## 



## 

|Trustees||||Mrs AAdewunmi-Oakley|Mrs AAdewunmi-Oakley|
|---|---|---|---|---|---|
|||||Mr M Bull||
|||||Mrs JA Fowler||
|||||Mrs SJGodden||
|||||Mrs PJJoyce||
|||||Mrs D Mitchell||
|||||Rev D Stillman||
|||||MrJVardy (Treasurer)||
|||||Mr TWills||
|||||Mr KWdght (Chair)||
|Secretary||||Mrs SJ Godden||
|Charity number||(England|and Wales)|263446||
|Charity number||(Scotland)||SC039297||
|Company|number|||00988200||
|Registered|office|||Coombswood|Way|
|||||Halesowen||
|||||West Midlands||
|||||B628BH||
|Auditor||||Dyke Yaxley Limited||
|||||1 Brassey Road||
|||||Old Potts Way||
|||||Shrewsbury||
|||||Shropshire||
|||||SY37FA||
|Bankers||||Santander<br>UK|PLC|
|||||Bridle Road||
|||||Bootle||
|||||Merseyside||
|||||G1R OAA||
|Solicitors||||Keelys LLP||
|||||28 Dam St||
|||||Lichseld||
|||||WS136AA||





## 

## 

|||Page|
|---|---|---|
|Trustees' report|||
|Independent<br>auditor's|report|10-13|
|Statement<br>offinancial|activities|14-15|
|Balance sheet|||
|Statement ofcash flows||17|
|Notes to the financial|statements|18 - 36|





## 

## 

## 

## 



## 

## 



## 




## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

|Current financial year|Current financial year||||||||
|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Unrestricted||Restricted|Total|Total|
||||funds||funds|funds|||
||||general||designated||||
|~f||Notes|2021||2021<br>5|2021<br>5|2021<br>8|2020f|
|Donations<br>and|legacies|2|907,603||112,587|745,400|1,765,590|1,749,420|
|Charitable<br>activities||3|80,896||||80,896|183,021|
|Interest income||4|1,047||||1,047|3,112|
|Total income|||989,546||112,587|745,400|1,847,533|1,935,553|
|Raising funds||5|119,790|||4,704|124,494|206,483|
|Charitable<br>activities||6|820,280||171,631|616,257|1,608,168|1,601,742|
|Loss on disposal oftangible fixed|||||||||
|assets|||||51||51|287|
|Total resources expended|||940,070||171,682|620,961|1,732,713|1,808,512|
|Net incoming|resources|before transfers|49,476||(59,095)|124,439|114,820|127,041|
|Gross transfers|between|funds|(7,791)||40,140|(32,349)|||
|Net income for the year/|||||||||
|Net movement|in funds||41,685||(18,955)|92,090|114,820|127,041|
|Fund balances|at 1 September 2020||264,737||785,503|286,553|1,336,793|1,209,752|
|Fund balances|at 31August 2021||306,422||766,548|378,643|1,451,513|1,336,793|





## 

## 

## 

|Prior financial year||||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|Unrestricted||Restricted|Total|
||||funds|i|funds|funds||
||||general|designated||||
||||2020||2020|2020|2020|
|||Notes|8||8|8|8|
|lggttm~fro n;||||||||
|Donations<br>and legacies||2|1,024,777||142,789|581,854|1,749,420|
|Charitable<br>activities||3|183,021||||183,021|
|Interest income||4|3,112||||3,112|
|Total income|||1,210,910||142,789|581,854|1,935,553|
|Raising funds||5|190,628|||15,855|206,483|
|Charitable<br>activities||8|888,692||109,449|603,601|1,601,742|
|Loss on disposal oftangible|fixed assets||||287||287|
|Total resources expended|||1,079,320||109,736|619,456|1,808,512|
|Net incoming resources before transfers|||131,590||33,053|(37,602)|127,041|
|Gross transfers<br>between funds|||(20,191)||19,533|658||
|Net income forthe yeari||||||||
|Net movement<br>in funds|||111,399||52,586|(36,944)|127,041|
|Fund balances at 1 September 2019|||153,338||732,917|323,497|1,209,752|
|Fund balances at 31August 2020|||264,737||785,503|286,553|1,336,793|





## 

## 

## 

|||||2021||2020||
|---|---|---|---|---|---|---|---|
||||Notes|6||5||
|Fixed assets||||||||
|Tangible assets|||12||702,815||706,296|
|Current assets||||||||
|Stocks|||13|11,018||11,991||
|Debtors|||14|117,161||74,642||
|Cash at bank and|in|hand||771,770||645,445||
|||||899,949||732,078||
|Creditors: amounts||falling due within||||||
|one year|||15|(151,151)||(101,581)||
|Net current assets|||||748,798||630,497|
|Total assets less|current liabilities||||1,451,613||1,336,793|
|Income funds||||||||
|Restricted||||378,643||286,553||
||||17||378,643||286,553|
|ii<br>tiadNd||||||||
|Designated<br>funds:||||||||
|Designated<br>- Non|cash|||702,815||706,296||
|Other designated|funds|||63,733||79,207||
||||18|766,548||785,503||
|General unrestricted||funds||306,422||264,737||
||||||1,072,970||1,050,240|
||||||1,451,613||1,336,793|





## 

## 

## 

|||||||2021||2020||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|5||5||
|Cash flows from operating|||activities|||||||
|Cash generated||from operations|||22||165,417||119,141|
|Investing|activities|||||||||
|Purchase|oftangible fixed assets|||||(40,139)||(33,368)||
|Proceeds|on disposal oftangible|||fixed||||||
|assets||||||||7,459||
|Investment|income received|||||1,047||3,112||
|Net cash|used|in investing|activities||||(39,092)||(22,797)|
|Net cash|used|in financing|activities|||||||
|Net increase in||cash and cash||equivalents|||126,325||96,344|
|Cash and|cash|equivalents|at beginning||ofyear||645,445||549,101|
|Cash and|cash|equivalents|atend of||year||771,770||645,445|





## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 




## 

## 

## 

## 

## 



||||IC0|||O <br>CLI<br>C4|W|IA<br>CC<br>Ol|EC<br>CO|IO<br>LA<br>CO|O<br>OC|Cl<br>Cl<br>L C||I<br>CO<br>CO|Ol<br>Cl<br>00||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||CLI|CO||'Cl|L|||CLI||
|||||||||||||8<br>O|||||
||||'0<br>Cl|CI<br>C<br>0||O <br>CI<br>CEI|W|'CP||CO<br>OE||m<br>Ig<br>C 0<br>m c||||00<br>EA<br>OI|
||||I0<br>CI|||||IA<br>IA||ELI||I0<br>gl|||||
||||D<br>e <br>O <br>e<br>C<br>'Cl<br>Cl<br>IC|fh <br> '0<br> p<br>l0<br>L|'0<br>Cl<br>IC<br>I0<br>D<br>IC<br> 0<br>ClC<br>Cll|O <br>CLI<br>CI<br>ELI<br>O <br>CLE<br>CI<br>CEI|W<br> W|EO|CO<br>CO<br>CEI|LO<br>CEE<br>IA<br>'N<br> ~|CI|Cl L<br>0 0<br>e E<br>Ell<br>D<br>'0e c<br>m 0<br>Cl '<br>C<br>0|||O<br>IA<br>OC<br>Cl<br>EO|ICI<br>CEE<br>CA<br>IO<br>CEI|
||||0<br>CD|||00O<br>CEI|Cll|CA <br>C5 <br>I<br>CO|w<br>IA<br> O<br>IO|EO<br>CO<br>IA<br>CEI|CI<br>OE<br>LA<br>IA<br>CO|Cl<br>e I-<br>0~ 0<br>OO<br>CEC||EO <br>O <br>O|O<br>00<br> 00<br> AI||
|||||||||||||0EI<br>IO<br>O<br>Ol00|||||
|||||||||||||& ~& CEC|||||
|||||IO'0||00<br>CI<br>00|W|O<br>O<br>C<br>Cll<br>00<br>IA|'|O<br>O<br>IA<br>LA|CIO|Jl 10 00<br>E e I0<br>m 0<br>Q.0<br>e|||CI<br>IA<br>IA|O<br>CI<br>LA<br>LA|
|||||||||||||CO<br>mmCC|||||
|CI<br>IUDZI-Z0V|||D8<br>D'0<br>0|e <br>c<br>D <br>c <br>2|'0<br>m<br>CC<br>Cl'0<br> 8<br> e<br> e<br>CO|CEI<br>CEI<br>CEI<br>CI<br>00|W<br>W|CA<br>CO<br>CO<br>LA|EO<br>O<br>LA|O<br>O<br>I<br>C<br>CO<br>CO<br>CLI<br>CLI|CA<br>CI<br>EO<br>CI<br>OE|C ICA<br>OCO<br>O 0<br>m<br>oce<br>W 0&,<br>Cll D<br>Cl<br>0- e J<br>c<br>E<br>.0 0<br>l5C 0D<br>0 0l<br>0 c<br>D m<br>ew 0<br>m oo<br>IC<br>IO<br>IO<br>C e'I||CO <br>00 <br>OO|O<br>CI<br>CO<br> O<br>I<br> O<br> 00|CI<br>CI<br>EO<br>CO<br>00<br>ELE|
|I-Z<br>IUK<br>IU<br>I-|CVo<br>I<br>ICI<br>6|||||||||||C<br>m<br>C00<br>e J:<br>CLI<br>'e mO<br>o FEEI<br>c m<br>0 0|||2<br>0l||
|III||||||||||||oC|||||
|OZ<br>Z|Ci<br>Ci|Cl<br>Cl0<br>Clel<br>Cl||||||cn|m|||0l '0<br>e<br>e<br>e<br>c<br>Zl ) m<br>eo~|00||0<br>Cl<br>0<br>Eg0||
|IUxI-0I-<br>N<br>IUI-0Z|UI<br>0|C<br>CCeC0<br>IIIC0<br>CI||||||C <br>m<br>LCC<br>0<br>m<br>O<br>CE|o<br>IC<br>Cl0<br>m<br>OI<br> a|||c C8<br>0 0 IC<br>E C<br>Deo<br>eEo<br>ceo<br>Cl<br>Cl|C<br>0|C<br>Cl<br>U<br>0|IO<br>Cl0<br>L<br>Cl<br>Q||





## 

## 

## 

||National|Centres|Church &|Young|Total|Total|
|---|---|---|---|---|---|---|
||Ministries|Development|Schools|Offenders<br>&|2021|2020|
|||&Support|Resolllcos|Iaarginalised|||
||2021|2021|2021|2021|||
||2|2|2|0|||
|Events income|6,357|2,027|2,600||10,984|89,742|
|Subscriptions|||50,823||50,823|53,152|
|Other income|3,358||13,355|2,376|19,089|40,127|
||9,715|2,027|66,778|2,376|80,896|183,021|



## 

||||National|Centres|Church &|Young|Total|
|---|---|---|---|---|---|---|---|
||||Mlnlstrlos|Development|Schools|Offender<br>&|2020|
|||||&Supportf|Resources<br>0|Marginalised<br>2||
|Events|income||81,534|3,617|4,591||89,742|
|Subscriptions|||||53,152||53,152|
|Other income|||1,942|203|25,032|12,950|40,127|
||||83,476|3,820|82,775|12,950|183,021|
|Analysis|by fund|||||||
|Unrestdicted||funds - general|83,476|3,820|82,775|12,950|183,021|



|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|general|general|
|2021|2020|
|6|6|
|1,047|3,112|





## 

## 

## 

|||Unrestricted|Restricted|Total|Unrestricted|Restdcted|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
|||general|||general|||
|||2021|2021<br>6|2021<br>f|2020<br>6|2020<br>f|2020|
|undra'<br>i||||||||
|Events &other costs||16,360|4,704|21,064|87,696|12,223|99,919|
|Communications||29,007||29,007|27,916|3,632|31,548|
|Staff costs||69,606||69,606|65,598||65,598|
|Fundraising|and publicity|114,973|4,704|119,677|181,210|15,855|197,065|
|JZgjig~nets||||||||
|Merchandise|costs|4,817||4,817|9,418||9,418|
|||119,790|4,704|124,494|190,628|15,855|206,483|





## 

## 

## 

||||Nagonal|Centres|Church<br>&|Young|Total|Total|
|---|---|---|---|---|---|---|---|---|
||||Ministries|Development|Schools|Offenders<br>&|2021|2020|
|||||&Support|Resources|Marglnsgsed|||
||||2021|2021|2021|2021|||
||||8|8|6||||
|Staff costs|||723,321|178,070|241,075|60,957|1,203,423|1,126,011|
|Depreciation|and||||||||
|impairment|||43,023||546||43,569|46,242|
|Recruitment|costs||3,328||||3,328|3,636|
|Staff expenses|||25,318|4,088|1,517||30,923|62,054|
|Material and|research||1,700||3,925|257|5,882|16,724|
|Motor expenses|||8,381|414|239||9,034|16,942|
|Property expenses|||32,673||||32,673|25,078|
|Computer costs|||39,803|4,185|4,151|742|48,881|39,555|
|Office costs|||84,607|3,065|8,354|6,519|102,545|110,341|
|Donations|||8,787|78,125|1,959|50|88,921|119,578|
|Bank and other charges|||5,291|119|87||5,497|5,212|
||||976,232|268,066|261,853|68,525|1,574,676|1,571,373|
|Share ofsupport costs|||||||||
|&see note 7)|||24,059||||24,059|17,387|
|Share ofgovernance||costs|||||||
|(see note 7)|||9,433||||9,433|12,982|
||||1,009,724|268,066|261,853|68,525|1,608,168|1,601,742|
|Analysis<br>by|fund||||||||
|Unrestricted|funds-||||||||
|general|||594,777|101,809|100,935|22,759|820,280|888,692|
|Unrestricted|funds-||||||||
|designated|||137,935||22,646|11,050|171,631|109,449|
|Restricted funds|||277,012|166,257|138,272|34,716|616,257|603,601|
||||1,009,724|268,066|261,853|68,525|1,608,168|1,601,742|





## 

## 

## 

|Forthe year|ended|31August 2020||||||
|---|---|---|---|---|---|---|---|
||||National|Centres|Church 8|Young|Total|
||||Ministries|Development|Schools|Offenders a|2020|
|||||aSupport|Resources|Slacglnalised||
|||||||6||
|Staff costs|||716,215|182,032|195,239|32,525|1,126,011|
|Depreciation|and impairment||45,786||456||46,242|
|Recruitment|costs||3,636||||3,636|
|Staff expenses|||40,996|17,280|3,084|694|62,054|
|Material and|research||15,479||1,245||16,724|
|Motor expenses|||16,202|687|53||16,942|
|Property expenses|||25,078||||25,078|
|Computer costs|||34,518|2,351|2,404|282|39,555|
|Office costs|||100,331|2,788|7,206|16|110,341|
|Donations|||12,463|106,027|1,088||119,578|
|Bank and other charges|||4,738|154|320||5,212|
||||1,015,442|311,319|211,095|33,517|1,571,373|
|Share ofsupport costs (see note 7)|||17,387||||17,387|
|Share ofgovernance||costs (see note 7)|12,982||||12,982|
||||1,045,811|311,319|211,095|33,517|1,601,742|
|Analysis<br>by|fund|||||||
|Unrestricted|funds - general||664,443|176,068|47,201|980|888,692|
|Unrestricted|funds - designated||83,493||17,156|8,800|109,449|
|Restricted<br>funds|||297,875|135,251|146,738|23,737|603,601|
||||1,045,811|311,319|211,095|33,517|1,601,742|





## 

## 

## 

|7|Support costs|||||||||
|---|---|---|---|---|---|---|---|---|---|
||||Support|Governance||2021|Support|Governance|2020|
||||costs||costs||costs|costs||
||||||||5|5||
||Legal &professional||21,286|||21,286|17,387||17,387|
||Accountancy||2,773|||2,773||||
||Audit fees||||9,433|9,433||12,982|12,982|
||||24,059||9,433|33,492|17,387|12,982|30,369|
||Analysed<br>between|||||||||
||Charitable<br>activities||24,059||9,433|33,492|17,387|12,982|30,369|
|8|Net movement<br>in funds|||||||2021|2020|
|||||||||8||
||Net movement<br>in funds is stated after charging/(crediting)|||||||||
||Depreciation<br>ofowned tangible fixed assets|||||||43,569|46,242|
||Loss on disposal oftangible||fixed assets|||||51|287|
|9|Auditor's<br>remuneration|||||||||
||The analysis ofauditor's|remuneration||isas|follows:|||||
||Fees payable tothe charity's auditor|||and|associates:|||2021|2020f|
||Audit ofthe charity's<br>annual||accounts|||||9,433|12,982|



## 



## 

## 

## 

|The ave|rage headcount<br>monthly<br>number ofemployees|during the year was:||
|---|---|---|---|
|||2021|2020|
|||Number|Number|
|Fundraising||2|2|
|National|Ministries|9|10|
|Centres|developmentfsupport|7|7|
|Church|resources|8|8|
|Young offenders||3|2|
|Education||4|3|
|Support|and administration|14|15|
|National|director|1|1|
|Prayer||1|1|
|Total|||49|
|Employment<br>costs||2021f|2020f|
|Wages|and salades|1,095,055|1,023,930|
|Social security costs||86,220|79,474|
|Other pension costs||91,754|88,205|
|||1,273,029|1,191,609|





## 

## 

## 

|12|Tangible fixed assets|Tangible fixed assets|||||||
|---|---|---|---|---|---|---|---|---|
|||||Freehold<br>land|Fixtures and Computer and Motor||vehicles|Total|
|||||and buildings|attings|other|||
|||||||equipment|||
||||||F||8||
||Cost||||||||
||At 1 September 2020|||775,548|38,723|189,251|25,872|1,029,394|
||Additions||||1,415|38,724||40,139|
||Disposals||||(287)|(59,253)||(59,540)|
||At 31August|2021||775,548|39,851|168,722|25,872|1,009,993|
||Depreciation|and impairment|||||||
||At 1 September 2020|||134,458|32,381|136,592|19,667|323,098|
||Depreciation|charged|in the year|10,272|2,148|26,101|5,048|43,569|
||Eliminated<br>in|respect ofdisposals|||(287)|(59,202)||(59,489)|
||At 31August|2021||144,730|34,242|103,491|24,715|307,178|
||Carrying<br>amount||||||||
||At 31August|2021||630,818|5,609|65,231|1,157|702,815|
||At 31August|2020||641,090|6,342|52,659|6,205|706,296|



|13|Stocks|||||
|---|---|---|---|---|---|
|||||2021|2020|
|||||6|6|
||Finished|goods and goods for resale||11,018|11,991|
|14|Debtors|||||
|||||2021|2020|
||Amounts|falling due within one year:|||8|
||Trade debtors|||1,072|17,414|
||Other debtors|||38,124|48,704|
||Prepayments||and accrued income|77,965|8,524|
|||||117,161|74,642|





## 

## 

## 

|Creditors: amounts<br>falling due within one year|||
|---|---|---|
||2021|2020|
||6|6|
|Other taxation and social security|23,811|26,692|
|Trade creditors|61,523|14,493|
|Other creditors|47,eeg|45,011|
|Accruals and deferred income|18,128|15,385|
||151,151|101,581|



## 

## 



||||Cl||'g||tll|IO<br>CD<br>CO|EO<br> I|'CI<br>IO<br>Ol||IO<br>Ol|tD|I<br>O||O <br>N<br>Oi|O <br>IO|W<br> O <br>EO|EO<br> W<br>CO||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Cl<br>IC||0 <br>el<br>IO|CC<br> N|||1I|OON|EC|O|ID|I|||ED|O|ID||||
||||CL0<br>IE<br>U<br>Cl0.||00|||I|O<br>Oi<br>'4<br>EO|I||||||ED<br>N|I|CC|I||||
||||LC|||||||||||||Ol|||||||
||||0||||||||||||||||||||
|||||Cl|||||||||||||||||||
||||IC2<br>0'0<br>Cl|Cl0<br>40<br>C<br>4I|m<br>'0<br>0 0<br>0 g<br>Sg||EII||CD <br>CO <br>EO <br>N|O<br> O<br> N||NN<br>Co<br>ION|O<br>IO <br>ID<br>ID<br>N|Oi<br> O<br>I|N<br>I<br>'ll|ml<br>IN<br>N||||O<br>OD|Oi<br>I<br> N<br>EO|tD<br>Ol<br>ON<br>EO|
||||NE<br>ICh|E<br>02|Ol|0|Ell|ICI<br>Oi <br>CO|N <br> O|O<br> O<br> IO|N|ED<br>OI<br>CO|'ll'<br>CO<br>CO|Co<br> ID|N|IO<br>Oi||OO<br>ICI||||OO|
||||0<br>IC||||||O|CD|||I|N||NN||co|||||
||||lo00||||||||||||||||||||
||||Cl00<br>0<br>Io||0 <br>CI <br>m|3<br>CL<br> 0<br> Io|||CC <br>~O <br>I|W<br> ID|'N<br>I<br>Oi|I<br>CO<br>EO <br>N|N<br>CD<br> Oi<br>N<br>EO|CD<br>CO<br>CD<br>CC|I|OI<br>CO<br>CD <br>Ci<br>C|ED<br>Lo <br> I<br>CO|0& <br> t<br>t<br> N<br>CO|Oi<br>CO<br>CO<br>I<br> N|CO<br>ID|CD||
||||8||||||||||||||||||||
||||Cl||||OI||||||||||||||||
||||EC||4I||||||||||||||||||
||||0||||||||||||||||||||
||||CI||||||||||||||||||||
||||0||||||||||||||||||||
||||Cl||||||||||||||||||||
||||CL<br>X<br>Io0||$|'D|ELI|CV|IO <br>~0|O|CO <br>N|Co<br> Io<br>IO|D<br>D <br>CO|CD <br> N <br>CO|tt<br> N<br>ED|Co <br>Ci<br>'Cl'|N<br>CO<br>'4'|IXI<br>co<br>CO|IO|CC <br>CO <br>O|Oi<br> O<br>CO||
||||co0<br>'N|0|0<br>g|CL<br> x<br>CI|||N||Oi|O|CO|CD<br>CV|CO<br> O|Co|EO||Ol|Co|Co||
||||O||||||||||||||||||||
|0<br>IJIDZI-Z0<br>U<br>IhI-Z<br>IUK|o<br>CEC||CI<br>Ol<br>CI<br>CLE<br>00<br>lo'00<br>4<br>Io0<br>CI<br>CI|0|Co IC<br>o 00<br>0 0<br>—JL<br>m4||tll|N<br>I|EO<br>IO<br>N|CO|N <br>co<br>N <br>O|O<br> O0<br> O<br>Ci<br> Ci|O Eo<br>I<br>ION<br>I<br>I<br>O<br>CO<br>COO<br>O O<br>O<br>CO O O<br>'CI<br>CO<br>CO ID<br>OI<br>CO<br>CO<br>N<br>N'OtDO<br>COCO<br>I Otoo<br>I<br>CO<br>ED Oi lo<br>CO Oi<br>IO<br>EO<br>0& Io<br>Co Co<br>Io<br>N|||||||O<br>ID<br>IO<br>CO<br>N|OlO<br>co<br>EO<br>N<br>EO<br>CD<br> N||
|IUI-|||4l||||||||||||||||||||
|I-<br>IJJ|6||0E||||||||||||||||||||
|CC<br>UZ<br>Z<br>UJZI-0I-<br>CEJ<br>IU<br>0I-<br>Z|0<br>0<br>UJ<br>0|Ci<br>0<br>'0<br>4I0<br>Cl4I|IC0<br>IO<br>40<br>Io<br>1D0<br>LO<br>E8E<br>Cl<br>I-|||||0<br>6 E<br>ml000<br>4I<br>lo<br>80 E<br>0—X<br>Eo<br>Cl<br>mo<br>03||m <br>0|0<br>Cl0<br>Q.<br>ClO<br>Cl<br>O<br>CI<br>Ci<br> c—<br>0<br>I<br>0<br>C 0<br> O<br>CO<br>O4i<br>8<br>O.<br>c 0"0<br>0—<br>5<br>ICZ<br>0<br>CL<br>~<br>0 <br>0 <br>ul<br>m<br>CL|||||EN<br> 0<br> 0<br> IU|8<br>Cl<br>C0O<br> 0-|Eo<br>0<br>EC0E<br>E<br>0 <br>E<br>O|m<br> 0<br>EO|Cl<br>~0<br>,0<br>N<br>E<br>IC|m<br>0<br>m<br>0<br>CI||





||||lh<br>Cl<br>0E.||OI WOI<br>EO<br>0<br>al<br>Ol EO|OI WOI<br>EO<br>0<br>al<br>Ol EO|Ctl|O<br>Ch<br>O||EO <br>CO|ID<br>ch<br> O<br>I|||||W<br>0<br>(5<br>Cl||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||OL<br>0<br>IE<br>4l0.||8<br>0<br>I-||W||I|I|O|O<br>O||||000<br>(50||
||||Ol|||||||||||||Cl||
|||||lh||||||||||||CL||
||||W0<br>Cl<br>rh<br>4(|0<br>5<br>E|g'0<br>0 U0<br>0 0<br>N x<br>IO<br>Ol||W|(D<br>ED<br>Ch||O<br>CV<br>0|CO<br>ED<br>CO|OO||Ol<br>CE<br>'O||Cl<br>'U<br>Ol<br>0||
||||(h<br>'O|E|Ol (I<br>0 Cl(I<br>E0 0<br>0<br>Cl<br>Ol|||ch<br>I||O<br>Cl<br>I||I<br>ICI<br>CO||ClOl0<br>Cl<br>Ol<br>Ol||TO0<br>U<br>Cl||
||||I<br>Ih<br>IO0<br>0||0<br>IO<br>Ol C(<br>0 th O<br>DECI<br>CL<br>IO 0<br>CO CO|||||'lC<br>I<br>CFI<br>CV|CD<br>Dl<br>CO<br>ED<br> O|(0<br>Cl<br>ID||Ol<br>Cl<br>CO<br>0|(h<br>Cl<br>0<br>ih<br>Cl|000<br>(5<br>Cl<br>lh<br>IO<br>W||
|||||||||||||||||Ol||
||||0<br>Cl<br>'U<br>Ol<br>4(<br>00<br>4I<br>OO<br>Cl<br>Cl|80<br>0|Ct<br>Ct<br>Ol0<br>IO<br>0 0<br>5 L<br>0 g|||ID<br>CD<br>O <br>O<br>CV<br>O<br>ICI|'<br> O<br>CO|'<br>I<br>CV|CDO<br>Ch<br>ID<br>Ch<br>CV<br> ID<br>ED|||0<br>ch<br>IO<br>E<br>L<br>IO|E<br>IOOlL<br>IO<br>4(<br>O0<br>4lE<br>CL|Cl<br>O0<br>4l<br>Ol<br>Ol<br>0<br>O.<br>Cl'0<br>0<br>W||
|||||E||||||||||0|'0|||
|I-<br>0)<br>ZU<br>0<br>ZI-D0<br>Z<br>COI-<br>R|O<br>IUDzI-z00<br>COI-z<br>IUE<br>IUI-<br>I-<br>EO<br>Oz<br>z<br>IUzI-0I-<br>VJ<br>IU<br>0I-<br>z|4(4<br>45<br>OI<br>6<br>O<br>0<br>IE:<br>Ul<br>IE:0|U0<br>'0<br>Cl<br>Yl0(5<br>Ol<br>ClU<br>CW0<br>00<br>Cl<br>Cl<br>0<br>CE<br>OI<br>0<br>Cl<br>0<br>Ol<br>E<br>00<br>L<br>0|0S|Clg<br>EE<br>0 0<br>5 0<br>—E<br>W<br>OI<br>Cl<br>OWO<br>0EC(<br>558<br>m Ch||W|Dl <br>CO <br>O <br>O<br>O<br>O<br>O<br>CD<br>OO<br>O<br>0<br>5|O <br> ID <br> I<br>CO <br>I<br>0<br>(4<br>Ol<br>Cl<br>m<br>OIL<br>0|O<br> O<br>O<br> O<br>(0<br>I<br>CO<br>ED<br>CV<br>5!000Z<br>Ol<br>Ol<br>EO<br>0<br>(5<br>55 x) LE||Ol<br>CD<br>I<br>CV<br>Ch|Cl<br>CL0<br>Cl<br>CL<br>COL<br>0<br>L"0<br>E<br>(5<br>0<br>Ol<br>lh<br>Cl<br>0<br>U4l<br>(500<br>Cl<br>0E<br>I<br>U00|(5<br>CL<br>00<br>EO<br>EO<br>E<br>O0<br>L<br>IO<br>E<br>CL0<br>IO<br>Cl0<br>Cl<br>L<br>0<br>Cl<br>W<br>Cl<br>(5<br>IO<br>Ol<br>Cl<br>00<br>IO<br>W<br>E0<br>Cl<br>EO0<br>Ol<br>IO<br>Cl<br>CI|Cl<br>0<br>0<br>Cl<br>lh0<br>Ol0<br>CL<br>'0<br>Cl<br>ClL<br>Ol<br>Ol<br>Ol<br>E<br>ch<br>0<br>Cl<br>Cl00E<br>Ol<br>Ol<br>(5<br>0|E<br>0<br>Cl<br>Ol<br>O0<br>EO<br>'TJ<br>Cl0<br>IO0<br>E0<br>Cl<br>IO0<br>Cl<br>(h0L<br>0<br>O<br>Cl<br>EO<br>Ol<br>8<br>lh<br>W(5<br>D<br>x<br>LL|W<br>ow<br>Cl<br>EC|





## 

## 

## 

||2021|2020|
|---|---|---|
||5||
|Within one year|2,529|716|
|Between two and five years|4,219|1,611|
||6,748|2,327|



|||2021|2020|
|---|---|---|---|
||||F|
|Aggregate|compensation|325,597|284,244|



||There were no disclosa|There were no disclosa|ble<br>related<br>party|tran|sactions<br>during the year (202|0 - none).||
|---|---|---|---|---|---|---|---|
|22|Cash generated<br>from||operations|||2021|2020|
|||||||6||
||Surplus for the year|||||114,820|127,041|
||Adjustments<br>for:|||||||
||Investment<br>income|recognised<br>in statement|||offinancial activities|(1,047)|(3,112)|
||Loss on disposal of|tangible fixed assets||||51|287|
||Depreciation<br>and impairment<br>oftangible|||fixed assets||43,569|46,242|
||Movements<br>in working||capital:|||||
||Decrease/(increase)|in|stocks|||973|(4,773)|
||(Increase)/decrease|in|debtors|||(42,519)|26,959|
||Increase/(decrease)|in|creditors|||49,570|(73,503)|
||Cash generated<br>from||operations|||165,417|119,141|





## 

## 

## 

## 

## 

## 

