| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestncted | Total | ||||
| funds | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
26,253 | 36,864 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activity |
18,000 | 521,544 | |||
| Other | 2,010 | 2,439 | |||
| Total | 20,010 | 523,983 | |||
| Net gains/(losses) on investments |
(41,000) | 59,059 | |||
| NET INCOME/(EXPENDITURE) | (34,757) | (428,060) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 557,328 | 985,388 | ||
| TOTAL FUNDS CARRIED FORWARD | 522,571 | 557,328 |
| 2023 | 2022 | ||
|---|---|---|---|
| U restricted | Total | ||
| funds | funds | ||
| Notes | E | E | |
| FIXEDASSETS | |||
| Investments | 496+57 | 537,&57 | |
| CURRENT ASSETS | |||
| Cash at bank | 27,694 | 21271 | |
| CREDITORS | |||
| Amounts falling due within one year |
10 | (1g&0) | (1,&00) |
| NET CURRENT ASSETS | 25,714 | 19,471 | |
| TOTALASSETSIESSCURRENT LIARIUTIES | 522+71 | 557,32& | |
| NETASSETS | 522,571 | 557,32& | |
| FLINDS Unr~ funds |
522571 | 55732& | |
| TOTAL FUNDS | 5l1M1 | 557,32$ |
| INVESTMENT INC | OM | E | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | f | ||||||
| Income from investments | 26,253 | 36,864 | |||||
| GRANTS PAYABLE | |||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Charitable activity |
18,000 | 521,544 | |||||
| The total grants paid | to institutions | during the year was as follows: | |||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| The Langdon Foundation |
246,347 | ||||||
| Child Poverty Action | Group | 5,000 | |||||
| Shelter | 3,000 | 4,000 | |||||
| Combat Stress | 500 | 250 | |||||
| Ink Festival | 1,000 | 1,000 | |||||
| Trussell Trust | 5,000 | 5,000 | |||||
| British-Ukrainian | Aid | 1,000 | |||||
| Centerpoint | 1,000 | ||||||
| DEC Afghanistan | 5,000 | 2,500 | |||||
| National Philanthropic |
Fund | UK | 246,347 | ||||
| Refuge | 5,000 | ||||||
| Refugee Trauma | Initiative | 500 | |||||
| SSAFA | 100 | ||||||
| Suffolk Refugee Support | CAF | 1,500 | 2,500 | ||||
| Turquoise Mountain |
Foundation | 500 | |||||
| Women for Refugees | 500 | ||||||
| Kinda Education | 1,000 | ||||||
| Forest School Camps | 1,000 | ||||||
| 18.000 | 521.544 |
| SUPPORT CO | STS | |||
|---|---|---|---|---|
| Governance | ||||
| costs | ||||
| E | ||||
| Other resources expended | 2,010 | |||
| 2023 | 2022 | |||
| E | E | |||
| Independent | examination | fees | 2,010 | 1,800 |
| 2,010 | 1,800 |
| COMPARATIVES FOR THE STA | TEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|
| Unrestricted | ||
| funds | ||
| E | ||
| INCOME AND ENDOWMENTS | FROM | |
| Investment income |
36,864 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Charitable activity |
521,544 | |
| Other | 2,439 | |
| Total | 523,983 | |
| Net gains on investments | 59,059 | |
| NET INCOME/(EXPENDITURE) | (428,060) | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought forward | 985,388 |
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - co | ntinued |
|---|---|---|
| Unrestricted | ||
| funds | ||
| f | ||
| TOTAL FUNDS CARRIED FORWARD | 557,328 | |
| 9. | FIXEDASSETINVESTMENTS | |
| Listed | ||
| investments | ||
| E | ||
| MARKET VALUE | ||
| At 6 April 2022 | 537,857 | |
| Change in fair value |
(41,000) | |
| At 5 April 2023 | 496,857 | |
| NET BOOK VALUE | ||
| At 5 April 2023 | 496,857 | |
| At 5 April 2022 | 537,857 |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| E | |||||
| Valuation | in | 2023 | 496,857 | ||
| Investments | at market value comprise:- | ||||
| 2023 | 2022 | ||||
| E | E | ||||
| Equities | 381,725 | 404,910 | |||
| Managed | Property | Funds | 115,132 | 132,947 | |
| 496,857 | 537,857 |
| 10. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | E | |||||
| Other creditors | 1,980 | 1,800 | ||||
| 11. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 6.4.22 | in funds | 5.4.23 | ||||
| E | E | E | ||||
| Unrestricted | funds | |||||
| Capital fund | 337,868 | (41,000) | 296,868 | |||
| Revenue fund | 219,460 | 6,243 | 225,703 | |||
| 557,328 | (34,757) | 522,571 | ||||
| TOTAL FUNDS | 557,328 | (34,757I | 522,571 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| Capital fund | (41,000) | (41,000) | |||
| Revenue fund | 26,253 | (20,010) | 6,243 | ||
| 26,253 | (20,010) | (41,000) | (34,757) | ||
| TOTAL FUNDS | 26,253 | (20,010) | (41,000) | (34,757) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 6.4.21 | in funds | funds | 5.4.22 | |||
| f | f | f | f | |||
| Unrestricted | funds | |||||
| Capital fund | 520,663 | 59,059 | (241,854) | 337,868 | ||
| Revenue | fund | 464,725 | (487,119) | 241,854 | 219,460 | |
| 985,388 | (428,060) | 557,328 | ||||
| TOTAL FUNDS | 985,388 | (428,060) | 557,328 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources f |
expended E |
losses f |
in funds f |
||
| Unrestricted | funds | ||||
| Capital fund | 59,059 | 59,059 | |||
| Revenue fund | 36,864 | (523,983) | (487,119) | ||
| 36,864 | (523,983) | 59,059 | (428,060) | ||
| TOTAL FUNDS | 36,864 | (523,983) | 59.059 | (428,060) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 6.4.21 | in funds | funds | 5.4.23 | ||
| f | f | f | f | ||
| Unrestricted | funds | ||||
| Capital fund | 520,663 | 18,059 | (241,854) | 296,868 | |
| Revenue fund | 464,725 | (480,876) | 241,854 | 225,703 | |
| 985,388 | (462,817) | 522,571 | |||
| TOTAL FUNDS | 985,388 | (462,817) | 522,571 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | E | E | E | ||
| Unrestricted | funds | ||||
| Capital fund | 18,059 | 18,059 | |||
| Revenue fund | 63,117 | (543,993) | (480,876) | ||
| 63,117 | (543,993) | 18,059 | (462,817) | ||
| TOTAL FUNDS | 63,117 | (543,993) | 18,059 | (462,817) |