OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered Charity Number: 263535
Chairman: N. Ali
Trustees: N Ali
ZNiazi
A RKarirn
M Salimu1lah
MA Ijaz
Registered Office: 8 Mitcham Lane
London
SW16 6NN
Accountants: Bobat Anf 6t Co.
Chartered
Certified Accountants
Unit 10A,The 1929Shop
Meiton Abbey Mills
18Wateimill Way
London
SW192RD
Bankers: Barclays Bank Pic
NatWest Bank Pic

Page
Charity - Examiners report
Trustees' report 2-3
Balance sheet
Statement offinancial activities
Schedule offunds
Notes 7-11

AT 31 MARCH 2023
Note 2023
2022
Tangible fixed assets
Tangible assets
2,789328 2,796,535
Current
assets
Debtors 5 220,160 260,570
Bank Accounts 608754 562,224
828,414 822,794
Creditors
Amounts
falling due within
one year 6 12,153 6,851
Net current
assets
816,261 815,943
Total assets less current liabilities 3,605,489 3,612,478
Creditors
Amounts
falling due
after more than one year
(495,427) (588,320)
Net assets f3,110,062 f3,024,158
Capital funds
Restricted funds
13,734 15,735
Unrestricted
funds
3,096,328 3,008,423
Total funds K3,110,062 g3,024,158
Rest'd Total Total
Unrest'd Income Funds Funds
Funds Funds 2023 2022
Incoming
resources
Incoming
Resources from
generated
funds:
Voluntary
income
153,913 23,703 177,616 102,964
Activities for generating funds 72,141 0 72,141 58,888
Investment
income
147,803 0 147,803 205,799
373,857 23,703 397,560 367,651
Other incoming resources 0 0 9,946
Total incoming
resources
373,857 23,703 397,560 377,597
Resources expended
Costs ofgenerating
funds
10,612 25,704 36,316 16,867
Costs ofcharitable
activities
49,055 49,055 57,327
Governance
costs
226,285 0 . 226,285 203,544
Total resources expended 285,952 25,704 311,656 277,738
Net movement
in funds
87,905 (2,001) 85,904 99,859
Total funds brought
fomvard
3,008,423 15,735 3,024,158 2,924,299
Total funds carried fomvard 3,096,328 13,734 3,110,062 3,024,158

2023 2022
General Fund
Surplus for the period 87,905 84,124
87,905 84,124
Unrestricted
fund
Opening
balance
3,008,423 2,924,299
3,008,423 2,924,299
Restricted Income Fund
Opening Balance 15,735 0
Voluntmy
Income - Zakat/Sadqa/Fitrana
23,703 20,551
Donations - Zakat/Sadqa/Fitrana (25,704) (4,816)
13,734 15,735
Total funds at 31March 2023 83,110,062 K3,024,158

The average
number ofpersons
employed
follows:
by the company,
including
direct
or,
during
the p
eriod was as
2023 2022
Administration 1 1
Teachers 18 20
Imam 1 1
20 22
3. Investmeut
Income
2023 2022
Rents received 147,803 205,799
4. Tangible fixed assets
Land Plant
and and
Buildings Machinery Total
Cost:
At 1 April 2022 2,766,577 116,472 2,883,049
At 31March 2023 2,766,577 116,472 2,883,049
Depreciation:
At 1 April 2022 0 86,514 86,514
Charge for the period 0 7,307 7,307
At 31March 2023 0 93,821 93,821
Net book value:
At 31March 2023 f2,766,577 f 22,651 f2,789,228
At 31March 2022 K2,766,577 f, 29,958 K2,796,535

Amounts
falling due within
Amounts
falling due within
one year:
2023 2022
Prepayments and Accrued income 1,410 31,820
Statf Loans 58,750 58,750
Al Hidayam Masjid Loan 160,000 170,000
f220,160 f260,570
6. Creditors
Amounts
falling due within
one year:-
2023 2022
Sundry
Creditors
6,106 0
Other Taxes &PAYE 4,547 5,351
Accruals
and
Deferred Income 1,500 1,500
f, 12,153 f, 6,851
7. Amounts
falling due atter more than one year;-
Bank Loan 495,427 588,320

Incoming
resour
c es
Rest'd
Unrest'd Income Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Voluntary
income
Donations 34,359 0 34,359 0
Subscriptions 7,492 0 7,492 4,955
Friday Collections 58,110 0 58,110 49,011
Donations for new Masjid 53,952 0 53,952 28,447
Voluntary
Income
—Zakat/Sadqa/Pitrana 0 23,703 23,703 20,551
153,913 23,703 177,616 102,964
Activities for generating funds
Sale ofCaienders 1,410 1,410 1,429
Madrassa Fees 63,807 63,807 49,256
Mortuary
Fees
6,734 6,734 6,615
Nikah I'ees 0 0 1,588
Other Income 190 190 0
72,141 72,141 58,888
Investment
income
Rents received 147,803 0 147,803 205,799
147,803 0 147,803 205,799
Other incoming resources
Covid Furlough grant 9,946
9,946

9. Costs ofgenerating Costs ofgenerating funds funds
2023 2023 2022f
Hearse costs 2,005 1,359
Calendars 1,300 1,010
Depreciation 7,307 9,682
10,612 12,051
1b. Costs ofcharitable activities
2023 2023f 2022
Rates 740 715
Light &Heat 9,437 5,713
Cleaning 7,656 11,478
Security 170 1,606
Insurance
Telephone &
Internet 11,398
813
9,538
522
Post, Print &. Stationery 731 219
Building repairs 10,621 15,209
Renewals 829 4,100
Bank Charges 1,744 1,680
Credit Card Charges 0 727
Sundry expenses
Ramadaan &Hospitality
costs 322
4,344
2,120
0
Subscriptions 250 250
Madrassa
expenses
0 3,450
49,055 57,327
11. Governance costs
2023 2023 2022
Staffcosts 196,645 179,748
Legal fees 750 0
Accountancy &Report fees 1,500 1,500
New Project costs 21,537 17,247
Payroll costs 444 744
Staff Pension costs 1,009 1,005
Office Administration costs 4,400 3,300
226@85 203,544