| Registered Charity Number: | 263535 | |
|---|---|---|
| Chairman: | N. Ali | |
| Trustees: | N Ali | |
| ZNiazi | ||
| A RKarirn | ||
| M Salimu1lah | ||
| MA Ijaz | ||
| Registered Office: | 8 Mitcham Lane | |
| London | ||
| SW16 6NN | ||
| Accountants: | Bobat Anf 6t | Co. |
| Chartered Certified Accountants |
||
| Unit 10A,The 1929Shop | ||
| Meiton Abbey | Mills | |
| 18Wateimill | Way | |
| London | ||
| SW192RD | ||
| Bankers: | Barclays Bank Pic | |
| NatWest Bank Pic |
| Page | |||
|---|---|---|---|
| Charity - Examiners | report | ||
| Trustees' report | 2-3 | ||
| Balance sheet | |||
| Statement offinancial | activities | ||
| Schedule offunds | |||
| Notes | 7-11 |
| AT 31 | MARCH 2023 | |||||
|---|---|---|---|---|---|---|
| Note | 2023 | |||||
| 2022 | ||||||
| Tangible fixed assets Tangible assets |
2,789328 | 2,796,535 | ||||
| Current assets |
||||||
| Debtors | 5 | 220,160 | 260,570 | |||
| Bank Accounts | 608754 | 562,224 | ||||
| 828,414 | 822,794 | |||||
| Creditors | ||||||
| Amounts falling due within |
||||||
| one year | 6 | 12,153 | 6,851 | |||
| Net current assets |
816,261 | 815,943 | ||||
| Total assets less current | liabilities | 3,605,489 | 3,612,478 | |||
| Creditors | ||||||
| Amounts falling due after more than one year |
(495,427) | (588,320) | ||||
| Net assets | f3,110,062 | f3,024,158 | ||||
| Capital funds Restricted funds |
13,734 | 15,735 | ||||
| Unrestricted funds |
3,096,328 | 3,008,423 | ||||
| Total funds | K3,110,062 | g3,024,158 |
| Rest'd | Total | Total | ||||
|---|---|---|---|---|---|---|
| Unrest'd | Income | Funds | Funds | |||
| Funds | Funds | 2023 | 2022 | |||
| Incoming resources |
||||||
| Incoming Resources from |
||||||
| generated funds: |
||||||
| Voluntary income |
153,913 | 23,703 | 177,616 | 102,964 | ||
| Activities for generating | funds | 72,141 | 0 | 72,141 | 58,888 | |
| Investment income |
147,803 | 0 | 147,803 | 205,799 | ||
| 373,857 | 23,703 | 397,560 | 367,651 | |||
| Other incoming resources | 0 | 0 | 9,946 | |||
| Total incoming resources |
373,857 | 23,703 | 397,560 | 377,597 | ||
| Resources expended | ||||||
| Costs ofgenerating funds |
10,612 | 25,704 | 36,316 | 16,867 | ||
| Costs ofcharitable activities |
49,055 | 49,055 | 57,327 | |||
| Governance costs |
226,285 | 0 | . | 226,285 | 203,544 | |
| Total resources expended | 285,952 | 25,704 | 311,656 | 277,738 | ||
| Net movement in funds |
87,905 | (2,001) | 85,904 | 99,859 | ||
| Total funds brought fomvard |
3,008,423 | 15,735 | 3,024,158 | 2,924,299 | ||
| Total funds carried fomvard | 3,096,328 | 13,734 | 3,110,062 | 3,024,158 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| General Fund | ||||
| Surplus for the period | 87,905 | 84,124 | ||
| 87,905 | 84,124 | |||
| Unrestricted fund |
||||
| Opening balance |
3,008,423 | 2,924,299 | ||
| 3,008,423 | 2,924,299 | |||
| Restricted Income Fund | ||||
| Opening Balance | 15,735 | 0 | ||
| Voluntmy Income - Zakat/Sadqa/Fitrana |
23,703 | 20,551 | ||
| Donations - Zakat/Sadqa/Fitrana | (25,704) | (4,816) | ||
| 13,734 | 15,735 | |||
| Total funds at 31March 2023 | 83,110,062 | K3,024,158 |
| The average number ofpersons employed follows: |
by the company, including direct |
or, |
during the p |
eriod was as | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Administration | 1 | 1 | |||
| Teachers | 18 | 20 | |||
| Imam | 1 | 1 | |||
| 20 | 22 | ||||
| 3. | Investmeut Income |
||||
| 2023 | 2022 | ||||
| Rents received | 147,803 | 205,799 | |||
| 4. | Tangible fixed assets | ||||
| Land | Plant | ||||
| and | and | ||||
| Buildings | Machinery | Total | |||
| Cost: | |||||
| At 1 April 2022 | 2,766,577 | 116,472 | 2,883,049 | ||
| At 31March 2023 | 2,766,577 | 116,472 | 2,883,049 | ||
| Depreciation: | |||||
| At 1 April 2022 | 0 | 86,514 | 86,514 | ||
| Charge for the period | 0 | 7,307 | 7,307 | ||
| At 31March 2023 | 0 | 93,821 | 93,821 | ||
| Net book value: | |||||
| At 31March 2023 | f2,766,577 | f | 22,651 | f2,789,228 | |
| At 31March 2022 | K2,766,577 | f, | 29,958 | K2,796,535 |
| Amounts falling due within |
Amounts falling due within |
one year: | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Prepayments | and Accrued | income | 1,410 | 31,820 | ||
| Statf Loans | 58,750 | 58,750 | ||||
| Al Hidayam | Masjid Loan | 160,000 | 170,000 | |||
| f220,160 | f260,570 | |||||
| 6. | Creditors | |||||
| Amounts falling due within |
one year:- | |||||
| 2023 | 2022 | |||||
| Sundry Creditors |
6,106 | 0 | ||||
| Other Taxes | &PAYE | 4,547 | 5,351 | |||
| Accruals and |
Deferred Income | 1,500 | 1,500 | |||
| f, 12,153 | f, | 6,851 | ||||
| 7. | Amounts falling due atter more than one year;- |
|||||
| Bank Loan | 495,427 | 588,320 |
| Incoming resour |
c | es | |||||
|---|---|---|---|---|---|---|---|
| Rest'd | |||||||
| Unrest'd | Income | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Voluntary income |
|||||||
| Donations | 34,359 | 0 | 34,359 | 0 | |||
| Subscriptions | 7,492 | 0 | 7,492 | 4,955 | |||
| Friday Collections | 58,110 | 0 | 58,110 | 49,011 | |||
| Donations for new | Masjid | 53,952 | 0 | 53,952 | 28,447 | ||
| Voluntary Income |
—Zakat/Sadqa/Pitrana | 0 | 23,703 | 23,703 | 20,551 | ||
| 153,913 | 23,703 | 177,616 | 102,964 | ||||
| Activities for generating | funds | ||||||
| Sale ofCaienders | 1,410 | 1,410 | 1,429 | ||||
| Madrassa Fees | 63,807 | 63,807 | 49,256 | ||||
| Mortuary Fees |
6,734 | 6,734 | 6,615 | ||||
| Nikah I'ees | 0 | 0 | 1,588 | ||||
| Other Income | 190 | 190 | 0 | ||||
| 72,141 | 72,141 | 58,888 | |||||
| Investment income |
|||||||
| Rents received | 147,803 | 0 | 147,803 | 205,799 | |||
| 147,803 | 0 | 147,803 | 205,799 | ||||
| Other incoming | resources | ||||||
| Covid Furlough | grant | 9,946 | |||||
| 9,946 |
| 9. | Costs ofgenerating | Costs ofgenerating | funds | funds | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022f | |||||
| Hearse costs | 2,005 | 1,359 | |||||
| Calendars | 1,300 | 1,010 | |||||
| Depreciation | 7,307 | 9,682 | |||||
| 10,612 | 12,051 | ||||||
| 1b. | Costs ofcharitable | activities | |||||
| 2023 | 2023f | 2022 | |||||
| Rates | 740 | 715 | |||||
| Light &Heat | 9,437 | 5,713 | |||||
| Cleaning | 7,656 | 11,478 | |||||
| Security | 170 | 1,606 | |||||
| Insurance Telephone & |
Internet | 11,398 813 |
9,538 522 |
||||
| Post, Print &. | Stationery | 731 | 219 | ||||
| Building repairs | 10,621 | 15,209 | |||||
| Renewals | 829 | 4,100 | |||||
| Bank Charges | 1,744 | 1,680 | |||||
| Credit Card Charges | 0 | 727 | |||||
| Sundry expenses Ramadaan &Hospitality |
costs | 322 4,344 |
2,120 0 |
||||
| Subscriptions | 250 | 250 | |||||
| Madrassa expenses |
0 | 3,450 | |||||
| 49,055 | 57,327 | ||||||
| 11. | Governance | costs | |||||
| 2023 | 2023 | 2022 | |||||
| Staffcosts | 196,645 | 179,748 | |||||
| Legal fees | 750 | 0 | |||||
| Accountancy | &Report | fees | 1,500 | 1,500 | |||
| New Project costs | 21,537 | 17,247 | |||||
| Payroll costs | 444 | 744 | |||||
| Staff Pension | costs | 1,009 | 1,005 | ||||
| Office Administration | costs | 4,400 | 3,300 | ||||
| 226@85 | 203,544 |