
24,102		 (7,190)
24,102
(7,190)
-
-
-
153,198
107,174
(46,024)
-
-
24,102		 16,912
-
(7,190)
(463,531)
307,624
(10)		 (55,933)
153,198
(53,214)
(133,747)
-
-
-
-
(296,134)
(61)
-
596,793
-
-
-
-
-
-
(1,661)
(13,309)
-		 -
-
(133,747)
(8,821)
-
-
75,195
75,195
596,793
-(296,195)
(161,312)
-
(161,312)
929
5,220
-
-
463,046
(296,134)
(61)		 75,195
80,734
(161,312)
90,994
634,819
385		 506,090
(21,340) (198,768)

*The comparative financial statements have been restated to reflect the correct current year presentation of reinsurance contract assets between general reinsurance contract assets for incurred claims and general reinsurance contract assets for remaining coverage. Amount recoverable from reinsurers in respect of claims previously included in general reinsurance contract assets for remaining coverage have been re-presented in general reinsurance assets for incurred claims.

138

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

Claims and other directly attributable
expenses paid
Incurred claims and other insurance
service expenses
Recoveries of losses on onerous
contracts and reversal of those losses
Insurance acquisition cash flows
amortisation
Losses on onerous contracts and
reversal of those losses
Insurance revenue
At 1 January 2024
Changes that relate to past service
Changes that relate to current service
Allocation of reinsurance premiums
Insurance service result before
reinsurance contracts held
Insurance service expenses
Changes that relate to past service
Recoveries of incurred claims and other
insurance service expenses
Net expense/(income) from
reinsurance contracts
Finance expense from insurance
contracts issued
Finance income from reinsurance
contracts held
Net insurance financial result
Total amounts recognised in
statement of financial activities
Exchange differences
Premiums paid
Insurance acquisition cash flows
Premiums received
Total cash flows
Amounts received
At 31 December 2024		 Insurance contract liabilities -
-
-
-
304,128
-
-
128,387
(784)
General
General
Reinsurance
contract assets
for
for
assets
assets
coverage
claims
Total
remaining
incurred
£000
£000
£000
-
-
(623,726)
506,090
(21,340)
(198,768)
8
18,707
-
-
-
-
-
-
-
-
128,387
(784)
-
304,128
-
General
General
Life
for
for
liabilities
liabilities
liabilities
for
coverage
claims
coverage
remaining
incurred
remaining
£000
£000
£000
(623,875)
-
149
90,994
634,819
385
-
18,707
-
-
-
8
322,835
127,603
8		 -
450,446
-
157
322,835
(496,272)		 (173,280)
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 627
-
627
150,849
150,849
-
22,608
-
22,608
(89,494)
(92,137)
2,643
-
-
-		 84,590
(69,529)
154,119
(8)
11,828
-
-
-
-		 11,820
-
-
(4,647)
(4,647)
-
-
11,828
(8)		 7,173
-
(4,647)
334,663
(496,272)
149		 (81,517)
(74,176)
154,119
(2,386)
(20,357)
-
-
-
-
(122,209)
-
-
624,768
-
-
(149)
(313,808)
-
-
-
-		 (14,985)
2,066
5,692
(168,780)
-
(168,780)
624,768
-
-
(122,209)
-
-
(313,957)
-
61,734
-
-
61,734
502,559
(313,808)
(149)		 (168,780)
61,734
81,556
94,895
635,317
385		 491,144
(33,935)
(205,518)

139

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(a) General business insurance contracts

(i) Reconciliation of the liability for remaining coverage

Insurance contracts issued

Insurance contracts issued
Insurance acquisition cash flows
Premiums received
Total amounts recognised in statement of financial
activities
At 31 December 2023
Exchange differences
Insurance revenue
Insurance service expenses
Insurance acquisition cash flows amortisation
Losses on onerous contracts and reversal of those losses
Premiums received
Insurance acquisition cash flows
At 31 December 2024
Total cash flows
Total amounts recognised in statement of financial
activities
Insurance service expenses
Total cash flows
Exchange differences
Insurance revenue
Losses on onerous contracts and reversal of those losses
Insurance acquisition cash flows amortisation
At 1 January 2023		 (579,975)
-
93,140
(579,975)
-
-
-
155
116,289
155
116,289
-
-
89,773
2,667
700
PAA
GMM
£000
£000
£000
£000
component
component
coverage
Total
loss
Loss
remaining
Excluding
Liability for
116,289
155
-
116,444
(463,531)
-
155
(463,686)
(1,661)
-
(133,747)
-
-
(1,531)
596,793
(130)
-
-
(133,747)
596,793
463,046
463,046
-
-
2,692
700
90,994
87,602
-
(623,875)
-
-
(623,875)
-
(784)
128,387
(784)
128,387
-
-
128,387
(784)
-
127,603
(495,488)
(784)
(496,272)
-
624,768
(122,209)
(2,386)
624,768
-
-
-
(122,209)
-
-
(2,214)
(172)
502,559
-
502,559
-
94,895
92,459
1,736
700

140

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

Exchange differences
Total amounts recognised in statement of financial activities
Net insurance financial result
Finance expense from insurance contracts issued
Total amounts recognised in statement of financial activities
Net insurance financial result
Finance expense from insurance contracts issued
Insurance service result before reinsurance contracts held
Insurance service expenses
Changes that relate to past service
Incurred claims and other insurance service expenses
At 1 January 2023
Insurance service result before reinsurance contracts held
Insurance service expenses
Changes that relate to past service
Incurred claims and other insurance service expenses
At 31 December 2023
Total cash flows
Claims and other directly attributable expenses paid
Exchange differences
At 31 December 2024
Total cash flows
Claims and other directly attributable expenses paid
(ii) Reconciliation of the liability for incurred claims
Insurance contracts issued		 (24,547)
308,069
293,527
14,542
(3,659)
(20,888)
636,638
548,505
88,133
£000
£000
£000
Estimates of
Risk
cash flows
financial risk
Total
of future
for non-
present value
adjustment
283,522
289,868
(6,346)
283,522
289,868
(6,346)
24,102
-
24,102
24,102
24,102
-
307,624
313,970
(6,346)
(11,362)
(13,309)
(296,134)
-
(296,134)
(1,947)
(296,134)
-
(296,134)
554,979
79,840
634,819
18,707
291,510
12,618
31,155
(12,448)
304,128
170
322,835
322,665
11,828
11,828
-
322,835
322,665
170
11,828
11,828
-
334,663
334,493
170
(17,740)
(2,617)
(20,357)
(313,808)
(313,808)
-
(313,808)
(313,808)
-
635,317
557,924
77,393

141

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(iii) Reconciliation of the asset for remaining coverage Reinsurance contracts held

At 1 January 2023_(Restated)_
Recoveries of incurred claims and other insurance service expenses
Allocation of reinsurance premiums
Net expense from reinsurance contracts
Recoveries of losses on onerous contracts and reversal of those losses
Total amounts recognised in statement of financial activities
Premiums paid
Exchange differences
At 31 December 2023_(Restated)_
Total cash flows
Recoveries of incurred claims and other insurance service expenses
Allocation of reinsurance premiums
Net expense from reinsurance contracts
Recoveries of losses on onerous contracts and reversal of those losses
Total amounts recognised in statement of financial activities
Premiums paid
Exchange differences
At 31 December 2024
Total cash flows**		 recovery
recovery
component
component
Total
Excluding
loss
Loss
11,794
2,361
14,155
£000
£000
£000
(148,094)
-
(148,094)
(5,013)
-
(5,013)
-
(91)
(91)
(153,107)
(91)
(153,198)
(153,107)
(91)
(153,198)
161,312
-
161,312
(812)
(117)
(929)
161,312
-
161,312
19,187
2,153
21,340
(150,849)
-
(150,849)
(2,643)
-
(2,643)
-
(627)
(627)
(153,492)
(627)
(154,119)
(153,492)
(627)
(154,119)
168,780
-
168,780
(1,928)
(138)
(2,066)
168,780
-
168,780
32,547
1,388
33,935

*The comparative financial statements have been restated to reflect the correct current year presentation of reinsurance contract assets between general reinsurance contract assets for incurred claims and general reinsurance contract assets for remaining coverage. Amounts recoverable from reinsurers in respect of claims previously included in general reinsurance contract assets for remaining coverage have been re-presented in general reinsurance contract assets for incurred claims.

142

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

Finance income from reinsurance contracts held
Net income/(expense) from reinsurance contracts
Finance income from reinsurance contracts held
Net insurance financial result
Net income/(expense) from reinsurance contracts
Total cash flows
Total amounts recognised in statement of financial activities
Amounts received
Exchange differences
At 31 December 2023_(Restated)_
Net insurance financial result
Recoveries of incurred claims and other insurance service expenses
Changes that relate to past service
At 31 December 2024
Total cash flows
Exchange differences
Total amounts recognised in statement of financial activities
Amounts received
Recoveries of incurred claims and other insurance service expenses
At 1 January 2023_(Restated)_
Changes that relate to past service
(iv) Reconciliation of the asset for incurred claims
Reinsurance contracts held**		 200,215
25,754
77,048
5,427
71,621
(31,024)
225,969
(19,275)
(11,749)
of future
for non-
£000
£000
£000
Estimates of
Risk
present value
adjustment
cash flows
financial risk
Total
7,190
46,024
52,346
(6,322)
7,190
-
7,190
7,190
-
53,214
59,536
(6,322)
(75,195)
(5,220)
(75,195)
-
(4,385)
(835)
(75,195)
-
(75,195)
180,171
198,768
18,597
(10,802)
(11,806)
(22,608)
92,137
4,365
87,772
76,970
(7,441)
4,647
4,647
-
69,529
4,647
4,647
-
81,617
(7,441)
74,176
(525)
(5,692)
(5,167)
(61,734)
(61,734)
-
(61,734)
-
(61,734)
194,887
10,631
205,518

*The comparative financial statements have been restated to reflect the correct current year presentation of reinsurance contract assets between general reinsurance contract assets for incurred claims and general reinsurance contract assets for remaining coverage. Amounts recoverable from reinsurers in respect of claims previously included in general reinsurance contract assets for remaining coverage have been re-presented in general reinsurance contract assets for incurred claims.

(v) Reserving methodology

Reserving for non-life insurance claims is a complex process and the trading subsidiaries adopt recognised actuarial methods and, where appropriate, other calculations and statistical analysis. Actuarial methods used include the chain ladder, Bornhuetter-Ferguson and average cost methods.

Chain ladder methods extrapolate paid amounts, incurred amounts (paid claims plus case estimates) and the number of claims or average cost of claims, to ultimate claims based on the development of previous years. This method assumes that previous patterns are a reasonable guide to future developments. Where this assumption is felt to be unreasonable, adjustments are made or other methods such as Bornhuetter-Ferguson or average cost are used. The Bornhuetter-Ferguson method places more credibility on expected loss ratios for the most recent loss years. For smaller portfolios the materiality of the business and data available may also shape the methods used in reviewing reserve adequacy.

143

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(v) Reserving methodology (continued)

The selection of results for each accident year and for each portfolio depends on an assessment of the most appropriate method. Sometimes a combination of techniques is used. The average weighted term to payment is calculated separately by class of business and is based on historical settlement patterns.

(vi) Risk Adjustment for non-financial risk

The Risk Adjustment for non-financial risk is the compensation the trading subsidiaries require for bearing the uncertainty about the amount and timing of the cash flows that arise from non-financial risk as they fulfil insurance contracts. Uncertainty is assessed using actuarial methods to quantify the variability in undiscounted net outcomes on an ultimate horizon.

The trading subsidiaries' risk appetite is to hold claims reserves, including a net Risk Adjustment, equating to at least a 75% probability of sufficiency. This approach generally results in a favourable release of provisions in the current financial year, arising from the settlement of claims relating to previous financial years.

Overall, it is estimated that the booked net Risk Adjustment provides for a confidence level of approximately 90% (2023: 90%), which is established by comparing the uplift for the booked net Risk Adjustment to the uncertainty distribution. Percentile estimates for loss distributions are highly uncertain as they contain a large number of judgments on possible future outcomes. This means that the percentile may see some fluctuation year on year due to inherent volatility.

(vii) Calculation of provisions for latent claims

The trading subsidiaries adopt commonly used industry methods including those based on claims frequency and severity and benchmarking.

(viii) Discounting

General insurance outstanding claims provisions have been discounted by applying currency and term specific discount rates in the following territories:

Discount rate
Geographical territory 2024 2023
UK and Ireland 4.6% to 6.2% 4.0% to 5.3%
Canada 3.0% to 4.9% 3.5% to 4.7%
Australia 4.5% 3.9%

The above rates of interest are based on government bond yields of the relevant currency and term at the reporting date. Adjustments are made, where appropriate, to reflect the illiquidity of the liabilities.

The impact of discount rate changes on reinsurance contracts held is presented within income arising from trading activities in the consolidated statement of financial activities. The impact of discount rate changes on insurance contracts issued is presented within expenditure arising from trading activities in the consolidated statement of financial activities.

(ix) Assumptions

The trading subsidiaries follow a process of reviewing their reserves for outstanding claims on a regular basis. This involves an appraisal of each reserving class with respect to ultimate claims liability for the recent exposure period as well as for earlier periods, together with a review of the factors that have the most significant impact on the assumptions used to determine the reserving methodology. The work conducted is subject to an internal peer review and management sign-off process.

The most significant assumptions in determining the undiscounted general insurance outstanding claims provision are the anticipated number and ultimate settlement cost of claims, and the extent to which reinsurers will share in the cost. Factors which influence decisions on assumptions include legal and judicial changes, significant weather events, other catastrophes, subsidence events, exceptional claims or substantial changes in claims experience and developments in older or latent claims. Significant factors influencing assumptions about reinsurance are the terms of the reinsurance treaties, the anticipated time taken to settle a claim and the incidence of large individual and aggregated claims.

144

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(x) Changes in assumptions

There are no significant changes in approach but we continue to evolve estimates in light of underlying experience.

(xi) Sensitivity of results

The sensitivity of net income/(expenditure) before tax to reasonably possible final settlement assumptions used to calculate the general insurance outstanding claims provision is shown in the following table. No account has been taken of any correlation between the assumptions.

Change in Potential (decrease)/ Potential (decrease)/
variable increase in the result
Restated*
2024 2023
Gross Net Gross Net
£000 £000 £000 £000
Deterioration in loss ratio +1% (6,232) (3,634) (5,791) (3,301)
Improvement in loss ratio -1% 6,232 3,634 5,791 3,301
Increase in net liability for incurred claims
excluding risk adjustment +10% (55,792) (36,304) (55,498) (39,365)
Decrease in net liability for incurred claims
excluding risk adjustment -10% 55,792 36,304 55,498 39,365
Increase in risk adjustment** +1% (6,781) (4,674) (6,590) (4,842)
Decrease in risk adjustment** -1% 6,781 4,674 6,590 4,842

*The comparative financial statements have been restated to reflect the correct current year presentation of reinsurance contract assets between general reinsurance contract assets for incurred claims and general reinsurance contract assets for remaining coverage. Amounts recoverable from reinsurers in respect of claims previously included in general reinsurance contract assets for remaining coverage have been re-presented in general reinsurance contract assets for incurred claims.

** Calculated on undiscounted present value of future cash flows

At 31 December 2024, it is estimated that a fall of 1% in the discount rates used would increase the trading subsidiaries net outstanding claims liabilities and decrease profit before tax and equity by £13.6m (2023: £14.3m).

145

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(xii) Claims development table

The nature of liability classes of business is that claims may take a number of years to settle and before the final liability is known. The table below shows the development of the undiscounted estimate of ultimate net claims cost for these classes across all territories.

Estimate of net ultimate claims Estimate of net ultimate claims
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total
£000 £000 £000 £000 £000 £000 £000 £000 £000 £000 £000
At end of year 42,739 47,402 45,920 44,053 44,230 45,459 47,289 47,599 52,252 51,781
One year later 40,397 41,631 41,706 37,456 39,842 37,509 47,102 45,575 50,629
Two years later 37,740 37,740 37,797 32,867 37,243 36,193 45,079 45,547
Three years later 32,297 36,337 34,818 31,647 39,164 37,579 46,666
Four years later 28,506 35,217 36,431 32,884 39,248 35,694
Five years later 27,418 32,993 36,550 31,722 35,836
Six years later 30,544 33,896 38,618 30,442
Seven years later 30,296 34,297 37,595
Eight years later 29,231 33,022
Nine years later 29,003
Current estimate of
ultimate claims 29,003 33,022 37,595 30,442 35,836 35,694 46,666 45,547 50,629 51,781 396,215
Cumulative
payments to date (23,004) (25,562) (26,487) (19,348) (24,880) (17,392) (15,225) (9,192) (5,651) (1,549) (168,290)
Outstanding liability 5,999 7,460 11,108 11,094 10,956 18,302 31,441 36,355 44,978 50,232 227,925
Effect of discounting (40,898)
Present value 187,027
Discounted liability in respect of earlier years 141,365
Total discounted net liability for liability classes 328,392
Total discounted net liability for non-liability classes, expenses and reinsurance debtors 125,912
Total discounted net liability included in provisions in the balance sheet 454,304

146

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(b) Life business insurance provision

(i) Reconciliation of the liability for remaining coverage Insurance contracts issued

At 31 December 2023
Total cash flows
Claims and other directly attributable expenses
paid
Net insurance financial result
Total amounts recognised in statement of
financial activities
Finance income from insurance contracts issued
Insurance service result
Changes that relate to future service
Changes in estimates that adjust the CSM
Experience adjustments
CSM recognised in profit or loss for the services
provided
Change in the risk adjustment for non-financial
risk for the risk expired
At 1 January 2023
Changes that relate to current service		 (30)
-
-
(30)
-
-
-
-
-
20
-
20
410
2
44
456
cash flows
financial risk
margin
Total
£000
£000
£000
£000
present value
adjustment
Contractual
of future
for non-
service
Estimates of
Risk
-
-
-
-
(30)
20
-
(10)
(30)
20
-
(10)
-
-
-
-
-
-
-
-
(30)
20
-
(10)
(43)
(20)
2
(61)
(43)
(20)
2
(61)
337
2
46
385

147

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

(b) Life business insurance provision
(i) Reconciliation of the liability for remaining coverage
Insurance contracts issued
Estimates of Risk
present value adjustment Contractual
of future for non- service
cash flows financial risk margin Total
£000 £000 £000 £000
At 1 January 2024 337 2 46 385
Changes that relate to current service
CSM recognised in profit or loss for the services
provided - - - -
Change in the risk adjustment for non-financial
risk for the risk expired - - - -
Experience adjustments 157 - - 157
157 - - 157
Changes that relate to future service
Changes in estimates that adjust the CSM - - - -
Insurance service result 157 - - 157
Finance income from insurance contracts issued (8) - - (8)
Net insurance financial result (8) - - (8)
Total amounts recognised in statement of
financial activities 149 - - 149
Claims and other directly attributable expenses
paid (154) 1 4 (149)
Total cash flows (154) 1 4 (149)
At 31 December 2024 332 3 50 385

(ii) Assumptions

The most significant assumptions in determining life reserves are as follows:

Mortality

An appropriate base table of standard mortality is chosen depending on the type of contract. Where prudent, an allowance is made for future mortality improvements based on trends identified in population data. For both 2024 and 2023 the base tables used were ELF16F and ELT16M with a 1% improvement applied each year.

Discounting

The nominal discount rate curve is calculated on a bottom up basis. The risk free curve is based on the UK government bond yield curve. A liquidity premium based on the return on a notional index of fixed interest assets, including gilts and corporate bonds, is added to the risk free curve. The liquidity premium is adjusted for credit risk and differences in liquidity between the notional assets and the liabilities.

2024 2023
Non-Profit Life Business 3.7% to 6.0% 3.2% to 5.1%

148

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

VI. Insurance liabilities and reinsurance assets (continued)

Funeral plans renewal expense level and inflation

Numbers of policies in force and both projected and actual expenses have been considered when setting the base renewal expense level. The unit renewal expense assumption for in-force business is £18.29 per annum (2023: £14.27 per annum).

Expense and benefit inflation curves are set with reference to GBP inflation swaps of various terms, and using linear interpolation between available swap terms.

Tax

It has been assumed that current tax legislation and rates enacted at 1 January 2025 will continue to apply. All in-force business is classed as protection business and is expected to be taxed on a profits basis.

(iii) Changes in assumptions

Projected investment returns have been revised in line with the changes in the actual yields of the underlying assets. As a result, liabilities have decreased by £2.8m (2023: £0.6m increase).

The assumed future expenses of running the business have been revised based on expenses that are expected to be incurred by the long-term insurance business. The effect on insurance liabilities of the changes to renewal expense assumptions (described above) was a £0.4m increase (2023: £0.5m decrease).

(iv) Sensitivity analysis

The sensitivity of net income/(expenditure) before tax to changes in the key assumptions used to calculate the long-term insurance liabilities is shown in the following table. No account has been taken of any correlation between the assumptions.

Change in Potential (decrease)/ Potential (decrease)/
variable increase in the result
2024 2023
Variable £000 £000
Deterioration in mortality +10% (857) (820)
Improvement in mortality -10% 1,002 960
Increase in fixed interest/cash yields +1% pa (624) (340)
Decrease in fixed interest/cash yields -1% pa 771 360
Worsening of base renewal expense level +10% 30 20
Improvement in base renewal expense level -10% (30) (20)
Increase in expense inflation +1% pa 68 50
Decrease in expense inflation -1% pa (54) (40)

(v) Maturity analysis

Within Between After
1 year 1 and 5 years 5 years Total
£000 £000 £000 £000
At 31 December 2024
CSM release after accretion 6 18 26 50
At 31 December 2023
CSM release after accretion 4 13 29 46

149

BENEFACT TRUST LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50 Financial risk and insurance disclosures in respect of trading subsidiaries (continued)

51 Reconciliation of Alternative Performance Measures

The Benefact Trust group of companies use gross and net written premiums in addition to the figures prepared in accordance with UKGAAP when presenting the performance of its insurance subsidiary, EIO plc. These measures are commonly used within the insurance industry and we believe it provides useful information and enhances the understanding of the insurance result.

Gross written premium refers to the total premiums written and invoiced by the trading subsidiaries during the reporting period before deducting any outwards reinsurance premiums or adjustments for unearned premiums. It reflects the total premium income generated by the trading subsidiaries underwriting activities.

Users of the accounts should be aware that similarly titled Alternative Performance Measures (APM) reported by other companies may be calculated differently. For that reason, the comparability of APM across companies might be limited.

2024
Change in the gross unearned premium provision
Net written premiums
Insurance revenue
Outward reinsurance premiums written
Gross written premiums
Insurance revenue
Change in the gross unearned premium provision
The tables below provide a reconciliation of the gross written premiums to insurance reve
General Insurance
50
2023
Investment
return
General
Life
Insurance revenue
£000
£000
Investment
Life
return
Insurance
General
£000
623,195
(149)
734**
Insurance
Insurance revenue
50
579,146
147
832
£000
£000
£000		 640,601
(17,406)
2023
£000
615,007
(35,861)
nue:
2024
£000
579,146
623,195
379,407
(35,861)
261,193
(17,405)
351,340
263,667
579,146
623,195
Other
charges
Total
income and
£000
623,726
£000
(54)
Other
(3)
580,122
income and
£000
charges
Total
£000

*Instalment handling charges

150

BENEFACT TRUST LIMITED

Reference and administrative details

Board of trustees Timothy Carroll, BA, MBA, FCII Chair
Francois Boisseau, Msc, FCA
The Revd Canon Sarah Brown, BA
Denise Cockrem, MA, FCA
Caroline Coombs, BA, MBA
Revd Paul Davis, BA
Ian Moore, MA, PhD
David Paterson, BA
Patrick Rudden, MA
John Nicholas Sykes, MA (Hons), MBA, FCA
Company Secretary Mrs Rachael J. Hall FCIS
Registered and Head Office Benefact House,
2000 Pioneer Avenue,
Gloucester Business Park,
Brockworth,
Gloucester GL3 4AW
Company Registration Number 1043742
Charity Registration Number 263960
Independent Auditors PricewaterhouseCoopers LLP,
1 Embankment Place,
London,
WC2N 6RH
Bankers National Westminster Bank plc,
21 Eastgate Street,
Gloucester GL1 1NH
Legal advisors Farrer & Co,
66 Lincoln's Inn Fields, London
WC2A 3LH
Veale Wasbrough Vizards LLP
Narrow Quay House, Narrow Quay
Bristol
BS1 4QA
Investment Managers EdenTree Asset Management Limited,
24 Monument Street,
London,
EC3R 8AJ
Rathbones Investment Management Limited,
8 Finsbury Circus,
London,
EC2M 7A2

151

BENEFACT TRUST LIMITED

Company registration number 1043742 Charity registration number 263960