## **Clevedon Civic Society Accounts for the year ended 30th September 2025 - page 1 of 2**
## **Income and Expenditure Account**
|**ACTIVITIES**
**INCOME**
Bank interest
Subscriptions
Gift Aid - Tax refund
Visitors
Book Sales
Donation to Stephens car
**Note 1**
Sundries
Walking group
**Note 2**
Total Income
**EXPENDITURE**
Group expenses
Hall Hire
Insurance
Speaker Fees
Publications
Subscriptions ALHA
Website
walking group
**Note 2**
Sundries
Refunds (duplicated paymentsWG)
Total Expenditure
Total Net Income|**2024/25**
_£_
**42.72**
**1401.20**
**235.25**
**170.00**
**505.67**
**13679.91**
**76.00**
**9516.00**
**25,626.75**
**292.45**
**785.70**
**89.60**
**988.72**
**655.49**
**5.00**
**57.03**
**8873.00**
**168.60**
**902.00**
**12,817.59**
**12,809.16**|_2023/24_
_£_
_28.03_
_1,807.68_
_594.78_
_224.72_
_357.96_
_-_
_-_
_75.00_|
|---|---|---|
|||_3,088.17_|
|||_142.34_
_1,013.85_
_232.73_
_890.00_
_740.00_
_5.00_
_143.03_
_79.28_|
|||_3,246.23_|
||||
|||_158.06_
_-_|
## **Note 1**
Donations for the installation of Stephens Car on 6 Ways , Clevedon received from Town Council, Julia Elton, Masonic Society, Spinning Weal and others.
Still awaiting invoice from North Somerset Council
## **Note 2**
Walking group paid their deposits into CCS account and was paid out to Holiday Fellowship in the year
## **Clevedon Civic Society Accounts for the year ended 30th September 2025 - page 2 of 2 Statement of balances as at 30 September 2025**
|**ASSETS**
Balances brought forward
Net increase this year
Walk group deposit
Monies owed to NSC
**Note 1**
**REPRESENTED BY**
Lloyds current account
Lloyds Savings account
Westcountry Savings & Loans
Payment in advance
Monies owed to NSC
**Note 1**
**Net Assets**|**2024/25**
_£_
**7,978.08**
**12,809.16**
**75.00**
**16,940.00**
**-**
**3,922.24**
**8.09**
**16,757.57**
**4,096.58**
**16,940.00**
**-**
**3,922.24**|_2023/24_
_£_
_8,211.14_
_158.06_
_-_
_75.00_
_-_|
|---|---|---|
|||_7,978.08_|
|||_56.15_
_900.35_
_7,096.58_
_75.00_
_-_|
|||_7,978.08_|
## **Books Stocks**
Republished stock estimated value £ 4,232.30 (prior year £3,556) £650 spent in 2024/25 on republishing 100 of "Maritime Past"
## **Independent Examiner Report**
_I have examined these accounts and believe them to be correct_
**Andrew Farrer**
Date:
Independent examiner _Address:_ 25 Ruddymead, Clevedon BS21 5EN
**Mike Graham** Date: **Helen Long** Date: Chairman Treasurer
## **Clevedon Civic Society Annual report 2025.**
In 2025 we had a full range of Society talks and History talks, on the second and Thursday of the month. In total 9 x Society talks and 10 x History talks.
The Environment Group met every month to clear local foot-paths and parks. Attendance was very consistent between 8 – 12 members working for an hour & half on the first Monday of the month.
The Footpaths & Walking Group had well attended monthly walks and a popular holiday, when 22 people attended a HF hotel in Exmoor for a walking holiday, 17 – 20 October.
In the summer several society members helped facilitate the new plinth on Six-ways roundabout. This was to accommodate a replica of the pioneering 1898 Stephens car, built in the town. The replica was donated by Clevedon Cars & Coffee, enthusiastically led by Mark Reber.
The society made a significant contribution to this project, including a blue plaque to be installed early in 2026. We helped with the campaign to the Town Council to obtain their grant.
The inclusion of income received and expenditure incurred during the year on the walking holiday and the Stephens car project mentioned has altered the usual presentation of the accounts.
Membership was about 94 renewals for the year.
The AGM on 8[th] Jan 2026 went well and we have a dedicated committee for the forthcoming year, with a full programme of events.
Jonathan Hurford, Chairman elected on 8[th] Jan. 2026
Clevedon Civic society
Clevedon Civic Society.
I audited the Financial Statements of the Clevedon Civic Society for the year ended 30 September 2025.
In my opinion they present a fair and true position with no material matter giving cause for further investigation.
Andrew Farrer former Associate Chartered Institute of Secretaries and Administrators. 15 July 2026