Charity number: 263482
The Celia Blakey Charitable Trust
Report and Financial Statements
for the year ended 5 April 2025
The Celia Blakey Charitable Trust
Contents
| Page | |
|---|---|
| Trustees’ Report | 1 - 3 |
| Trustees’ Approval and Accountants’ Report | 4 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Statement of Cash Flows | 8 |
| Notes to the Accounts | 9 - 14 |
| Investment Schedules | 15 - 19 |
The Celia Blakey Charitable Trust
Trustees’ Report at 5 April 2025
| Charity registration number | 263482 |
|---|---|
| Principal address | Accurist House, 44 Baker Street, London, W1U 7AL |
| Trustees | Mrs C Blakey |
| Miss J S Portrait OBE | |
| Trustees’ Accountants: | Edwards Greene |
| 9 Innovation Place | |
| Douglas Drive | |
| Godalming | |
| Surrey | |
| GU7 1JX | |
| Trustees’ Solicitors: | Streathers Solicitors LLP |
| Accurist House | |
| 44 Baker Street | |
| London | |
| W1U 7AL | |
| Investment Managers: | Cazenove Capital Management |
| 1 London Wall Place | |
| London | |
| EC2Y 5AU | |
| Governing document | The Charity was created on 31 December 1971, as The |
| Celia and Conrad Blakey Charitable Trust and is | |
| constituted by a Deed of Trust. It was registered with the | |
| Charity Commission under registration number 263482 | |
| on 23 February 1972. On 4 April 2007 a Resolution was | |
| passed to change the name to The Celia Blakey Charitable | |
| Trust. | |
| Trustee Selection Methods | New Trustees are appointed by the existing trustees when |
| the need arises. | |
| Risk management | The Trustees have examined the major risks to which the |
| Trust may be exposed and, where necessary, have taken | |
| steps to mitigate and minimise these risks. The Trustees | |
| continue to keep the risks and processes under review. | |
| Investment policy and performance | The Trust holds sufficient cash reserves to enable the |
| Trust to draw on capital rapidly when required. The | |
| remaining funds are held in a balanced portfolio of | |
| investments intended to generate unrestricted income | |
| and maintain capital growth. | |
| The gross yield on the investment portfolio for the year | |
| was 3.28% (2024 – 3.06%). There has been a decrease in | |
| the market value of the investments of 4.7% (2024 – 2.0% | |
| increase). The Trust normally holds investments for the | |
| long term. |
- 1 -
The Celia Blakey Charitable Trust
Trustees’ Report at 5 April 2025
| Objects | The objects of the Charity are general charitable objects |
|---|---|
| and purposes. The capital is an expendable endowment. | |
| Public Benefit Statement | The Trustees are aware of the Charity Commission |
| guidance on Public Benefit and confirm that they have | |
| complied with the duty in Section 17 of the Charities Act | |
| 2011 to have due regard to it when reviewing the Trust's | |
| aims and objectives and in planning future activities (and | |
| setting the grant making policy for the year). They | |
| consider the grants shown in the Annual Report and | |
| Accounts properly demonstrate the range of charitable | |
| activity and the benefit for the recipient charities, and | |
| through them to the public. | |
| Grant making policy | The Trustees' do not generally review unsolicited |
| applications or accept unsolicited emails. They support | |
| organisations where they have an involvement and | |
| knowledge of the recipient charity's workings and | |
| operation. | |
| Reserves policy | It is the Trustees' intention to make donations to |
| charitable causes, which amount to the total of | |
| investment income generated in the year, subject to | |
| keeping a reasonable reserve. | |
| In the year under review, there was a deficit of income | |
| over expenditure on the unrestricted funds of £73,980. | |
| Achievements | The Charity has received investment income of £202,864, |
| (2024 - £198,433). The Trustees have made donations to | |
| charitable causes amounting to £265,000 (2024 - | |
| £300,000). Details of the recipients of the donations are | |
| shown in note 4 of the accounts. | |
| Plans for the future | The Trustees will continue to make donations to |
| charitable causes, as they deem proper, equivalent to the | |
| total investment income generated in the year. |
- 2 -
The Celia Blakey Charitable Trust
Trustees’ Report (continued) at 5 April 2025
Trustees’ responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees declare that they have approved the Trustees' Report above.
Signed on behalf of the Charity's Trustees:
Miss J S Portrait OBE
30 January 2026
Trustee
- 3 -
The Celia Blakey Charitable Trust
Trustees’ Approval and Accountants’ Report For the year ended 5 April 2025
Trustees’ Approval
The accounts set out in pages 6 to 19 for the year ended 5 April 2025 are hereby approved by the trustees and signed on their behalf by:
Miss J S Portrait OBE
30 January 2026
Trustee
Accountants’ Report
In accordance with our engagement letter, we have prepared for your approval the accounts of The Celia Blakey Charitable Trust for the year ended 5 April 2025 which are set out on pages 6 to 19 from the trust’s accounting records and from information and explanations you have given us.
As a practicing member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standrards-and-guidance.
This report is made solely to you, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of The Celia Blakey Charitable Trust and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical release TECH08/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than you for our work or for this report.
You have approved the accounts for the year ended 5 April 2025 and have acknowledged your responsibility for them, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for their compilation. We have not verified the accuracy or completeness of the accounting records or information and explanation you have given to us and we do not, therefore, express any opinion on the accounts.
30 January 2026
Edwards Greene Chartered Accountants 9 Innovation Place Douglas Drive Godalming Surrey GU7 1JX
- 4 -
The Celia Blakey Charitable Trust
Independent Examiner’s Report For the year ended 5 April 2025
I report on the accounts for the year ended 5 April 2025 which comprise a Balance Sheet, Statement of Financial Activities and the related notes.
This report is made solely to the charity's trustees, as a body, in accordance with Section 144 of the Charities Act 2011, as amended. My examination has been undertaken so that I might state to the charity's trustees the matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity's trustees, as a body, for this report, or for the opinions I have formed.
Respective Responsibilities of Trustees and Examiner
The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed. It is my responsibility to:
-
examine the accounts under Section 145 of the Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners under Section 145(5) of the Act; and
-
state whether any particular matters have come to my attention.
Basis of Examiner's Report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
Independent Examiner's Report
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with Section 130 of the 2011 Act; and to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the 2011 Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
30 January 2026
Richard Edwards FCA, FCCA, CTA Edwards Greene Chartered Accountants 9 Innovation Place Douglas Drive Godalming Surrey GU7 1JX
- 5 -
The Celia Blakey Charitable Trust
Statement of Financial Activities for the year ended 5 April 2025
| Note Income Income from investments 1,3 Total Income Expenditure On raising funds: Investment management costs On charitable activities: Grant making 1,4 Cost of grant making Total expenditure Net incoming/(outgoing) resources before transfers and investment gains Net gains/(losses) on investments 5 Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 202,864 202,864 - 276,844 276,844 276,844 (73,980) - - (73,980) 76,320 £2,340 |
2025 Expendable Endowment £ - - 33,947 - 33,947 33,947 (33,947) (190,937) - (224,884) 6,391,461 £6,166,577 |
Total Funds £ 202,864 202,864 33,947 276,844 310,791 310,791 (107,927) (190,937) - (298,864) 6,467,781 £6,168,917 |
2024 Total funds £ 198,433 |
|---|---|---|---|---|
| 198,433 | ||||
| 32,618 311,238 |
||||
| 343,856 | ||||
| 343,856 | ||||
| (145,423) 270,894 - |
||||
| 125,471 6,342,310 |
||||
| £6,467,781 |
The notes on pages 9 to 19 form part of these financial statements
- 6 -
The Celia Blakey Charitable Trust
Balance Sheet at 5 April 2025
| Notes Fixed assets Quoted stocks and shares 1,5 Total fixed assets Current assets Debtors 1,6 Cash at bank and in hand 1,6 Current liabilities Creditors: amounts falling within one year 1,7 Net current liabilities Net assets Funds of the charity Unrestricted funds Expendable endowment Total charity funds |
2025 £ 6,180,539 6,180,539 3,080 3,287 6,367 (17,989) (11,622) £6,168,917 2,340 6,166,577 £6,168,917 |
2024 £ 6,481,987 |
|---|---|---|
| 6,481,987 | ||
| - 3,287 |
||
| 3,287 (17,493) |
||
| (14,206) | ||
| £6,467,781 | ||
| 76,320 6,391,461 £6,467,781 |
The notes on pages 9 to 19 form part of these financial statements
- 7 -
The Celia Blakey Charitable Trust
Cash Flow Statement for the year ended 5 April 2025
| Cashflows from operating activities: Net cash used in operating activities (Note 9) Cash flows from investing activities Dividends, interest and rents from investments Proceeds from sale of investments Purchase of investments Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period Analysis of cash and cash equivalents UK cash held as part of investment portfolio Barclays |
2025 £ (313,375) 202,864 2,267,600 (2,012,287) 458,177 144,802 202,000 £346,802 343,515 3,287 £346,802 |
2024 (343,367) |
|---|---|---|
| 198,433 1,151,326 (1,199,705) |
||
| 150,054 | ||
| (193,313) | ||
| 395,313 | ||
| £202,000 | ||
| 198,713 3,287 £202,000 |
The notes on pages 9 to 19 form part of these financial statements
- 8 -
The Celia Blakey Charitable Trust
Notes to the Accounts for the year ended 5 April 2025
1 Accounting policies
1.1 Basis of preparation and assessment of going concern
The accounts have been prepared under the historical cost convention and in accordance with the “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016).
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The trustees consider that there is no material uncertainty about the trust’s ability to continue as a going concern.
1.2 Funds structure
There is an expendable endowment fund. The terms of the endowment allow the capital of the fund to be spent if the trustees so determine.
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.
1.3 Income recognition
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.
Donations are recognised when the Trust has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
Incoming resources from tax reclaims are included in the SoFA at the same time as the income to which they relate.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. This is normally upon notification by our investment advisor of the dividend yield of the investment portfolio.
Income is shown gross, including the associated tax credit unless the tax so deducted is considered irrecoverable.
- 9 -
The Celia Blakey Charitable Trust
Notes to the Accounts (continued) for the year ended 5 April 2025
1.4 Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings.
Grants payable are payments made to third parties in the furtherance of the charitable objects of the Trust. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the one-year or multi-year grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the Trust.
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty as to the timing of the grant or the amount of grant payable
1.5 Irrecoverable VAT
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
1.6 Allocation of support and governance costs
Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory accountancy and legal fees together with an apportionment of overhead and support costs.
1.7 Costs of raising funds
The costs of generating funds consist of investment management fees paid to the Trust’s external investment advisers.
1.8 Fixed asset investments
Investments are initially recognised at their transaction value and subsequently shown at their fair value as at the balance sheet date using the mid-market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year. Partial disposals are accounted for using average cost. The Charity’s investments are approved charitable investments in accordance with sections 558-561 ITA 2007.
1.9 Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
- 10 -
The Celia Blakey Charitable Trust
Notes to the Accounts (continued) for the year ended 5 April 2025
1.10 Tax
The trust is a registered charity and is therefore exempt from tax on income and gains to the extent that these are applied to exclusively charitable purposes.
1.11 Financial instruments
The trust has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at cost using the effective interest method.
Financial assets held at cost comprise cash at bank, together with accrued interest and other debtors.
Financial liabilities held at cost comprise grants payable and creditors. Amounts payable are classified as current liabilities if payment is due within one year or less.
- Related party transactions and trustees’ expenses and remuneration
No Trustee is or has been entitled to any fee or salary (2024 – nil).
No Trustee has been reimbursed any out of pocket expenses (2024 - nil).
- Analysis of incoming resources
Investment income
| Gross deposit Interest UK fixed interest UK unit trust interest UK dividends UK unit property dividends Foreign interest Foreign dividends |
2025 £ 11,698 16,153 8,297 50,272 10,600 28,210 77,634 £202,864 |
2024 £ 18,027 13,600 12,928 52,006 13,597 25,942 62,333 £198,433 |
|---|---|---|
- 11 -
The Celia Blakey Charitable Trust
Notes to the Accounts (continued) for the year ended 5 April 2025
4. Analysis of resources expended
| 4. Analysis of resources expended |
||
|---|---|---|
| Grants payable Glyndebourne Productions Limited Royal Opera House Covent Garden Foundation Teenage Cancer Trust Support Dogs Battersea Dogs Home Support Costs Governance costs: Accountancy/Independent examination fees Legal and administration fees Total expended on grant making The Trust had no employees during the year. 5. Investment Assets 5.1 Quoted investments Market Value brought forward at 6 April 2024 Additions Disposals Net realised investment (loss)/gains Net unrealised investment (loss)/gains Market value as at 5 April 2025 Investments at fair value Equities Cash held within the portfolio |
2025 £ 50,000 50,000 65,000 50,000 50,000 265,000 9,480 2,364 11,844 £276,844 2025 £ 6,283,274 2,012,287 (2,267,600) (27,018) (163,919) £5,837,024 5,837,024 343,515 £6,180,539 |
2024 £ 80,000 55,000 120,000 45,000 - |
| 300,000 9,300 1,938 |
||
| 11,238 £311,238 2024 £ 5,964,001 1,199,705 (1,151,326) 10,828 260,066 |
||
| £6,283,274 | ||
| 6,283,274 198,713 £6,481,987 |
- 12 -
The Celia Blakey Charitable Trust
Notes to the Accounts (continued) for the year ended 5 April 2025
5.2 Historical Cost
| .2 Historical Cost | |
|---|---|
| 2025 £ Historical cost £5,401,333 .3 Material investments - holding > 5% of the value of total investments 2025 £ JP Morgan Asset Mgt American Equity 503,300 Vanguard S&P 500 ETF 353,764 J Sainsbury Plc 296,500 HSBC Bond Index Fund 454,685 United Kingdom 1.125% Treasury Gilt 2021-31.01.39 354,906 United Kingdom 0.375% Treasury Gilt 2021-22.10.26 342,851 |
2024 £ £5,684,421 |
| 2024 £ 509,960 363,710 331,750 - - - |
5.3 Material investments - holding > 5% of the value of total investments
All investments are carried at their fair value. Investment in equities and fixed interest securities are all traded in quoted public markets, primarily the London Stock Exchange. Holdings in common investment funds, unit trusts and open-ended investment companies are at the bid price. The basis of fair value for quoted investments is equivalent to the market value, using the mid-market price. Asset sales and purchases are recognised at the date of trade at cost (that is their transaction value).
6. Analysis of current assets
| Debtors in course of collection Cash at bank - Barclays Wealth 7. Analysis of current liabilities Investment management fees Professional fees |
2025 £ 3,080 3,287 £6,367 2025 £ 8,509 9,480 £17,989 |
2024 £ - 3,287 £3,287 2024 £ 8,193 9,300 £17,493 |
|---|---|---|
- 13 -
The Celia Blakey Charitable Trust
Notes to the Accounts (continued) for the year ended 5 April 2025
8. Analysis of charitable funds
| Current year: Analysis of fund movements Unrestricted funds Expendable endowments Previous year: Analysis of fund movements Unrestricted funds Expendable endowments |
Balances Brought Forward 06/04/2024 £ 76,320 6,391,461 £6,467,781 Balances Brought Forward 06/04/2023 £ 189,125 6,153,185 £6,342,310 |
Income £ 202,864 £202,864 Income £ 198,433 £198,433 |
Expenditure £ (276,844) (33,947) £(310,791) Expenditure £ (311,238) (32,618) £(343,856) |
Transfers £ - - - Transfers £ - - - |
Gains and Losses £ - (190,937) £(190,937) Gains and Losses £ - 270,894 £270,894 |
Balances Carried Forward 05/04/2025 £ 2,340 6,166,577 £6,168,917 Balances Carried Forward 05/04/2024 £ 76,320 6,391,461 |
|
|---|---|---|---|---|---|---|---|
| £6,467,781 |
The expendable endowment represents the value of the assets held as investments arising from gifts. The income arising on these assets is available for use in accordance with the trust’s objects and is included in unrestricted income. The fund is available for expenditure on the charitable donations as the trustees deem fit.
- Reconciliation of cash flows from operating activities
| Net income for the reporting period Dividends, interest and rents from investments Decrease/(increase) in debtors (Decrease)/increase in creditors Net cash used in operating activities |
2025 £ (107,927) (202,864) (3,080) 496 £(313,375) |
2024 £ (145,423) (198,433) - 489 £(343,367) |
|---|---|---|
- 14 -
The Celia Blakey Charitable Trust
Investment Schedule
For the year ended 5 April 2025
| Holding | Market Value | Cost | Proceeds | Realised | Unrealised | Holding | Market Value | Gross | |
|---|---|---|---|---|---|---|---|---|---|
| 06/04/2024 | 06/04/2024 | Profit/(Loss) | Profit/(Loss) | 05/04/2025 | 05/04/2025 | Income | |||
| £ | £ | £ | £ | £ | £ | £ | |||
| 3I Infrastructure GBP | |||||||||
| Ord shares | 20,000 | 65,100 | - | - | - | (3,400) | 20,000 | 61,700 | 2,455 |
| AstraZeneca Plc | |||||||||
| Ordinary US$0.25 Shares | 200 | 21,240 | - | - | - | 376 | 200 | 21,616 | 491 |
| Atlas Global Infrastructure Fund | |||||||||
| B shares GBP Unhedged | 400 | 54,159 | - | 52,935 | 7,123 | (8,347) | - | - | 2,071 |
| Bellevue Healthcare Trust PLC | |||||||||
| Redeemable Ordinary GBP0.01 | 92,200 | 136,087 | - | - | - | (28,582) | 92,200 | 107,505 | 5,084 |
| Blackrock Continental | |||||||||
| European Fund Class D GBP | 3,000 | 124,725 | - | - | - | (23,923) | 3,000 | 100,802 | 487 |
| British American Tobacco Plc | |||||||||
| Ordinary 25p Shares | 800 | 18,632 | - | - | - | 6,176 | 800 | 24,808 | 1,884 |
| Care REIT plc | |||||||||
| Ordinary Shares | 30,000 | 25,200 | - | - | - | 7,260 | 30,000 | 32,460 | 2,084 |
| Cazenove Investment Fund Management | |||||||||
| Strategic Bond S Inc Nav | 200,000 | 91,200 | - | - | - | 900 | 200,000 | 92,100 | 5,663 |
| Charities Property | |||||||||
| Property Fund | 150,000 | 176,805 | - | - | - | 3,885 | 150,000 | 180,690 | 8,515 |
| CRH Plc | |||||||||
| EUR 0.32 shares | 1,000 | 67,720 | - | - | - | (4,780) | 1,000 | 62,940 | 818 |
| Diageo Plc | |||||||||
| Ordinary 28 101/108p Shares | 750 | 21,371 | - | - | - | (6,281) | 750 | 15,090 | 594 |
| Doric Nimrod Air Three Ltd | |||||||||
| Ordinary Pref No Par Value | 50,000 | 26,125 | - | - | - | 4,625 | 50,000 | 30,750 | 4,124 |
| Federated Hermes Unconstrained Credit | |||||||||
| Shares M3 GBP Hedged Dis | 89,710 | 77,016 | - | 76,349 | (14,863) | 14,196 | - | - | 994 |
| Fidelity Investment Funds IX - Fidelity | |||||||||
| Emerging Markets Fund Accum Shs -R- Gbp | 110,000 | 129,800 | 1,486 | 125,215 | 29,487 | (35,558) | - | - | 1,486 |
| Findlay Park Funds ICAV - Findlay Park A | |||||||||
| American SterlingGBP Uhdg | 750 | 129,045 | - | - | - | (13,057) | 750 | 115,988 | - |
- 15 -
The Celia Blakey Charitable Trust
Investment Schedule
For the year ended 5 April 2025
| Holding | Market Value | Cost | Proceeds | Realised | Unrealised | Holding | Market Value | Gross | |
|---|---|---|---|---|---|---|---|---|---|
| 06/04/2024 | 06/04/2024 | Profit/(Loss) | Profit/(Loss) | 05/04/2025 | 05/04/2025 | Income | |||
| £ | £ | £ | £ | £ | £ | £ | |||
| Fisher Investments | |||||||||
| US Small Mid-Cap D3 GBP dist | - | - | 137,986 | - | - | (38,011) | 1,068 | 99,975 | - |
| Greencoat UK Wind Plc | |||||||||
| Ordinary GBP0.01 | 46,785 | 64,329 | - | - | - | (15,205) | 46,785 | 49,124 | 4,680 |
| Gsk Plc | |||||||||
| Registered Shs | 2,000 | 32,590 | - | - | - | (4,240) | 2,000 | 28,350 | 1,220 |
| Haleon Plc | |||||||||
| Registered Shs | 3,000 | 9,777 | - | - | - | 1,728 | 3,000 | 11,505 | 186 |
| Hsbc Global Asset Management UK | |||||||||
| Fte All World Index S Dis | 50,000 | 122,180 | - | 54,165 | 11,482 | (7,479) | 30,000 | 72,018 | 2,045 |
| HSBC Global Government | |||||||||
| Bond Index fund S2 GBP | 20,685 | 190,705 | 254,848 | - | - | 9,132 | 48,243 | 454,685 | 10,076 |
| Int Public Partner | |||||||||
| Ordinary GBP0.0001 | 27,084 | 33,855 | - | - | - | (4,171) | 27,084 | 29,684 | 2,234 |
| Ishares | |||||||||
| Ishares S&p 500 Nav | 3,000 | 122,918 | - | 50,028 | 35,663 | (30,879) | 1,950 | 77,673 | 1,285 |
| Jpmorgan Asset Mgmt(Europe)s.A.R.L. | |||||||||
| America Equity I2 USD Dis | 5,320 | 509,960 | - | - | - | (6,660) | 5,320 | 503,300 | 2,736 |
| L&G Enhanced Commodities | |||||||||
| UCITS ETF GBP Acc | - | - | 188,736 | - | - | 7,142 | 19,215 | 195,878 | - |
| L&G Multi-Strategy | |||||||||
| Enhanced Commodities UCITS ETF | 19,000 | 214,890 | 22,525 | 197,612 | (71,942) | 32,139 | - | - | 22,525 |
| Legal & General Group Plc | |||||||||
| Ordinary GBP0.025 | 13,000 | 32,643 | - | - | - | (3,718) | 13,000 | 28,925 | 2,682 |
| Lloyds Banking Group | |||||||||
| Ordinary 10p shares | 65,000 | 34,658 | - | - | - | 7,592 | 65,000 | 42,250 | 1,885 |
| M&g Investment Funds (3) | |||||||||
| M&g Emerging Markets Shs -Pp- Hedged Gbp | 192,000 | 156,442 | - | 154,279 | 8,064 | (10,227) | - | - | 2,634 |
| Man GLG Asia Pacific | |||||||||
| shs IF C Net GBP Income | - | - | 14,637 | - | - | (445) | 120 | 14,192 | - |
- 16 -
The Celia Blakey Charitable Trust
Investment Schedule
For the year ended 5 April 2025
| Holding | Market Value | Cost | Proceeds | Realised | Unrealised | Holding | Market Value | Gross | |
|---|---|---|---|---|---|---|---|---|---|
| 06/04/2024 | 06/04/2024 | Profit/(Loss) | Profit/(Loss) | 05/04/2025 | 05/04/2025 | Income | |||
| £ | £ | £ | £ | £ | £ | £ | |||
| Morgan Stanley | |||||||||
| Global Asset backed Securities fund GBP | 7,750 | 176,855 | 285 | - | - | 6,069 | 7,750 | 183,210 | 8,912 |
| MU Lyxor US | |||||||||
| TIPS (DR) UCITS ETF | 1,200 | 122,940 | 79 | 126,910 | (3,007) | 6,898 | - | - | 79 |
| Neuberger Berman | |||||||||
| US Large Value fund I4 GBP Dist | - | - | 3,002 | 1 | (3,001) | - | - | - | 3,001 |
| Neuberger Berman Inv fund Plc | |||||||||
| US Equity Index put fund I3 GBP | 10,000 | 111,200 | 13,432 | - | - | (8,197) | 11,089 | 116,435 | 6,208 |
| Ninety One Funds Series III - Global Env | |||||||||
| Global Environment Fund Shs -K- Gbp | 85,000 | 135,371 | - | 137,795 | (3,789) | 6,213 | - | - | 1,323 |
| Pearson Plc | |||||||||
| Ordinary 25p | 4,000 | 40,600 | - | - | - | 6,300 | 4,000 | 46,900 | 924 |
| Prudential Plc | |||||||||
| Ordinary 5p Shares | 3,000 | 21,528 | - | - | - | 1,254 | 3,000 | 22,782 | 496 |
| Redwheel Mdo Mgt Co S.A | |||||||||
| Global Emerging Markets S GBP Dist | 700 | 64,807 | - | 66,707 | (21,758) | 23,658 | - | - | 1,689 |
| Rio Tinto Plc | |||||||||
| Ordinary 10p Shares (regd) | 750 | 37,309 | - | - | - | (5,516) | 750 | 31,793 | 2,535 |
| Robeco BP | |||||||||
| Global Premium Equ KE GBP | 1,339 | 166,675 | 2,798 | 174,257 | 61,524 | (56,740) | - | - | 5,716 |
| Sainsbury (J) Plc | |||||||||
| Ordinary 28 4/7p Shares | 125,000 | 331,750 | - | - | - | (35,250) | 125,000 | 296,500 | 16,375 |
| Schroder Inv Mgmt Lux Sa | |||||||||
| Diversified Alternative Assets S Gbp Dis | 2,000 | 174,280 | 26,288 | - | - | (2,625) | 2,310 | 197,944 | 8,880 |
| Schroder Oriental Income Fund | |||||||||
| Ordinary GBP0.01 | 50,000 | 129,500 | - | - | - | (3,000) | 50,000 | 126,500 | 6,000 |
| Schroder Unit Trusts | |||||||||
| Asian Alpha Plus S Inc | 75,000 | 84,825 | - | - | - | (2,325) | 75,000 | 82,500 | 1,611 |
| Shell PLC | |||||||||
| Registered Shs | 2,200 | 61,160 | - | - | - | (6,567) | 2,200 | 54,593 | 2,374 |
- 17 -
The Celia Blakey Charitable Trust
Investment Schedule
For the year ended 5 April 2025
| Holding | Market Value | Cost | Proceeds | Realised | Unrealised | Holding | Market Value | Gross | |
|---|---|---|---|---|---|---|---|---|---|
| 06/04/2024 | 06/04/2024 | Profit/(Loss) | Profit/(Loss) | 05/04/2025 | 05/04/2025 | Income | |||
| £ | £ | £ | £ | £ | £ | £ | |||
| SPDR S&P 500 ETF | |||||||||
| Income unit | 720 | 296,082 | - | - | - | (7,938) | 720 | 288,144 | 3,551 |
| Standard Chartered PLC | |||||||||
| Ordinary USD0.50 | 4,500 | 31,419 | - | - | - | 11,727 | 4,500 | 43,146 | 1,059 |
| T. Rowe Price Funds Oeic | |||||||||
| Global Technology Eq Accum Shs -C 1- Gbp | - | - | 153,288 | - | - | (20,192) | 13,066 | 133,096 | - |
| United Kingdom | |||||||||
| 0.125 % Treasury Gilt 2020-31.01.28 | 270,000 | 233,577 | - | 238,891 | 7,482 | (2,168) | - | - | 278 |
| United Kingdom | |||||||||
| 0.375 % Treasury Gilt 2021-22.10.26 | - | - | 338,153 | - | - | 4,698 | 360,706 | 342,851 | - |
| United Kingdom | |||||||||
| 1.125 % Treasury Gilt 2021-31.01.39 | 430,000 | 278,666 | 116,006 | 36,387 | (95) | (3,284) | 554,090 | 354,906 | 4,603 |
| United Kingdom(Government Of) | |||||||||
| 1.25% Idx-Lkd Stk 22/11/2027 GBP100 | 55,000 | 112,055 | 101,910 | 214,832 | 956 | (89) | - | - | 1,780 |
| United Kingdom(Government Of) | |||||||||
| 0.125% Idx/lkd Bds 22/03/2026 GBP0.01 | - | - | 206,074 | 208,130 | 2,056 | - | - | - | 47 |
| United Kingdom(Government Of) | |||||||||
| Idx/lkd Gilt 22/11/36 GBP0.01 | 50,000 | 68,498 | - | 69,246 | (4,215) | 4,963 | - | - | 64 |
| Vaneck Vectors Ucits Etfs Plc | |||||||||
| Global Mining Ucits Etf A GBP acc | - | - | 61,019 | 56,804 | (4,215) | - | - | - | - |
| Vanguard Investment Series | |||||||||
| Emg Mkts Stock Index Instl Plus Inc Nav | - | - | 169,468 | - | - | (5,663) | 1,301 | 163,806 | - |
| Vanguard S+P 500 ETF | |||||||||
| Shs Ptg.USD | 4,664 | 363,710 | 121 | - | - | (10,067) | 4,664 | 353,764 | 4,340 |
| Vodafone Group | |||||||||
| Ordinary USD0.2095238 | 15,000 | 10,287 | - | - | - | (270) | 15,000 | 10,017 | 851 |
| Vontobel Asset Management Sa | |||||||||
| Twentyfour Abst Return Credit Aqg GBP | - | - | 200,145 | - | - | (1,029) | 2,009 | 199,116 | 1,969 |
| Vontobel Management S.A. | |||||||||
| Twentyfour Absolute Rtn Credit AqngGBP | 2,000 | 195,880 | - | 200,145 | - | 4,265 | - | - | 6,180 |
- 18 -
The Celia Blakey Charitable Trust
Investment Schedule
For the year ended 5 April 2025
| Holding 06/04/2024 |
Market Value 06/04/2024 £ |
Cost £ |
Proceeds £ |
Realised Profit/(Loss) £ |
Unrealised Holding Profit/(Loss) 05/04/2025 £ |
Market Value 05/04/2025 £ |
Gross Income £ |
|---|---|---|---|---|---|---|---|
| Vpc Specialty Lending Invstmnts Plc Ordinary GBP0.1 C 100,000 William Blair US Small-Mid Cap Growth Fund JX I GBP 800 WisdomTree Hedged Metal Securities Limit Daily Hedged Physical Gold 16,500 |
52,800 92,120 200,207 6,283,274 |
- - - 2,012,287 |
26,911 - - 2,267,600 |
(63,971) - - (27,018) |
38,082 - (15,312) 800 57,997 16,500 (163,919) |
- 76,808 258,204 5,837,024 |
9,382 - - |
| 191,166 |
- 19 -