St Patrick’s Cathedral
ALLCHURCHES TRUST LIMITED
2020 ANNUAL REPORT & ACCOUNTS
Company registration number 1043742
Charity registration number 263960
CONTENTS
-
3 About us
-
4 Chairman’s Report
6 Strategic Report
-
6 Our Vision, Mission and Values
-
7 Our Strategy 2021-23
-
9 Our Plans for 2021
-
11 Our Achievements in 2020
-
13 Responding to Challenges
-
14 Grant-giving
-
25 Financial Review
-
33 Principal Risks and Uncertainties 37 Section 172 Statement
-
40 Trustees’ Report
-
49 Independent Auditors’ Report
-
54 Charity statement of financial activities (incorporating an income and expenditure account)
-
55 Charity balance sheet
-
56 Charity statement of cash flows
-
57 Notes to the charity financial statements
-
73 Consolidated statement of financial activities (including a consolidated income and expenditure account)
-
74 Consolidated balance sheet
Explanation of terms
Ecclesiastical
The abbreviation for the legal entities which together comprise the Ecclesiastical Insurance Group
Ecclesiastical Insurance Group
The overall term for the Ecclesiastical business which includes Ecclesiastical Insurance Group plc and its direct and indirectly- owned subsidiaries
-
75 Consolidated statement of cash flows
-
77 Notes to the consolidated financial statements
EIG plc
Ecclesiastical Insurance Group plc, the direct subsidiary of Allchurches Trust Limited
EIO plc
Ecclesiastical Insurance Office plc, a direct subsidiary of EIG plc. It is the principal operating subsidiary.
The Trust or the charity Allchurches Trust Limited
Allchurches Trust
3
ABOUT US
Allchurches Trust Limited (the Trust or charity) was established in 1972 and is one of the UK’s largest grant-making charities.
Our charity promotes the Christian religion and provides grants and support to Christian churches and charitable organisations, strengthening communities and seeking to help those in areas of greater need and deprivation. As one of the few charities prepared to fund projects at an early stage, the Trust also acts as a ‘catalyst’ funder and is uniquely placed to provide early practical advice that can help applicants unlock additional project funding.
The Trust is the owner of Ecclesiastical Insurance Group plc (EIG plc), which in turn owns Ecclesiastical Insurance Office plc (EIO plc), and receives the majority of its income from the companies it owns; it does not fundraise. The charity is governed by a board of trustees who set its strategic direction and fully recognise their responsibility to deliver on its objects in a way that enhances public trust. Among the trustees are senior Church of England and Methodist clerics, which helps the board to understand and reflect its beneficiary base, but it is completely independent of these churches. A full list of the Trust’s related undertakings is presented in note 45 to the financial statements.
The Trust seeks to celebrate and share the successes of beneficiaries and to recognise and support their challenges. In doing so, trustees increasingly seek the views of our large beneficiary network in shaping the charity’s programmes and its approach to fulfilling its mission.
Allchurches Trust
4
CHAIRMAN’S REPORT
I write this report almost a year to the day since the first lockdown commenced and our staff, and the staff of our trading subsidiaries, left their offices for home-working. This has been a tough time for so many, coping with the lack of face to face engagement, forced to embrace virtual meetings to fulfil professional responsibilities, and all the while looking after loved ones, home-schooling and being separated from family and friends. Against that backdrop, the achievements of 2020 are all the more remarkable.
The advent of the pandemic early in 2020 had an almost immediate effect. Stock market volatility pushed the value of investment portfolios down and insurance analysts drew attention to the huge potential for Covid-19 related claims, notably in the area of business interruption losses. Regulators reacted by giving cautionary, if not discouraging, signals around dividend payments.
In that environment the trustees decided to proceed on the basis that any 2020 grant from Ecclesiastical was unlikely and that, ultimately, proved to be the case, even though much of the ground lost in the first half of the year had been recovered by year end. In the light of the financial challenges and hardship faced by beneficiaries, and the impact on the people and places they support, the trustees also decided that 2020 was not the year to cut back on grant making. Rather, they agreed to liquidate a modest proportion of the charity’s Expendable Endowment Fund (EEF) to maintain liquidity and re-build reserves and thereby continue to support its beneficiaries through these uncertain times.
Despite the challenging times, and with the benefit of a £10m EEF withdrawal, we were again able to significantly increase our financial support to churches and other charitable institutions in 2020, with total charitable giving of £23.3m (2019: £17.9m). The value of the EEF at the end of the year was £104.1m. A further £5m withdrawal was made in March 2021.
Through its Methodist Grant-Giving Committee, the Trust awarded grants totalling £2.5m (2019: £2m) to support the mission and ministry of the Methodist Church in Britain and Ireland.
Overview
2020 proved to be a uniquely challenging year for our trading subsidiary, Ecclesiastical Insurance Office plc (EIO). Following a strong financial performance in 2019, EIO reported a loss before tax of £15.7m[1] (2019: profit before tax £73.3m[1] ) principally due to Covid-19’s impact on financial markets which led to investment losses in the first half of 2020. Holding a sizeable equity portfolio can lead to short term volatility in reported results but subsequent gains have been steady and the company, in its investment strategy, continues to take a long-term view.
Underwriting continued to be profitable with a profit of £12.1m[1] (2019: £20.0m[1] ), after £18.7m for Covid-19 related claims where there is confirmed cover, implying that the underlying . Gross writ- underwriting profit was over £30m[1] ten premiums grew by 11% to £437m (2019: £394m) supported by strong customer retention and new business wins.
Premium growth in Ecclesiastical’s Australian and Canadian operations was strong at circa 20% at a time when markets continued to harden. In 2020 Canada had one of its best . ever years with net profit before tax of c$10m[1] but Australia reported a net profit of a$3.9m[1 ] incorporating a$10m reserve strengthening and provisions for Covid-19 claims.
1 The figures stated have been prepared under International Financial Reporting Standards (IFRS), which is the accounting basis under which Ecclesiastical prepares its financial statements. These may differ when consolidated into the Trust’s group financial statements, which are prepared under UK Generally Accepted Accounting Practice (UKGAAP).
Allchurches Trust Allchurches Trust
5
The Broking and Advisory business segment was again profitable[1] and our investment management business, EdenTree, continues to thrive and plans ambitious growth under its new CEO supported by a new Group Chief Investment Officer.
Operationally, all parts of the Group responded exceptionally well to the challenges posed by the pandemic with customer service maintained at extraordinarily high levels, despite home working. Staff demonstrated flexibility, agility and great character in staying on course and true to EIG’s vision and purpose.
Looking ahead, the future for EIG is bright as it enters a new chapter. New IT systems are now being rolled-out. A new, purpose-built office in Gloucester opened its doors in February 2021 and a new, modern visual identity has been adopted. During 2021 EIG expects to hit the target it set in 2016 of donating £100m to charity.
Grant-making
The trustees’ immediate response to the pandemic was to approve five emergency Covid-19 grants totalling £350,000 to churches and Christian charities, responding to the issues of increased food poverty, and the need to provide help and support for those who became financially vulnerable.
We brought forward the first tranche of Recurrent Grants payments from September to June to help ease financial difficulties faced by dioceses and cathedrals during the lockdown period, primarily due to church closures, and the consequent impact on the communities they support.
A new Thematic Grants programme, Hope Beyond, was launched in July 2020 and ran until mid-February 2021 to help meet the changing needs of communities coping with the ongoing impact of the Covid-19 crisis and provide opportunities for individual, church and community flourishing for life beyond lockdown. The three aims of the programme were:
-
Responding to the issues of loneliness and isolation exacerbated by the Covid-19 pandemic
-
Growing community resilience and
-
promoting mental and emotional health and wellbeing
-
Growing technological capability and resilience, particularly increasing digital capacity and provision
Demand far exceeded our expectations with just short of 900 applications, well distributed both by Christian denomination and geography. With a success rate in the order of 85% we awarded some £5m in Hope Beyond grants when all applications were processed.
I am truly humbled by the huge effort made by the small team of full and part-time staff which supported the trustees in devising, scoping, communicating and delivering on this response to Covid-19 in such short order and in such stressed circumstances.
Other achievements
Throughout 2020 the Trust continued to work on a review of its brand and that of its trading subsidiary. Stakeholder research has been conducted and a creative agency engaged to help inform trustees’ decision-making as to whether to reposition the Trust under a new, co-shared brand name with the Group that it owns. A Strategy & Business Plan for the years 2021 to 2023 was developed and approved. A Governance Review by an independent law firm was completed with no material shortcomings identified and an independent review of our trading subsidiary commissioned which will be completed and considered by the Board during the first half of 2021. Mr David Smart was appointed to the Board in March 2021 with a view to succeeding Sir Laurie Magnus as Chair of the Trust’s Finance & Investment Committee in due course.
In closing, I am proud that we have been able to make a positive difference to so many lives in 2020 despite the unprecedented nature of the pandemic. I and my fellow trustees can only express our immense gratitude to our colleagues who went far beyond expectations to maintain our charitable purpose.
Tim Carroll Chairman 6 May 2021
1 As prepared under International Financial Reporting Standards (IFRS), which is the accounting basis under which Ecclesiastical prepares its financial statements. These may differ when consolidated into the Trust’s group financial statements, which are prepared under UK Generally Accepted Accounting Practice (UKGAAP).
Allchurches Trust
6
STRATEGIC REPORT
Our Vision, Mission and Values
Allchurches Trust Limited (the Trust) is an independent registered charity established in 1972. Its objects are to promote the Christian faith and to contribute to the funds of any charitable institutions and to carry out any charitable purpose.
The charity is governed by a board of trustees which sets its strategic direction and ensure it meets its goals and objectives. Trustees fully recognise their responsibility to manage the Trust’s affairs and deliver on its objects in a way that enhances public trust. In planning its activities, the trustees consider the Charity Commission’s guidance on public benefit, including the guidance Public Benefit: Running a Charity (PB2).
The Trust recognises that good governance is the cornerstone of a successful and sustainable business. Over a number of years, the Trust has worked to ensure that good governance is at the heart of the Trust’s activities and that its operations are efficient, effective and sustainable. The Trust complies with the Charity Governance Code.
During 2020, the trustees reviewed the purpose of the charity and adopted new vision and mission statements. The new vision and mission along with the values that guide our grantgiving and are reflected in all of our actions are shown below:
OUR VALUES
OUR VISION
To be one of the UK’s most impactful Christian grant-making charities.
Ethical and Sustainable Compassionate and responsible and enduring philanthropic
OUR MISSION
To equip and empower Christian organisations to have a positive and transformative impact on lives and communities.
Inclusive and Caring and Empowering collaborative Christian and impactful Creative and A guardian of A champion to supportive heritage those in need
Allchurches Trust
7
OUR STRATEGY 2021-23
During the year, the trustees reviewed the Trust’s strategy and have developed a three-year Strategy and Business Plan.
The strategy for 2021 to 2023 will continue the theme of building a strong and sustainable future for the Trust and its beneficiaries. The key strategic priorities will focus on a beneficiary centred approach that listens and responds to beneficiaries’ changing needs, aiding recovery and building resilience in the Christian charitable sector to cope with current and emerging challenges, while always striving for operational excellence and considering sustainability in all that we do.
The strategy reflects not only the Trust’s continued focus on modernisation but also on ensuring that its grants programmes are effective and efficient and enable its beneficiaries to have a long-lasting positive and transformative impact within their communities. The strategy will also embrace the activities to refresh and modernise its brand redesign and launch a successor programme for the recurrent grants to Anglican dioceses and cathedrals which expires at the end of 2022.
The strategy is underpinned by six strategic goals and the outcomes to be delivered at the end of the planning period (31 December 2023) are shown in the table on the following page:
New Hope, Watford
Allchurches Trust
8
STRATEGIC GOAL KEY OUTCOMES WE AIM TO DELIVER BY 2023
----- Start of picture text -----
• A strong governance framework will be embedded, meeting the required standards for
charities with a connected non-charitable trading subsidiary, complying fully with the re-
vised Charity Governance Code, operating within risk appetite and appropriately advised
by knowledgeable and competent advisers.
• Recommendations arising from the 2021 independent review of the Trust’s principal in-
vestment will be considered by the trustees and implemented.
• The Trust will continue to have strong oversight of its trading subsidiaries and will support
its continued development as a successful financial services group.
• Impact practice will be embedded in all of our grants programmes, providing a framework
by which the success of individual grant programmes can be judged and outcomes can
be utilised to inform the Trust’s strategic planning, including the development of new and
adapted open and recurrent grants programmes that listen and respond to changing
beneficiary needs.
• Impact measurement and analysis will be used to continually improve the Trust’s
beneficiary offer and to evidence the Trust’s own impact to key stakeholders.
• The Trust will take a leading role in sharing its learning on impact practice with other
n
p
g
da
i
a
g
n G
m
n t
d
c
i
i r
i
I
u
t
S
l
o
v
b e
o
o
n
o
a
l
a
F s
t
r i
n e
P d
E r
----- End of picture text -----
-
The Trust will take a leading role in sharing its learning on impact practice with other Christian funders and its beneficiaries, with the aim of enabling and celebrating the Christian charitable sector’s increasingly positive and transformative impact on communities.
-
The Trust will play an increasingly prominent role in Christian Networks and will have explored/delivered a joint grants programme and/or campaign with one or more Christian funders that will enhance the Christian sector’s reputation for responding to the needs of its beneficiaries and having a transformative impact on communities.
----- Start of picture text -----
explored/delivered a joint grants programme and/or campaign with one or more
Christian funders that will enhance the Christian sector’s reputation for responding to the
needs of its beneficiaries and having a transformative impact on communities.
• New and deeper connections will be formed that generate an increasing percentage and
enhanced quality of applications from denominations outside the Church of England and
from charities.
• The Trust will be the ‘go to’ for both funding support and advice for Christian charities and
churches, offering a suite of guidance and tools for beneficiaries in a range of formats that
help equip them to meet changing needs and build resilience in both their organisation
and their community.
•
Gaps in beneficiary skills, knowledge and provision will be identified through needs
analysis surveys and a sector mapping exercise, and the Trust will look to develop its own
expertise in the areas identified.
• Outreach to selected partners will inform planning, exploring the potential for joint
l resource development and campaigns where both partners can add expertise and value
e
d
S
r
a
i
g
n
u
t
s
d
r
t
n
n
V
h
e
r
i a
i
A
g
a
d t
p
l e
P s
Bui gic
----- End of picture text -----
-
Outreach to selected partners will inform planning, exploring the potential for joint resource development and campaigns where both partners can add expertise and value through networks, media, influencers, etc.
-
The Trust’s deepening expertise will be shared through its own and partner channels and events.
-
The operating model of the Trust will be efficient and effective but also resilient and robust to respond to the challenge of change.
----- Start of picture text -----
to respond to the challenge of change.
•
Be increasingly self-sufficient and less reliant on resources from its trading subsidiaries
particularly in relation to digital services (e.g. website, CRM).
•
Future sustainability will be considered in fulfilling the Trust’s plans, including the impact
on the environment and climate change.
•
The Trust’s staff and trustees will also be better equipped and more confident to act as
spokespeople and/or ambassadors for the Trust.
•
Significantly enhanced its reputation as a champion of the Christian charitable sector.
• Maximised the opportunities linked to the rebrand to increase awareness of its grant-
giving and value add activity, and successfully mitigated the associated risks.
t
w
tu
ng
u a
u
o i
i
r
t
i
n
t
p
F
r
e
i
s n
e
G g
o
e
R n
v o
In ur
----- End of picture text -----
Allchurches Trust
9
OUR PLANS FOR 2021
In 2021, the key initiatives that will be prioritised are:
STRATEGIC GOAL
STRATEGIC INITIATIVES
----- Start of picture text -----
Implement the actions arising from the Independent
Governance Review carried out in 2020 to further strengthen
Governance
review and enhance the charity’s governance.
Strengthen the Trust’s risk management through the adoption
of a risk management policy and a defined risk appetite.
Develop risk
appetite
Successfully comply with the refreshed 2020 Charity
Compliance with Governance Code, in particular the updated Integrity and
charity governance
code Equality, Diversity and Inclusion principles.
Undertake an independent review of the Trust’s principal
investment and assess how well the current strategy is being
Independent
review of
delivered for the benefit of the charity.
investment
Undertake a review of the Trust’s grant-making to ensure the
charity’s grant-giving responds to beneficiary need and is
Strategic Grants aligned with strategy and areas of funding focus.
Review
Continue to embed impact practice into the Trust’s grant
programmes to assess their success and inform strategic
Impact planning of the charity’s grant-giving.
measurement
and evaluation
Deepen understanding of the sector and increase connections
and relationships with key denominational stakeholders.
Grow denominational network to help grow awareness of
Denominational the Trust’s grant giving and increase the charity’s presence to
network enable greater denominational reach.
building
Build existing relationships with key Christian sector
stakeholders to deepen insight of the needs and opportunities
to inform the Trust’s strategic planning.
Engage with key sector bodies and ‘think tanks’ to identify
Growing our trends, challenges and opportunities.
Christian sector
network and insight Develop the Trust’s expert knowledge and offering for the
sector.
n
p
e
g
d
S
a
r
i
a
g
g
n
t
n G
m
s
n t
d
c
r
t
i
n
i r
i
h
I
u
t
S
l
r
a
o
i
v
e
i
b
a
o
t
o
d
n
p
o
a
e
l
l
a
P
F s
s
t
r i
i g
n e
d
u
P
i
E r
B c
----- End of picture text -----
Allchurches Trust
10
STRATEGIC GOAL
STRATEGIC INITIATIVES
----- Start of picture text -----
Research and gain greater insight of beneficiary needs and
existing resources to inform the Trust’s ability to add value in
addition to its grant-giving.
Develop new ways of sharing advice-style content on the
Resource needs Trust’s advice and resources hub to respond to evolving
analysis and
development beneficiary need.
Continue to build capacity and expertise of trustees and
staff and support and develop a flexible workforce in a post
COVID-19 environment.
People
development
Review the Trust’s technology and software systems to ensure
systems are efficient and meet requirements and build staff
development inc System skills to ensure maximum benefit is derived from system use.
CRM
Ensure orderly and diverse succession plans are in place for
trustees and key roles and the principles of Diversity, Equality
Succession and Inclusion are embedded into recruitment practices.
planning
Review the Trust’s target operating model to ensure it is
Review operating efficient and effective to support the Trust’s vision, mission, and
model inc values and sustainability.
environmental factors
Develop a dynamic reputational management strategy to
protect and grow the Trust’s reputation and ensure that the
charity continues to support the building of public trust and
Reputation
Management confidence in the charity sector.
Strategy
Develop a new marketing and communications strategy
to optimise opportunities and provide reassurance to key
Develop marketing stakeholders
and comms
strategy
Launch and embed a new, more modern brand for the Trust
Launching and that enhances the Trust’s reputation and reflects the charity’s
embedding history and objects.
new brand
l
t
d
w
tu
ng
a
i
u a
u
u
o i
d
i
r
n
t
V
i
n
t
p
F
r
e
e
i
A
s n
g
e
G g
o
e
R n
v o
n u
I r
----- End of picture text -----
Allchurches Trust
11
OUR ACHIEVEMENTS IN 2020
Despite the challenges presented by the Covid-19 pandemic, we made significant progress and we had another successful year in meeting the objectives we had set for 2020:
OUR OBJECTIVES FOR 2020
WHAT WE ACHIEVED
Continue to implement and monitor the success of the new grants programmes launched in 2019; identify a partner in Ireland for the Heritage Grants programme; and identify potential new funding streams under the Thematic Grants programme.
The new grants programmes launched in 2019 continued in 2020 with 175 grants being awarded under our Thematic programme ‘Growing Lives’ totalling £1.6m and 15 grants awarded under our Transformational Grants programme totalling just over £3m. Discussions also commenced with a potential partner in Ireland for the Heritage Grants Programme. More details of our grant giving in the year are included on pages 14-24.
A new Thematic Grants programme, Hope Beyond, was launched in July and ran until mid-February 2021 to help meet the changing needs of communities coping with the ongoing impact of the Covid-19 crisis.
Continue to develop impact evaluation for the Trust, primarily focusing on the Transformational, Thematic and General Grant programmes, with the aim of having mechanisms in place by the end of 2020 to assess the impact of these schemes.
Impact evaluation scoping work has been undertaken to lay the foundations to measure the impact of the Transformational and Thematic Grant programmes. The first surveys to measure impact of successful applicants were undertaken in early 2021.
Impact evaluation scoping work of the Large Grants programme will be considered in 2021 as part of the Trust’s Grants Review.
Further develop internal and external communications plans, working with key stakeholders to increase transparency and recognition, to continue to raise the Trust’s profile in a targeted manner and to explore how the charity can add value to its existing beneficiaries through means additional to grant funding.
The Trust continued to focus its communications and marketing activity on increasing awareness of the charity’s funding streams and expertise. Our website was successfully relaunched, including a new advice and resources hub, featuring blog guidance and useful shareable tools on a range of subjects. Website users increased by 29%, and our new advice and resources hub received more than 30,000 views. The Trust’s LinkedIn account was also launched.
A Christian specialist PR agency was also engaged to assist with the launch of the Trust’s first external research report linked to Growing Lives and the new Hope Beyond programme.
In addition, the Trust is conducting a review of its brand and that of its trading subsidiary, based on stakeholder research and with a creative agency engaged to help inform trustees’ decision-making. The Trust is intending to launch its new, modernised brand in 2022.
Ensure the successful induction of the new auditors.
A new Statutory Auditor, PricewaterhouseCoopers LLP (‘PwC LLP’) was appointed at the Annual General Meeting in July 2020 and successfully inducted during the year.
Appoint a new investment advisor to the Trust following the resignation of PricewaterhouseCoopers LLP (‘PwC LLP’) on 31 December 2019 (who could no longer undertake the role, due to being appointed as Statutory Auditor).
Successfully induct the new chairman and Grants Committee chairman and the new trustees into their respective roles.
Ensure that effective succession is in place for the roles of deputy chairman of the Board and the chairman of the Finance and Investment Committee, and implement any consequential changes in the Board’s organisational arrangements.
Continue to develop relationships with other funders, potential partners and delivery bodies and explore opportunities for major Christian grantmakers and other trusts to act collectively for the benefit of beneficiary groups.
----- Start of picture text -----
Allchurches Trust
Rise 61, Salisbury
----- End of picture text -----
Owl Private Office LLP were appointed as the new Investment Advisor with effect from 19 February 2020.
A new Chairman, Grants Committee Chairman and two new trustees, Revd Paul Davis and Sir Stephen Lamport GCVO DL, were successfully inducted in 2020.
We reviewed our succession plans, in particular, for the role of Deputy Chairman of the Board and the Chair of the Finance and Investment Committee. Recruitment for a successor to the Chair of the Finance and Investment Committee commenced in December 2020 and the appointment of David Smart was made in March 2021.
We continue to develop relationships with other funders and potential partners. In 2020, the Trust has set strategic initiatives for 2021, detailed on pages 9 to 10, which includes plans to further build on its strategic partnerships.
----- Start of picture text -----
12
----- End of picture text -----
Allchurches Trust
13
RESPONDING TO CHALLENGES
2020 was a period of significant social and economic uncertainty as a result of the Covid-19 pandemic and Brexit. The former, an exceptional event, had a significant impact on the Trust’s beneficiaries and the people and places they support. It is recognised that the crisis resulting from the pandemic will not only impact on the financial period 2020 but on 2021 and beyond.
The trustees’ immediate response to the pandemic was to approve five emergency Covid-19 grants totalling £350,000 to churches and Christian charities, responding to the issues of increased food poverty, and the need to provide help and support for those who became financially vulnerable.
As a funder, we recognised that we needed to be flexible and adapt our grants programmes to meet the changed environment and provide support to our beneficiaries to cope with current and emerging challenges.
We brought forward the first tranche of Recurrent Grants payments from September to June to help ease financial difficulties during the lockdown period, primarily due to church closures, and the impact on the communities they support. In addition, we offered our beneficiaries the flexibility to put forward proposals that might involve re-directing our grant monies to meet urgent community need in response to the pandemic.
The impact of the Covid-19 pandemic led the trustees to support the development of a new thematic programme – ‘Hope Beyond’. The programme’s aim was to resource churches and
Christian charities to engage in new ways of working and areas of work that will best meet the changing needs of communities coping with the ongoing impact of the Covid-19 crisis, and provide opportunities for individual, church and community flourishing for life beyond lockdown. The programme was launched in July 2020 and demand for grants was extremely strong. We also provided additional resources via our website advice and resources hub to help organisations build resilience in response to Covid-19.
The charity’s own small team has also been impacted by the pandemic in terms of resource and administration of grants. However, we have been able to keep our existing grant-giving programmes up and running whilst meeting the additional challenge of the extended grantgiving via our Hope Beyond programme.
The Trust’s own investments have not been immune to the Covid-19 pandemic. The Trust and its subsidiaries experienced losses in their respective investment portfolios during early 2020 and the insurance and broking subsidiaries were exposed to business interruption claims where there was confirmed cover. In 2020, the Trust did not receive any donation from EIO plc reflecting the period of significant economic uncertainty and anticipated negative impact on its financial results. Given the significant impact of Covid-19 on the Trust’s beneficiaries, the trustees decided to liquidate a modest proportion of the expendable endowment fund (EEF) to maintain liquidity and rebuild reserves and thereby continue to support its beneficiaries through these uncertain times.
We will continue to keep our own response to the crisis under review as the situation evolves, but the Trust remains well placed financially and looks forward to continuing to make a positive difference in partnership with our beneficiaries.
Allchurches Trust
14
OUR GRANT-GIVING
The Trust’s principal source of income is the grants it receives as the owner of the Ecclesiastical Insurance group. As insurance is a risk business, the Trust recognises that grants received may fluctuate. As a consequence of the impact Covid-19 had on subsidiary profits during 2020, the Trust did not receive a donation from Ecclesiastical in 2020. Despite the challenging times, and with the benefit of the withdrawal from the EEF, we were again able to increase our financial support to churches and other charitable institutions significantly in 2020, with total charitable giving of £23.3m (2019: £17.9m).
The Trust aims, in particular, to help those in areas of greater need. At the heart of the Trust’s grantmaking is the Christian belief that individuals reach their full potential in community and that the opportunity to flourish should be available to all. Increasingly, our grants target people in need but they also strengthen the churches, schools and charities who deliver that help. Grants awarded to beneficiaries from such areas in greater need are increased above the normal level, with recently launched grant programmes such as Hope Beyond and Growing Lives factoring deprivation into the grant calculation.
Our research conducted in 2020, based on beneficiary surveys, informed our Covid-19 response and the development of our new ‘Hope Beyond’ Thematic Grants programme, launched in July 2020. In addition to the Hope Beyond programme, the Trust also gave emergency grants totalling £350,000 to support charities responding and adapting to help those in need during the pandemic.
----- Start of picture text -----
Shift Youth and Community, Reading
----- End of picture text -----
Allchurches Trust
15
GRANT-GIVING AT A GLANCE
VALUE OF GRANTS
£136.3m donated in grants over the past 10 years
The Trust aims to deal with 75% of grant applications within six months and 90% within 12 months.
----- Start of picture text -----
Cathedrals Churches
Dioceses Registered charities
7%
34%
27%
32%
----- End of picture text -----
£23.3m donated in grants in 2020
We actually processed 95% of grant applications within six months.
WE RECEIVED 1,865 APPLICATIONS IN 2020: 89% WERE AWARDED A GRANT
----- Start of picture text -----
NUMBER OF GRANTS
----- End of picture text -----
----- Start of picture text -----
Cathedrals Churches
Dioceses Registered charities
6%
21%
5%
69%
----- End of picture text -----
Further information on the Trust’s charitable giving is shown in its statement of financial activities and on pages 14 to 24, page 61 and in note 6 to the charity financial statements.
A full list of grant beneficiaries in 2020 is available on the Trust’s website.
Allchurches Trust
16
OUR GRANT PROGRAMMES
The Trust operated a number of grants programmes during the year:
‘HOPE BEYOND’ THEMATIC GRANTS PROGRAMME
In response to the Covid-19 pandemic, the Trust launched the ‘Hope Beyond’ Thematic grants programme in July 2020, to enable churches and Christian charities to meet changing needs within their communities, helping beneficiaries and the communities they support to adapt to the challenges and opportunities presented by the pandemic.
In 2020, 428 grants totalling nearly £3.2m were awarded to beneficiaries throughout the UK and Ireland, with grants awarded between 10% and 80% of project cost, to a maximum of £50,000.
The programme closed in February 2021. Grants awarded totalled over £5.1m. The Trust’s vision for the programme was that churches and Christian charities would feel more confident and better equipped to embrace new ways of working and offer support and activities to better meet the changing needs of their communities as the impact of the Covid-19 pandemic became clearer.
The programme focused on three key aims:
-
Responding to the issues of loneliness and isolation exacerbated by the Covid-19 pandemic
-
Growing community resilience and promoting mental and emotional health and wellbeing, including the provision of mental health and wellbeing support groups and 1:1 counselling for people of all ages (including clergy)
-
Growing technological capability and resilience, particularly increasing digital capacity and provision, and supporting those without online access to get online through training and support
Seeking to receive applications from a wider denominational reach, the Trust’s efforts in 2020 resulted in 67% of applications being received from denominations (outside of the Church of England) and charities. The programme closed on 15 February 2021 to give time for the trustees to assess the impact of the programme through survey responses, the changing needs of beneficiaries as the pandemic continues, and how best the Trust can focus its Covid-19 support as organisations adapt to the ‘new normal’.
Shine West Bowling is a vibrant community hub linked to St Stephens Church that reaches out to the socially excluded, bringing communities together, and delivering a wide range of community services to people of all ages, faiths and ethnicities. A £5,500 Hope Beyond grant from the Trust will support the transformation of a dark basement room into a counselling space for individual and group support, which leads onto a tranquil garden ideal for wellbeing groups. West Bowling is an area which already had an above average number of people with mental health issues before the pandemic, and so this space will seek to address the increasing need for support.
Allchurches Trust
17
GENERAL GRANTS PROGRAMME
The Trust’s General Grants programme continued through 2020 and forms the backbone of our grant-making. The General Grants programme is split into two categories: Small Grants and Large Grants.
In 2020, 750 Small Grants totalling £2.4m were awarded to churches and charities across the UK and Ireland. In 2020, 41 Large Grants totalling £1.5m were awarded to churches and charities across the UK and Ireland.
Projects with a cost of up to £1m are considered under Small Grants. Projects with a cost over £1m are considered under Large Grants. The focus of this programme is on:
-
the repair, restoration, protection and improvement of church buildings, cathedrals and other places of Christian worship, especially where those changes support wider community use
-
equipping Christian charities and churches to help the most vulnerable and tackle social issues, including homelessness, poverty, climate change and cultural cohesion
-
projects that support churches and Christian leaders, locally and nationally, spiritually and numerically, and share the Christian faith
The Trust will review the General Grants programme and consider developing programme impact work in 2021 as part of its Grants Review.
A £34,000 grant from the Trust is helping to build a dedicated space for wellness and spiritual repair in Wales. Glenwood Church in Cardiff reaches areas which are among the 10% most deprived in Wales. Some 35% of households are living in income poverty; leading to challenges such as physical and mental health issues, isolation and a lack of aspiration and opportunities. The church and community complex already run a range of support and activities and now a two-storey annex will house a wellbeing centre - a place for promoting a sense of belonging, purpose and connectedness for people of all ages through courses and activities, ranging from art and drama sessions to therapeutic cooking.
Allchurches Trust
18
TRANSFORMATIONAL GRANTS PROGRAMME
The Transformational Grants programme, which began in 2019, continues to run.
During the year, 15 grants totalling more than £3m were awarded to a range of charities and church bodies across the UK and Ireland.
The Trust’s vision for the programme is that more churches and Christian charities will connect with more people, communities and organisations, who will benefit from their innovative and impactful work; inspiring and increasing confidence in others to do the same.
The programme’s key aim is to enable churches and Christian charities to grow, through funding projects that enable a step change in organisational capacity, reach and impact. Grants awarded in 2020 supported work amongst children, young people and students, evangelism and church growth, food poverty, projects responding to mental health and other social needs, digital transformation, religious excellence in the media, and helping to establish community businesses in places of worship.
Grants awarded are for multi-year projects and it is therefore too soon to measure the success of the programme.
A £202,500 transformational grant to the Plunkett Foundation will enable more community-owned businesses, such as shops and cafes, to open in churches. The Trust funding will enable the Plunkett Foundation to offer a specialist support service to provide the bespoke advice and support needed to encourage new community businesses to thrive in places of worship. In addition to helping communities develop new services where there is a proven need, community businesses also help address a range of issues including isolation, loneliness, wellbeing, work and training. One of the biggest challenges facing community businesses is the lack of availability of suitable premises.
Allchurches Trust
19
METHODIST GRANTS PROGRAMME
The Trust’s Methodist Grants programme continued in 2020, seeking to support Methodist churches in their mission and ministry. The Methodist Grants programme is supported by a grant which the Trust receives from Methodist Insurance PLC and which is designated for the purpose of Methodist grant-giving.
In 2020, 42 grants totalling £2.5m were awarded to Methodist beneficiaries across the UK and Ireland.
The Trust’s vision for the programme is that its grants help to enhance the mission and ministry of the Methodist Church in Great Britain and the Methodist Church in Ireland.
The programme’s key aim is to support Methodist churches in their mission and ministry with a particular focus on church growth (both numerically and spiritually), community engagement, accessibility, building development, and projects which will give an environmental benefit.
Initial survey responses have shown that 72% of grant recipients state that our grant has helped to significantly improve building accessibility; 90% of recipients state that our grant helped them raise further project funding. Survey responses also indicated that the impact from the Covid-19 pandemic has caused some projects to be delayed.
Following initial impact evaluation work carried out during the year, the impact of the programme’s grant-giving will continue to be assessed and measured in 2021.
A £20,000 grant from the Methodist programme is supporting Wesley Methodist Church to develop a charity and community hub. The hub will be a place for worship, mission work and community activities. Its existing charity hub is home to Graft Thames Valley (supporting employment opportunities for disabled or disadvantaged people) and Reading Frontline (providing advice and assistance to those struggling with debt). However, Wesley Methodist Church wants to enhance its support for these and other charities further and bring the entire building back into use. It will create a community hub for lunch clubs; run craft activities and ‘knit and natter’ and provide social opportunities for the residents in new apartment blocks being built opposite.
Allchurches Trust
20
‘GROWING LIVES’ THEMATIC GRANTS PROGRAMME
The ‘Growing Lives’ Thematic Grants programme, first launched in May 2019, closed at the end of October 2020. During 2020, 175 grants totalling £1.6m were awarded to churches and Christian charities across the UK and Ireland.
The Trust’s vision for the programme was that churches and Christian charities would feel more confident, inspired and better equipped to help young people reach their potential, both spiritually and in other ways, through active participation in church and community life.
The programme’s key aim was to equip and empower churches and Christian charities to engage more young people more regularly, forging lasting relationships that would provide an opportunity for individual, family, church and community flourishing.
97% of beneficiaries surveyed in January 2021 said that they felt that their church or organisation was now better equipped physically to deliver children and/or youth work, exceeding the target KPI of at least 90%.
Seeking to increase awareness of the programme and receive applications from a wider denominational reach, the Trust’s efforts in 2020 resulted in 74% of applications being received by other denominations (outside of the Church of England) and charities, exceeding the target KPI set of 30%.
The Trust is continuing to assess the responses of its impact survey conducted in early 2021 and will consider the results as part of its Grants Review and to inform the development of future grants programmes.
St John’s Church, Waterloo is embarking on a £5 million refurbishment of its church and crypt. With the help of a £25,000 Growing Lives grant, the crypt will become ‘Youthspace’ - a place of refuge for young people aged 13 to 19. As part of their plans, St John’s will work with 15 young people in regular attendance who might otherwise find themselves vulnerable to drugs, crime and gang culture. The church also received a grant of £22,500 from the Trust’s Hope Beyond programme in 2020 to support its Waterloo Well project, which will support disadvantaged people whose lives have been made harder still by the pandemic, especially those experiencing homelessness, young people and people looking for work.
Allchurches Trust
21
RECURRENT GRANTS PROGRAMME
The Trust’s Recurrent Grants programme provides annual ‘recurrent’ grants to dioceses, cathedrals and provincial bodies (in Wales, Scotland and Ireland) of the Church of England, the Church in Wales, the Episcopal Church of Scotland, and the Church of Ireland, to support their mission and ministry.
In 2020, nearly £1.5m in grants was given to cathedrals and £6.9m to dioceses and provincial bodies.
In recognition of the exceptional challenges arising from the Covid-19 pandemic, the Trust brought forward payment of the first tranche of recurrent grants to June 2020 to help beneficiaries manage cash-flow impacted by the pandemic.
While recurrent grants beneficiaries have freedom to use their grants towards, amongst other uses, capital, building improvement and equipment costs, and environmental projects, trustees agreed in 2020 to issue guidance to direct the use of grants towards work that:
-
Enables or stimulates spiritual or numerical growth
-
Helps to sustain mission and ministry in disadvantaged areas
-
Focuses on providing a response to social issues
-
Enables work with children and young people
A new online reporting survey of how beneficiaries used their grant in 2019 showed that:
----- Start of picture text -----
Intended uses of 2020 grants How 2019 grants were used
17%
Visitor experience
15%
18%
Children’s and/or Youth work
17%
18%
Education and Training
19%
18%
Building Repairs and Restoration
20%
28%
Promoting mission
28%
0% 5% 10% 15% 20% 25% 30%
----- End of picture text -----
Further results of the survey will be used to inform the Trust’s review of its grant-giving and grant programmes in 2021.
Allchurches Trust
22
ROOF PROTECTION SCHEME THEMATIC PROGRAMME
The Trust’s Roof Protection Scheme Thematic programme, first launched in 2016, continued through 2020, providing grants to help churches install roof alarms in response to the problem of metal theft.
In 2020, 58 grants totalling £306,000 were awarded to local churches, dioceses and local historic churches trusts.
An impact survey was conducted in early 2021 in respect of the Roof Protection Scheme programme which indicated that whilst 57% of respondents had experienced theft of metal prior to the completion of the roof protection project for which a grant was given, this figure fell to less than 1% once an alarm had been installed. Similarly, 89% of dioceses and local historic churches trusts reported a reduction in theft of metal from churches in their area; and 70% of local churches expected to be able to function more effectively as a result of improved protection from theft of metal.
HERITAGE GRANTS PROGRAMME
The Trust’s Heritage Grants programme, launched in 2018, continued through 2020, aimed at helping to build and protect sustainable skills to care for the UK and Ireland’s historic environment. Throughout 2020, the Trust continued to monitor the progress of its Heritage grants awarded in 2018 to the Queen Elizabeth Scholarship Trust, The Prince’s Foundation and Historic England for three-year projects.
In 2020 we provided The Prince’s Foundation with a further £7,000 grant, to help with unexpected additional costs due to having to postpone their archaeological field school to 2021, as a result of the Covid-19 pandemic.
The Trust has also commenced discussions with a potential Heritage Grants partner in Ireland.
The trustees will consider and review its Heritage Grants programme as part of its Grants Review in 2021.
Allchurches Trust
23
2020 GRANT GIVING DATA
The geographical, denominational and charitable spread of grants made, which are shown in the following tables and on page 15, are largely determined by the Trust’s objects and the pattern of applications received by the Trust.
The grants made reflect the number of applications received by the Trust and the size of the project covered by each application as well as the decisions made by trustees about those applications. Assessing trends in grant-making data can be difficult when so much of that data is externally driven.
The Church of England receives the highest percentage of grants made by the Trust as it is the Established Church in England with a much higher number of parishes and church buildings to support than any other denomination across the UK and Ireland. Many of the applications received are not just about maintaining church buildings but about adapting them for community use, thus helping those communities to develop and thrive. Many applications involve the provision by churches and other local groups of services to the community, such as helping people experiencing homelessness, supporting asylum seekers, providing groups to tackle loneliness among older people or activities for young people and families.
As part of the Trust’s strategy, the trustees have set a strategic aim to grow the Trust’s denominational network and encourage applications from denominations outside the Church of England, through awareness raising of the charity’s grant-giving and building strategic relationships. This aim builds on the work carried out in 2020 through the Growing Lives and Hope Beyond programmes to receive grant applications from a wider denominational reach.
GRANT-GIVING BY DENOMINATION
----- Start of picture text -----
<1%
United Reformed Church
1%
4%
Roman Catholic
7%
6%
Other Churches
10%
<1%
Other Anglican
<1%
15%
Methodist
6%
1%
Episcopal Church of Scotland
1%
1%
Church of Scotland
2%
5%
Church of Ireland
5%
63%
Church of England
60%
3%
Church in Wales
3%
2%
Baptist
4%
0% 5% 10% 15% 20%
Value of grants Number of grants
----- End of picture text -----
Allchurches Trust
24
----- Start of picture text -----
TOTAL AND AVERAGE GRANTS AWARDED BY
GRANT BAND
4.0 1.0
3.5 0.9
0.8
3.0
0.7
2.5 0.6
2.0 0.5
1.5 0.4
0.3
1.0
0.2
0.5 0.1
0.0 0.0
Grant band (£)
Total awarded Average grant (total) Average grant
Total awarded (£m) Average grant (£m)
----- End of picture text -----
----- Start of picture text -----
GRANT-GIVING BY GEOGRAPHICAL SPREAD
Number of grants Value of grants
90% 90%
80% 80%
Yorkshire and
The Humber
Yorkshire and
70% The Humber 70%
North of
England North of
60% England 60%
London
50% 50%
East of
London
England
40% 40%
East of
England
South of
30% 30%
England
South of
20% England 20%
10% 10%
Midlands
Midlands
<1% <1%
0% 0%
National projects Scotland Wales England Northern Ireland of IrelandRepublic Other National projects Scotland Wales England Northern Ireland of IrelandRepublic Other
----- End of picture text -----
25
FINANCIAL REVIEW
PARENT CHARITY
The charity statement of financial activities is shown on page 54.
Our total net expenditure in the year was £62.7m (2019: net income £48.6m).
| 23,716 48,582 Net movement in funds (57,411) (5,333) 12,723 (12,723) - 3,457 (62,744) 24,866 (3,457) - Transfers to unrestricted funds (5,200) 5,200 - Transfers to endowment funds (13,500) 13,500 - (62,744) 34,909 13,673 48,582 Net (expenditure)/income in the year (64,934) 2,190 (83) - (65) (65) Taxation - (83) (44,386) 18,247 10,366 28,613 Net (losses)/gains on investments (43,928) (458) 38,975 (24,680) (18,609) (332) (18,941) Total expenditure (24,305) (375) £000 £000 £000 £000 Total income 3,299 3,106 6,405 35,271 3,704 funds funds funds funds £000 £000 Total Unrestricted Endowment Total funds funds Unrestricted Endowment 2020 2019 |
|
|---|---|
| 23,716 48,582 Net movement in funds (57,411) (5,333) 12,723 (12,723) - 3,457 (62,744) 24,866 (3,457) - Transfers to unrestricted funds (5,200) 5,200 - Transfers to endowment funds (13,500) 13,500 - (62,744) 34,909 13,673 48,582 Net (expenditure)/income in the year (64,934) 2,190 (83) - (65) (65) Taxation - (83) (44,386) 18,247 10,366 28,613 Net (losses)/gains on investments (43,928) (458) 38,975 (24,680) (18,609) (332) (18,941) Total expenditure (24,305) (375) £000 £000 £000 £000 Total income 3,299 3,106 6,405 35,271 3,704 funds funds funds funds £000 £000 Total Unrestricted Endowment Total funds funds Unrestricted Endowment 2020 2019 |
|
Net expenditure of £64.9m (2019: £34.9m net income) in the unrestricted fund reflects the impact of the coronavirus pandemic, with a £32.0m fall in income and a £43.9m reduction in the carrying value of our investment in subsidiary undertakings. Despite a significant drop in financial markets in the first quarter of the year, the EEF portfolio recovered, generating £2.2m net income in the year (2019: £13.7m net income).
Prior to the UK experiencing the full impact of the coronavirus pandemic, the trustees invested a further £4.2m into the EEF as they continued to diversify the Trust’s assets. A further £1m was transferred later in the year. However, as the effects of the pandemic were felt, and with the prospect of receiving no gift aid from EIO plc, the trustees took the decision to withdraw £10.0m from the EEF in order to build reserves and ensure that the Trust could continue to support its beneficiaries. A further £2.7m of investment income earned in the EEF was transferred to unrestricted funds during the year.
26
INCOME
Our income fell significantly in 2020 to £6.4m (2019: £39.0m) due to the economic impact of the coronavirus pandemic. We received no gift aid from EIO plc in the year (2019: £30.0m), its performance having been impacted by Covid-19 related insurance claims where there was confirmed cover and the impact on financial markets. Dividend and interest income fell to £3.2m (2019: £3.8m) as company dividends were cut and interest rates were reduced to almost zero.
Donation income of £3.0m received from Methodist Insurance PLC, was designated on receipt for the furtherance of purposes or projects relating to the Methodist Church.
EXPENDITURE
Despite the prospect of a significant reduction in our own income, we remained committed to supporting our beneficiaries. Our charitable giving increased by 30.6% in the year to £23.3m (2019: £17.9m). This included £3.2m awarded through our Hope Beyond grants programme, £3.1m through our Transformational grants programme and £2.4m through our Small Grants. Further details of our charitable giving in the year are included on pages 14-24 of this report and in note 6 to the charity financial statements.
Operating expenses increased to £1.0m (2019: £0.8m). We aim to keep operating expenses below 7.5% of total charitable giving and have achieved this as follows:
| TARGET | 2020 | 2019 | 2018 |
|---|---|---|---|
| 7.5% | 4.3% | 4.3% | 4.5% |
FUNDS
Total funds in the charity at 31 December 2020 were £556.0m (2019: £618.8m) consisting of £452.0m in the unrestricted fund (2019: £509.4m) and £104.1m (2019: £109.4m) in the EEF. The unrestricted fund includes a revaluation reserve of £439.4m (2019: £483.4m) which represents the cumulative increase in the fair value of the charity’s investment in subsidiary undertakings. The revaluation reserve is not available for charitable purposes.
The charity continues to have adequate available resources to continue its charitable activities. The going concern statement for the charity is on page 46.
RESERVES
The objective of our reserves policy is to ensure that the Trust has sufficient liquid resources to meet its grant commitments and maintain flexibility in its grant giving. Our principal source of income is the gift aid that we receive from our trading subsidiary, EIO plc. As the insurance market is cyclical, and the income that we receive can fluctuate, we hold reserves to ensure that we can continue with our grant giving in the event of a reduction in income. Our reserves policy is set by reference to the amount of cash and readily realisable assets that we hold in the general and designated unrestricted funds.
27
In setting the policy, the trustees consider the potential volatility in income arising from market and concentration risks, the management of which is outlined in the principal risks and uncertainties section on pages 33-36.
During the year, the Trust’s reserves policy was revised. The trustees have determined that the level of reserves that the Trust should hold in its unrestricted funds, in the form of cash and readily realisable assets, should be sufficient to cover six months forecast cash outflows. Target reserves at 31 December 2020 were £9.8m.
As the Trust’s income fell significantly in 2020, withdrawals were made from the EEF in order to maintain liquidity and re-build reserves. At 31 December 2020, the Trust held reserves of £14.4m, which exceeded the target level. The trustees do not intend to take corrective action to reduce the level of reserves held at this time due to the continuing uncertainty around beneficiary needs and future income arising from the ongoing coronavirus pandemic.
TRADING SUBSIDIARIES
The consolidated statement of financial activities is shown on page 72.
NET INCOME
The principal activities of the charity's trading subsidiaries throughout and at the end of the year remain the provision of general insurance and a range of financial services in the United Kingdom and overseas. A list of these undertakings is given in note 45.
The trading subsidiaries reported a net loss of £19.6m (2019: net income of £64.5m) which was principally due to investment losses experienced in the first half of the year, offset by steady gains later in the year. The Group’s general business insurance reported a profit of £11.4m[1] (2019: £19.8m[1] ) after £18.7m for Covid-19 related claims where cover was confirmed, demonstrating continued progress in underlying performance. Underlying underwriting performance was resilient, despite the impact of some adverse weather events in Australia and Canada and the impacts of anticipated lower prior year releases and reserves strengthening.
The broking and advisory businesses reported an overall pre-tax loss of £1.4m[1] after amortisation of goodwill and intangibles (2019: pre-tax loss of £1.5m[1] ). Fair value losses on the trading subsidiaries’ financial assets contrasted with gains in the prior year but with the conclusion of a Brexit deal and the US election, the year ended with far less uncertainty and volatility compared to that experienced from March 2020 as markets reacted to the measures taken by Governments to tackle Covid-19.
1 This is the result under UK Generally Accepted Accounting Practice (UKGAAP) which is the accounting basis under which the consolidated financial statements of the Trust are prepared. Ecclesiastical prepares its own financial statements under International Financial Reporting Standards (IFRS).
28
Details of the key performance indicators for EIO plc are found in the Strategic Report of its annual report and accounts. Copies of these accounts are available from the registered office, as shown on page 129, and are provided to members of the charity.
During the year, the trading subsidiaries directly distributed £2.7m (2019: £2.5m) for charitable purposes.
No fund or subsidiary was in deficit at the end of the year.
CONSOLIDATED FUNDS
The consolidated balance sheet is shown on page 74.
At the year-end date, total group net assets were £657.9m (2019: £721.9m).
Group net assets include a net pension liability of £16.2m (2019: £3.5m net pension asset). The charity’s trading subsidiaries operate two defined benefit pension schemes, both of which are closed to new entrants. The trading subsidiaries’ main scheme, operated by EIO plc, closed to future accrual with effect from 30 June 2019. The reduction in the net pension asset during the year was primarily due to actuarial losses arising from changes in financial assumptions (£56.2m), partially offset by actuarial gains from changes in demographic assumptions (£5.9m) and experience gains on liabilities (£15.0m). A 0.6% fall in the discount rate accounted for the majority of the actuarial loss on financial assumptions. Further details relating to the trading subsidiaries’ defined benefit pension schemes are included in note 40 to the consolidated financial statements.
FACTORS AFFECTING FUTURE FINANCIAL POSITION AND PERFORMANCE
The principal factor affecting the future position and performance of the charity is the performance of its trading subsidiaries, which are the principal source of funding for its charitable activities.
Whilst the conclusion of Brexit and the US elections towards the end of 2020 provided some market stability, we are still living with Covid-19 and the economic consequences are expected to continue. This may expose the Trust to financial market volatility, either directly through its expendable endowment fund, or indirectly through the performance of its trading subsidiaries.
More details of the principal risks and uncertainties to which the charity is exposed, and how it manages them, are included on pages 33-36 of this report.
29
INVESTMENTS
The charity is the ultimate parent undertaking of Ecclesiastical Insurance Group plc, and full details of the charity’s investments in related undertakings are disclosed in note 45. The Trust’s principal source of income is the gift aid it receives, as owner, from the Ecclesiastical Insurance group. The Board discusses regularly with Ecclesiastical the rate of return it expects on its investment and monitors performance over a rolling 5, 7 and 10 year period.
As explained on page 33 of this report, the charity has established an expendable endowment fund (EEF) to assist in diversifying its asset base to reduce the concentration risk arising from its ownership of a financial services group. Insurance is a risk business and the charity’s income from its subsidiaries, in the form of gift aid, varies considerably over time. Gradually building the size of the EEF enables the charity to grow a separate, more stable, income stream, for the benefit of present and future generations. The longer-term aim of the Trust is to increase the proportion of its investments held in the EEF.
The EEF is invested through two investment fund managers: EdenTree Investment Management Limited (EdenTree) and Rathbones Investment Management Limited (Rathbones), who operate under the same investment policy. The performance of the investment managers, as explained on page 31, is assessed against a benchmark over 1, 3, 5 and 10-year periods, dependent on the duration of their appointment. From 19 February 2020, Owl Private Office LLP provided expert investment advice to the Board’s Finance and Investment Committee.
The Board and the Finance and Investment Committee, with its investment advisor, keep the performance of the investment portfolio under review. EdenTree and Rathbones report regularly to the Board and the Finance and Investment Committee.
INVESTMENT OBJECTIVE AND ETHICAL INVESTMENT POLICY
The Board's principal obligation is to promote and protect the financial interests of the charity and of its beneficiaries, and regularly reviews the appropriateness of the investment strategy, including its ethical investment policy. The principal investment objective in relation to the charity’s expendable endowment fund is to maximise long-term investment returns through a diversified portfolio with an acceptable risk profile. The target strategic asset allocation weighting, as set out in the Statement of Investment Policy, for invested funds in 2020 was:
| Target | |
|---|---|
| DEVELOPED EQUITIES | 70% |
| EMERGING EQUITIES | 10% |
| FIXED INCOME SECURITIES (INCLUDING CASH) |
20% |
| PROPERTY | 0% |
30
The trustees have adopted an absence of harm approach, and seek to avoid the Trust investing in companies whose activities may be inconsistent with the values of the Trust’s beneficiaries or supporters. These have been determined as companies that are wholly or mainly involved in the manufacture or production of alcohol, gambling, pornographic and violent material, strategic weapons (including indiscriminate weaponry) and tobacco. In the case of indiscriminate weaponry, the Trust takes a ‘nil exposure’ approach.
In addition, the Investment Managers apply a positive engagement approach to the Trust’s portfolios, actively seeking out companies that exhibit strong corporate citizenship and business ethics. The trustees support this ‘responsible investment’ approach, which recognises that companies cognisant of a wider responsibility to the environment, human and labour rights and the communities in which they operate, are more likely to deliver enhanced shareholder value over time and be less exposed to material non-financial risk. On behalf of the Trust, the Investment Managers will specifically seek to engage promoting action in three areas:
-
Climate change;
-
Human and labour rights, including modern slavery; and
-
Financial inclusion and business ethics.
Climate change represents a material risk to the planet, people and society; it also represents a material business risk for the insurance industry and for the Trust. The trustees have adopted a ‘carbon aware’ approach in which the overall carbon profile and intensity of companies is taken into account when making investment decisions. The Investment Managers will also seek opportunities to invest in areas that are leading the transition to a low carbon economy where these also meet the Investment Managers’ robust investment criteria. Companies with a material exposure to oil sands and Arctic drilling are excluded.
The trustees believe this provides an appropriate balance between ethical considerations and fiduciary responsibility. Social investment does not form a material part of the expendable endowment fund’s investment activity. Any social investments must fully meet the financial and risk objectives and requirements of the fund.
INVESTMENT ENVIRONMENT
2020 was a volatile year for investment markets as they reacted to the economic impact of the coronavirus pandemic. By the year end, global equities were up 13%, interest rates had fallen to practically zero and currencies remained largely flat. However, this masks huge fluctuations during the year, particularly in March, when we saw almost unprecedented levels of volatility in global markets. By late March, world markets were down over 30% before recovering strongly. The UK market was down 13% over the year, hampered by the value make-up of the UK indices, dividend cuts by nearly 500 UK companies and ongoing concerns over Brexit. This was very much a year of divergence across sectors: technology and healthcare stocks raced to new highs, while financials and oil and gas companies stumbled.
31
INVESTMENT PERFORMANCE
The EEF amounted to £104.1m (2019: £109.4m) at 31 December 2020. £5.2m excess reserves was transferred into the EEF portfolio, £4.2m of which was transferred in the first quarter of the year. This was offset by a subsequent withdrawal of £10.0m from the EdenTree portfolio in the final quarter of the year as the Trust’s income fell. Dividend and interest income fell to £3.1m (2019: £3.7m) as dividends were cut in response to the coronavirus pandemic.
The portfolio managed by EdenTree stood at £76.1m (2019: £90.3m), of which £68.6m (2019: £75.6m) was in a discretionary portfolio and £7.4m (2019: £14.7m) invested in EdenTree open-ended investment company (OEIC) funds. Over the year, the investment portfolio managed by EdenTree delivered a return of 0.8%, which was 0.8% behind the composite benchmark (+1.6%). EdenTree’s two equity Amity Charity OEIC funds, Balanced and Global Equity, underperformed their benchmarks. The portfolio fell significantly during the first quarter of the year as the effects of the global pandemic hit global equity markets. However, improvement in the equity markets in general and specifically in the UK in the fourth quarter was reflected in a significant rise in the value of the portfolio. Over the longer-term, the discretionary portfolio managed by EdenTree has outperformed its benchmark over 5 and 10 years. Investments in the EdenTree OEICs, which were held for less than ten years, have underperformed their benchmark over the past 3 years.
The discretionary portfolio managed by Rathbones stood at £28.0m (2019: £19.1m), delivering a return of 9.5% over the year, which was 7.9% ahead of the composite benchmark. Although performance of the portfolio suffered in the first quarter’s market fall, it recovered quickly due to preferential asset allocation and stock selection. As Rathbones commenced managing the charity’s investments in 2018, benchmarking of its performance over the longer term is not applicable.
32
CLIMATE CHANGE AND ENVIRONMENT
The Group reports on all emission sources required under the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. The reporting year runs from January to December. The emissions reporting boundary is defined as all entities and facilities either owned or under operational control of the Group and associated travel by staff. The Group continues to improve the coverage and quality of data which informs the reporting.
Scope 1 Emissions from fluorinated gas losses and fuel combustion in premises/ vehicles, Scope 2 Emissions from electricity and cooling in premises, and Scope 3 Emissions associated with business travel, waste and water use have been calculated using UK Government Greenhouse Gas reporting conversion factors 2020 (Department for Business, Energy & Industrial Strategy), and independently verified according to ISO – 14064-3:2019 Specifications with Guidance for the Validation and Verification of Greenhouse Gas Statements.
The Group’s 2020 carbon footprint has been significantly influenced by the Covid-19 pandemic. Business travel makes the largest contribution to footprint and it was greatly reduced due to Government restrictions. The Group expects business travel to increase in the future, however 2020 also inspired us to adopt new technologies and think differently about future working so we expect our impact to reduce overall. We are particularly pleased to achieve sourcing more than 92% of our energy from renewables.
In line with the Streamlined Energy and Carbon Reporting requirements the Group’s carbon footprint is detailed here including the first report on carbon intensity:
| UK | tCO2e | NON-UK tCO2e | NON-UK tCO2e | TOTAL tCO2e | TOTAL tCO2e | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| SCOPE 1 | 378 | 530 | - | - | 378 | 530 |
| SCOPE 2 | 17 | 63 | 6 | 7 | 23 | 70 |
| SCOPE 3 | 125 | 826 | - | - | 125 | 826 |
| TOTAL | 520 | 1,419 | 6 | 7 | 526 | 1,426 |
Total energy use 2,682,606 kWh, of which 2,655,294 is UK and 27,312 non-UK. Carbon intensity: 0.54 tonnes/employee (2019: 1.45). tCO2e refers to tonnes (t) of carbon dioxide (CO2) equivalent (e).
The Group continues to focus on the influence it can exert through the carbon intensity of investments. In 2021 the Group will move into our new head office which has been designed to a ‘very good’ BREEAM sustainability standard. The building features heat recycling, solar panels and electric charging points. Improving working environments across our Group will boost wellbeing, reduce our impact and support a more flexible working future.
33
PRINCIPAL RISKS AND UNCERTAINTIES
The major risks to which the charity is exposed are reviewed by the Board with the aid of external advisers. Due to the nature of certain risks it is not possible or cost-effective to mitigate all risks fully. Covid-19 had a significant impact during 2020 and the evolving risks associated with this global pandemic have been fully considered by the charity. All identified risks are monitored and assessed on an ongoing basis and actions taken where appropriate. The principal risks identified are detailed below together with a summary of the key mitigants utilised.
INVESTMENT RISKS
The investment risks relate to underperformance of the investments of the charity which could adversely impact its ability to undertake charitable giving.
WHY THEY ARE IMPORTANT
A key objective of the charity is to contribute to the funds of any charitable institutions, associations, funds or objects and to carry out any charitable purpose. Poor performance of the charity’s investments would result in reduced funds available to fulfil this objective.
The key investments of the charity continue to be Ecclesiastical Insurance Group and an expendable endowment fund.
Ecclesiastical’s business operations include the provision of specialist general insurance. This is historically volatile and therefore can result in a variable income stream. The principal risks associated with the Ecclesiastical business can be found within the Risk Management section of the EIO plc annual report and accounts which are available from the registered office, as shown on page 129.
HOW THEY ARE MANAGED
The charity has a Finance and Investment Committee which is responsible for setting investment criteria and overseeing the performance of the investment portfolio. The performance of the investments is reviewed regularly. Limits have been established for the permitted range of investments held within the expendable endowment fund to ensure a diversified portfolio with an acceptable risk profile. The Board uses two investment fund managers to enable further diversification. An independent investment adviser has also been appointed and provides the Finance and Investment Committee with investment monitoring reports twice a year. These appointments are regularly reviewed.
A formal policy between the charity and Ecclesiastical specifies how the level of income paid via gift aid is determined and this is subject to regular review.
Regular reporting is received from Ecclesiastical on its performance and two of the trustees act as ‘common directors’ with the Trust’s principal asset, Ecclesiastical. In addition, there is a regular review of the performance of Ecclesiastical as an investment against external benchmarks.
34
The reserves policy on page 26 details the charity’s policy to maintain liquidity to ensure it can meet its grant commitments. This policy is reviewed at least annually.
The economic environment experienced a number of challenges during the year most notably due to the impacts of the Covid-19 pandemic. This has adversely affected the value of the assets held and the income received by the charity in the form of the gift aid payment from the principal asset. This impact has been closely monitored, with regular updates sought from the CEO of the principal asset. A number of scenarios have been considered in respect of differing levels of income to determine the appropriate action to be taken.
CONCENTRATION RISK
The risk of detriment to the charity as a result of overexposure to the primary source of funding and capital.
WHY THEY ARE IMPORTANT
The charity continues to derive the majority of its income from its investment in Ecclesiastical. This results in a reliance on the ongoing performance of Ecclesiastical to enable the charity to continue to deliver its objectives. The income may be subject to volatility depending on the performance of Ecclesiastical.
HOW THEY ARE MANAGED
The charity formally sets out its expectations of Ecclesiastical. This is reviewed regularly and there is ongoing monitoring of the performance against these expectations.
The charity regularly reviews its strategy and diversification needs to ensure the level of this risk remains acceptable.
The long term strategy of the charity is to continue to grow the expendable endowment fund to provide greater diversification of the charity’s assets to reduce the degree of concentration risk.
The impact of this risk has crystallised during 2020, due to the reduction in gift aid income from the principal asset. However, a small proportion of the expendable endowment fund has been drawn upon to maintain liquidity and re-build reserves.
REGULATORY RISK
The risk of public censure or regulatory intervention as a consequence of failing to comply with relevant legislation, policies etc ultimately leading to loss of public confidence in the Trust’s charitable status.
WHY THEY ARE IMPORTANT
As a charity, the activities of the Trust are subject to a wide range of legislation which must be complied with. Regulatory and legislative developments must be closely monitored on an ongoing basis and acted upon in a timely manner. There could be significant financial and reputational implications if relevant changes are not identified, assessed and complied with in a timely manner.
35
HOW THEY ARE MANAGED
The charity has a dedicated resource to provide regular updates on relevant legislative or regulatory items to the Board and there is a regular formal training programme for all trustees. External expertise, including through the Trust’s solicitors, is also utilised where required.
The level of this risk has remained unchanged over the course of the year.
REPUTATIONAL RISK
The risk of damage to the reputation of the Trust in the eyes of its stakeholders and the broader community through the actions of any people associated with the Trust, its investments or from sectoral scandals resulting in a loss of confidence from the people and groups that the Trust is looking to assist.
WHY THEY ARE IMPORTANT
The reputation of the Trust is critical to enable it to continue to fulfil its stated objectives. Damage to its reputation may lead to a significantly reduced number of applications to the Trust for grants and limit the reach of the Trust and the effectiveness of its strategies.
HOW THEY ARE MANAGED
Reputational risk is continually monitored by the Trust and regular updates are provided to the Board through the reporting provided at its meetings.
The principal asset insures church and charitable organisations, including providing public liability insurance related to clergy abuse claims. The charity pays close attention to the work of the Independent Inquiry into Child Sexual Abuse (IICSA).
The charity has a dedicated Head of Communications and Marketing and communications protocols are in place to ensure that any potential issues are managed appropriately and proactively. Ongoing monitoring of media is conducted to identify any potential issues.
The overall level of this risk is broadly unchanged compared to last year. This is closely monitored due to the importance of the reputation of the Trust to its ongoing operation and to determine any reputational impacts arising from the ownership of Ecclesiastical Insurance Group.
STRATEGY RISK
This is the potential for failing to, or being unable to, formulate and/or deliver an appropriate strategy, resulting in a failure to achieve the charity’s objectives which are detailed on pages 6-10 of this report.
WHY THEY ARE IMPORTANT
The charity has a number of strategies which are considered to be appropriate to ensure the achievement of its aims and objectives. These strategies also address a number of the risks detailed within this section. The strategies ensure that the charity is best placed to achieve the stated objectives.
36
HOW THEY ARE MANAGED
The charity regularly reviews the effectiveness of the various strategies employed and whether any changes are required. Advice is also sought from external parties as part of this process.
An annual review of board composition, skills and processes is undertaken to ensure their ongoing appropriateness and to identify any areas for improvement.
The trustees reviewed the strategy in the light of the Covid-19 pandemic. This resulted in a number of pandemic related grants being made and the launch of the Hope Beyond Programme. This risk continues to be impacted by the ongoing pandemic and the potential for a reduction in income as detailed above under Investment risks.
OPERATIONAL RISKS
This is the risk of loss arising from inadequate or failed internal processes, people and systems, or from external events. This includes business continuity events, financial crime, information security breaches and third party failure which could result in a failure to meet the charity’s objectives (full details of which are on pages 6-10 of this report).
WHY THEY ARE IMPORTANT
Operational risk is inherent in the activities of the Trust and can be managed but not fully eliminated. The Board sets the operational policies to be adhered to by staff and other people involved in the operation of the charity with the intention of ensuring that the charity’s objectives are met.
HOW THEY ARE MANAGED
The operational risks are managed through a robust control framework to ensure effective management. This includes ongoing training and induction processes for the charity’s trustees and staff and also those who provide arm’s length support services to the charity.
Business Continuity plans are in place and are subject to regular review.
The agreements in place with relevant third parties are regularly reviewed and updated to reflect the changing environment.
This risk has materially changed during 2020. Operational Resilience has been tested during the year through the successful move to a remote working environment with no detrimental impacts for beneficiaries.
37
SECTION 172 STATEMENT
This section of the Strategic Report describes how the directors have had regard to the matters set out in section 172(1) (a) to (f), and forms the Directors’ statement required under section 414CZA, of the Companies Act 2006.
The Directors recognise that the long-term success of the Company is dependent on having regard to the interests of its stakeholders. As a registered charity, the Directors’ responsibility also extends to ensuring that the affairs and objectives of the Company are managed in a way that enhances public trust and support. The Board has identified and documented its stakeholders in the Company’s Governance Framework and Board Charter and its Strategy and Three Year Business Plans. Key stakeholders include its members, beneficiaries and other Christian funders, its trading subsidiaries (Ecclesiastical Insurance Group (“EIG”) which in turn owns Ecclesiastical Insurance Office plc (“EIO”)), staff (seconded from EIO), suppliers, wider community and environment, and Regulators.
The Board recognises the importance of engaging with stakeholders, understanding their views and interests in order to be successful over the long-term. Dialogue with stakeholders can help the Board to understand significant changes in the landscape, predict future developments and trends, and develop strategy that is aligned with stakeholder interests.
MEMBERS
Allchurches Trust Limited (“Allchurches Trust”) is a private company limited by guarantee and has a maximum of 50 registered members. The interests of the Company and its members are aligned with the common purpose of carrying out the objects of the Company. This ensures that the views of beneficiaries and the wider Christian and charitable community are communicated to the Board as a whole and considered.
There are open channels of communication between the Company and its members. The Company holds an Annual General Meeting (“AGM”). In 2020, due to the COVID-19 pandemic and government guidance on social distancing and restrictions on public gatherings, the Company was unable to hold the Meeting in person. Members were invited to engage with the business of the Meeting and raise questions with the Company through alternative, electronic arrangements.
BENEFICIARIES
Allchurches Trust is a grant-giving charity and uses the income it receives from its subsidiary, EIG, to donate to eligible beneficiaries. Key beneficiaries include The Church of England; The Methodist Church; The Baptist Church; The Church of Ireland; The Episcopal Church in Scotland; The Church in Wales; as well as other faith, heritage, charitable and educational institutions. There are at least
38
two Directors appointed to the Board who are representative of the Company’s beneficiary base. This ensures that the views of beneficiaries are communicated to the Board as a whole and considered. In addition, the Board’s Methodist Grant-Giving Committee includes at least three members representative of the Company’s Methodist beneficiary base, helping to ensure that the Methodist Grants programme provides the support needed for Methodist churches and ministries.
There is a Conflicts of Interest policy in place to manage any actual and perceived conflicts that might arise.
The Board regularly reviews its grant-giving policies and actively engages with its beneficiaries, both informally and formally, in order to understand the impact of its charitable activities and the interests of its beneficiaries.
A key strategic priority for the Company is to focus on a beneficiary centred approach that listens and responds to beneficiaries changing needs. The Board’s Grants Committee, which has responsibility for overseeing and advising the Board on the Company’s grant-giving strategy, assesses the impact of its grants programmes through beneficiary surveys, impact reporting and feedback. In 2020, in response to the challenges arising from the COVID-19 pandemic, the Grants Committee actively sought feedback from beneficiaries on emerging priorities and needs, and developed a new grants programmes, ‘Hope Beyond’, to provide specific support to beneficiaries impacted by the pandemic.
Other forms of engagement include regular meetings and communications with beneficiaries across a range of sectors; attendance at Christian and heritage forums and events; presentations at seminars; invitations to potential beneficiaries to attend Board meetings to discuss applications being made to the Trust; social media channels; publications/reports; and providing tools and guidance on the website, including a resource hub to assist charities in a variety of matters, etc.
ECCLESIASTICAL INSURANCE GROUP (“EIG”)
The Company is the ultimate owner of EIG, with whom the Board maintains an open and constructive relationship. The Company has no direct employees but uses the services of EIO’s employees under the terms of its Shared Services Agreement with EIO. There are at least two “Common Directors” who are on the Board of the Company and EIG. This enables the Board to receive regular updates and maintain oversight of its subsidiary. There is also regular engagement between the Board Chairman and the Chairman of EIG, and with the EIG Chief Executive Officer, who also provides updates to the Board at every Board meeting.
Protocols are in place for the exchange of information between the Company and EIG. A Conflict of Interest policy is also in place which sets out how actual and perceived conflicts of interests between the two companies are managed.
39
STAFF
The charity itself has no employees but uses staff employed by its subsidiary undertaking, EIO, to undertake its charitable activities. EIO uses a variety of methods to engage with its employees and these are described in its section 172 statement contained within the EIO plc annual report and accounts which are available from the registered office, as shown on page 129. In addition, for those staff seconded to the Company, they all have access and regular contact with the Chairman and the wider Board.
SUPPLIERS
The Company does not have a supply chain itself, but uses the services of EIO under the terms of its Shared Services Agreement. The Company recognises its responsibility and that of its subsidiary to ensure business activities are undertaken in accordance with regulatory requirements and best practice. The Board and its Audit and Risk Committee therefore receive regular updates on the performance of its subsidiary.
WIDER COMMUNITY AND ENVIRONMENT
The Board is focused on its long‐term and strategic charitable giving. A key aim of its grant-giving is to assist areas in greatest need. During 2020, the Board responded to the Covid-19 pandemic through donating immediate emergency Covid-19 relief grants, as well as setting up a new ‘Hope Beyond’ thematic grants programme to help communities build resilience and adapt to the challenges presented by the pandemic crisis. This was provided alongside the Company’s other thematic grants programme ‘Growing Lives’ (closed at the end of October 2020) which sought to support churches and community facilities for use by young people and children. The Methodist Grants programme seeks to support community engagement, accessibility, building development, and projects providing environmental benefit. The Heritage Grants programme, in partnership with other organisations, supports traditional craft and heritage skills.
REGULATORS
The Board recognises the importance of open and honest dialogue with Regulators. As a registered charity, Allchurches Trust is regulated by the Charity Commission. The Board receive regular updates on legal, regulatory and compliance matters.
The Strategic Report of Allchurches Trust Limited was approved by the Board and signed on its behalf by
Tim Carroll
Chairman 6 May 2021
40
TRUSTEES’ REPORT
(Incorporating the directors’ report for the year ended 31 December 2020)
The trustees, who are the directors of the charitable company for Companies Act purposes, are pleased to present their annual report and review together with the audited financial statements of the charity and the group for the year ended 31 December 2020. In this report they are referred to as the trustees or, collectively, as the Board.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
GOVERNANCE
CORPORATE GOVERNANCE
The trustees are committed to applying the highest standards of corporate governance and believe that the affairs of the charity should be conducted in accordance with best practice. The charity has comprehensively reviewed its procedures in the light of the 2017 Charity Governance Code (‘the Code’) and has confirmed that it is compliant with the Code.
The charity is currently reviewing its procedures in the light of the refreshed Code published in December 2020, in particular the Integrity Principle and the Equality, Diversity and Inclusion Principle and aims to ensure it fully complies by the end of 2021.
In the last quarter of 2020 we engaged an independent firm of solicitors to conduct an external review of our Governance, including our relationship with the Trust’s trading subsidiaries. The external review rated the Trust’s governance as strong. Actions arising from the Governance Review will be implemented during 2021.
GOVERNING DOCUMENT
Allchurches Trust Limited was incorporated in 1972 in England and Wales. It is a company limited by guarantee not having a share capital and is a registered charity.
The governing documents are the articles of association.
In accordance with the articles of association, the company in a general meeting may admit any person to membership provided the total number of members does not exceed 50. In the event of the company being wound up, the liability of each of the members is limited to £1. A member has the ability to affect the governance of the charity by voting at its annual general meeting (including on the election, re-election and removal of trustees and on any changes to the charity’s articles of
41
association) and thereby influencing the way the charity is run. Members are also responsible for receiving and adopting the charity’s report and accounts; voting on the appointment or removal of external auditors; and voting on any changes to the charity’s name or articles of association.
ORGANISATION
The body responsible for the management, actions and decisions of the charity is the Board of trustees. The Board meets at least five times a year.
The Board seeks to ensure that all activities comply with UK law and regulatory guidance, and come within agreed charitable objectives. Its work includes setting the strategic direction of the charity, developing its objectives and policies, reviewing the performance of trading subsidiaries and delivering the outcomes for which the charity was established.
The Board has established a Finance and Investment Committee, an Audit and Risk Committee, a Nominations Committee, a Grants Committee and a Methodist Grant-Giving Committee.
The Finance and Investment Committee has three scheduled meetings a year and primarily oversees the charity’s investment strategy, including the performance of its expendable endowment fund and the charity’s financial affairs. Its members are Sir Laurie Magnus (Chair), Mr Michael Arlington, Ms Caroline Banszky, Mr Tim Carroll, Mr Stephen Hudson and Mr David Smart (since March 2021).
The Audit and Risk Committee has four scheduled meetings a year. It is responsible for the appropriateness of the charity’s financial reporting, the rigour of the external audit processes and the effectiveness of the risk management framework. Its members are Mr Stephen Hudson (Chair), Mr Tim Carroll, Sir Stephen Lamport, and Mr Chris Moulder.
The Nominations Committee has two scheduled meetings a year. Its remit includes reviewing the structure, size, composition and effectiveness of the Board and its committees; overseeing the recruitment and induction of new trustees and the professional development of all the existing trustees; and considering succession planning and the membership needs of the charity. Its members are Mr Tim Carroll (Chair), The Very Revd Jane Hedges, and Sir Laurie Magnus.
The Grants Committee has five scheduled meetings a year. It is responsible for overseeing and advising the Board on the further development of the Trust’s grant-giving strategy, processes and other arrangements, and advising and making recommendations to the Board on grant applications. Its members are Mr Michael Arlington (Chair), Mr Tim Carroll, Revd Paul Davis, and The Venerable Karen Lund.
The Methodist Grant-Giving Committee has three scheduled meetings per year. Its remit is to consider applications from and grants to Methodist beneficiaries. Its members are Revd Linda Barriball (Chair), Mr David Crompton, Revd Paul Davis and Mr Stephen Hudson.
42
The day-to-day management of the charity is undertaken by its senior executive staff and the Company Secretary.
Board procedures have been established setting out a framework for the conduct of trustees, with clear guidelines as to the handling of any conflicts of interest and the standard of behaviour, responsibilities, and best practice expected of them in fulfilling their obligations to the charity.
Trustees are able, where appropriate, to take independent professional advice at no personal expense so that they are able to fulfil their role. No trustee sought independent professional advice in the current or prior year. Trustee remuneration and expenses are disclosed in notes 11 and 28 to the financial statements.
APPOINTMENTS TO THE BOARD
The Board aims to have a diverse group of trustees, with a balance of necessary skills and experience, which is broadly representative of the communities it serves. Dialogue with stakeholders that the charity serves takes place in identifying potential candidates for the Board. All appointments to the Board are made on merit and to fulfil a specific function or need. The Board will advertise and engage external search consultants as appropriate.
In accordance with the articles of association, the Board may at any time appoint any person to be a trustee either to fill a casual vacancy or in addition to the existing trustees. Any such person appointed must retire at the following annual general meeting and will be eligible for election by the members. In certain circumstances, the articles of association permit a member to propose a trustee for election in general meetings.
The names of the trustees of the charity at the date of this report are stated on page 129.
Sir Stephen Lamport was appointed as a director on 5 March 2020, and Revd Paul Davis on 29 March 2020.
Mr Michael Arlington, The Very Revd Jane Hedges, Ms Caroline Banszky and The Venerable Karen Lund will retire by rotation and, being eligible, offer themselves for re-election at the forthcoming annual general meeting (“AGM”).
During 2021, Mr David Smart was appointed to the Board and will seek election at the forthcoming AGM.
The trustees are covered by qualifying third-party indemnity provisions which were in place throughout the year and remain in force at the date of this report.
43
BOARD DIVERSITY
The primary responsibility of the trustees is to conduct the affairs of the Trust in a manner which best enables the Trust to fulfil its charitable objectives. Appointments to the Board of the Trust are made which will best enable the trustees to discharge that responsibility.
The trustees recognise the benefits of having a diverse Board. They believe that recognising and encouraging diversity, including in respect of gender, is essential to strengthening the charity’s ability to meet its objectives.
The Board has already taken steps over the last few years to increase the degree of diversity on the Board.
In the context of ensuring it meets its trustee responsibilities, the Board will take the opportunity, as and when appropriate, to further improve diversity in its broadest sense (including ethnicity, the possession of requisite skills, regional and industry experience, background, age, denominational membership, gender and other distinctions) as part of its board recruitment practice.
The Board set itself a target to meet the following objectives in terms of diversity by 2020:
-
Meet the 2020 targets set out in the Hampton-Alexander Review, being 33% of women on boards;
-
Include at least one trustee from an ethnic minority background as recommended by the Parker Review;
-
Include at least two trustees who are from the northern province of the Church of England; and
-
Include two trustees who are members of denominations other than the Church of England.
As at the date of this report, the Board has met all of these objectives. The Diversity Policy will be reviewed in 2021 taking into consideration the refreshed Charity Governance Code’s Equality, Diversity and Inclusion Principle.
TRUSTEES’ INDUCTION AND TRAINING
All trustees are required to undertake a formal and comprehensive induction to the charity and its trading subsidiaries upon joining the Board. The induction is a two-stage process and is primarily undertaken by the Secretariat.
On acceptance of a position on the Board, all trustees receive an induction pack, which includes their appointment letter and terms; latest audited report and accounts; constitutional documents; protocols on conflicts of interest, the handling of price-sensitive information, governance framework
44
and board procedures, directors’ and trustees’ duties; board minutes for the current and past year; and board dates and contact details.
After appointment, a one-day induction programme is provided where presentations are given by the Grants Team, Secretariat, Finance, Group Risk and Group Strategy functions, and heads of the trading subsidiaries. The programme is also offered to other trustees as a refresher every two years and when a programme is being run. New trustees also meet individually with the Chairman, Senior Independent Director and each of the Executive Directors of the main trading subsidiary, EIO plc.
In addition, all trustees participate in a continuing professional development programme.
BOARD EVALUATION
The trustees have agreed to undertake an external Board Evaluation at least every three years, the last being carried out in 2018. The next evaluation is due in 2021, though may be deferred to 2022 given the impact of Covid-19.
All trustees receive an annual individual review with the Chairman. The Chairman is appraised by the Board, in his absence, led by the Deputy Chairman.
RELATED PARTIES
Related parties of the charity include its subsidiary undertakings. A full list of the charity’s related undertakings is disclosed in note 45 to the financial statements. All subsidiaries listed are included in the consolidated financial statements.
Where it is sensible and appropriate to do so in terms of efficiency and the prudent use of resources, the charity uses facilities and services provided by EIO plc for administrative support. Some of the services provided are donated by EIO plc and others are recharged.
None of the trustees receives any remuneration or other benefit from their work with the charity. Details of remuneration received by trustees in their capacity as non-executive directors of subsidiary undertakings is disclosed in note 28.
A conflicts register is maintained by the Company Secretary to monitor and manage any potential conflicts of interest. Training on the Companies Act 2006 and Charities Act 2011 has been given to all trustees and they are regularly reminded of their duties. Any conflicts are declared at the first board meeting at which the trustee becomes aware of the potential conflict and are then recorded in the conflicts register. The Board considers all conflicts in line with the provisions set out in the Company’s articles. The trustees are required to review their interests recorded in the conflicts register twice a year.
45
REMUNERATION POLICY
The day-to-day management of the charity is undertaken by its senior executive staff and the Company Secretary, who, with the trustees, are the charity’s key management personnel.
Remuneration of key management personnel is disclosed in note 12 to the financial statements. All trustees give their time freely and no remuneration was received by any trustee in the year. The articles of association include a power to pay a chairperson but no such fee has been paid to date. Details of trustees’ expenses are disclosed in note 11 to the financial statements.
The charity itself has no employees, but uses staff employed by a subsidiary company to undertake its charitable activities. These employee costs are recharged to the charity. The remuneration policy for the group can be found in the Group Remuneration Report of the EIO plc annual report and accounts which are available from the registered office, as shown on page 129.
CHARITABLE GIVING POLICY
The Board regularly reviews its charitable giving policy to ensure it reflects the changing circumstances of the charity, its strategic direction, its objects and its beneficiaries’ needs, and thereby advances public benefit. A copy of the Trust’s charitable giving policy can be found on the home page of our website.
During 2020, applications made through the Trust’s Large Grants programme in respect of individual projects with a total value in excess of £1m were referred to the Board for consideration. These applications were subject to initial appraisal by grants officers and the Head of Grants and Relationships. Consideration of Small Grants programme applications relating to individual projects of up to £1m, and applications under the Roof Protection Scheme programme, were delegated by the Board to the Chair of the Grants Committee and a grants officer. All charitable giving made under this delegated authority was disclosed to the Board at its next meeting.
Responsibility for consideration of applications under the Growing Lives and Hope Beyond thematic grants programmes was delegated by the Board to the Grants Committee. All charitable giving made under this delegated authority will continue to be disclosed to the Board at its next meeting.
Consideration of applications under the Methodist Grants Programme, which seek to promote the mission and ministry of the Methodist Church in Great Britain and the Methodist Church in Ireland is delegated by the Board to the Methodist Grant-Giving Committee. All charitable giving made under this delegated authority is disclosed to the Board at its next meeting.
CHARITABLE GIVING BY SUBSIDIARIES
The trading subsidiaries of the charity have an organised programme of direct community investment independent of the charity, which is managed centrally by Ecclesiastical’s Group Corporate Responsibility team and at business unit level by local management. Through this
46
programme they seek to fulfil their position as responsible businesses, to build and support their customers and brand, and to engage their people. It operates in two key ways: supporting projects and partnerships important to customers and communities; and providing charitable support for employees to give to causes close to their hearts.
POLITICAL DONATIONS
As a charity, the Trust is not permitted to make political donations. It is the policy of the charity’s main trading subsidiaries not to make political donations.
CLIMATE CHANGE AND ENVIRONMENT
Information about the approach to climate change and the environment is provided on page 32.
GOING CONCERN
A review of the financial position and performance of the charity and its trading subsidiaries has been outlined in the Strategic Report on pages 25-28 together with a description of the principal risks and uncertainties faced by the charity on pages 33-36.
The charity has considerable financial resources. The unrestricted fund has cash at bank and in hand of £14.4m, cash deposits with original maturities of more than three months of £2.0m and no borrowings (2019: cash at bank and in hand of £26.1m, cash deposits with original maturities of more than three months of £2.0m and no borrowings). The expendable endowment fund has financial investments of £103.1m, 100% of which are liquid (2019: financial investments of £97.7m, 100% of which are liquid).
The Trust’s subsidiary Group has considerable financial resources: financial investments of £846m, more than 90% of which are liquid (2019: £873m) and cash and cash equivalents of £130m (2019: £98m). Liquid financial investments consist of listed equities and open-ended investment companies, government bonds and listed debt. In February 2021, the subsidiary Group raised Euro 30 million of Tier 2 capital with the issue of 20-year subordinated bonds, callable after year 10. The subsidiary Group also has a strong risk management framework and solvency position, is well placed to withstand significant market disruption and has proved resilient to stress testing.
Due to the level of uncertainty created by the global Covid-19 pandemic, the subsidiary Group considered its capital position, liquidity and the impact on performance. Its businesses have strong levels of cash and other liquid resources and has no concerns over the ability to meet cash commitments over its three year planning horizon. Its businesses also expect to continue to meet regulatory requirements.
Covid-19 has impacted how the subsidiary Group’s businesses operate, with a significant proportion of employees working effectively in a remote environment. They have continued to support customers, work with key suppliers and perform other functions of the subsidiary Group. Whilst making some of these changes to the way the subsidiary Group and its businesses operate caused some level of disruption, the businesses are equipped to deliver services in this way and can
47
continue to do so over a prolonged period. Given the operations, robust capital strength, liquidity and in conjunction with forecast projections and stress testing, there is a reasonable expectation that the subsidiary Group has adequate resources and is well placed to manage its risks successfully and continue in operational existence for at least 12 months from the date of this report.
Accordingly, the trustees continue to adopt the going concern basis in preparing the annual report and accounts.
TRUSTEES’ RESPONSIBILITIES STATEMENT
The trustees (who are also directors of Allchurches Trust Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and regulation.
Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have prepared the financial statements in accordance with United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law (United Kingdom Generally Accepted Accounting Practice). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of the affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Statement of Recommended Practice: Accounting and Reporting by Charities (2019);
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards, comprising FRS 102, have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
48
The trustees are responsible for the maintenance and integrity of the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
AUDITOR AND THE DISCLOSURE OF INFORMATION TO THE AUDITOR
In accordance with Section 418, directors’ reports shall include a statement, in the case of each director in office at the date the directors’ report is approved, that:
-
(a) so far as the trustee is aware, there is no relevant audit information of which the company’s auditors are unaware; and
-
(b) the trustee has taken all the steps that they ought to have taken as a trustee in order to make themself aware of any relevant audit information and to establish that the company’s auditors are aware of that information.
In accordance with Section 489 of the Companies Act 2006, a resolution proposing that PwC LLP be appointed as auditor of the charity will be put to the annual general meeting.
EQUALITY, DIVERSITY AND INCLUSION
The charity and its trading subsidiaries are committed to the principle and practice of equal opportunity in employment for all employees of group undertakings, applicants for employment and board membership.
The group recognises the importance of employee communication and aims to keep employees informed about its affairs through the use of briefing groups, group newsletters and the annual publication of financial reports. Regular meetings are held between management and employees and discussion is encouraged. It is the group's policy to give full consideration to applications for employment by disabled persons. Appropriate training is arranged for disabled persons, including retraining for alternative work of employees who become disabled, to promote their career development within the organisation.
The Trustees' Report of Allchurches Trust Limited was approved by the Board and signed on its behalf by
Tim Carroll Chairman 6 May 2021
49
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF ALLCHURCHES TRUST LIMITED
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
OPINION
In our opinion, Allchurches Trust Limited’s group financial statements and parent charitable company financial statements (the “financial statements”):
-
give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 December 2020 and of the group’s and parent charitable company’s incoming resources and application of resources, including its income and expenditure, and cash flows and of the group’s and parent charitable company’s cash flows, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law); and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements, included within the Annual Report (the “Annual Report”), which comprise: the consolidated and charity balance sheets as at 31 December 2020; the consolidated and charity statements of financial activities (including an income and expenditure account) and the consolidated and charity statement of cash flows statements for the year then ended; and the notes to the financial statements, which include a summary of significant accounting policies.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
INDEPENDENCE
We remained independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements.
50
CONCLUSIONS RELATING TO GOING CONCERN
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and the parent charitable company’s ability to continue as a going concern for a period of at least twelve months from the date on which the financial statements are authorised for issue.
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and parent charitable company’s ability to continue as a going concern.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
REPORTING ON OTHER INFORMATION
The other information comprises all of the information in the Annual Report 2020 other than the financial statements and our auditors’ report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (UK) require us also to report certain opinions and matters as described below.
STRATEGIC REPORT AND TRUSTEES’ REPORT
In our opinion, based on the work undertaken in the course of the audit the information given in the Trustees’ Report, including the Strategic Report, for the financial year for which the financial statements are prepared is consistent with the financial statements; and the Strategic Report and the Trustees’ Report have been prepared in accordance with applicable legal requirements.
51
In addition, in light of the knowledge and understanding of the group and parent charitable company and their environment obtained in the course of the audit, we are required to report if we have identified any material misstatements in the Strategic Report and the Trustees’ Report. We have nothing to report in this respect.
RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDIT
RESPONSIBILITIES OF THE TRUSTEES FOR THE FINANCIAL STATEMENTS
As explained more fully in the Trustees’ Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The trustees are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group and parent charitable company or to cease operations, or have no realistic alternative but to do so.
AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and parent charity, we identified that the principal risks of non-compliance with laws and regulations related to both insurance and employer legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Charities Act 2011 and Regulation 15 of The Charities (Accounts and Reports) Regulations 2008). We evaluated the trustees’ incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined
52
that the principal risks were related to fraudulent transactions designed to overstate the financial performance and position of the charity. Audit procedures performed included:
-
Reviewing Board minutes and holding discussions with management, including consideration of known or suspected instances of noncompliance with laws and regulations and fraud;
-
Using computer based audit techniques to identify and test higher risk manual journals, in particular those having unusual account combinations;
-
Reviewing the appropriateness of the assumptions used by the group and parent charity in estimating the value of the investments, investment property and unlisted equity;
-
Reviewing the appropriateness of assumptions and methodology used in calculating the asbestos and Physical and Sexual Abuse “PSA” reserves and the completeness of reserves in respect to business interruption claims;
-
Challenging the assumptions used by the charity and group when considering it’s ability to continue as a going concern, with enhanced procedures considered for COVID-19; and
-
Obtaining third party confirmations of all the group and parent charity’s banking and financing arrangements
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.
USE OF THIS REPORT
This report, including the opinions, has been prepared for and only for the charity’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
53
OTHER REQUIRED REPORTING
COMPANIES ACT 2006 EXCEPTION REPORTING
Under the Companies Act 2006 we are required to report to you if, in our opinion:
-
we have not received all the information and explanations we require for our audit; or
-
adequate accounting records have not been kept by the parent charitable company or returns adequate for our audit have not been received from branches not visited by us; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns.
We have no exceptions to report arising from this responsibility.
Katharine Finn (Senior Statutory Auditor) for and on behalf of PricewaterhouseCoopers LLP Chartered Accountants and Statutory Auditors Bristol
6 May 2021
54
CHARITY STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
for the year ended 31 December 2020
| 17 9 Raising funds 5 Net movement in funds 3 Donations Net (expenditure)/income in the year Gift aid from subsidiary Total income Dividend and interest income 4 Investments Notes Income and endowments from: Expenditure on: Other expenditure on Charitable activities Total expenditure Net (losses)/gains on investments 8 Total funds brought forward Total funds carried forward Charitable giving - grants 6 charitable activities 7 Taxation Transfers between funds 17 Gross transfers to the endowment fund Gross transfers to the unrestricted fund |
5,184 3,239 - 30,000 - 30,000 3,166 87 3,704 3,791 - - 60 funds funds £000 £000 £000 Unrestricted Unrestricted £000 £000 £000 funds funds funds funds 2020 2019 - 3,239 - 5,184 3,106 Total Total Endowment Endowment |
|---|---|
| 3,299 3,106 3,704 38,975 6,405 35,271 |
|
| - (17,850) (23,311) - (23,311) (17,850) - (994) - (994) (759) - (759) (375) - (332) (332) (375) |
|
| (24,305) (375) (24,680) (18,609) (332) (18,941) |
|
| - (83) (83) (43,928) (458) (44,386) 18,247 10,366 28,613 - (65) (65) |
|
| (64,934) 2,190 (62,744) 34,909 13,673 48,582 |
|
| (13,500) 13,500 (5,200) 5,200 - 12,723 (12,723) - 3,457 (3,457) - - |
|
| (57,411) (5,333) (62,744) 24,866 23,716 48,582 |
|
| 509,367 109,422 618,789 484,501 85,706 570,207 |
|
| 451,956 104,089 556,045 509,367 109,422 618,789 |
The accompanying notes on pages 57 to 71 are an integral part of this charity statement of financial activities. All income relates to continuing operations. The charity had no other recognised gains or losses during the current or prior year other than those included in the charity statement of financial activities.
55
CHARITY BALANCE SHEET
at 31 December 2020
| Fixed assets Notes Total fixed assets Investments 13 Current assets Cash at bank and in hand 15 Debtors 14 Investments 13 Total current assets Creditors: amounts falling due within one year 16 Liabilities Net current assets Total assets less current liabilities Creditors: amounts falling due after one year 16 Total net assets The funds of the charity: Endowment funds 17 General funds 17 Designated funds 17 Total funds Unrestricted funds Restricted funds Revaluation reserve 17 |
Total Total Unrestricted 2020 2019 Endowment £000 £000 £000 funds funds funds funds £000 542,588 581,128 103,113 439,475 |
|---|---|
| 542,588 581,128 103,113 439,475 |
|
| 15,079 37,527 678 14,401 315 315 300 15 2,000 - 2,000 2,024 |
|
| 17,394 39,866 978 16,416 |
|
| (2,643) (1,541) (2) (2,641) |
|
| 14,751 38,325 976 13,775 |
|
| 557,339 619,453 104,089 453,250 (1,294) (664) - (1,294) |
|
| 556,045 618,789 104,089 451,956 |
|
| 451,956 - 451,956 509,367 5,585 16,635 - 5,585 104,089 109,422 104,089 - 6,946 - 6,946 9,379 439,425 483,353 - 439,425 |
|
| 556,045 618,789 104,089 451,956 |
The analysis of the prior year comparatives by fund is included in the related notes on pages 68 to 70.
The financial statements of Allchurches Trust Limited, registration number 1043742, on pages 54 to 71 were approved and authorised for issue by the Board on 6 May 2021 and signed on its behalf by:
Tim Carroll Chairman
Sir Laurie Magnus Trustee
56
CHARITY STATEMENT OF CASH FLOWS
for the year ended 31 December 2020
| Notes Losses/(gains) on investments Adjustments for: Net (expenditure)/income for the reporting period Decrease in debtors Dividend and interest income from investments Net cash (used in)/provided by operating activities Increase/(decrease) in creditors Taxation paid Cash flows from investing activities: Proceeds from the sale of investments Dividend and interest income from investments Net cash used in investing activities Purchase of investments Analysis of changes in net debt Cash and cash equivalents at the end of the reporting period 15 Change in cash and cash equivalents due to exchange rate movements Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Change in cash and cash equivalents in the reporting period |
48,582 2020 2019 £000 £000 44,386 (28,613) (62,744) 3 1 (3,166) (3,791) 1,698 (722) 83 65 |
|---|---|
| (19,740) 15,522 |
|
| 16,808 11,256 3,134 3,701 (22,630) (15,318) |
|
| (2,688) (361) |
|
| (22,428) 15,161 |
|
| (20) 14 (22,428) 15,161 37,527 22,352 |
|
| 15,079 37,527 |
57
NOTES TO THE CHARITY FINANCIAL STATEMENTS
1 Accounting policies for charity parent only
Allchurches Trust Limited is incorporated in England and Wales. It is a company limited by guarantee and a registered charity. The principal accounting policies adopted in preparing the charity financial statements are set out below.
Basis of preparation
The financial statements of the charity have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (SORP); Financial Reporting Standard 102 (FRS 102); and the Companies Act 2006 (the Act). The historical cost convention has been applied, modified to include certain items at fair value.
The charity meets the definition of a public benefit entity under FRS 102.
A review of the financial position and performance of the charity and its trading subsidiaries has been outlined in the Strategic Report on pages 25-28, together with a description of the principal risks and uncertainties faced by the charity on pages 33-36.
The charity has considerable financial resources: the unrestricted fund has cash at bank and in hand of £14.4m, cash deposits with original maturities of more than three months of £2.0m and no borrowings (2019: cash at bank and in hand of £26.1m, cash deposits with original maturities of more than three months of £2.0m and no borrowings). The expendable endowment fund has £103.1m of liquid financial investments (2019: £97.7m). The charity's subsidiaries have considerable financial resources which are sufficient to meet their own financial obligations as outlined in consideration of the going concern status of the group in the Trustees' Report. As a consequence, the trustees have a reasonable expectation that the charity is well placed to manage its business risks successfully and continue in operational existence for at least 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts of the charity.
The charity financial statements are stated in sterling, which is the charity's functional and presentational currency.
Fund structure
Unrestricted funds of the charity consist of general funds and designated funds. General funds are available to the trustees to apply for the general purposes of the charity, in addition to each of the priorities adopted by the charity as set out in the Strategic Report on pages 6-10. Designated funds are unrestricted funds that have been set aside by the trustees for a particular purpose, as set out in note 17. Endowment funds are restricted funds of expendable endowments that are retained to strengthen the charity's reserves. The Trust has the power to convert endowment funds to expendable income.
Income
Donations and gift aid
Donations and gift aid are recognised on an accruals basis at the point at which it is probable that the charity will receive the income and the amount receivable can be reliably measured.
Donated services
Donated services are an estimate of the fair value of management and administration costs incurred by subsidiary undertakings on behalf of the charity but not recharged. They are recognised on an accruals basis. An equal amount is included in expenditure on charitable activities.
58
NOTES TO THE CHARITY FINANCIAL STATEMENTS
Dividend and interest income
Dividends on equity securities are recognised on the ex-dividend date. Interest is recognised as it accrues. Dividends from overseas equities are grossed-up for the irrecoverable withholding tax suffered.
Unrealised gains and losses are calculated as the difference between carrying value and the original cost, and the movement during the year is recognised in the statement of financial activities. The value of realised gains and losses includes an adjustment for previously recognised gains or losses on investments disposed of in the accounting period.
Expenditure
Charitable giving
Charitable giving consists of grants approved by the Board in the year, net of returned grant payments and grant offers withdrawn. Charitable giving is recognised once approved for payment by the Board. Returned grants are recognised when received. Withdrawn grants are recognised when the Board communicates the withdrawal of the grant offer. Charitable giving which is contingent upon the satisfaction of certain conditions is not recognised in the financial statements until those conditions have been satisfied. Contingent charitable giving is not material to the financial statements.
Expenditure is classified under the following headings in the statement of financial activities:
-
Raising funds' comprises the investment management fees incurred by the expendable endowment fund.
-
'Charitable activities' include charitable giving, shared costs (in respect of grants officers) and support costs (such as governance, finance and IT costs) including donated services. The bases for allocating costs to the specific activities are disclosed in note 7.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
Taxation
Allchurches Trust Limited is a UK registered charity and is therefore exempt from corporation tax under Chapter 3 of Part 11 of the Corporation Tax Act 2010 or section 256 of the Taxation for Chargeable Gains Act 1992, to the extent that surpluses are applied to its charitable purposes. Irrecoverable tax withheld from overseas dividend income in the expendable endowment fund is recognised when the dividend is received.
Transfers between funds
Transfers between the unrestricted fund and expendable endowment fund are authorised by the Board, and are recognised when the cash is transferred.
Financial instruments
As permitted by FRS 102, the charity has chosen to account for its financial instruments using the recognition and measurement provisions of IAS 39, Financial Instruments: Recognition and Measurement as adopted for use in the European Union and the disclosure requirements of section 11 and 12 of FRS 102.
IAS 39 requires certain financial assets and liabilities to be classified into separate categories, for which the accounting treatments differ.
The classification depends on the nature and purpose of the financial assets and liabilities, and is determined at the time of initial recognition. Financial instruments are initially measured at fair value. Their subsequent measurement depends on their classification:
-
Financial instruments designated at fair value and those held for trading are subsequently carried at fair value. Changes in fair value are included in the statement of financial activities in the period in which they arise.
-
All other financial assets and liabilities are held at amortised cost, using the effective interest method (except for short term debtors and creditors when the recognition of interest would be immaterial).
The trustees consider that the carrying value of those financial assets and liabilities not carried at fair value in the financial statements approximates to their fair value.
59
NOTES TO THE CHARITY FINANCIAL STATEMENTS
Investments
Financial assets at fair value
Investments are classified into this category if they are managed, and their performance evaluated, on a fair value basis. Purchases and sales of these investments are recognised on the trade date, which is the date that the charity commits to purchase or sell the assets, at their fair value adjusted for transaction costs.
The fair values of investments are based on quoted bid prices. Where there is no active market, fair value is established using a valuation technique based on observable market data where available.
Investments at amortised cost
Current asset investments at amortised cost consist of cash deposits with original maturities of more than three months but which mature within 12 months of the balance sheet date.
Investment in subsidiary undertakings
Investment in subsidiary undertakings is accounted for at fair value. Changes in value are reported under 'net (losses)/gains on investments' in the charity statement of financial activities. The cumulative fair value gain is held in a revaluation reserve in the parent balance sheet.
Cash at bank and in hand
Cash at bank and in hand includes short term deposits at amortised cost, which are highly liquid investments with original maturities of three months or less. Cash at bank and in hand equates to cash and cash equivalents in the statement of cash flows.
2 Critical accounting judgements and key sources of estimation uncertainty
In applying the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. There were no critical accounting judgements made in the current or prior year.
The key source of estimation uncertainty is determining the fair value of the investment in subsidiary undertakings. Estimating the fair value requires the use of valuation techniques which includes a dividend discount model and analysis of price to book ratios of comparable entities. Based on the calculations performed, the trustees deem that net asset value is a reasonable approximation of fair value. The carrying amount of the investment in subsidiary undertakings at the balance sheet date was £439,475,000 (2019: £483,403,000).
3 Donations
During the year the charity received a donation of £3,000,000 (2019: £5,000,000) from Methodist Insurance PLC which was designated by the trustees.
The charity received £239,000 (2019: £184,000) of donated services which the trustees have estimated as the fair value of management and administration costs incurred by subsidiary undertakings on behalf of the charity, but which are not recharged. An equal amount is included within expenditure on charitable activities.
60
NOTES TO THE CHARITY FINANCIAL STATEMENTS
4 Dividend and interest income
| of exchange movements - cash at bank and in hand and Income from financial assets at amortised cost - listed Debt securities - listed Equity securities cash deposits, net Income from financial assets at fair value |
60 (12) 48 87 22 109 - 549 549 - 617 617 - 2,569 2,569 - 3,065 3,065 2020 2019 Unrestricted Endowment Total Unrestricted Endowment Total funds funds funds funds funds funds £000 £000 £000 £000 £000 £000 |
|---|---|
| 60 3,106 3,166 87 3,704 3,791 |
5 Expenditure on raising funds
Expenditure on raising funds relates to investment management costs, which are charged to the expendable endowment fund.
6 Charitable giving - grants
| Other 2019 Ireland Wales National projects Scotland England 2020 National projects England Scotland Wales Ireland Other |
46 12 116 174 1,902 36 116 2,054 716 20 116 852 2,743 17 116 2,876 596 22 116 734 17,308 190 117 17,615 Support £000 £000 £000 institutions costs costs Total £000 Grants to Shared |
|---|---|
| 23,311 297 697 24,305 |
|
| 1,035 13 82 1,130 14,970 190 84 15,244 400 22 81 503 762 14 81 857 595 21 81 697 88 10 80 178 |
|
| 17,850 270 489 18,609 |
The charity does not make grants to individuals.
61
NOTES TO THE CHARITY FINANCIAL STATEMENTS
During the year the charity made the following material institutional grants, where material is defined as over £100,000 in aggregate:
| Just Finance Foundation, London FareShare, London Diocese in Europe, London Archbishops' Council, London Betel UK, Birmingham Christian Education t/a RE Today Services, Birmingham, West Midlands National projects With Community, Luton, Bedfordshire The Diocese of Chelmsford The Diocese of Chester England The Diocese of Bristol The Diocese of Canterbury The Diocese of Derby The Diocese of Durham The Diocese of Ely The Diocese of Exeter The Diocese of Gloucester The Diocese of Guildford The Diocese of Leicester The Diocese of Lichfield The Diocese of Lincoln The Diocese of Liverpool Subtotal carried onto page 62 The Diocese of Norwich The Diocese of Oxford The Diocese of Peterborough The Diocese of London The Diocese of Manchester The Diocese of Newcastle The Diocese of Leeds London Diocesan Fund, London Methodist Connexion, London Missional Youth Church Network (MYCN), York, North Yorkshire The Diocese Of Bath And Wells The Diocese of Birmingham The Diocese of Blackburn The Diocese of Chichester The Diocese of Coventry Gregory Centre for Church Multiplication, London Plunkett Foundation, Woodstock, Oxfordshire Relational Hub, Littlehampton, West Sussex Safe Families for Children, Nottingham The Cinnamon Network, London The Keswick Convention Trust, Cumbria The Trussell Trust, Salisbury, Wiltshire |
350 203 120 105 280 280 201 100 2020 £000 120 300 300 |
|---|---|
| 2,359 164 105 100 250 100 146 200 148 131 172 1,400 278 166 106 125 102 138 176 169 134 104 302 105 230 154 172 153 403 245 118 227 121 |
|
| 6,644 |
62
NOTES TO THE CHARITY FINANCIAL STATEMENTS
| The Representative Body of the Church in Wales The Trussell Trust, Salisbury, Wiltshire Ireland Wales England (continued) Subtotal from page 61 The Diocese of Rochester The Diocese of Salisbury The Diocese of Sheffield The Diocese of Southwark The Diocese of Southwell and Nottingham The Diocese of St Albans Representative Church Body of the Church of Ireland/Church of Ireland, Dublin England Total of grants that are not individually material in aggregate: Total material grants National projects Ireland Other Scotland Wales The Diocese of St Edmundsbury And Ipswich The Diocese of Truro The Diocese of Winchester The Diocese of Worcester The Diocese of York Total grants |
112 185 8,383 100 2020 £000 6,644 132 101 168 107 140 258 141 141 154 300 |
|---|---|
| 300 182 182 11,224 |
|
| 8,925 384 1,602 46 596 534 |
|
| 12,087 | |
| 23,311 |
Examples of grants paid are included in the Strategic Report. A full list of beneficiaries of charitable grants awarded in the year is available on the Trust's website.
63
NOTES TO THE CHARITY FINANCIAL STATEMENTS
During the prior year the charity made the following material institutional grants, where material is defined as over £100,000 in aggregate:
| Subtotal carried onto page 64 Emmanuel Church, Eastbourne, East Sussex Exeter Cathedral The Archbishops' Council, London Transforming Lives for Good (TLG), Bradford, West Yorkshire National projects Fylde Coast YMCA, Lytham St Annes, Lancashire Just Finance Foundation, London Bristol Diocesan Board of Finance Lincoln Cathedral The Diocese of Manchester The Diocese of Newcastle Methodist Connexion, London The Archbishops' Council, London The Diocese of Canterbury The Diocese of Bath and Wells The Diocese of St Albans The Diocese of Liverpool The Diocese of London The Diocese of Norwich The Diocese of Oxford The Diocese of Southwark The Diocese of Southwell and Nottingham The Diocese of Exeter The Diocese of Sheffield The Diocese of Rochester The Diocese of Salisbury The Diocese of Peterborough The Diocese of Derby The Diocese of Chester The Diocese of Durham The Diocese of Ely The Diocese of Chichester The Diocese of Chelmsford The Diocese of Lincoln The Diocese of Leeds The Diocese of Leicester The Diocese of Lichfield The Diocese of Guildford The Diocese of Gloucester The Diocese of Birmingham The Diocese of Blackburn England* The Faraday Institute for Science and Religion, Cambridge The London Institute for Contemporary Christianity The Representative Body of the Church in Wales * |
2019 £000 61 140 15 178 180 |
|
|---|---|---|
| 126 125 100 250 130 125 117 222 120 910 172 150 157 164 422 165 257 258 136 180 148 139 152 139 162 181 102 171 269 200 318 132 231 107 104 123 135 174 574 |
||
| 7,273 |
*Grants to these beneficiaries are classified within different geographical regions but in aggregate exceed £100,000.
64
NOTES TO THE CHARITY FINANCIAL STATEMENTS
| Subtotal from page 63 Total material grants England (continued) The Diocese of Worcester York Minster The Diocese of St Edmundsbury and Ipswich The Diocese of York The John Wallis Church of England Academy, Ashford, Kent Saint Patrick's Cathedral, Dublin Ireland Wales Bethel Community Church, Newport, South Wales St Asaph Diocesan Board of Finance The Representative Body of the Church in Wales Wales Ireland Total of grants that are not individually material in aggregate: England The Diocese of Winchester Other Total grants Scotland National projects |
7,273 8,019 128 107 111 100 106 111 111 100 100 182 194 £000 2019 |
|---|---|
| 382 | |
| 9,086 | |
| 380 6,951 400 461 484 88 |
|
| 8,764 | |
| 17,850 |
65
NOTES TO THE CHARITY FINANCIAL STATEMENTS
7 Other expenditure on charitable activities
Other charitable expenditure in the current year of £994,000 relates to the shared costs and support costs incurred in the charity's grant making activities and can be analysed as follows:
| Other expenditure on charitable activities Other Corporate Buildings Information technology Finance Governance costs Support costs: Shared costs 2020 Other expenditure on charitable activities Other Corporate Buildings Information technology Finance Governance costs Support costs: Shared costs 2020 |
136 152 128 116 116 116 34 34 34 Mixed allocation 5 5 5 Equal allocation 10 10 10 Equal allocation 6 6 6 Equal allocation 9 9 9 Equal allocation 52 52 52 Equal allocation 20 36 12 Time spent £000 £000 £000 Wales Ireland Other Basis of allocation 133 307 138 116 117 116 34 35 34 Mixed allocation 5 5 5 Equal allocation 10 10 10 Equal allocation 6 6 6 Equal allocation 9 9 9 Equal allocation 52 52 52 Equal allocation 17 190 22 Time spent £000 £000 £000 National projects England Scotland Basis of allocation |
|---|---|
*Mixed allocation includes some expenses that have been allocated equally between the different categories and other expenses that have been allocated directly to specific categories based on the nature of the support cost.
66
NOTES TO THE CHARITY FINANCIAL STATEMENTS
Other charitable expenditure in the prior year of £759,000 relates to the shared costs and support costs incurred in the charity's grant making activities and can be analysed as follows:
| Other expenditure on charitable activities Other Corporate Buildings Information technology Finance Governance costs Support costs: Shared costs 2019 Other expenditure on charitable activities Other Corporate Buildings Information technology Finance Governance costs Support costs: Shared costs 2019 |
95 102 90 81 81 80 30 30 30 Mixed allocation 8 8 8 Equal allocation 6 6 6 Equal allocation 4 4 4 Equal allocation 4 4 4 Equal allocation 29 29 28 Mixed allocation 14 21 10 Time spent £000 £000 £000 Wales Basis of allocation Other Ireland 95 274 103 82 84 81 30 32 30 Mixed allocation 8 8 8 Equal allocation 6 6 6 Equal allocation 4 4 4 Equal allocation 4 4 4 Equal allocation 30 30 29 Mixed allocation 13 190 22 Time spent £000 £000 £000 England Scotland National projects Basis of allocation |
|---|---|
*Mixed allocation includes some expenses that have been allocated equally between the different categories and other expenses that have been allocated directly to specific categories based on the nature of the support cost.
8 Net (losses)/gains on investments
The net (losses)/gains on investments in the unrestricted fund arises on its investment in subsidiary undertakings, which is accounted for at fair value.
The net (losses)/gains on investments in the expendable endowment fund are all generated by financial assets at fair value through the statement of financial activities.
67
NOTES TO THE CHARITY FINANCIAL STATEMENTS
9 Taxation
Allchurches Trust Limited is a registered charity and is exempt from corporation tax. The £83,000 (2019: £65,000) tax charge recognised in the statement of financial activities relates to irrecoverable withholding tax that has been suffered on dividends received from overseas equity investments held by the expendable endowment fund.
10 Employee information
The charity itself has no employees, but uses staff employed by a subsidiary company to undertake its charitable activities. The subsidiary company recharges employee costs to the charity.
The average monthly number of full-time equivalent employees of the subsidiary company who carried out the charity's activities during the year was eight (2019: six). All employees were employed in the United Kingdom in both the current and prior year.
| Pension costs - defined contribution plans Pension costs - defined benefit plans Social security costs Wages and salaries |
£000 2019 43 2020 £000 31 - 6 296 22 372 30 |
|---|---|
| 445 355 |
In the current year, one employee received employee benefits within the £60,001-£70,000 band, and one employee received employee benefits within the £70,001-£80,000 band. In the prior year no employees received employee benefits in excess of £60,000.
11 Trustee remuneration
The trustees did not receive any remuneration from the charity during the current or prior year. Two trustees (2019: two trustees), who during the year were also non-executive directors of a subsidiary undertaking, received remuneration from that subsidiary in respect of their services as non-executive directors. Details of the remuneration they received are disclosed in note 28 to the consolidated financial statements.
During the year the charity reimbursed expenses totalling £3,000 (2019: £13,000) which were incurred by three trustees primarily in respect of travel and subsistence (2019: four trustees primarily in respect of travel and subsistence).
In addition, the charity paid direct expenses totalling £1,000 (2019: £2,000) which were incurred by seven trustees primarily in respect of travel and subsistence (2019: six trustees, primarily in respect of travel and subsistence).
None of the trustees was a member of the trading subsidiaries' defined benefit pension schemes during the current or prior year.
12 Key management remuneration
Key management remuneration of the charity, including employee benefits, pensions and social security costs, in the year was £206,000 (2019: £137,000). The key management of the charity can be found on page 45.
68
NOTES TO THE CHARITY FINANCIAL STATEMENTS
13 Investments
| Investments | |
|---|---|
| Total investments Current financial assets at amortised cost Cash on deposit Total non-current investments Investment in subsidiary - listed Debt securities - listed Equity securities Financial assets at fair value |
439,475 - 439,475 483,403 - 483,403 - 10,079 10,079 - 10,171 10,171 - 93,034 93,034 - 87,554 87,554 £000 £000 £000 £000 £000 Endowment Total Unrestricted Endowment Total £000 2019 2020 funds funds funds funds funds funds Unrestricted |
| 439,475 103,113 542,588 483,403 97,725 581,128 |
|
| 2,000 - 2,000 2,024 - 2,024 |
|
| 441,475 103,113 544,588 485,427 97,725 583,152 |
The value of the investment in subsidiary on a historical cost basis is £50,000 (2019: £50,000).
The charity's investment in subsidiary is classified as level 3 in the fair value hierarchy. The methodology for determining the fair value of the investment is disclosed in note 2. No investments in the expendable endowment fund were classified as level 3 in the current or prior year.
Details of the charity's investment policy can be found in the Strategic Report on pages 29-30.
Reconciliation of the movement in financial assets:
| Sale proceeds Fair value losses Fair value at 1 January Additions at cost Fair value at 31 December 2019 Fair value at 1 January Additions at cost Fair value gains Sale proceeds Fair value at 31 December 2020 |
Unrestricted funds |
Endowment funds |
Total funds 583,152 22,630 £000 (16,808) (44,386) |
|---|---|---|---|
| At fair value £000 £000 - (43,928) (2,024) - At amortised cost 483,403 - 2,024 2,000 |
At fair value £000 (14,784) (458) 97,725 20,630 |
||
| 439,475 2,000 |
103,113 | 544,588 | |
| funds Unrestricted |
funds Endowment |
funds Total £000 15,318 550,477 (11,256) 28,613 |
|
| £000 £000 At amortised At fair value cost 465,156 - 2,008 2,024 - 18,247 (2,008) - |
£000 13,294 83,313 (9,248) 10,366 At fair value |
||
| 483,403 2,024 |
97,725 | 583,152 |
69
NOTES TO THE CHARITY FINANCIAL STATEMENTS
14 Debtors
| Prepayments and accrued income |
Unrestricted Endowment Total Unrestricted Endowment Total 2020 2019 £000 £000 £000 £000 funds funds funds funds funds funds £000 £000 |
|---|---|
| 15 300 315 24 291 315 |
15 Cash at bank and in hand
| Short term deposits Cash at bank and in hand |
825 25,295 11,407 13,758 36,702 825 - 643 Unrestricted Endowment 2020 2019 Unrestricted £000 £000 £000 Total funds £000 funds - Total funds £000 14,436 643 funds funds Endowment funds £000 678 |
|---|---|
| 26,120 11,407 14,401 37,527 678 15,079 |
16 Creditors
| 6 Creditors | |
|---|---|
| Accruals for grants payable Other creditors Amounts falling due within one year: Amounts due to related parties Accruals for grants payable Amounts falling due after one year: |
2,562 1,469 - 3 - 76 2 78 69 1 70 2020 2019 Unrestricted Endowment Total Unrestricted Endowment Total funds funds funds funds funds funds £000 £000 £000 £000 £000 £000 2,562 - 3 2 - 2 1,469 |
| 1 1,541 2,641 2 2,643 1,540 |
|
| 1,294 - - 664 1,294 664 |
|
| 1,294 - 1,294 664 - 664 |
70
NOTES TO THE CHARITY FINANCIAL STATEMENTS
17 Summary of fund movements
| Other investments at fair value Gross transfers to endowment funds Investment in subsidiary Fair value losses on investments: Expenditure Taxation Income Other investments at fair value Gross transfers to endowment funds Gross transfers to unrestricted funds Fund balance at 31 December 2019 Gross transfers to designated funds Income Gross transfers to general funds Gross transfers to unrestricted funds Fund balance at 31 December 2020 Fund balance at 1 January 2019 Fund balance at 1 January 2020 Expenditure Taxation Fair value gains on investments: Investment in subsidiary |
(458) (4,200) 5,200 - - - (458) - - (1,000) - - (43,928) (43,928) - (24,680) - (83) - (83) (21,806) (375) - (2,499) - 618,789 299 3,106 - 6,405 16,635 109,422 483,353 9,379 3,000 £000 £000 £000 £000 £000 funds funds reserve Total Unrestricted funds Endowment Revaluation General funds 12,657 (12,723) - - (2,000) - - - 66 Designated 2,000 |
|---|---|
| 556,045 6,946 104,089 439,425 5,585 |
|
| 19,395 85,706 3,704 - 38,975 (332) - (18,941) - 4,500 - (65) - (65) - 18,247 - 18,247 - (13,500) 13,500 - - - - - - 10,366 - 10,366 16 3,441 (3,457) (4,863) 4,863 - - - 465,106 570,207 30,771 - (18,609) - - |
|
| 9,379 109,422 483,353 618,789 16,635 |
The general unrestricted fund consists of funds available to the trustees to apply for the general purposes of the charity, in addition to each of the priorities it has adopted as set out in the Strategic Report on pages 6-10.
The designated fund has been designated by the trustees for the furtherance of purposes or projects of or relating to the Methodist Church. The source of these funds is the donations that the charity receives from Methodist Insurance PLC (see note 3). During the current year, the trustees transferred £2,000,000 from the designated fund into the general unrestricted fund and £1,000,000 into the expendable endowment fund. £3,066,000 was designated in the year. During the prior year, the trustees designated £4,863,000 previously held in the general unrestricted fund.
The endowment fund is a restricted capital fund of expendable endowment that is retained to strengthen the charity's reserves and provide diversification of its assets. During the current year, £10,000,000 (2019: £nil) was transferred into the general unrestricted fund in order to maintain liquidity and re-build the Trust's reserves.
The revaluation reserve is the cumulative fair value gain on the charity's investment in subsidiary undertakings.
71
NOTES TO THE CHARITY FINANCIAL STATEMENTS
18 Related party transactions
Transactions between the charity and its subsidiaries, which are related parties, are shown below. The full list of related undertakings is disclosed in note 45. Transactions between the charity and its trustees, who are related parties, are disclosed in note 11.
| 2020 | 2019 | |
|---|---|---|
| £000 | £000 | |
| Gift aid received | - | 30,000 |
| Expenses recharged | 551 | 408 |
| Investment management fees paid | 252 | 242 |
| Amounts due to related parties | 3 | 2 |
In addition, the charity received donated services from a trading subsidiary in the current and prior year. Further details are provided in note 3.
72
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING A CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT)
for the year ended 31 December 2020
| a. arising from the charity b. arising from trading activities 24 Net (expenditure)/income in the year 25 Taxation activities Other Expenditure arising from trading Dividend, interest and rental 22 income Investments Total expenditure trading subsidiaries Other expenditure on charitable activities Charitable activities Grants Raising funds Expenditure on: Total income activities 21 Income arising from trading Other trading activities Income from: Donations Notes Net (losses)/gains on investments 23 Charitable donations paid by |
30,991 3,106 34,097 35,316 3,704 39,020 345,188 - 345,188 323,654 - 323,654 5,000 3,000 - 3,000 5,000 - Endowment Total Unrestricted Endowment Total £000 funds funds funds £000 £000 £000 £000 £000 funds funds funds Unrestricted 2020 2019 |
|---|---|
| 379,179 3,106 382,285 363,970 3,704 367,674 |
|
| (357,796) - (357,796) (326,113) - (326,113) (2,748) (755) - (755) (575) - (575) (23,311) - (23,311) (17,850) - (17,850) - (375) (375) - (332) (332) - (2,748) (2,523) - (2,523) |
|
| (347,393) (384,610) (375) (384,985) (347,061) (332) |
|
| (65) (6,748) 432 (83) 349 (6,683) (35,639) (458) (36,097) 40,891 10,366 51,257 |
|
| (40,638) 2,190 (38,448) 51,117 13,673 64,790 |
|
| (19,632) 64,455 - 64,455 (13,338) 13,673 335 (21,006) 2,190 (18,816) (19,632) - |
|
| (40,638) 2,190 (38,448) 51,117 13,673 64,790 |
73
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING A CONSOLIDATED INCOME AND EXPENDITURE ACCOUNT) (CONTINUED)
for the year ended 31 December 2020
| (Losses)/gains on net investment hedges 42 Currency translation differences 42 Tax attributable to other recognised (losses)/gains Total funds carried forward Total funds brought forward 41 Net movement in funds excluding minority interests 43 Other gains/(losses) Actuarial losses on retirement benefits 40 Losses on revaluation of fixed assets Transfer between funds Notes 43 Acquisition of minority interests Minority interests Gross transfers to endowment funds Gross transfers to unrestricted funds Other recognised (losses)/gains 24 |
(2,339) - (2,339) 640 - 640 1,982 - 4,188 - 4,188 1,330 - 1,330 (8,782) - (8,782) (8,891) - (8,891) 1,982 (1,371) - (1,371) (19,036) - (19,036) (7,916) - (7,916) (65) - (65) - - - (5,200) 5,200 - (13,500) 13,500 - £000 £000 £000 £000 £000 £000 funds funds funds funds funds funds 2020 2019 12,723 (12,723) - 3,457 (3,457) - Unrestricted Endowment Total Unrestricted Endowment Total |
|---|---|
| (57,167) (5,333) (62,500) 24,866 23,716 48,582 |
|
| 509,367 109,422 618,789 484,501 85,706 570,207 (244) - (244) - - - |
|
| 451,956 104,089 556,045 509,367 109,422 618,789 |
The accompanying notes on pages 77 to 128 are an integral part of this consolidated statement of financial activities. All income relates to continuing operations.
74
CONSOLIDATED BALANCE SHEET
at 31 December 2020
| Total current assets Liabilities Cash at bank and in hand 37 Debtors 36 Current assets Total fixed assets Notes Investments 34 Total assets less current liabilities Fixed assets Net current assets Net pension (deficit)/asset 40 Intangible assets 31 32 Investment property 33 Investment in associate 29 Other retirement benefit obligations Creditors: amounts falling due within one year 38 Provisions for liabilities 39 Tangible assets Non-charitable trading reserves 41 42 Net assets excluding retirement benefit obligations 40 Creditors: amounts falling due after one year 38 Total net assets including retirement benefit obligations 41 The funds of the charity: Unrestricted funds Endowment funds Investments 34 Total funds Minority interests 43 Total funds (excluding minority interests) 41 Restricted funds 41 General funds 41 Translation and hedging reserve Designated funds Revaluation reserve |
funds £000 Total funds Total 970,485 2020 2019 948,868 £000 28,000 15,463 38,367 142,142 148,146 5,696 5,171 11,056 |
|---|---|
| 1,150,536 1,162,858 |
|
| 135,896 144,675 539,186 637,231 2,000 2,024 |
|
| 783,906 677,106 |
|
| (125,101) (140,453) |
|
| 643,453 552,005 |
|
| (1,653) 1,793,989 1,714,863 (988,860) (1,111,182) (2,244) |
|
| 724,350 680,563 |
|
| (6,530) (16,173) 3,527 (5,998) |
|
| 657,860 721,879 |
|
| 640 18,169 18,261 420,632 464,452 624 6,946 9,379 16,635 5,585 |
|
| 109,422 451,956 104,089 509,367 |
|
| 618,789 556,045 |
|
| 103,090 101,815 |
|
| 657,860 721,879 |
The consolidated financial statements of Allchurches Trust Limited, registration number 1043742, on pages 72 to 128 were approved and authorised for issue by the Board on 6 May 2021 and signed on its behalf by:
Tim Carroll Chairman
Sir Laurie Magnus Trustee
75
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 December 2020
| Purchase of investments Proceeds from the sale of property, plant and equipment Purchases of intangible assets Purchases of property, plant and equipment Net cash provided by operating activities Cash flows from investing activities: Dividends received by trading subsidiaries Interest received by trading subsidiaries Interest paid by trading subsidiaries Tax paid by trading subsidiaries Purchase of financial investments by trading subsidiaries Proceeds from the sale of investment property by trading subsidiaries Adjustment for pension funding Increase/(decrease) in retirement benefit obligation Proceeds from the sale of financial investments by trading subsidiaries Depreciation of property, plant and equipment Amortisation and impairment of intangible assets Loss on disposal of property, plant and equipment Losses/(gains) on financial investments and investment property Share of profit of associate Tax (income)/expense Adjustments for: Dividend and interest income from parent charity investments Proceeds from the sale of investments Acquisition of business, net of cash acquired Acquisition of interests in subsidiaries, net of cash acquired Net cash used in investing activities Purchase of investment property by trading subsidiaries Dividend and interest income from investments Increase in creditors Increase in provisions Finance costs Increase in debtors Revaluation of property, plant and equipment Net (expenditure)/income for the reporting period |
(3,819) (8,820) (163,002) 6,305 10,296 151,155 327 1,020 1,127 929 11,739 2,613 2,734 6,847 6,308 3 172 £000 £000 2020 2019 20,209 (63,690) (601) (59) (349) 6,748 100 (86,802) (25,524) (30,312) - (190) (34) (100) 15,916 69 (53) 15,061 15,909 148,127 (133,678) 117,346 74,285 (70,340) 34 (10) - (38,448) 64,790 |
|---|---|
| 44,263 10,075 |
|
| (22,630) (15,318) (15,646) (9,619) 1 - (6,891) (4,678) (1,519) 3,134 3,701 16,808 (822) (5,252) 11,256 (1,360) |
|
| (27,565) (21,270) |
76
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
for the year ended 31 December 2020
| Cash flows from financing activities: Payment of finance lease liabilities Cash and cash equivalents at the end of the reporting period Change in cash and cash equivalents due to exchange rate movements Cash and cash equivalents at the beginning of the reporting period Change in cash and cash equivalents in the reporting period Change in cash and cash equivalents in the reporting period Net cash used in financing activities Dividends paid to non-controlling interests of subsidiaries Analysis of changes in net debt |
(241) (300) (8,782) (8,891) £000 £000 2020 2019 |
|---|---|
| (9,023) (9,191) |
|
| 7,675 (20,386) |
|
| 1,104 (187) 135,896 156,469 7,675 (20,386) |
|
| 144,675 135,896 |
77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
19 Accounting policies for consolidated financial statements
The principal accounting policies adopted in preparing the consolidated financial statements are set out below. Where an accounting policy specifically relates to the charity, it is not repeated in the group's accounting policies, and reference should be made to note 1 to the charity's financial statements.
Basis of preparation
The consolidated financial statements have been prepared in accordance with Financial Reporting Standard 102 (FRS 102) The Financial Reporting Standard applicable in the UK and Republic of Ireland ; the Companies Act 2006 (the Act); and 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)' (SORP) (effective 1 January 2019). The historical cost convention has been applied, modified to include certain items at fair value as permitted by section 404 of the Act. The format of the financial statements has been adapted to comply with the SORP as permitted by the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410).
The principal activities of the trading subsidiaries of the charity remain the transaction of insurance and the provision of financial services. All funds within the trading subsidiaries support their trade. Note 47 includes certain disclosures relevant for groups containing insurance companies in accordance with Financial Reporting Standard 103 (FRS 103), Insurance Contracts.
The parent charity meets the definition of a public benefit entity under FRS 102.
As stated in the Trustees' Report, the directors consider that it is appropriate to continue to adopt the going concern basis in preparing the financial statements.
Items included in the financial statements of each of the group's entities are measured in the currency of the primary economic environment in which that entity operates (the 'functional currency'). The consolidated financial statements are stated in sterling, which is the charity’s functional and presentation currency.
Basis of consolidation
Subsidiaries
Subsidiaries are those entities over which the charity, directly or indirectly, has control. For businesses acquired or disposed of during the year, the results and cash flows relating to a business are included in the consolidated statement of financial activities and the consolidated statement of cash flows from the date of acquisition or up to the date of disposal. All inter-company transactions, balances and cash flows are eliminated.
The group uses the purchase method of accounting to account for business combinations. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the acquisition date. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Minority interests are measured at a proportionate share of the identifiable net assets of the acquiree. Goodwill is calculated as the excess of the aggregate consideration transferred, the fair value of contingent consideration, the minority interests and, for an acquisition achieved in stages, the fair value of previously held equity interest over the fair value of the identifiable net assets acquired.
Associates
Associate are those entities over which the group has significant influence and are neither subsidiaries nor interests in joint ventures. The assets, liabilities and results of associates are incorporated in these financial statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognised in the consolidated balance sheet at cost and adjusted thereafter to recognise the group's share of the net income/(expenditure) and other recognised gains/(losses) of the associate. When the group's share of losses of an associate exceeds the group's interest in that associate, the group discontinues recognising its share of further losses. Additional losses are recognised by a provision only to the extent that the group has incurred legal or constructive obligations or made payments on behalf of the associate.
78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Foreign currency translation
The assets and liabilities of foreign operations are translated from their functional currencies into the group's presentation currency using year end exchange rates, and their income and expenses using average exchange rates for the year. Exchange differences arising from the translation of the net investment in foreign operations are taken to the translation reserve. On disposal of a foreign operation, such exchange differences are transferred out of this reserve, along with the corresponding movement on net investment hedges, and are recognised in the statement of financial activities as part of the gain or loss on sale.
Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the date of the transactions. Exchange gains and losses resulting from the settlement of such transactions, and from the translation of monetary assets and liabilities denominated in foreign currencies, are recognised in the statement of financial activities.
Turnover
General insurance business
Premiums written by trading subsidiaries are shown gross of commission paid to intermediaries and are accounted for in the period in which the risk commences. Estimates are included for premiums not notified by the year end ("pipeline premiums") and provision is made for the anticipated lapse of renewals not yet confirmed. Those proportions of premiums written in a year which relate to periods of risk extending beyond the end of the year are carried forward as unearned premiums.
Premiums written include adjustments to premiums written in prior periods and estimates for pipeline premiums and are shown net of insurance premium taxes.
Long-term insurance business
A trading subsidiary markets and sells pre-paid funeral plans. Immediately following a sale, the funeral plan funds are invested in a whole-of-life assurance policy with a life insurance company authorised by the Prudential Regulatory Authority (PRA). The trading subsidiary uses independent, third party, PRA authorised life insurance companies and a PRA authorised fellow trading subsidiary, Ecclesiastical Life Limited (ELL), for this purpose.
By holding the funds in a whole-of-life assurance policy the Plan meets the requirements of Article 60(1) (a) of the Financial Services and Markets Act 2000 (Regulated Activities) Order 2001.
The ultimate responsibility for providing the funeral is passed to independent funeral directors who are not owned by the group.
In each case, the ultimate value and timing of the funeral plan funds that will be paid to the funeral director is uncertain. Therefore, the trading subsidiary has accepted insurance risk, as defined under FRS 103, from the plan holder. The settlement of the trading subsidiary’s obligation under the funeral plan contract is directly matched by the proceeds it receives from the whole-of-life assurance policy, which is shown as long-term reinsurance. Only where the whole-of-life assurance policy is provided by ELL is the group exposed to the wider risks associated with a traditional life insurance business which are explained in more detail in note 4 of the EIG plc annual report and accounts which can be obtained from the registered office, as shown on page 129.
The funeral plan funds are recognised as written premium when receivable, at which date the liabilities arising from them are also recognised. The transfer of the funds to the life insurance company is then accounted for as a reinsurance premium, on the same day, which results in an offsetting reinsurance asset being recognised.
Fee and commission income
Fee and commission income consists primarily of reinsurance commissions and reinsurance profit commissions from the trading subsidiaries' insurance business. It also includes income from the trading subsidiaries' insurance broking activities, investment fund management fees, distribution fees from mutual funds and commission revenue from the sale of mutual fund shares. As with general insurance premiums, reinsurance commissions are accounted for in the period in which the risk commences. Those proportions of reinsurance commissions written in a year which relate to periods of risk extending beyond the end of the year, are carried forward as deferred income. Reinsurance profit commissions are recognised at the point in time when the amount of commission can be accurately estimated.
79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Income generated from trading subsidiaries' insurance broking activities is recognised at the inception date of the insurance cover. An estimate is made for the amount of fees and commission that may be clawed back as a result of policy cancellations or amendments. Where commission or fees are received in advance of the inception date of cover, deferred income is recognised.
Fees charged for investment management services are recognised as revenue when the services are provided. Management fees charged in respect of funeral plans are only refundable where the plan is cancelled within 30 days, and are recognised in full when the plan is sold with provision being made for the expected level of cancellations that give rise to a refund.
Claims
General insurance claims incurred include all losses occurring during the year, whether reported or not, related handling costs, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims handling costs include all internal and external costs incurred in connection with the negotiation and settlement of claims.
Long-term insurance business claims and death claims are accounted for when notified.
Insurance contract liabilities
General insurance technical provisions
(i) Outstanding claims provisions
General insurance outstanding claims provisions are based on the estimated ultimate cost of all claims incurred but not settled at the balance sheet date, whether reported or not, together with related claims handling costs. Significant delays are experienced in the notification and settlement of certain types of general insurance claims, particularly in respect of liability business, the ultimate cost of which cannot be known with certainty at the balance sheet date. An estimate is made representing the best estimate plus an uncertainty margin within a range of possible outcomes. Designated insurance liabilities are remeasured to reflect current market interest rates.
(ii) Provision for unearned premiums
The proportion of written premiums, gross of commission payable to intermediaries, attributable to subsequent periods is deferred as a provision for unearned premiums. The change in this provision is taken to the statement of financial activities in order that revenue is recognised over the period of risk.
(iii) Liability adequacy
At each reporting date, the trading subsidiaries review their unexpired risks and carry out a liability adequacy test for any overall excess of expected claims and deferred acquisition costs over unearned premiums, using the current estimates of future cash flows under its contracts. Unexpired risks are assessed separately for each class of business.
Surpluses and deficits are offset where business classes are considered to be managed together and a provision is held for any net deficit.
Long-term business provisions
Under current requirements, long-term insurance contract liabilities arising from funeral plans, where the trading subsidiaries' liability under the funeral plan is linked to inflation, are measured using accounting policies consistent with those adopted previously prior to the adoption of FRS 103. The long-term business provision is held in respect of funeral plans and determined using methods and assumptions approved by the directors of the trading subsidiaries based on advice from their Chief Actuary.
Long-term insurance contract liabilities arising from funeral plans, where the trading subsidiaries' liability under the funeral plan is linked to performance of a with-profits life assurance plan provided by an independent, third party, life insurance company, are based on the group’s estimate of the surrender value of the with-profits life assurance policy at the balance sheet date.
80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Reinsurance
General insurance business
Certain trading subsidiaries assume and cede reinsurance in the normal course of business, with retention limits varying by line of business. Premiums on reinsurance assumed are recognised as revenue in the same manner as direct business. Outwards reinsurance premiums are accounted for in the same accounting period as the related premiums for the direct or inwards reinsurance business being reinsured. Estimates are included for premiums not notified by the year end and provision is made for the anticipated lapse of renewals not yet confirmed. The proportion of premiums ceded in a year which relates to periods of risk extending beyond the current year is carried forward as unearned. The group does not reinsure its life business.
Reinsurance assets primarily include balances due from both insurance and reinsurance companies for ceded insurance liabilities. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provisions or the settled claims associated with the reinsured policies and in accordance with the relevant reinsurance contract.
Long-term business
A trading subsidiary is the named beneficiary on a number of life assurance products sold by independent, third party, life insurance companies. The trading subsidiary has committed to pay the value it receives from these policies to the funeral director, appointed under the funeral plan of the named insured life, in consideration of their provision of the services agreed under the funeral plan. These contracts are shown as reinsurance of the corresponding obligations the trading subsidiary recognises in respect of the related funeral plan.
Intangible assets
Goodwill
Goodwill arising on the acquisition of subsidiary undertakings, being the excess of the cost over the fair value of assets and liabilities acquired, is capitalised in the balance sheet and amortised through the statement of financial activities over its estimated useful economic life of ten years, on a straight-line basis. The gain or loss on any subsequent disposal of a subsidiary or associated undertaking will include any attributable unamortised goodwill. Goodwill is tested annually for impairment and is carried at cost less accumulated amortisation less accumulated impairment losses. The amortisation and impairment charge for the period is included in the statement of financial activities within expenditure arising from trading activities.
Computer software
Computer software is carried at historical cost less accumulated amortisation and impairment, and amortised over a useful life of between three and ten years, using the straight-line method. The amortisation and impairment charge for the period is included in the statement of financial activities within expenditure arising from trading subsidiaries.
Other intangible assets
Other intangible assets consist of acquired brand, customer and distribution relationships, and are carried at cost at acquisition less accumulated amortisation and impairment after acquisition. Amortisation is on a straight-line basis over the weighted average estimated useful life of the intangible assets acquired. The amortisation and impairment charge for the period is included in the statement of financial activities within expenditure arising from trading activities.
Financial instruments
As permitted by FRS 102, the group has chosen to account for its financial instruments using the recognition and measurement provisions of IAS 39, Financial Instruments: Recognition and Measurement as issued by the International Accounting Standards Board (IASB).
IAS 39 requires certain financial assets and liabilities to be classified into separate categories, for which the accounting requirements differ.
81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The classification depends on the nature and purpose of the financial assets and liabilities, and is determined at the time of initial recognition. Financial instruments are initially measured at fair value. Their subsequent measurement depends on their classification:
-
Financial instruments designated as at fair value, those held for trading, and hedge accounted derivatives are subsequently carried at fair value. To the extent to which they are effective, changes to the fair value of hedging instruments are included in the other recognised gains/(losses) in the statement of financial activities. All other changes in fair value are recognised in net gains/(losses) on investments in the statement of financial activities in the period in which they arise.
-
All other financial assets and liabilities are held at amortised cost, using the effective interest method (except for short-term debtors and creditors when the recognition of interest would be immaterial).
Investments
(i) Financial assets at fair value through profit or loss
Financial investments are classified into this category if they are managed, and their performance evaluated, on a fair value basis. Purchases and sales of these investments are recognised on the trade date, which is the date that the group commits to purchase or sell the assets, at their fair value adjusted for transaction costs. Financial investments within this category are classified as held for trading if they are derivatives that are not accounted for as a net investment hedge or are acquired principally for the purpose of selling in the near term.
The fair values of investments are based on quoted bid prices. Where there is no active market, fair value is established using a valuation technique based on observable market data where available.
Derivative financial instruments and hedging
Derivative financial instruments include foreign exchange contracts and other financial instruments that derive their value from underlying equity instruments. All derivatives are initially recognised in the balance sheet at their fair value, which usually represents their cost, including any premium paid. They are subsequently remeasured at their fair value, with the method for recognising changes in the fair value depending on whether they are designated as hedges of net investments in foreign operations. All derivatives are carried as assets when the fair values are positive and as liabilities when the fair values are negative.
The notional or contractual amounts associated with derivative financial instruments are not recorded as assets or liabilities in the balance sheet as they do not represent the fair value of these transactions. Collateral pledged by way of cash margins on futures contracts is recognised as an asset in the balance sheet within cash at bank and in hand.
Certain trading subsidiary derivative transactions, while providing effective economic hedges under the trading subsidiaries' risk management positions, do not qualify for hedge accounting under FRS 102 and are therefore treated as held for trading. Their fair value gains and losses are recognised immediately in net gains/(losses) on investments. The fair value gains and losses for derivatives which are hedge accounted under FRS 102 are shown as other recognised gains/(losses) in the statement of financial activities.
(ii) Financial assets at amortised cost
Financial assets at amortised cost include loans and cash held on deposit for more than three months. These are carried at amortised cost using the effective interest method. Loans are recognised when cash is advanced to borrowers. To the extent that a loan is uncollectable, it is written off as impaired. Subsequent recoveries are credited to net income/(expenditure).
82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(iii) Financial assets at fair value through other recognised gains/(losses)
Derivative instruments for hedging of net investments in foreign operations
On the date a foreign exchange contract is entered into, the trading subsidiaries designate certain contracts as a hedge of a net investment in a foreign operation (net investment hedge) and hedge the forward foreign currency rate. Hedge accounting is used for derivatives designated in this way, provided certain criteria are met. At the inception of the transaction, the trading subsidiaries document the relationship between the hedging instrument and the hedged item, as well as the risk management objective and the strategy for undertaking the hedge transaction. The trading subsidiaries also document their assessment of whether the hedge is expected to be, and has been, highly effective in offsetting the risk in the hedged item, both at inception and on an ongoing basis.
Gains and losses on the hedging instrument, relating to the effective portion of the net investment hedge, are recognised in other recognised gains/(losses) and accumulated in the hedging reserve. The gain or loss relating to the ineffective portion is recognised immediately in net income/(expenditure), and is included in net investment gains/(losses). Gains and losses on the hedging instrument relating to the effective portion of the hedge accumulated in the foreign currency translation reserve are reclassified to net income/(expenditure) on disposal of the related investment.
Income from investments
Investment income consists of dividends, interest and rents receivable for the year. Dividends on equity securities are recognised on the ex-dividend date. Interest and rental income is recognised as it accrues. Dividends from overseas equities are grossed-up for the irrecoverable withholding tax suffered.
Unrealised gains and losses are calculated as the difference between carrying value and the original cost, and the movement during the year is recognised in the statement of financial activities. The value of realised gains and losses includes an adjustment for previously recognised unrealised gains or losses on investments disposed of in the accounting period.
The impact of discount rate changes on insurance contract liabilities is also included within net gains/(losses) on investments in order to match with the corresponding movements in assets backing the liabilities.
Offset of financial assets and financial liabilities
Financial assets and liabilities are offset, and the net amount reported in the balance sheet, when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
Deferred acquisition costs
General insurance business
For general insurance business, a proportion of commission and other acquisition costs relating to unearned premiums is carried forward as deferred acquisition costs or, with regard to reinsurance outwards, as deferred income. Deferred acquisition costs are amortised over the period in which the related revenues are earned. The reinsurers’ share of deferred acquisition costs is amortised in the same manner as the underlying asset.
Long-term business
For long-term insurance contracts, acquisition costs comprise direct costs such as initial commission and the indirect costs of obtaining and processing new business. Acquisition costs which are incurred during a financial year are deferred and amortised over the period during which the costs are expected to be recoverable, if applicable.
Taxation
Taxation comprises current and deferred tax. Tax is included in calculating the net income/(expenditure) for the period except to the extent it relates to items recognised in other gains and losses, in which case it is recognised in other gains and losses. Irrecoverable tax withheld from overseas dividend income is recognised when the dividend is received.
Current tax is the expected tax payable by the trading subsidiaries on their taxable results for the period, after any adjustment in respect of prior periods.
83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Deferred tax is recognised in respect of timing differences, being the difference between when gains and losses are included in tax assessments and when they are recognised in the financial statements. Deferred tax is measured using tax rates expected to apply when the related deferred tax asset is realised, or when the deferred tax liability is settled, based on tax rates and laws which have been enacted or substantively enacted at the year end date.
Deferred tax assets are recognised to the extent that it is more likely than not that future taxable profits will be available against which the future reversal of timing differences can be offset.
Investment property
Investment property comprises land and buildings which are held for long-term rental yields. It is carried at fair value with changes in fair value recognised in the statement of financial activities within net gains/(losses) on investments. Investment property is valued annually by external qualified surveyors.
Tangible assets
Owner-occupied properties are stated at fair value and movements are taken to the revaluation reserve, net of deferred tax. When such properties are sold, the accumulated revaluation surpluses are transferred from this reserve to non-charitable trading reserves. Where the market value of an individual property is below original cost, any revaluation movement arising during the year is recognised within net gains/(losses) on investments in the statement of financial activities. Valuations are carried out at least every three years by external qualified surveyors.
All other items classified as tangible fixed assets are carried at historical cost less accumulated depreciation and impairment. Depreciation is calculated to write down the cost of the assets to their residual values over their estimated useful lives as follows:
Computer equipment 3 - 5 years straight line Motor vehicles 4 years straight line or 27% reducing balance Fixtures, fittings and office equipment 3 - 10 years, or length of lease, straight line
Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand, deposits held on call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts.
Employee benefits
Pension obligations
The trading subsidiaries operate a number of defined benefit and defined contribution plans, the assets of which are held in separate trustee-administered funds.
For defined benefit plans, the pension costs are assessed using the projected unit credit method. Under this method, the cost of providing pensions is charged to the statement of financial activities so as to spread the regular cost over the service lives of employees. The pension obligation is measured as the present value of the estimated future cash outflows using a discount rate based on market yields for high-quality corporate bonds. The resulting pension plan surplus, where recoverable, or deficit appears as an asset or obligation in the balance sheet. Any asset resulting from this calculation is limited to the present value of economic benefits available in the form of refunds from the plan or reductions in future employer contributions to the plan. Independent actuarial valuations are carried out at the end of each reporting period.
Current and past service costs, gains and losses on curtailments and settlements and net interest expense or income (calculated by applying a discount rate to the net defined benefit liability or asset) are recognised through net income/(expenditure). Actuarial gains and losses are recognised in full in the period in which they occur in the statement of financial activities within other recognised gains/(losses).
Contributions in respect of defined contribution plans are recognised as expenditure in the statement of financial activities as incurred.
84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Other post-employment obligations
Some trading subsidiaries provide post-employment medical benefits to their retirees. The expected costs of these benefits are accrued over the period of employment using an accounting methodology similar to that for defined benefit pension plans. Interest expense (calculated by applying a discount rate to the net obligations) is recognised through net income/(expenditure). Actuarial gains and losses are recognised immediately in the statement of financial activities within other recognised gains/(losses). Independent qualified actuaries value these obligations annually.
Other benefits
Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the balance sheet date.
Leases
Leases, where a significant portion of the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments made as lessees under operating leases are charged to net income/(expenditure) on a straight-line basis over the period of the lease. Rental income received as a lessor under operating leases is credited to net income/(expenditure) on a straight-line basis over the period of the lease. Benefits that the group receives as a lessee or provides as a lessor as an incentive to enter into an operating lease agreement are recognised on a straight-line basis over the period of the lease.
Leases, where a significant portion of the risks and rewards of ownership are transferred to the group, are classified as finance leases. Assets obtained under finance lease contracts are capitalised as tangible assets and are depreciated over the period of the lease. Obligations under such agreements are included within other creditors net of finance charges allocated to future periods. The interest element of the lease payments is charged to net income/(expenditure) over the period of the lease. Assets held under finance leases are not significant to these financial statements.
85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
20 Critical accounting estimates and judgements in applying accounting policies
The trading subsidiaries make estimates and assumptions that affect the reported amounts of assets and liabilities. Estimates and judgements are regularly reviewed and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. During 2020, the Covid-19 pandemic developed rapidly with far-reaching impacts across the global economy and the insurance industry. The trading subsidiaries considered the effects of Covid-19 and actions taken by governments in its estimates and judgements.
The critical accounting estimates and judgements made by the trading subsidiaries relate to:
-
(a) The ultimate liability arising from claims made under general business insurance contracts
-
(b) Future benefit payments arising from long-term insurance contracts
-
(c) Pensions and other post-employment benefits
-
(d) Goodwill impairment and the carrying value of goodwill
-
(e) Unlisted equity securities
-
(f) Recognition of long-term insurance contracts
Full details of the critical accounting estimates and judgements that are made by the trading subsidiaries can be found in the notes to the financial statements of the annual report and accounts of EIG plc, which are available from the registered office on page 129.
21 Trading activities
The income and expenditure arising from trading activities relates to the activities of the charity's trading subsidiaries.
A full list of the charity's trading subsidiaries is provided in note 45. The results of the trading subsidiaries are included in unrestricted funds in the consolidated statement of financial activities on page 72.
The income from trading activities includes net earned premiums and fee and commission income for insurance business; and fee and commission income for investment management and broking and advisory services, which includes prepaid funeral plan distribution and administration.
The expenditure from trading activities includes net incurred claims, fees, commissions and expenses for insurance business; and expenses for investment management and broking and advisory services, which includes prepaid funeral plan distribution and administration.
Gross written premiums are used as the measure for turnover of the general insurance and long-term insurance businesses. Fee and commission income earned in relation to services provided by the trading subsidiaries to third parties is the measure for turnover of investment management and broking and advisory activities, which includes prepaid funeral plan distribution and administration.
(a) An analysis of the trading subsidiaries' turnover by geographical location of office is set out below:
| Outward reinsurance premium Other fee and commission income not included in turnover Net change in provision for unearned premium Share of profit of associate Income arising from trading activities Canada Turnover Reconciliation of turnover to income from trading subsidiaries: United Kingdom and Ireland Australia |
(202,674) (184,788) 49,868 (16,562) (15,080) 49,909 601 59 513,955 473,554 £000 £000 2020 2019 75,953 64,457 513,955 473,554 357,824 340,240 80,178 68,857 |
|---|---|
| 345,188 323,654 |
86
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(b) An analysis of the turnover from trading activities by class of business is set out below:
| General insurance business Broking and advisory Investment management Long-term insurance business |
31,889 437,287 34,914 35,143 12,142 29,612 393,965 12,557 £000 £000 2020 2019 |
|---|---|
| 473,554 513,955 |
(c) An analysis of long-term insurance gross written premiums is set out below:
| Regular premiums Single premiums |
2020 8 10 29,604 31,879 2019 £000 £000 |
|---|---|
| 29,612 31,889 |
(d) Results of trading subsidiaries engaged in insurance business*
| Net incurred claims Dividend and interest income Other expenditure Charitable donations Other comprehensive (expense)/income and changes in equity Equity Total liabilities Liabilities Total assets Balance sheet Gift aid paid to parent charity Net (losses)/gains on investments Total expenditure Other income Total income Profit and loss account (Loss)/profit retained and transferred to reserves Turnover Taxation |
25,892 2,271 2,605 30,768 48,075 (98,632) (41,777) Ecclesiastical Insurance Insurance Ecclesiastical Office plc Limited Life Limited Ansvar £000 £000 £000 - (140,409) (118,056) Total Total 2020 2019 357,787 80,178 12 437,977 393,952 £000 £000 |
|---|---|
| (2,372) (112,903) (156,210) (22,133) (513) (178,856) (2,506) (135) - (2,641) (171,117) 285,047 40,672 2,617 328,336 323,971 (128,511) (105,008) (16,941) 1,333 |
|
| (310,008) (278,497) (37,240) 40,946 (23,961) 2,344 673 (5,380) (30,000) - - - - (33,711) (588) (2,941) (271,619) (39,209) 820 - (21,617) (28,772) 1,022 (279) (70) |
|
| (43,222) 2,940 426 (39,856) 22,268 |
|
| 127,827 1,615,778 1,516,045 1,225,800 262,151 |
|
| 49,512 585,758 614,080 481,727 54,519 744,073 207,632 78,315 1,030,020 901,965 |
|
| 1,225,800 1,516,045 1,615,778 127,827 262,151 |
These results have been included in the consolidated statement of financial activities on page 72 after consolidation adjustments.
*These are the results of the trading subsidiaries under UKGAAP, the accounting basis used to prepare the consolidated financial statements of the Trust. The majority of the trading subsidiaries prepare their financial statements under IFRS.
87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(e) Results of trading subsidiaries engaged in investment management and broking and advisory services*
| Total liabilities Equity Liabilities Total assets Balance sheet (Loss)/profit retained and transferred to reserves Other comprehensive expense and changes in equity Taxation Total expenditure Charitable donations Other expenditure Total income Dividend and interest income Turnover Profit and loss account |
885 (25) 801 62 839 1 14,559 10,650 22,704 51,858 51,796 3,945 £000 £000 £000 £000 £000 £000 Limited Limited Limited Total Total Management Brokers Holdings Services Limited 2019 Investment Insurance Lycetts EdenTree South Essex Ecclesiastical Planning 2020 |
|---|---|
| (151) (15,535) (8,965) (21,738) (52,189) (50,650) (30) (77) - (107) - (5,951) 52,681 14,534 11,451 22,766 52,697 3,946 |
|
| - - (1,000) (1,366) (2,366) (2,516) 76 (28) (241) (139) (852) 54 (50,801) (15,565) (9,042) (21,738) (52,296) (5,951) |
|
| (1,951) (955) 1,381 (579) (2,104) (1,488) |
|
| 269,061 314,363 19,982 19,843 24,380 333,266 |
|
| 26,520 11,639 6,105 19,165 304,351 287,843 8,343 13,738 5,215 28,915 267,442 1,619 |
|
| 314,363 19,982 19,843 24,380 333,266 269,061 |
These results have been included in the consolidated statement of financial activities on page 72 after consolidation adjustments.
*These are the results of the trading subsidiaries under UKGAAP, the accounting basis used to prepare the consolidated financial statements of the Trust. The majority of the trading subsidiaries prepare their financial statements under IFRS.
88
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
22 Dividend, interest and rental income
| Income from financial assets at fair value through profit or loss Equity securities - listed - unlisted Debt securities - government bonds - listed Income from financial assets at amortised cost a. cash at bank and in hand b. other income received and cash deposits net of c. rental income exchange gains and losses Other income |
2020 2019 Endowment Total funds Unrestricted Endowment Total Unrestricted funds funds funds funds funds £000 £000 £000 £000 £000 £000 6,256 2,569 8,825 7,658 3,065 10,723 - - - 2,612 - 2,612 13,892 811 - 811 945 - 945 11,820 549 12,369 13,275 617 1,405 2,427 - 2,427 1,405 739 (12) 782 22 - 8,938 - 8,938 8,639 - 8,639 727 804 |
|---|---|
| 30,991 3,106 34,097 35,316 3,704 39,020 |
23 Net (losses)/gains on investments
| Impact of discount rate change on insurance contract liabilities Net gains on property, plant and equipment Net (losses)/gains on investments Net losses on investment property |
10 - 10 - - - (14,767) (458) (15,225) 57,224 10,366 67,590 (4,984) (3,900) (15,898) - (15,898) (12,433) - (12,433) - (3,900) (4,984) - £000 £000 £000 £000 £000 £000 funds funds funds funds funds funds Unrestricted Endowment Total Unrestricted Endowment Total 2020 2019 |
|---|---|
| (458) (36,097) 40,891 10,366 51,257 (35,639) |
89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
24 Taxation
The charity is a UK registered charity and is therefore exempt from corporation tax under Chapter 3 of Part 11 of the Corporation Tax Act 2010 or section 256 of the Taxation for Chargeable Gains Act 1992, to the extent that surpluses are applied to its charitable purposes.
Taxation arises from the activities of the charity's trading subsidiaries.
- (a) Tax (credited)/charged to net (expenditure)/income for the year
| Total tax on net (expenditure)/income for the year Total deferred tax Effect of change in tax rate on opening liability Adjustment in respect of prior years Deferred tax Origination and reversal of timing differences Total current tax UK corporation tax Foreign tax Adjustments in respect of prior years Foreign tax Double tax relief Current tax on net (expenditure)/income for the year UK corporation tax |
- (6) 2,261 953 £000 £000 2020 2019 |
|---|---|
| 2,261 947 |
|
| (370) 851 - - (946) - |
|
| (370) 851 |
|
| 945 1,798 |
|
| 4,319 - - - (5,613) 4,950 |
|
| (1,294) 4,950 |
|
| (349) 6,748 |
The 2020 Budget Resolution not to reduce the corporation tax rate to 17% from 1 April 2020 was passed on 17 March 2020 and as such the main rate of tax remained at 19%. Deferred tax has been provided at an average rate of 18.8% (2019: 17.5%).
Tax on the group's net (expenditure)/income before tax differs from the United Kingdom standard rate of corporation tax for the reasons set out in the following reconciliation:
| Adjustments to tax (credit)/charge in respect of prior periods Total tax (credit)/expense Utilisation of tax losses for which no deferred tax asset has been recognised Impact of reduction in deferred tax rate Non-taxable income Long-term insurance and other tax paid at non-standard rates Factors affecting (credit)/charge for the year: Expenses not deductible for tax purposes Tax calculated at the UK standard rate of tax of 19% (2019: 19%) Net (expenditure)/income before tax |
(38,797) 71,538 2020 2019 £000 £000 |
|---|---|
| (370) 851 (259) (433) 4,319 - (1,983) (3,823) 4,205 (5,081) 1,110 1,642 (7,371) 13,592 |
|
| (349) 6,748 |
90
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(b) Tax (credited)/charged to other recognised (losses)/gains
| Current tax charged on: Fair value movements on owner-occupied property Fair value movements on hedge derivatives Total tax credited to other recognised (losses)/gains Actuarial movements on retirement benefit plans Fair value movements on hedge derivatives Deferred tax (credited)/charged on: |
2020 2019 £000 £000 (49) - (328) 129 (3,874) (1,349) 63 (110) |
|---|---|
| (4,188) (1,330) |
25 Net (expenditure)/income in the year
| 2020 | 2020 | 2019 | ||
|---|---|---|---|---|
| Unrestricted | Endowment | Unrestricted | Endowment | |
| funds | funds | funds | funds | |
| Net (expenditure)/income for the year has been arrived at | £000 | £000 | £000 | £000 |
| after (crediting)/charging | ||||
| Net foreign exchange (gains)/losses | (529) | 18 | (24) | (22) |
| Depreciation of tangible fixed assets | 2,613 | - | 2,734 | - |
| Amortisation of goodwill | 2,609 | - | 2,482 | - |
| Impairment of goodwill | 1,496 | - | 1,474 | - |
| Amortisation of intangible assets | 2,742 | - | 2,352 | - |
| Operating lease rentals | 4,759 | - | 3,558 | - |
| Fair value losses/(gains) on investments designated at fair | ||||
| value through profit and loss | 14,767 | 458 | (57,224) | (10,366) |
| Fair value losses on investment property | 4,984 | - | 3,900 | - |
The amortisation and impairment of goodwill is included in 'expenditure arising from trading activities' in the consolidated statement of financial activities.
26 Auditor's remuneration
| Auditor's remuneration | |
|---|---|
| - Audit-related assurance services - The audit of associated pension schemes Total non-audit fees Total auditor's remuneration Fees payable to the charity's auditor in respect of associated pension schemes - The audit of the charity's subsidiaries Total audit fees Fees payable to the charity’s auditor and its associates for other services: Fees payable to the charity's auditor for the audit of the charity's annual accounts |
948 895 45 10 £000 £000 2020 2019 |
| 993 905 |
|
| 264 276 |
|
| 264 276 |
|
| - 17 |
|
| 1,257 1,198 |
Amounts disclosed are net of services taxes, where applicable. Included within audit fees of the charity for the year ended 31 December 2020 is £16,000 relating to the Deloitte LLP audit for the year ended 31 December 2019. Audit fees of the charity's subsidiaries include £42,000 relating to the Deloitte LLP audit for the year ended 31 December 2019 and £5,000 to Deloitte LLP in relation to auditor transition.
91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
27 Employee information
The average monthly number of employees of the group, including Executive Directors of the trading subsidiaries, during the year by geographical location was:
| Australia Canada United Kingdom and Ireland |
102 97 81 Restated 1,265 1,256 84 2020 2019 No.* No. |
|---|---|
| 1,448 1,437 |
- 2019 has been restated to include 23 full-time equivalent employees within United Kingdom and Ireland which were previously omitted.
| Pension costs - defined benefit plans Social security costs Pension costs - defined contribution plans Wages and salaries The above figures do not include termination benefits of £506,000 (2019: £359,000). Other post-employment benefits Capitalised staff costs |
2020 85,537 6,724 5,577 1,427 2,233 154 112 86,685 8,191 8,356 2019 £000 £000 |
|---|---|
| 101,991 103,005 |
|
| (1,652) (1,090) |
|
| 100,339 101,915 |
|
Due to the high number of qualified and skilled staff the Statement of Recommended Practice's requirement to disclose the number of group employees who received emoluments over £60,000 is commercially sensitive to the trading activities of the group and, with the agreement of the charity's trustees, is not made here.
92
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
28 Key management remuneration
Two (2019: two) trustees received remuneration in their capacity as non-executive directors of subsidiary undertakings. Details of the emoluments received are as follows:
| 2020 | 2019 | |
|---|---|---|
| £000 | £000 | |
| Tim Carroll* | - | 63 |
| Chris Moulder | 75 | 65 |
| Sir Stephen Lamport | 43 | - |
| Total emoluments paid to trustees in their capacity as non-executive directors | 118 | 128 |
| of subsidiary undertakings | ||
| Tim Carroll retired as a non-executive director of a subsidiary undertaking on 31 December 2019. |
None of the trustees was a member of the trading subsidiaries' defined benefit pension schemes during the current or prior year.
The key management remuneration of the charity is disclosed in note 12. The key management remuneration of the trading subsidiaries can be found in note 37 of the EIG plc annual report and accounts which are available from the registered office, as shown on page 129.
29 Investment in associate
On 30 September 2019, EIG plc acquired 20% of the issued ordinary share capital of Lloyd & Whyte Group Limited, an unlisted company incorporated in the United Kingdom, and the holding company of a group whose primary activity is insurance brokerage services. A reconciliation of the movement in the group's investment in associate is as follows:
| At 1 January 2020 Share of net income/(expenditure) for the period Dividends received At 31 December 2020 |
Share of net assets Goodwill Total 4,629 5,171 - 601 - (76) (76) £000 £000 £000 542 601 |
|---|---|
| 4,629 5,696 1,067 |
At the year end date the group's interest in Lloyd & Whyte Group Limited is as follows:
| Revenue Liabilities Share of net assets Assets Group's 20% share of: |
£000 2020 3,459 |
|---|---|
| (7,703) 8,326 |
|
| 623 |
93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
30 Acquisitions
On 30 September 2020, SEIB Insurance Brokers Limited, a subsidiary of the group, acquired WRS Insurance Brokers Limited (WRS).
On 4 October 2019, Lycetts Holdings Limited, a subsidiary of the group, acquired the entire ordinary share capital of RobertsonMcIsaac Limited to expand its broker business.
The amounts recognised in respect of the identifiable assets acquired in the current and prior year acquisitions are set out in the table below.
| Less cash balances acquired Cash flow analysis Goodwill Deferred consideration arrangement Satisfied by: Contingent consideration arrangement Cash consideration Financial liabilities Assets and liabilities acquired Total identifiable assets Property, plant and equipment Financial assets Total consideration Cash Intangible assets |
918 1,529 - 212 1,817 418 (167) (70) 2020 2019 7 3 416 567 500 - 1,580 2,029 1,162 662 406 - £000 £000 |
|---|---|
| 1,580 2,029 |
|
| 1,162 1,817 (371) (456) 791 1,361 |
The goodwill of £918,000 arising from the acquisitions consists of intangible assets not qualifying for separate recognition, such as synergies and new business opportunities. None of the goodwill is expected to be deductible for tax purposes.
The contingent consideration arrangement requires a cash payment to be made on 1 October 2021. The amount paid is determined by an income target in the 'earn-out' period which ends on 30 September 2021. The maximum and minimum payments expected are £436,000 and £400,000 respectively (2019: £32,000 and £23,000).
WRS has contributed £206,989 of revenue and £80,565 to the trading subsidiaries net (expenditure)/income between the date of acquisition and the balance sheet date.
No material acquisition related costs were incurred in relation to the transaction.
The acquisitions in the prior year contributed £115,000 revenue and £11,000 to the trading subsidiaries' net (expenditure)/income in the prior year. The deferred consideration arrangement made in 2019 requires a cash payment to be made on 30 August 2021.
94
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 Intangible assets
| Intangible assets | |
|---|---|
| Disposals Impairment losses in the year Additions Exchange movements At 31 December 2020 At 1 January 2020 Disposals Exchange movements Cost At 1 January 2020 At 31 December 2020 Amortisation At 1 January 2020 Provided in the year At 31 December 2020 Net book value |
51,062 Computer Goodwill £000 - 201 - 201 software assets Total Other £000 £000 £000 intangible 611 16,980 104,112 33,799 19,251 918 15,451 - (542) - (542) |
| 48,909 19,862 120,751 51,980 |
|
| 5,351 - (542) - (542) 1,496 - - 1,496 2,609 1,436 19,137 14,023 42,952 76,112 - (35) 2 (33) 1,306 |
|
| 82,384 19,866 15,461 47,057 |
|
| 29,043 4,401 38,367 5,228 28,000 14,662 8,110 4,923 |
The intangible assets of the group relate to the trading subsidiaries. The parent charity has no intangible assets.
Goodwill arose on the acquisition of subsidiary undertakings and on the acquisition of business. £1,225,000 of the goodwill balance (2019: £3,219,000) relates to the acquisition of Lycetts Holdings Limited during 2011. £1,464,000 of the goodwill balance (2019: £1,903,000) relates to the acquisition of Lansdown Insurance Brokers Limited during 2014. £1,337,000 of the goodwill balance (2019: £1,490,000) relates to the acquisition of Robertson-McIsaac Limited in 2019.
Goodwill of £1,496,000 relating to the acquisition of assets of Funeral Planning Services Limited by Ecclesiastical Planning Services Limited during 2017 has been fully impaired in the year.
Other intangible assets consist of acquired brand, customer and distribution relationships, which have an overall remaining useful life of 2 years on a weighted average basis.
£1,982,000 (2019: £2,982,000) of the other intangible assets balance in the current year relates to the acquisition of Lycetts Holdings Limited and has a remaining useful life of two years. £1,339,000 (2019: £1,562,000) of the other intangible assets balance in the current year relates to the acquisition of the assets of Funeral Planning Services Limited and has a remaining useful life of six years.
95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
32 Tangible assets
| Tangible assets | |
|---|---|
| Net book value At 1 January 2020 At 31 December 2020 At 31 December 2020 Disposals Charge for the year Exchange movements At 1 January 2020 Depreciation Cost or valuation Exchange movements Revaluation At 31 December 2020 Additions At 1 January 2020 Disposals |
20 - 23 - (3) (55) - - - (55) 2,144 10,540 27,465 £000 vehicles equipment Total £000 £000 buildings equipment - 1,114 377 5,784 7,275 2,995 11,786 Motor Office (845) £000 Land and £000 Computer - (300) (535) (10) |
| 2,940 12,623 1,986 16,311 33,860 |
|
| - (300) 1,601 - (648) 2,613 248 (6) (342) - 18 - 8,482 1,050 6,877 16,409 764 - 5 23 |
|
| - 9,801 956 7,640 18,397 |
|
| 11,056 2,995 3,304 1,094 3,663 2,940 2,822 1,030 8,671 15,463 |
The tangible assets of the group relate to the trading subsidiaries. The parent charity has no tangible assets.
All properties were last revalued at 31 December 2020. Valuations were carried out by Cluttons LLP, an independent professional firm of chartered surveyors, who have recent experience in the location and type of properties. Valuations were carried out in accordance with The RICS Global Valuation Standards dated 31 January 2020.
The value of land and buildings on a historical cost basis is £3,098,000 (2019: £3,098,000).
Included within net book value of motor vehicles is £992,000 (2019: £1,027,000) in respect of assets held under finance leases.
96
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
33 Investment property
| Investment property | |
|---|---|
| Fair value at 31 December Fair value losses Disposals Additions - subsequent expenditure Fair value at 1 January |
(4,984) (3,900) (1,020) (327) - 191 148,146 152,182 £000 £000 2020 2019 |
| 148,146 142,142 |
The investment property of the group relates to the trading subsidiaries. The parent charity has no investment property.
The trading subsidiaries' investment properties were last revalued at 31 December 2020 by Cluttons LLP, an independent professional firm of chartered surveyors who have recent experience in the location and type of properties. Valuations were carried out in accordance with The RICS Global Valuation Standards dated 31 January 2020. There has been no change in valuation technique during the year.
The value of the investment property on a historical cost basis is £139,339,000 (2019: £139,511,000).
Included within investment property are long leasehold properties with a net book value at 31 December 2020 of £19,661,000 (2019: £21,147,000).
There are no restrictions on the realisability of investment property, nor on the remittance of income and proceeds of disposal. At the year end, there were no significant contractual obligations relating to investment properties.
Investment property transactions are shown as operating activities in the consolidated statement of cash flows.
97
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
34 Investments
| Other loans Total non-current investments - forwards Cash held on deposit Total investments Derivative financial instruments: Debt securities - government bonds Derivative financial instruments: - listed - unlisted - unlisted - listed Financial assets at fair value through other recognised gains/(losses) Financial assets at fair value through profit or loss Equity securities - forwards - options Financial assets at amortised cost Current asset investments at amortised cost Cash held on deposit |
270 344,811 348,172 160,380 154,244 355,632 377,309 69,285 77,404 552 £000 £000 2020 2019 672 1,499 1,562 1,407 |
|---|---|
| 932,739 960,460 |
|
| 401 509 |
|
| 401 509 |
|
| 15,728 4,542 - 4,974 |
|
| 15,728 9,516 |
|
| 970,485 948,868 |
|
| 2,024 2,000 |
|
| 950,868 972,509 |
98
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Reconciliation of the movement in financial assets:
| 2020 Fair value at 1 January Additions at cost Disposal proceeds Redemption and repayments Fair value losses Exchange losses Fair value at 31 December 2019 Fair value at 1 January Additions at cost Disposal proceeds Fair value gains Redemptions and repayments Exchange losses Fair value at 31 December |
Unrestricted funds | Endowment funds |
Total funds |
|---|---|---|---|
| At fair value At fair value £000 £000 cost profit or loss £000 recognised At amortised through other through gains/(losses) 121,550 14,128 862,735 11,540 509 - (885) (14,767) - (146,224) (7,055) 986 (1,094) - 6,332 - - - |
profit or loss At fair value through £000 20,630 97,725 - (458) (14,784) - |
£000 156,308 972,509 (885) (16,319) (167,077) 6,332 |
|
| 829,626 17,728 401 |
103,113 | 950,868 | |
| 795,634 11,938 737 (137,003) (11,981) 153,161 11,865 - (868) - (282) 54,918 - 640 - (3,975) - - |
83,313 (9,248) 13,294 - 10,366 - |
891,622 (159,100) 178,320 (282) 65,924 (3,975) |
|
| 862,735 11,540 509 |
97,725 | 972,509 |
Fair value (losses)/gains through profit or loss in the unrestricted fund exclude £1,244,000 fair value losses (2019: £2,306,000 fair value gains) on derivatives classified as financial liabilities.
99
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
35 Derivative financial instruments
The trading subsidiaries utilise derivatives to mitigate equity price risk arising from investments held at fair value, foreign exchange risk arising from investments denominated in foreign currencies, and foreign exchange risk arising from investments denominated in sterling that contain underlying foreign currency exposure. These 'non-hedge' derivatives either do not qualify for hedge accounting or the option to hedge account has not been taken.
A trading subsidiary has also formally designated certain derivatives as a hedge of its net investments in Australia and Canada. A loss of £2,339,000 (2019: gain of £640,000) in respect of these 'hedge' derivatives has been recognised in the hedging reserve within unrestricted funds, as disclosed in note 42. The trading subsidiary has formally assessed and documented the effectiveness of derivatives that qualify for hedge accounting in accordance with FRS 102.
| Group Non-hedge derivatives Forwards (Canadian dollar) Options Hedge derivatives Equity/Index contracts Foreign exchange contracts Forwards (Euro) Forwards (Australian dollar) Foreign exchange contracts |
£000 250 asset £000 - 1,244 - - 40,597 96,000 75,000 1,407 £000 2019 Fair value asset £000 1,499 1,562 Fair value £000 amount notional 2020 Contract/ notional amount Contract/ Fair value liability 30,456 45,411 58,588 259 401 116,603 672 52,000 - |
|---|---|
| 251,058 2,480 3,570 263,597 1,244 |
Included within Equity/Index contracts are options with a contract/notional value of £nil (2019: £17,997,000), and fair value asset of £nil (2019: £734,000), which expire in greater than one year. All other derivatives in the current and prior period expire within one year.
The notional amounts above reflect the aggregate of individual derivative positions on a gross basis and so give an indication of the overall scale of the derivative transactions. They do not reflect current market values of the open positions.
Derivative fair value assets are recognised within investments (note 34) and derivative fair value liabilities are recognised within creditors (note 38).
100
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
36 Debtors
| Other prepayments and deferred income Total debtors Deferred tax assets Other debtors (b) Amounts falling due after one year Trade debtors Reinsurers' share of technical provisions Other prepayments and deferred income Deferred acquisition costs Current tax recoverable Reinsurers' share of technical provisions Accrued rent and interest Amounts due from related parties Trade debtors Other debtors (a) Amounts falling due within one year |
6,603 5,348 41,989 38,199 8,843 4,218 159,274 129,995 4,611 4,833 21 87 125,229 107,104 28,577 29,759 £000 £000 2020 2019 |
|---|---|
| 319,543 375,147 |
|
| 93 67 3,184 1,516 1,543 2,000 2,000 255,973 212,849 2,502 |
|
| 262,084 219,643 |
|
| 637,231 539,186 |
Trade debtors are the debtors arising from the direct insurance, insurance broking and reinsurance operations of trading subsidiaries. Where there are legal rights of set off, reinsurance debtors and creditors within the same party have been netted off to show the net debtor or creditor that will actually be settled.
The reinsurers' share of technical provisions include balances due from insurance and reinsurance companies for ceded insurance liabilities arising from the insurance business of the trading subsidiaries. Further information is provided in note 47 VII.
A reconciliation of the movement in deferred acquisition costs is presented in note 47 VI.
(c) Overdue and impaired trade debtors
There has been no significant change in the recoverability of the trading subsidiaries' trade debtors arising out of insurance and reinsurance operations, for which no collateral is held. The trustees consider that the amounts are recoverable at their carrying values, which are stated net of an allowance for doubtful debts for those debtors that are individually determined to be impaired.
The trading subsidiaries' allowance for doubtful debts includes a provision of £723,000 (2019: £145,000) in respect of debtors that are individually determined to be impaired based on an assessment of their ageing profile and credit rating at the reporting date.
Included within trade debtors is £16,772,000 (2019: £11,557,000) overdue but not impaired. Of this balance, £14,165,000 (2019: £9,808,000) is not more than three months overdue at the reporting date.
101
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
37 Cash at bank and in hand
| Cash at bank and in hand Short term deposits |
- 104,279 71,401 - 71,401 funds 104,279 funds Total funds funds Total £000 £000 £000 £000 £000 £000 2020 2019 Unrestricted Endowment Unrestricted Endowment 39,718 678 40,396 53,088 11,407 64,495 |
|---|---|
| 143,997 678 144,675 124,489 11,407 135,896 |
Included within short term deposits of the trading subsidiary are cash deposits of £1,960,000 (2019: £1,007,000) pledged as collateral by way of cash margins on open derivative contracts and cash to cover derivative liabilities.
Included within cash at bank and in hand are trading subsidiary cash deposits of £4,131,000 (2019: £3,821,000) pledged as collateral by way of cash calls from reinsurers, and £14,919,000 (2019: £17,276,000) of restricted cash held on an agency basis.
38 Creditors
| Creditors | |
|---|---|
| Other creditors Accruals and deferred income (b) Amounts falling due after one year Accruals and deferred income Other creditors Corporation tax Derivative liabilities Trade creditors (a) Amounts falling due within one year |
56,329 55,112 39,306 40,999 1,329 123 1,244 - 2020 2019 42,245 28,867 £000 £000 |
| 140,453 125,101 |
|
| 950 989 1,294 664 |
|
| 2,244 1,653 |
Trade creditors are the creditors arising from the direct insurance and reinsurance operations of trading subsidiaries. Where there are legal rights of set off, reinsurance debtors and creditors within the same party have been netted off to show the net debtor or creditor that will actually be settled.
Deferred income arises from the operations of the trading subsidiaries.
102
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
39 Provisions for liabilities
| Provisions for liabilities | |
|---|---|
| Provisions for liabilities Deferred tax liabilities Technical provisions Long-term business technical provisions |
5,348 5,063 30,615 36,532 791,792 2020 2019 £000 £000 283,427 262,500 684,765 |
| 1,111,182 988,860 |
All provisions relate to the trading subsidiaries.
Technical provisions and long-term business technical provisions arise on the general insurance and long-term business of the trading subsidiaries. Further details of these provisions are provided in note 47 parts VII to IX.
(a) Provisions for liabilities
| Current Non-current Exchange differences At 31 December 2020 Not utilised Additional provisions Used during year At 1 January 2020 Acquisition |
6 6 - - 5,063 - 418 - (21) (54) (5,935) (5,859) (21) 5,644 2,475 - 23 418 - (22) Other and legal Contingent consideration £000 Regulatory £000 £000 provisions Total 173 5,817 provisions £000 2,565 - |
|---|---|
| 2,600 5,348 2,329 419 |
|
| 971 419 - 2,329 - 971 1,629 4,377 |
Regulatory provisions
The trading subsidiaries operate in the financial services industry and are subject to regulatory requirements in the normal course of business, including contributing towards any levies raised on UK general and long-term business. The provisions reflect an assessment by the trading subsidiaries of their share of the total potential levies.
In addition, from time to time the trading subsidiaries receive complaints from customers and, while the majority relate to cases where there has been no customer detriment, the trustees recognise that the trading subsidiaries have provided, and continue to provide, advice and services across a wide spectrum of regulated activities. The trustees therefore consider it prudent to hold a provision for the estimated costs of customer complaints relating to services provided. The group continues to reassess the ultimate level of complaints expected and the appropriateness of the provision, which reflects the expected redress and associated administration costs that would be payable in relation to any complaints that may be upheld.
103
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Contingent consideration
The provision for contingent consideration relates to the acquisition of certain assets of Funeral Planning Services Limited that completed in 2017 and the acquisition of certain assets of WRS Insurance Brokers Limited as disclosed in note 30.
Other provisions
The provision for other costs relates to costs in respect of dilapidations and the amount needed to cover the future costs to administer the claims on the pre-paid funeral plans were the trading subsidiaries to cease to write new funeral plan business.
(b) Deferred tax
| (b) Deferred tax | (b) Deferred tax | (b) Deferred tax |
|---|---|---|
| Exchange differences At 31 December Credited to other recognised (losses)/gains (Credited)/charged to net (expenditure)/income Charged to net (expenditure)/income - resulting from reduction in tax rate Credited to other recognised (losses)/gains - resulting from reduction in tax rate At 1 January |
(81) 91 28,113 33,348 4,319 - (5,613) 4,950 (233) - (3,627) (1,459) 33,348 29,766 £000 £000 2020 2019 |
|
| Claims equalisation provision Other timing differences Net provision for deferred tax Retirement benefit obligations Depreciation in excess of capital allowances Unrealised investment gains Deferred tax is provided as follows: Deferred tax liabilities included in provisions for liabilities Net provision for deferred tax Deferred tax assets included in debtors |
(1,434) (789) 944 2,058 (28,113) (33,348) 4,308 438 (241) 562 (32,335) (34,972) (30,615) (36,532) (28,113) (33,348) 2,502 3,184 2020 2019 £000 £000 |
|
The group expects a net deferred tax liability of £2.6m (2019: £2.2m, net deferred tax liability) to reverse within 12 months of the year end date. The reversal is expected to arise from transitional rules regarding taxation of the claims equalisation provision, sale of investments, claiming of capital allowances, settlement of overseas claims costs, and other temporary timing differences.
104
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
40 Retirement benefit obligations
(a) Defined contribution pension plans
The trading subsidiaries operate a number of defined contribution pension plans, for which contributions are disclosed in note 27.
(b) Defined benefit pension plans
The trading subsidiaries' main defined benefit plan is operated by EIO plc for UK employees, which includes two discrete sections, the EIO Section and the Ansvar Section. The plan closed to new entrants on 5 April 2006. The terms of the plan for future service changed in August 2011 from a non-contributory final salary scheme to a contributory scheme in which benefits are based on career average revalued earnings. The scheme closed to future accrual on 30 June 2019. Active members in employment at this date retained certain enhanced benefits after the plan closed to future accrual, including benefits in relation to death in service and ill health retirement. They will also retain the link to final salary whilst they remain employed by EIO. From 1 July 2019, active members in employment joined one of the trading subsidiaries' defined contribution plans. With effect from 1 January 2021, the two discrete sections of the scheme have been combined. This has no impact on the financial statements.
The assets of the main defined benefit plan are held separately from those of the trading subsidiary by the Trustee of the Ecclesiastical Insurance Office plc Staff Retirement Benefit Fund (the 'Fund'). The Fund is subject to the Statutory Funding Objective under the Pensions Act 2004. An independent qualified actuary appointed by the Trustee is responsible for undertaking triennial valuations to determine whether the Statutory Funding Objective is met. Pension costs for the plan are determined by the Trustee, having considered the advice of the actuary and having consulted with the employer. The most recent triennial valuation was at 31 December 2019. As the scheme is closed to future accrual, no contribution is expected to be paid by EIO plc in 2021.
Actuarial valuations of the trading subsidiaries' main defined benefit plan were reviewed and updated by an actuary at 31 December 2020 for FRS 102 purposes. EIO plc has an unconditional right to a refund of surplus in the Ansvar Section of the Fund, which has also been recognised in full in accordance with FRS 102. The EIO Section was in a deficit position on an FRS 102 basis at the year end.
In addition to the trading subsidiaries' main defined benefit plan, Lycett, Browne-Swinburne & Douglass Limited (LBSD), also operates a defined benefit plan. The plan was closed to new members subsequent to the 1 January 2011 renewal. The most recent triennial valuation was at 1 January 2018. The contribution expected to be paid by the trading subsidiary into the plan during the next financial year is £0.3m (2019: £0.3m).
In the current year, actuarial losses arising from changes in financial assumptions of £56.2m (2019: actuarial losses of £61.9m) have been recognised in the statement of financial activities. These losses resulted from a 0.6% decrease in the discount rate assumption for both defined benefit plans, combined with inflationary increases arising from a reduction in the gap between RPI and CPI following the announcement of the outcome of the UK Government's consultation on the future measure of RPI.
Actuarial gains of £5.9m have been recognised in the current year (2019: £13.6m) as a result of changes in demographic assumptions. This is mainly due to reviewing and updating the assumptions for the trading subsidiaries' main defined benefit plan, informed by the 2019 triennial valuation process. Updating for actual member experience since the previous triennial valuation of the trading subsidiaries' main plan and other financial assumption experience resulted in a gain of £15.0m in the current year (2019: £0.1m experience loss).
In the current year, the High Court issued a ruling relating to Guaranteed Minimum Pensions (GMP) equalisation for historic transfer values. The ruling, and the previous High Court ruling on GMP equalisation in 2018, relates to the Lloyds Bank pension scheme, and has implications for the EIO Section of the trading subsidiaries' main defined benefit plan. The impact of the ruling in the current year is estimated at £32,000 and is presented as a past service cost in the statement of financial activities.
105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Trustees of the trading subsidiaries' main defined benefit plan set the investment objectives and strategy for the Fund based on independent advice and in consultation with the employer. Key factors addressed in setting strategy include the Fund's liability profile, funding level and strength of employer covenant. Their key objectives are to ensure the Fund can meet members’ guaranteed benefits as they fall due, reduce the risk of assets failing to meet its liabilities over the long term and manage the volatility of returns and overall funding level.
A blend of diversified growth assets (equities and property) and protection assets (bonds, gilts and cash) are deployed to balance the level of risk to that required to provide, with confidence, a sufficient return and liquidity to continue to meet members' obligations as they fall due. The trustees of the plan have identified the key risks faced by the Fund in meeting this objective to be equity price risk, falls in bond yields and rising inflation.
Assets in the trading subsidiaries' main defined benefit plan include an LDI ('Liability Driven Investments') portfolio, structured to increase in value with decreases in interest rates and grow in line with inflation expectations. This is estimated currently to hedge 60% of the interest rate and 40% of the inflation rate risk of the guaranteed benefits of the Fund. Exposure of the Fund's assets to interest rates and inflation counter-balances exposure of the Fund's liabilities to these factors and has reduced, but not eliminated, volatility in the funding position.
The Trustees of the trading subsidiaries' main defined benefit plan monitor investment performance and strategy over time to ensure the structure adopted continues to meet their objectives and to highlight opportunities to reduce investment risk and volatility where practical and affordable. Their aim is to establish a Long Term Funding Target in line with guidance from the Pensions Regulator. The Trustees of the plan intend that this long term target will be reached through investment performance only and without requiring further contributions from the employer.
| Net pension liability Net pension asset The following is the analysis of the net pension asset for financial reporting purposes: Net (deficit)/asset in the balance sheet Restrictions on asset recognised Fair value of plan assets The amounts recognised in the balance sheet are determined as follows: Present value of funded obligations |
(388,115) £000 £000 406,605 391,642 (422,778) 2020 2019 |
|---|---|
| (16,173) 3,527 - - |
|
| (16,173) 3,527 |
|
| 8,505 (17,226) (4,978) 1,053 |
|
| (16,173) 3,527 |
106
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Total, included in expenditure arising from trading activities* Administration cost Current service cost The amounts recognised in actuarial gains on retirement benefits are as follows: Past service cost Interest cost on scheme liabilities Losses from changes in financial assumptions Return on plan assets, excluding interest income The amounts recognised in the consolidated statement of financial activities are as follows: Interest income on plan assets Experience gains/(losses) on liabilities Gains from changes in demographic assumptions |
£000 841 2,383 620 493 32 - 7,285 9,023 £000 (7,351) (9,377) 2020 2019 |
|---|---|
| 1,427 2,522 |
|
| (56,172) (61,896) 16,618 40,740 5,948 13,569 15,033 (91) |
|
| (18,573) (7,678) |
- Charge to net (expenditure)/income includes £nil (2019: £289,000) in respect of member salary sacrifice contributions.
The movements in the fair value of plan assets and the present value of the defined benefit obligations over the year are as follows:
| Losses from changes in financial assumptions At 31 December Experience losses on liabilities Gains from changes in demographic assumptions Pension benefits paid and payable Employee contributions Administration cost Interest cost Past service cost At 1 January Current service cost Defined benefit obligation Administrative expenses At 31 December Employee contributions Pension benefits paid and payable Contributions paid Interest income Return on plan assets, excluding interest income Plan assets At 1 January |
£000 £000 (63) (60) 56 61 (9,299) (12,484) 300 1,593 7,351 9,377 16,618 40,740 391,642 352,415 2020 2019 |
|---|---|
| 406,605 391,642 |
|
| 56,172 61,896 (15,033) 91 (5,948) (13,569) (9,299) (12,484) 56 61 557 433 7,285 9,023 32 - 388,115 340,281 841 2,383 |
|
| 422,778 388,115 |
107
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The principal actuarial assumptions (expressed as weighted averages) were as follows:
| The principal actuarial assumptions (expressed as weighted averages) were as follows: | The principal actuarial assumptions (expressed as weighted averages) were as follows: |
|---|---|
| Inflation (RPI) Discount rate Inflation (CPI) Future average pension increases (CPI) Future increase in pensions in deferment Future average pension increases (RPI) Future salary increases |
2.80 1.90 % % 2019 1.30 2.50 2.30 2020 3.38 2.37 2.80 4.41 4.22 1.70 1.50 2.90 2.99 |
| Mortality rate The average life expectancy in years of a pensioner retiring at age 65, at the balance sheet date, is as follows: Male Female The average life expectancy in years of a pensioner retiring at age 65, 20 years after the balance sheet date, is as follows: Male Female |
2020 2019 22.8 22.4 24.1 23.9 23.9 24.0 25.6 25.7 |
| Plan assets are as follows: Cash and other* Equity instruments UK quoted UK unquoted Overseas quoted Liability driven investments Debt instruments UK public sector quoted - fixed interest UK non-public sector quoted - fixed interest UK quoted - index-linked Derivative financial instruments Other Property |
2020 2019 £000 £000 39,462 24,221 86,031 97,063 552 270 84,571 81,667 171,154 179,000 57,519 41,781 243 2,411 69,356 72,306 24,383 24,232 93,982 98,949 885 2,396 1,730 1,636 41,873 43,659 406,605 391,642 |
*Cash and other includes accrued income, prepayments and other debtors and creditors.
108
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The actual return on pension plan assets was a gain of £23,969,000 (2019: gain of £50,117,000).
The underlying assets of the liability driven investments are primarily UK government bonds and interest rate repurchase agreements at various rates and terms.
The fair value of unquoted securities is measured using inputs for the asset that are not based on observable market data. For the trading subsidiaries' main plan, the fair value is estimated and approved by the Trustee based on the advice of investment managers. Property is valued annually by independent qualified surveyors using standard industry methodology to determine a fair market value. All other investments either have a quoted price in active markets or are valued based on observable market data.
(c) Post-employment medical benefits
EIO plc operates a post-employment medical benefit plan, for which it chooses to self-insure. The method of accounting, assumptions and the frequency of valuation are similar to those used for the defined benefit pension plans.
The amounts recognised in the balance sheet are determined as follows:
| Interest cost Total, included in employee benefits expense Benefits paid Movements in the net obligations recognised in the balance sheet are as follows: Net actuarial losses during the year, recognised in other comprehensive income The amounts recognised through net (expenditure)/income are as follows: At 31 December Present value of unfunded obligations and net obligations in the balance sheet At 1 January Total expense charged to net (expenditure)/income |
6,530 5,998 £000 2020 2019 £000 |
|---|---|
| (43) 463 (207) 154 238 5,998 5,813 112 |
|
| 6,530 5,998 |
|
| 112 154 |
|
| 112 154 |
The weighted average duration of the net obligations at the end of the reporting period is 13.1 years (2019: 13.3 years).
An actuarial loss of £513,000 has been recognised in the current year due to the 0.6% fall in discount rate. This has been partially offset by an actuarial gain of £88,000 arising from a fall in medical cost inflation. A small actuarial loss has been recognised due to changes in mortality assumptions. Benefits paid in the year fell due to the suspension of routine treatment as private facilities supported the NHS during the Covid-19 pandemic.
| The principal actuarial assumptions were as follows: | 2020 | 2019 |
|---|---|---|
| % | % | |
| Discount rate | 1.3 | 1.9 |
| Medical cost inflation | 6.9 | 7.0 |
109
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
41 Summary of reserve movements
| Income Expenditure Taxation Fund balance at 1 January 2020 Net reserve transfers Losses on revaluation of fixed assets Acquisition of minority interests Fund balance at 31 December 2020 Fair value losses on investments Currency translation differences Actuarial losses on retirement benefit obligations Tax attributable to other recognised (losses)/gains Losses on net investment hedges Minority interests |
and hedging - - - (2,339) (19,036) Unrestricted funds General fund £000 9,379 - - - - - - (19,036) - - (83) - 432 - (2,339) 10,457 - (21,806) - (2,934) - - - 49 3,874 265 4,188 (8,782) - 299 3,106 - 375,880 - 382,285 3,000 (375) - (360,305) - 16,635 109,422 640 464,452 18,261 618,789 fund reserve trading reserve reserve £000 £000 £000 Designated Endowment Revaluation Non-charitable £000 £000 £000 (384,985) (2,499) Total fund Translation - - - 349 - - (244) - (244) - - (8,782) - - - - - - (458) - (35,639) - (36,097) - - (65) - - (7,523) - (65) - - - - 1,982 1,982 - |
|---|---|
| 5,585 104,089 624 420,632 6,946 556,045 18,169 |
110
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Taxation Fund balance at 31 December 2019 Minority interests Actuarial losses on retirement benefit obligations Tax attributable to other recognised (losses)/gains Gains on net investment hedges Fund balance at 1 January 2019 Income Gift aid paid to charity parent Fair value gains on investments Expenditure Net reserve transfers Currency translation differences |
1,330 - - - (347,393) (6,748) - - - - - Translation Designated Endowment Revaluation Non-charitable and hedging Unrestricted funds General £000 £000 £000 £000 £000 £000 fund fund reserve trading reserve reserve Total fund £000 - 85,706 640 445,455 19,011 570,207 19,395 4,500 3,704 - 358,699 - 367,674 771 - - - (30,000) - 30,000 - (332) - (328,452) (18,609) 4,879 10,043 - - 10,366 - 40,891 - 51,257 - - (65) - (6,683) - (14,922) - - - - (1,371) (1,371) - - - - 640 640 - - - (7,916) - (7,916) - - - - (8,891) - (8,891) - - - - - 1,349 (19) |
|---|---|
| 18,261 618,789 16,635 640 464,452 9,379 109,422 |
111
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The general unrestricted fund consists of funds available to the trustees to apply for the general purposes of the charity, in addition to each of the priorities it has adopted as set out in the Strategic Report on pages 6-10.
The designated fund has been designated by the trustees for the furtherance of purposes or projects of or relating to the Methodist Church. The source of these funds is the donations that the charity receives from Methodist Insurance PLC (see note 3). During the current year, the trustees transferred £2,000,000 from the designated fund into the general unrestricted fund and £1,000,000 into the expendable endowment fund. £3,066,000 was designated in the year. During the prior year, the trustees designated £4,863,000 previously held in the general unrestricted fund.
The endowment fund is a restricted capital fund of expendable endowment that is retained to strengthen the charity's reserves and provide diversification of its assets. During the current year, £10,000,000 (2019: £nil) was transferred into the general unrestricted fund in order to maintain liquidity and re-build the Trust's reserves.
The revaluation reserve represents the cumulative net fair value gains on the trading subsidiaries' freehold property.
42 Translation and hedging reserve
| Translation and hedging reserve | |
|---|---|
| At 31 December 2020 Losses on net investment hedges Attributable tax At 1 January 2020 Gains on currency translation differences |
- (2,339) (2,339) - 265 265 - 1,982 13,509 4,752 18,261 1,982 Translation Hedging reserve reserve Total £000 £000 £000 |
| 15,491 2,678 18,169 |
The translation reserve arises on consolidation of the group's foreign operations. The hedging reserve represents the cumulative amount of gains and losses on hedging instruments in respect of the trading subsidiaries' net investments in foreign operations.
43 Minority interests
Minority interests comprise 95.6% (2019: 96.8%) of the 106,450,000 (2019: 106,450,000) 8.625% Non-cumulative Irredeemable Preference shares (NcIPs) in Ecclesiastical Insurance Office plc.
During 2020, the charity's direct subsidiary, EIG plc, acquired NcIPs with a nominal value of £1,275,000.
112
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
44 Financial commitments
Capital commitments
At the year end, the group had no capital commitments relating to computer software (2019: £2,559,000) and £2,506,000 capital commitments relating to office equipment (2019: £nil) . The charity had no capital commitments in the current and prior year.
Operating lease commitments
Amounts receivable
The trading subsidiaries lease premises under non-cancellable operating lease agreements. The future aggregate minimum lease rentals receivable under non-cancellable operating leases are as follows:
| After 5 years Within 1 year Between 1 & 5 years |
22,163 29,065 8,162 8,234 25,894 27,121 £000 £000 2020 2019 |
|---|---|
| 56,219 64,420 |
Amounts payable
The trading subsidiaries lease premises and equipment under non-cancellable operating lease agreements. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
| Total future minimum sublease payments expected to be received under non-cancellable subleases Operating lease rentals charged to net (expenditure)/income in the period After 5 years Within 1 year Between 1 & 5 years |
20,141 20,570 5,197 4,831 15,410 16,945 £000 £000 2020 2019 |
|---|---|
| 40,748 42,346 |
|
| 243 383 4,759 3,558 |
113
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
45 Related undertakings
The charity's interest in related undertakings at 31 December 2020 is as follows:
| Company | Holding of | Holding of | |||
|---|---|---|---|---|---|
| Registration | Share | shares by | |||
| Company | Number | Capital | Charity | Subsidiary Activity | |
| Subsidiary undertakings | |||||
| Incorporated in the United Kingdom | |||||
| Benefact Management Services Limited * ^ | 1811698 | Ordinary | - | 100% | Dormant company |
| Ecclesiastical Insurance Group plc * | 1718196 | Ordinary | 100% | - | Investment holding company |
| Ecclesiastical Insurance Office plc * | 24869 | Ordinary | - | 100% | Insurance |
| Preference | - | 3.2% | |||
| Ecclesiastical Life Limited * | 0243111 | Ordinary | - | 100% | Life insurance |
| Ecclesiastical Financial Advisory Services Limited * | 2046087 | Ordinary | - | 100% | Independent financial advisory |
| Ecclesiastical Planning Services Limited * | 02644860 | Ordinary | - | 100% | Funeral plan administration |
| Ecclesiastical Underwriting Management Limited * | 02368571 | Ordinary | - | 100% | Insurance management services |
| EdenTree Asset Management Limited * | 11923964 | Ordinary | - | 100% | Investment management |
| EdenTree Investment Management Limited * | 2519319 | Ordinary | - | 100% | Investment management |
| E.I.O. Trustees Limited * ^ | 0941199 | Ordinary | - | 100% | Trustee company |
| Ecclesiastical Group Healthcare Trustees Limited * | 10988127 | Ordinary | - | 100% | Trustee company |
| Farmers & Mercantile Insurance Brokers Limited ** | 03142714 | Ordinary | - | 100% | Insurance agents and brokers |
| Lycett, Browne-Swinburne & Douglass Limited ** | 00706042 | Ordinary | - | 100% | Insurance agents and brokers |
| Lycetts Financial Services Limited ** | 02057974 | Ordinary | - | 100% | Insurance agents and brokers |
| Lycetts Holdings Limited ** | 05866203 | Ordinary | - | 100% | Investment holding company |
| Lycetts Risk Management Services Limited ** ^^ | 10906990 | Ordinary | - | 100% | Risk management services |
| Robertson-McIsaac Limited** ^^ | 03544899 | Ordinary | - | 100% | Insurance agents and brokers |
| SEIB Insurance Brokers Limited * | 06317314 | Ordinary | - | 100% | Insurance agents and brokers |
| South Essex Insurance Holdings Limited * | 06317313 | Ordinary | - | 100% | Investment holding company |
| WRS Insurance Brokers Limited * | 0878984 | Ordinary | - | 100% | Dormant company |
| Incorporated in Australia | |||||
| Ansvar Insurance Limited *** | 007216506 | Ordinary | - | 100% | Insurance |
| Ansvar Risk Management Services Pty Limited *** | 623695054 | Ordinary | - | 100% | Risk management services |
| Ansvar Insurance Services Pty Limited *** † | 162612286 | Ordinary | - | 100% | Dormant company |
| Associated undertakings | |||||
| Incorporated in the United Kingdom | |||||
| Lloyd & Whyte Group Limited**** | 01143899 | Ordinary | - | 20% | Insurance agents and brokers |
* Registered office: Benefact House, 2000, Pioneer Avenue, Gloucester Business Park, Brockworth, Gloucester, GL3 4AW, United Kingdom
- ** Registered office: Milburn House, Dean Street, Newcastle upton Tyne, NE1 1PP, United Kingdom
*** Registered office: Level 5, Southbank Boulevard, Melbourne, VIC 3006, Australia
-
**** Registered office: Affinity House, Bindon Road, Taunton, Somerset, TA2 6AA
-
^ Exempt from audit under s480 of the Companies Act 2006
-
^^ Exempt from audit under s479 of the Companies Act 2006
-
Exempt from audit
The holding in Lloyd & White Group Limited is included within financial investments.
The financial statements of Ecclesiastical Insurance Office plc and Ecclesiastical Insurance Group plc, the parent companies of the main trading groups, are publicly available, therefore a detailed analysis of their results is not presented here. Copies of the financial statements are available from the registered office as shown on page 129.
114
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
46 Related party transactions
Other related parties of the group include associated undertakings and the group's pension plans.
| 2020 | 2019 | |
|---|---|---|
| £000 | £000 | |
| Income from transactions with other related parties | 2,623 | 1,219 |
| Expenditure arising from transactions with other related parties | 11,879 | 5,692 |
| Amounts owed by other related parties | 21 | 87 |
| Amounts due to other related parties | - | - |
Transactions with other related parties in the current year consists of investment management fee income, interest income and loans to related parties.
47 Financial risk and insurance disclosures in respect of trading subsidiaries
I. Fair value hierarchy
The fair value measurement basis used to value those financial assets and financial liabilities held at fair value is categorised into a fair value hierarchy as follows:
Level 1: fair value measured using quoted prices (unadjusted) in active markets for identical assets or liabilities. This category includes listed equities in active markets, listed debt securities in active markets and exchange-traded derivatives.
Level 2: fair value measured using inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes listed debt or equity securities in a market that is not active and derivatives that are not exchange-traded.
Level 3: fair values measured using inputs for the asset or liability that are not based on observable market data (unobservable inputs). This category includes unlisted debt and equities, including investments in venture capital, and suspended securities. Where a lookthrough valuation approach is applied, underlying net asset values are sourced from the investee, translated into the group's functional currency and adjusted to reflect illiquidity where appropriate, with the fair values disclosed being directly sensitive to this input.
There have been no transfers between investment categories in the current year.
| Analysis of fair value measurement bases Financial assets at fair value through profit or loss At 31 December 2020 Financial investments Derivatives Debt securities Equity securities Derivatives Total financial assets at fair value Financial assets at fair value through other recognised (losses)/gains |
Fair value measurement at the end of the reporting period based on Level 1 Level 2 Level 3 Total £000 £000 £000 £000 - 2,079 - 2,079 493,600 1,512 552 495,664 262,014 185 69,684 331,883 |
|---|---|
| - 401 - 401 755,614 3,776 70,236 829,626 |
|
| 401 - 401 - |
|
| 70,236 830,027 4,177 755,614 |
115
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Total financial assets at fair value through profit or loss Derivatives Derivatives At 31 December 2019 Analysis of fair value measurement bases Debt securities Equity securities Financial assets at fair value through other recognised (losses)/gains Financial assets at fair value through profit or loss Financial investments |
3,061 - 3,061 - 289,164 190 77,803 end of the reporting period based on Fair value measurement at the Total £000 £000 £000 £000 Level 1 Level 2 Level 3 490,912 1,200 404 367,157 492,516 |
|---|---|
| 780,076 4,451 78,207 862,734 - 509 - 509 |
|
| - 509 - 509 |
|
| 780,076 4,960 78,207 863,243 |
The derivative liabilities of the trading subsidiaries in the prior year were measured at fair value through the statement of financial activities and categorised as level 2 (see note 35).
The valuation techniques used for instruments categorised in levels 2 and 3 are described below.
Listed debt and equity securities not in active market (level 2)
These financial assets are valued using third-party pricing information that is regularly reviewed and internally calibrated based on management's knowledge of the markets.
Non-exchange-traded derivative contracts (level 2)
The trading subsidiaries' derivative contracts are not traded in active markets. Foreign currency forward contracts are valued using observable forward exchange rates corresponding to the maturity of the contract and the contract forward rate. Over-the-counter equity or index options and futures are valued by reference to observable index prices.
Unlisted equity securities (level 3)
These financial assets are valued using observable net asset data, adjusted for unobservable inputs including comparable price-to-book ratios based on similar listed companies, and management's consideration of constituents as to what exit price might be obtainable.
The valuation is sensitive to the level of underlying net assets, the Euro exchange rate, the price-to-book ratio chosen, an illiquidity discount and a credit rating discount applied to the valuation to account for the risks associated with holding the asset. If the illiquidity discount and credit rating discount applied changes by +/-10%, the value of unlisted equity securities could move by +/-£7m (2019: +/£9m).
Unlisted debt (level 3)
Unlisted debt is valued using an adjusted net asset method whereby management uses a look-through approach to the underlying assets supporting the loan, discounted using observable market interest rates of similar loans with similar risk, and allowing for unobservable future transaction costs.
The valuation is most sensitive to the level of underlying net assets, but it is also sensitive to the interest rate used for discounting and the projected date of disposal of the asset, with the exit costs sensitive to an expected return on capital of any purchaser and estimated transaction costs. Reasonably likely changes in unobservable inputs used in the valuation would not have a significant impact on total funds or on net (expenditure)/income.
116
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
II. Financial risk and capital management
The principal financial risks to which the trading subsidiaries are exposed arise from the financial assets, financial liabilities, reinsurance assets and insurance liabilities of the trading subsidiaries.
There has been no change from the prior period in the nature of the financial risks to which the trading subsidiaries are exposed. Despite the conclusion of Brexit and the US election at the end of 2020 and Covid-19 vaccine programmes, uncertainty remains in relation to the economic risks to which the trading subsidiaries are exposed, including equity price volatility, movements in exchange rates and long-term UK growth prospects. The group's management and measurement of financial risks is informed by either stochastic modelling or stress testing techniques.
(a) Credit risk
Credit risk is the risk of non-payment of obligations by counterparties and financial markets borrowers. Areas where the trading subsidiaries are exposed to credit risk are:
-
counterparty default on loans and debt securities;
-
deposits held with banks;
-
reinsurers' share of general insurance technical provisions (excluding provision for unearned premiums) and amounts due from reinsurers in respect of claims already paid;
-
amounts due from insurance intermediaries and policyholders; and
-
the carrying value of whole-of-life assurance policies, purchased by the trading subsidiaries from independent, third party, life insurance companies, to meet the trading subsidiaries' obligations in respect of funeral plans sold.
The trading subsidiaries are exposed to minimal credit risk in relation to all other financial assets.
The carrying amount of financial and reinsurance assets represents the trading subsidiaries' maximum exposure to credit risk. The trading subsidiaries structure the levels of credit risk they accept by placing limits on their exposure to a single counterparty. Limits on the level of credit risk are regularly reviewed. Where available the trading subsidiaries also manage their exposure to credit risk in relation to credit risk ratings. Investment grade financial assets are classified within the range of AAA to BBB ratings, where AAA is the highest possible rating. Financial assets which fall outside this range are classified as sub-investment grade. 'Not rated' assets capture assets not rated by external agencies.
The trading subsidiaries' cash balances are regularly reviewed to identify the quality of the counterparty bank and to monitor and limit concentrations of risk.
The debt securities portfolio consists of a range of mainly fixed interest instruments including government securities, local authority issues, corporate loans and bonds, overseas bonds, preference shares and other interest-bearing securities. Limits are imposed on the credit ratings of the corporate bond portfolio and exposures regularly monitored. Trading subsidiaries' investments in unlisted securities represent less than 1% of this category in the current and prior year.
Reinsurance is used to manage insurance risk. This does not, however, discharge the trading subsidiaries' liability as primary insurer. If a reinsurer fails to pay a claim for any reason, the trading subsidiaries remain liable for the payment to the policyholder. The creditworthiness of reinsurers is considered on a regular basis through the year by reviewing their financial strength.
117
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
A detailed breakdown of the trading subsidiaries' current debt securities, reinsurance debtors and cash credit exposure based on Standard & Poor's or equivalent rating from a similar agency is presented below.
| Not rated Below BBB BBB A AA AAA |
9,537 - - 8,500 452 75 9,297 1,032 76 8,997 - - 132,419 8,856 18,438 94,100 3 74,844 89,563 3 65,070 125,745 8,564 18,358 113,359 - - 130,285 1,986 36,319 138,341 1,286 19,759 128,037 - - Debt securities Reinsurance debtors £000 £000 £000 £000 £000 £000 Cash Cash At 31 December 2020 At 31 December 2019 Debt securities Reinsurance debtors** |
|---|---|
| 492,516 11,177 103,343 495,664 11,005 129,596 |
*Cash includes amounts held on deposit classified within financial investments and disclosed in note 35. Cash balances which are not rated include cash amounts in hand.
The trading subsidiaries' credit risk policies detail prescriptive methods for the collection of premiums and control of intermediary and policyholder debtor balances. The level and age of debtor balances are regularly assessed via monthly credit management reports. These reports are scrutinised to assess exposure by geographical region and counterparty of aged or outstanding balances. The trading subsidiaries have no material concentration of credit risk in respect of amounts due from insurance intermediaries and policyholders.
Purchase of a whole-of-life assurance policy does not discharge the trading subsidiaries' liability to provide a funeral. If a third party life insurance company fails to pay a claim on notification of death of the insured life, for any reason, the trading subsidiaries remain liable for the funeral fee payable to the funeral director. The trading subsidiaries purchase life assurance policies from reputable, authorised life insurance companies, which are regulated by the PRA and FCA, and considers the risk of non-payment to be remote.
(b) Liquidity risk
Liquidity risk is the risk that funds may not be available to pay obligations when due. The trading subsidiaries are exposed to daily calls on their available cash resources mainly from claims arising from insurance contracts. The trading subsidiaries have robust processes in place to manage liquidity risk and have available cash balances, other readily marketable assets and access to funding in case of exceptional need. This is not considered to be a significant risk to the group.
A maturity analysis for the non-derivative net financial liabilities of the trading subsidiaries' long-term business liabilities is as follows:
| Gross long-term business provision At 31 December 2019 Net long-term business provision Ceded long-term business provision Gross long-term business provision Net long-term business provision Ceded long-term business provision At 31 December 2020 |
(16,808) (56,555) 1 year 1 & 5 years 5 years Total (206,570) 21,911 74,600 186,916 283,427 Maturing: (133,207) £000 £000 £000 Within Between After £000 |
|---|---|
| 5,103 18,045 53,709 76,857 |
|
| 20,430 69,404 172,666 262,500 (14,913) (50,181) (118,194) (183,288) |
|
| 79,212 5,517 19,223 54,472 |
118
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(c) Market risk
The trading subsidiaries are exposed to market risk (comprising interest rate, currency and equity price risk). The sensitivity of net (expenditure)/income and reserves to movements in market risk variables, each considered in isolation and before the mitigating effect of derivatives, is shown in the table below. This table does not include the impact of variables on retirement benefit schemes.
| Potential increase/ | Potential increase/ | ||||
|---|---|---|---|---|---|
| (decrease) | in net | Potential changes | |||
| (expenditure)/income | in funds | ||||
| Variable | Change in | 2020 | 2019 | 2020 | 2019 |
| variable | £000 | £000 | £000 | £000 | |
| Interest rate risk | -100 basis points | (21,437) | (5,796) | (70) | (25) |
| +100 basis points | 18,299 | 3,488 | 44 | 37 | |
| Currency risk | -10% | (1,389) | 7,401 | 9,715 | 7,628 |
| +10% | 1,137 | (6,055) | (7,948) | (6,241) | |
| Equity price risk | +/- 10% | 26,883 | 29,740 | - | - |
The following assumptions have been made in preparing the above sensitivity analysis:
-
the value of fixed income investments will vary inversely with changes in interest rates, and all territories experience the same interest rate movement;
-
currency gains and losses will arise from a change in the value of sterling against all other currencies moving in parallel;
-
equity prices will move by the same percentage across all territories; and
-
change in net (expenditure)/income is stated net of tax at the standard rate applicable in each of the territories in which the trading subsidiaries operate.
(i) Interest rate risk
The trading subsidiaries' exposure to interest rate risk arises primarily from movements on financial investments that are measured at fair value and have fixed interest rates, which represent a significant proportion of the group's assets, and from those insurance liabilities of the trading subsidiaries for which discounting is applied at a market interest rate. Investment strategy is set in order to control the impact of interest rate risk on anticipated trading subsidiary cash flows and asset and liability values. The fair value of the trading subsidiaries' investment portfolio of fixed income securities reduces as market interest rates rise as does the present value of discounted insurance liabilities, and vice versa.
Interest rate risk concentration is reduced by adopting asset-liability duration matching principles where appropriate.
For funeral plans sold by the trading subsidiaries, where the trading subsidiaries also provide the whole-of-life assurance policy backing the plan, benefits payable to policyholders are independent of the returns generated by interest-bearing assets held by the trading subsidiaries. Therefore, the interest rate risk on the invested assets supporting these liabilities is borne by the trading subsidiaries. This risk is mitigated by purchasing fixed interest investments with durations that match the profile of the liabilities. For funeral plan policies, benefits are linked to the Retail Price Index (RPI). Assets backing these liabilities are also linked to the RPI, and include index-linked gilts and corporate bonds. For practical purposes it is not possible to exactly match the durations due to the uncertain profile of liabilities (e.g. mortality risk) and the availability of suitable assets, therefore some interest rate risk will persist. The trading subsidiaries monitor their exposure by comparing projected cash flows for these assets and liabilities and making appropriate adjustments to its investment portfolio.
Where the trading subsidiaries invest funeral plan funds in a whole-of-life assurance policy with an independent, third party, life insurance company, the trading subsidiaries have no net exposure to interest rate risk.
119
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(ii) Currency risk
Foreign exchange risk arises from recognised assets and liabilities denominated in other currencies and net investments in foreign operations. The trading subsidiaries mitigate this risk through the use of derivatives when considered necessary.
The trading subsidiaries' exposure to foreign currency risk within the investment portfolios arises from purchased investments that are denominated in currencies other than sterling.
The foreign operations of the trading subsidiaries create two sources of foreign currency risk:
-
the operating results of the foreign branches and subsidiaries in the group financial statements are translated at the average exchange rates prevailing during the period; and
-
the equity investment in foreign branches and subsidiaries is translated into sterling using the exchange rate at the year-end date.
The trading subsidiaries have designated certain derivatives as a hedge of their net investments in Canada and Australia, which have Canadian and Australian dollars respectively as their functional currency. The forward foreign currency risk arising on translation of these foreign operations is hedged by the derivatives which are detailed in note 35.
The largest currency exposures, before the mitigating effect of derivatives, with reference to net assets/(liabilities) are shown below, representing effective diversification of resources:
| 2020 | 2019 | ||
|---|---|---|---|
| £000 | £000 | ||
| Aus $ | 57,351 | Euro | 76,391 |
| Euro | 33,873 | Aus $ | 41,970 |
| Can $ | 17,561 | Can $ | 33,724 |
| USD $ | 1,774 | USD $ | 1,282 |
| HKD $ | 171 | HKD $ | 176 |
The figures in the table above, for the current and prior years, do not include currency risk that the trading subsidiaries are exposed to on a 'look through' basis in respect of collective investment schemes denominated in sterling. The trading subsidiaries enter into derivatives to hedge currency exposure, including exposures on a 'look through' basis. The open derivatives held by the trading subsidiaries at the year end to hedge currency exposures are detailed in note 35.
120
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(iii) Equity price risk
Equity price risk exists because of financial investments held by the trading subsidiaries which are stated at fair value through profit and loss. The trading subsidiaries mitigate this risk by holding a diversified portfolio across geographical regions and market sectors, and through the use of derivative contracts from time to time which would limit losses in the event of a fall in equity markets.
The concentration of equity price risk by geographical listing, before the mitigating effect of derivatives, to which the trading subsidiaries are exposed is as follows:
| UK Europe Hong Kong Total |
2020 £000 262,710 UK 68,988 Europe 185 Hong Kong 331,883 Total |
2019 £000 289,815 77,152 190 |
|---|---|---|
| 367,157 |
(d) Capital management
The group's primary objectives when managing capital are to:
-
comply with the regulators' capital requirements of the markets in which the trading subsidiaries operate; and
-
safeguard the group's ability to continue to meet stakeholders' expectations in accordance with the charity's objectives.
The trading subsidiaries are subject to insurance solvency regulations in all the territories in which they issue insurance and investment contracts, and capital is managed and evaluated on the basis of both regulatory and economic capital.
The UK regulated subsidiaries are required to comply with rules issued by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA). The PRA expects a firm, at all times, to hold Solvency II Own Funds in excess of its calculated Solvency Capital Requirement (SCR). Both quarterly and annual quantitative returns are submitted to the PRA, in addition to an annual narrative report, the Solvency and Financial Condition Report (SFCR) which is published on Ecclesiastical's website. A further report, the Regular Supervisory Report (RSR) is periodically submitted to the PRA.
The EIG figures in the table below are unaudited and based on the latest information provided to management. The prior year figures in the table below are the final audited figures as disclosed in EIG’s SFCRs, available on the Ecclesiastical's website. These differ from the figures reported last year as they were estimated based on information available to management at the time the accounts were signed.
EIG's Solvency II Own Funds will be subject to a separate independent audit, as part of the trading subsidiaries' process for Solvency II reporting to the PRA. The SCR is not subject to audit as it is calculated using an internal model which has been approved for use by the PRA. EIG plc expects to meet the PRA's revised deadline for submission to the PRA of 20 May 2021, and its SFCR will be made available on its website shortly after.
| 2020 | 2019 | |
|---|---|---|
| (unaudited) | (unaudited*) | |
| £000 | £000 | |
| Solvency II Own Funds | 479,474 | 534,651 |
| Solvency Capital Requirement | (280,403) | (282,823) |
| Own Funds in excess of Solvency Capital Requirement | 199,071 | 251,828 |
| Solvency II Capital Cover | 171% | 189% |
*Unaudited with the exception of the Group's Solvency II own funds
121
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
III. Insurance risk
Through the general insurance and long-term insurance operations of the trading subsidiaries, the group is exposed to a number of insurance risks. The risk under any one insurance contract is the possibility that the insured event occurs and the uncertainty of the amount and timing of the resulting claim. Factors such as the business and product mix, the external environment including market competition and reinsurance capacity all may vary from year to year, along with the actual frequency, severity and ultimate cost of claims and benefits. This subjects the trading subsidiaries to underwriting and pricing risk (the risk of failing to ensure disciplined risk selection and obtain the appropriate premium), claims reserving risk (the risk of actual claims payments exceeding the amount being held in technical provisions) and reinsurance risk (the risk of failing to access and manage reinsurance capacity at a reasonable price).
More detailed information relating to the insurance risk arising from the trading subsidiaries can be found in note 3 of the EIO plc annual report and accounts, which is available from the registered office on page 129.
(i) Risk mitigation
Statistics demonstrate that the larger and more diversified the portfolio of insurance contracts, the smaller the relative variability in the expected outcome will be. The trading subsidiaries' underwriting strategy is designed to ensure that the underwritten risks are well diversified in terms of type and amount of risk and geographical spread. Gross and net underwriting exposure is protected through the use of a comprehensive programme of reinsurance supported by proactive claims handling.
(ii) Concentrations of risk
Below is a table summarising written premiums for the financial year, before and after reinsurance, by territory and by class of business:
| Group Territory United Kingdom and Ireland Gross 2020 Australia Gross Net Canada Gross Net Total Gross Net 2019 Net Net United Kingdom and Ireland Gross Net Australia Gross Net Total Gross Net Canada Gross |
Miscellaneous General insurance financial Property Liability loss Other £000 £000 £000 £000 203,921 57,634 16,273 3,328 48,665 29,279 1,332 902 107,458 55,095 9,080 716 51,920 24,033 - - 7,299 24,840 1,283 171 35,846 22,425 - - |
Total Funeral plans £000 £000 29,612 310,768 172,361 - 80,178 12 33,593 - 75,953 - 58,271 - Long-term insurance |
|---|---|---|
| 304,506 110,946 17,605 4,230 |
29,612 466,899 |
|
| 150,603 102,360 10,363 887 |
264,225 12 |
|
| 100,233 53,773 9,147 622 185,567 56,323 15,534 3,227 5,083 21,053 1,198 170 42,331 24,412 1,245 869 30,902 18,898 - - 44,079 20,378 - - |
292,540 (13) 163,762 31,889 - 68,857 - 27,504 - 64,457 - 49,800 |
|
| 271,977 101,113 16,779 4,096 |
425,854 31,889 |
|
| 136,218 93,724 10,345 792 |
(13) 241,066 |
122
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
IV. Net insurance premium income
| Outward reinsurance premiums Change in the provision for unearned premiums, reinsurers' share Gross written premiums Gross written premiums Change in the provision for unearned premiums, reinsurers' share Change in the net provision for unearned premiums Earned premiums, net of reinsurance For the year ended 31 December 2019 Net written premiums Change in the gross provision for unearned premiums For the year ended 31 December 2020 Change in the net provision for unearned premiums Change in the gross provision for unearned premiums Net written premiums Outward reinsurance premiums Earned premiums, net of reinsurance |
437,287 (173,074) £000 £000 Long-term £000 (29,600) (202,674) 29,612 466,899 General insurance insurance Total |
|---|---|
| 12 264,225 264,213 |
|
| 8,422 - 8,422 (24,984) - (24,984) |
|
| (16,562) (16,562) - |
|
| 247,663 247,651 12 |
|
| 31,889 425,854 393,965 (152,886) (184,788) (31,902) |
|
| (13) 241,066 241,079 |
|
| - (23,829) (23,829) 8,749 - 8,749 |
|
| - (15,080) (15,080) |
|
| (13) 225,986 225,999 |
Earned premiums net of reinsurance are included in the income arising from trading activities in the statement of financial activities.
V. Fees, commissions and other acquisition costs arising from insurance business
| Fees paid Commission paid Other acquisition costs Change in deferred acquisition costs Fees, commissions and other acquisition costs |
2020 2019 67,387 61,303 (3,352) (4,553) 2,144 1,893 £000 20,066 £000 15,145 |
|---|---|
| 86,245 73,788 |
Fees, commissions and other acquisition costs are included in expenditure arising from trading activities in the statement of financial activities.
123
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
VI. Deferred acquisition costs
| All balances are current. At 1 January Increase in the period Release in the period Exchange differences At 31 December |
438 (261) 38,199 33,907 41,582 38,529 (38,230) (33,976) 2020 2019 £000 £000 |
|---|---|
| 41,989 38,199 |
|
Deferred acquisition costs are included in debtors in the balance sheet (note 36).
VII. General insurance liabilities and reinsurance assets
| Gross Claims outstanding Unearned premiums Total gross insurance liabilities Recoverable from reinsurers Claims outstanding Unearned premiums Total reinsurers’ share of insurance liabilities Net Claims outstanding Unearned premiums Total net insurance liabilities Gross insurance liabilities Current Non-current Reinsurance assets Current Non-current |
2020 2019 £000 £000 560,992 481,669 230,800 203,096 |
|---|---|
| 791,792 684,765 |
|
| 129,284 89,982 79,393 69,574 |
|
| 208,677 159,556 |
|
| 431,708 391,687 151,407 133,522 |
|
| 583,115 525,209 |
|
| 407,097 349,461 384,695 335,304 44,474 142,466 115,082 66,211 |
Gross insurance liabilities, also referred to as technical provisions are included in provisions for liabilities (note 39). Reinsurers' share of insurance liabilities is included in debtors (note 36).
(i) Reserving methodology
Reserving for general business insurance claims is a complex process and the trading subsidiaries adopt recognised actuarial methods and, where appropriate, other calculations and statistical analysis. Actuarial methods used include the chain ladder, BornhuetterFerguson and average cost methods.
(ii) Uncertainty margin
To reflect the uncertain nature of the outcome of the ultimate settlement cost of claims, an uncertainty margin is added to the best estimate. The addition for uncertainty is assessed using actuarial methods including the Mack method and Bootstrapping techniques, based on at least the 75th percentile confidence level for each portfolio. For smaller portfolios, where these methods cannot be applied, provisions are calculated at a level intended to provide an equivalent probability of sufficiency.
(iii) Calculation of provisions for latent claims
The trading subsidiaries adopt commonly used industry methods including those based on claims frequency and severity and benchmarking.
124
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(iv) Discounting
General insurance outstanding claims provisions are undiscounted, except for designated long-tail classes of business for which discounted provisions are held in the following territories:
| Mean term of discounted | Mean term of discounted | |||
|---|---|---|---|---|
| Discount | rate | liabilities (years) | ||
| Geographical territory | 2020 | 2019 | 2020 | 2019 |
| UK and Ireland | 0.5% to 1.5% | 1.3% to 2.2% | 17 | 17 |
| Canada | 0.4% to 1.7% | 1.9% to 2.0% | 12 | 12 |
| Australia | 0.7% | 1.2% | 4 | 4 |
At the end of the year the undiscounted gross outstanding claims provision was £585,635,000 (2019: £516,068,000).
The impact of discount rate changes on the outstanding claims provision is presented within net (losses)/gains on investments (note 23).
(v) Assumptions
The most significant assumptions in determining the undiscounted general insurance outstanding claims provision are the anticipated number and ultimate settlement cost of claims, and the extent to which reinsurers will share in the cost. Factors which influence decisions on assumptions include legal and judicial changes, significant weather events, other catastrophes, subsidence events, exceptional claims or substantial changes in claims experience and developments in older or latent claims. Significant factors influencing assumptions about reinsurance are the terms of the reinsurance treaties, the anticipated time taken to settle a claim and the incidence of large individual and aggregated claims.
There are no significant changes in assumptions.
(vi) Claims development tables
The nature of liability classes of business is that claims may take a number of years to settle and before the final liability is known. The tables below show the development of the undiscounted estimate of ultimate gross and net claims cost for these classes across all territories.
| Estimate of gross ultimate claims | Estimate of gross ultimate claims | Estimate of gross ultimate claims | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| At end of year | 82,095 | 100,612 | 81,725 | 61,901 | 46,464 | 51,738 | 50,736 | 48,759 | 47,945 | 50,134 | |
| One year later | 76,371 | 88,046 | 80,027 | 50,571 | 43,582 | 46,073 | 46,885 | 40,461 | 42,467 | ||
| Two years later | 71,543 | 78,196 | 69,860 | 48,327 | 40,337 | 41,041 | 41,883 | 34,680 | |||
| Three years later | 68,587 | 72,516 | 66,192 | 45,495 | 33,804 | 38,468 | 38,648 | ||||
| Four years later | 60,841 | 67,980 | 60,174 | 37,064 | 29,436 | 37,044 | |||||
| Five years later | 59,914 | 62,712 | 56,912 | 34,606 | 28,211 | ||||||
| Six years later | 57,950 | 61,213 | 54,901 | 34,962 | |||||||
| Seven years later | 57,939 | 60,560 | 55,516 | ||||||||
| Eight years later | 57,790 | 62,025 | |||||||||
| Nine years later | 59,079 | ||||||||||
| Current estimate of | |||||||||||
| ultimate claims | 59,079 | 62,025 | 55,516 | 34,962 | 28,211 | 37,044 | 38,648 | 34,680 | 42,467 | 50,134 | 442,766 |
| Cumulative | |||||||||||
| payments to date | (51,823) | (54,716) | (46,905) | (25,553) | (17,590) | (19,540) | (13,547) | (9,264) | (5,342) | (1,410) | (245,690) |
| Outstanding liability | 7,256 | 7,309 | 8,611 | 9,409 | 10,621 | 17,504 | 25,101 | 25,416 | 37,125 | 48,724 | 197,076 |
| Effect of discounting | (6,824) | ||||||||||
| Present value | 190,252 | ||||||||||
| Discounted liability in respect of earlier years | 159,442 | ||||||||||
| Total discounted gross liability (for liability classes) included in | provisions in | the balance sheet | 349,694 |
125
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Estimate of net ultimate claims | Estimate of net ultimate claims | Estimate of net ultimate claims | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| At end of year | 75,302 | 88,247 | 76,729 | 59,633 | 42,739 | 47,402 | 45,920 | 44,053 | 44,230 | 45,459 | |
| One year later | 72,336 | 79,272 | 66,475 | 47,690 | 40,397 | 41,631 | 41,706 | 37,456 | 39,842 | ||
| Two years later | 68,057 | 73,735 | 60,075 | 47,428 | 37,740 | 37,740 | 37,797 | 32,867 | |||
| Three years later | 66,822 | 69,837 | 55,710 | 41,494 | 32,297 | 36,337 | 34,818 | ||||
| Four years later | 60,314 | 65,872 | 51,482 | 35,164 | 28,506 | 35,217 | |||||
| Five years later | 59,521 | 60,800 | 49,196 | 33,233 | 27,418 | ||||||
| Six years later | 57,641 | 59,338 | 47,518 | 33,309 | |||||||
| Seven years later | 57,591 | 59,061 | 47,443 | ||||||||
| Eight years later | 57,439 | 60,056 | |||||||||
| Nine years later | 58,462 | ||||||||||
| Current estimate of | |||||||||||
| ultimate claims | 58,462 | 60,056 | 47,443 | 33,309 | 27,418 | 35,217 | 34,818 | 32,867 | 39,842 | 45,459 | 414,891 |
| Cumulative payments | |||||||||||
| to date | (51,448) | (53,318) | (39,244) | (24,373) | (17,590) | (19,482) | (13,547) | (9,262) | (5,333) | (1,406) | (235,003) |
| Outstanding liability | 7,014 | 6,738 | 8,199 | 8,936 | 9,828 | 15,735 | 21,271 | 23,605 | 34,509 | 44,053 | 179,888 |
| Effect of discounting | (6,824) | ||||||||||
| Present value | 173,064 | ||||||||||
| Discounted liability in | respect of | earlier years | 142,764 | ||||||||
| Total discounted net liability (for | liability classes) included in | provisions | in the balance sheet | 315,828 |
VIII. Long-term business provision and reinsurance assets
| Gross long-term business provision Ceded long-term business provision Gross long-term business provision Current Net long-term business provision Reinsurance assets Current Non-current Non-current |
183,288 283,427 262,500 206,570 £000 £000 2020 2019 |
|---|---|
| 76,857 79,212 |
|
| 20,430 14,913 21,911 16,808 261,516 242,070 189,762 168,375 |
126
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(i) Assumptions
Where the trading subsidiaries' liability under the funeral plan is linked to performance of a with-profits life assurance plan provided by an independent, third party, life insurance company, liabilities are based on the group's estimate of the surrender value of the withprofits life assurance policy.
Where the trading subsidiaries' liability under the funeral plan is linked to inflation, the most significant assumptions in determining longterm business provisions are as follows:
Mortality
An appropriate base table of standard mortality is chosen depending on the type of contract. Where prudent, an allowance is made for future mortality improvements based on trends identified in population data.
Investment returns
Projected investment returns are based on actual yields for each asset class less an allowance for credit risk, where appropriate.
The investment return assumption is determined by calculating an overall yield on all cash flows projected to occur from the portfolio of financial assets which are assumed to back the relevant class of liabilities.
Funeral plans renewal expense level and inflation
Numbers of policies in force and both projected and actual expenses have been considered when setting the base renewal expense level. The unit renewal expense assumption for this business is £2.50 per annum (2019: £2.50 per annum). Additionally, now the inforce policy volumes are expected to fall, much of the expenses of the long-term insurance business have been reserved for in a separate exercise. A reserve for these expenses is held at £5.8m (2019: £5.7m).
Expense inflation is set with reference to the index-linked UK government bond rates of return, and published figures for earnings inflation, and is assumed to be 4.07% per annum (2019: 4.08%).
(ii) Changes in assumptions
Projected investment returns have been revised in line with the changes in the actual yields of the underlying assets. As a result, liabilities have increased by £5.0m (2019: £2.5m increase).
The assumed future expenses of running the buiness have been revised based on expenses that are expected to be incurred by the long-term insurance business. The effect on the long-term business provision of the changes to renewal expense assumptions was a £0.7m increase (2019: £0.4m increase).
There has been no change in the mortality assumptions.
127
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(iii) Sensitivity analysis
The sensitivity of the net income/(expenditure) before tax of the trading subsidiaries to changes in the key assumptions used to calculate the long-term business provision is shown in the following table. No account has been taken of any correlation between the assumptions.
| Potential increase/ | Potential increase/ | ||
|---|---|---|---|
| Change in | (decrease) in net income/ | ||
| assumption | (expenditure) | ||
| 2020 | 2019 | ||
| Variable | £000 | £000 | |
| Deterioration in annuitant mortality | +10% | 1,300 | 1,000 |
| Improvement in annuitant mortality | -10% | (1,600) | (1,100) |
| Increase in fixed interest/cash yields | +1% pa | 200 | 500 |
| Decrease in fixed interest/cash yields | -1% pa | (700) | (600) |
| Worsening of base renewal expense level | +10% | (200) | (700) |
| Improvement in base renewal expense level | -10% | 300 | 600 |
| Increase in expense inflation | +1% pa | (600) | (900) |
| Decrease in expense inflation | -1% pa | 500 | 700 |
IX. Movements in insurance liabilities and reinsurance assets
| At 31 December 2020 Other movements Changes in assumptions Effect of claims during the year Effect of new business in the year At 1 January 2020 Long-term business provision At 31 December 2020 Exchange differences Release in the period Increase in the period At 1 January 2020 Provision for unearned premiums At 31 December 2020 Exchange differences Change in liabilities/reinsurance assets Cash (paid)/received for claims settled in the year At 1 January 2020 Claims outstanding |
7,896 (2,847) 5,049 235,937 (95,479) 140,458 (164,510) 59,024 (105,486) 481,669 (89,982) 391,687 £000 £000 £000 Group Net Reinsurance |
|---|---|
| 560,992 (129,284) 431,708 |
|
| 2,720 (1,397) 1,323 (203,377) 69,748 (133,629) 228,361 (78,170) 150,191 203,096 (69,574) 133,522 |
|
| 230,800 (79,393) 151,407 |
|
| 6,940 (6,952) (12) 8,149 (3,866) 4,283 (18,195) 17,118 (1,077) 24,033 (29,582) (5,549) 262,500 (183,288) 79,212 |
|
| 283,427 (206,570) 76,857 |
128
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| At 1 January 2019 Provision for unearned premiums Claims outstanding At 31 December 2019 Exchange differences Release in the period Exchange differences Change in liabilities/reinsurance assets Cash (paid)/received for claims settled in the year At 1 January 2019 At 31 December 2019 Increase in the period Effect of claims during the year At 1 January 2019 Long-term business provision Effect of new business in the year At 31 December 2019 Other movements Changes in assumptions |
Group Net £000 £000 £000 Reinsurance (4,459) 1,340 (3,119) 168,030 (53,399) 114,631 (139,221) 40,808 (98,413) 457,319 (78,731) 378,588 |
|---|---|
| 481,669 (89,982) 391,687 |
|
| 180,766 (61,615) 119,151 (1,499) 790 (709) 61,416 (119,446) 204,691 (70,165) 134,526 (180,862) |
|
| 133,522 203,096 (69,574) |
|
| - (19,473) 13,740 239,440 (157,476) 81,964 31,896 (31,896) (5,733) 5,821 (5,687) 134 4,816 (1,969) 2,847 |
|
| 262,500 (183,288) 79,212 |
48 Subsequent events
In February 2021, EIO plc raised EUR 30m in nominal amount of Tier 2 Capital by way of a privately-placed issue of 20-year subordinated bonds, callable after year ten. The rate of interest until the call date is fixed at 6.3144%.
129
Reference and administrative details
| Board of trustees | Tim Carroll BA, MBA, FCII_Chairman_ |
|---|---|
| Michael Arlington BSc (Hon), FRAgS | |
| Caroline Banszky BA, FCA | |
| Revd Paul Davis BA | |
| The Very Revd Jane Hedges BA | |
| Stephen C. Hudson BA (Hons), FCA | |
| Sir Stephen Lamport, GCVO DL | |
| The Venerable Karen Lund BA (Hons) | |
| Sir Laurie Magnus Bt | |
| Chris Moulder MA, FCA | |
| David Smart MA | |
| Company Secretary | Mrs Rachael J. Hall FCIS |
| Registered and | Benefact House, |
| Head Office | 2000 Pioneer Avenue, |
| Gloucester Business Park, | |
| Brockworth, | |
| Gloucester GL3 4AW | |
| Company Registration | 1043742 |
| Number | |
| Charity Registration | 263960 |
| Number | |
| Auditor | PricewaterhouseCoopers LLP |
| 2 Glass Wharf, | |
| Bristol, | |
| Avon, | |
| BS2 0FR | |
| Bankers | National Westminster Bank plc, |
| 21 Eastgate Street, | |
| Gloucester GL1 1NH |
|
| Solicitors | Farrer & Co, |
| 66 Lincoln's Inn Fields, | |
| London WC2A 3LH | |
| Investment Managers | EdenTree Investment Management Limited, |
| 24 Monument Street, | |
| London EC3R 8AJ | |
| Rathbones Investment Management Limited, | |
| 8 Finsbury Circus, | |
| London EC2M 7AZ |