OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

2023 2022
Unrestncted Total
funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Investment
income
26,253 36,864
EXPENDITURE ON
Charitable
activities
Charitable
activity
18,000 521,544
Other 2,010 2,439
Total 20,010 523,983
Net gains/(losses)
on investments
(41,000) 59,059
NET INCOME/(EXPENDITURE) (34,757) (428,060)
RECONCILIATION
OF FUNDS
Total funds brought forward 557,328 985,388
TOTAL FUNDS CARRIED FORWARD 522,571 557,328

2023 2022
U restricted Total
funds funds
Notes E E
FIXEDASSETS
Investments 496+57 537,&57
CURRENT ASSETS
Cash at bank 27,694 21271
CREDITORS
Amounts
falling due within one year
10 (1g&0) (1,&00)
NET CURRENT ASSETS 25,714 19,471
TOTALASSETSIESSCURRENT LIARIUTIES 522+71 557,32&
NETASSETS 522,571 557,32&
FLINDS
Unr~
funds
522571 55732&
TOTAL FUNDS 5l1M1 557,32$

INVESTMENT INC OM E
2023 2022
f f
Income from investments 26,253 36,864
GRANTS PAYABLE
2023 2022
f f
Charitable
activity
18,000 521,544
The total grants paid to institutions during the year was as follows:
2023 2022
f f
The Langdon
Foundation
246,347
Child Poverty Action Group 5,000
Shelter 3,000 4,000
Combat Stress 500 250
Ink Festival 1,000 1,000
Trussell Trust 5,000 5,000
British-Ukrainian Aid 1,000
Centerpoint 1,000
DEC Afghanistan 5,000 2,500
National
Philanthropic
Fund UK 246,347
Refuge 5,000
Refugee Trauma Initiative 500
SSAFA 100
Suffolk Refugee Support CAF 1,500 2,500
Turquoise
Mountain
Foundation 500
Women for Refugees 500
Kinda Education 1,000
Forest School Camps 1,000
18.000 521.544

SUPPORT CO STS
Governance
costs
E
Other resources expended 2,010
2023 2022
E E
Independent examination fees 2,010 1,800
2,010 1,800

COMPARATIVES FOR THE STA TEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
E
INCOME AND ENDOWMENTS FROM
Investment
income
36,864
EXPENDITURE ON
Charitable
activities
Charitable
activity
521,544
Other 2,439
Total 523,983
Net gains on investments 59,059
NET INCOME/(EXPENDITURE) (428,060)
RECONCILIATION
OF FUNDS
Total funds brought forward 985,388

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - co ntinued
Unrestricted
funds
f
TOTAL FUNDS CARRIED FORWARD 557,328
9. FIXEDASSETINVESTMENTS
Listed
investments
E
MARKET VALUE
At 6 April 2022 537,857
Change
in fair value
(41,000)
At 5 April 2023 496,857
NET BOOK VALUE
At 5 April 2023 496,857
At 5 April 2022 537,857
Listed
investments
E
Valuation in 2023 496,857
Investments at market value comprise:-
2023 2022
E E
Equities 381,725 404,910
Managed Property Funds 115,132 132,947
496,857 537,857
10. CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Other creditors 1,980 1,800
11. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
E E E
Unrestricted funds
Capital fund 337,868 (41,000) 296,868
Revenue fund 219,460 6,243 225,703
557,328 (34,757) 522,571
TOTAL FUNDS 557,328 (34,757I 522,571
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
Capital fund (41,000) (41,000)
Revenue fund 26,253 (20,010) 6,243
26,253 (20,010) (41,000) (34,757)
TOTAL FUNDS 26,253 (20,010) (41,000) (34,757)

Net Transfers
movement between At
At 6.4.21 in funds funds 5.4.22
f f f f
Unrestricted funds
Capital fund 520,663 59,059 (241,854) 337,868
Revenue fund 464,725 (487,119) 241,854 219,460
985,388 (428,060) 557,328
TOTAL FUNDS 985,388 (428,060) 557,328
Incoming Resources Gains and Movement
resources
f
expended
E
losses
f
in funds
f
Unrestricted funds
Capital fund 59,059 59,059
Revenue fund 36,864 (523,983) (487,119)
36,864 (523,983) 59,059 (428,060)
TOTAL FUNDS 36,864 (523,983) 59.059 (428,060)
Net Transfers
movement between At
At 6.4.21 in funds funds 5.4.23
f f f f
Unrestricted funds
Capital fund 520,663 18,059 (241,854) 296,868
Revenue fund 464,725 (480,876) 241,854 225,703
985,388 (462,817) 522,571
TOTAL FUNDS 985,388 (462,817) 522,571

Incoming Resources Gains and Movement
resources expended losses in funds
f E E E
Unrestricted funds
Capital fund 18,059 18,059
Revenue fund 63,117 (543,993) (480,876)
63,117 (543,993) 18,059 (462,817)
TOTAL FUNDS 63,117 (543,993) 18,059 (462,817)