| The Blonde | d'Aquitaine Breeders So |
|---|---|
| Contents | |
| Reference and Administrative | Details |
| Trustees' report |
|
| Trustees' responsibilities in relation to the financial statements |
|
| independent examiner's report |
|
| Statement offinancial activities |
|
| Balance sheet | |
| Notes to the financial statements |
| Charity name | Charity name | The Blonde d'Aquitaine | The Blonde d'Aquitaine | Breeders Society ofGreat Britain Limited | Breeders Society ofGreat Britain Limited | ||
|---|---|---|---|---|---|---|---|
| Chadity registration | number | 263260 | |||||
| Company | registration | number | 1025358 | ||||
| Principal office | Holme House | ||||||
| The Dale | |||||||
| Ainstable | |||||||
| CARLISLE | |||||||
| CA4 9RH | |||||||
| Registered | office | Dodd & Co Limited | |||||
| FIFTEEN Rosehill | |||||||
| Montgomery | Way | ||||||
| Rosehill Estate | |||||||
| CARLISLE | |||||||
| CA1 2RW | |||||||
| Trustees | WMcElroy, | Chairman | |||||
| T P Atkinson | |||||||
| N T Barrett | |||||||
| L A Corner | |||||||
| M E Evans | |||||||
| C Hopley | |||||||
| G E Kingdon | (Appointed | 16September 2021) | |||||
| A Martin | |||||||
| SW Mycock | |||||||
| A Ryder | |||||||
| KShenton | |||||||
| J A Weightman | |||||||
| AWestcott | |||||||
| Accountant | Dodd 8 Co | Limited | |||||
| FIFTEEN Rosehill | |||||||
| Montgomery | Way | ||||||
| Rosehill Estate | |||||||
| CARLISLE | |||||||
| CA1 2RW |
| TotalFunds1 | |||||||
|---|---|---|---|---|---|---|---|
| Total Funds | November | ||||||
| Year ended | 2019to | ||||||
| 31 | 31 | ||||||
| Unrestricted | December | December | |||||
| Funds | 2021 | 2020 | |||||
| Note | 5 | ||||||
| Income and endowments | from: | ||||||
| Donations and legacies Other trading activities Investment income |
1,963 20 117 |
1,963 20 117 |
3,803 4,990 467 |
||||
| Charitable activities |
46,149 | 46,149 | 55,037 | ||||
| Total income and endowments | 48,249 | 48,249 | 64,297 | ||||
| Expenditure on: Raising funds Charitable activities |
13,312 | 13,312 | 350 55,555 |
||||
| Total expenditure | 13,312 | 13,312 | 55,905 | ||||
| Net movements in |
funds | 34,937 | 34,937 | 8,392 | |||
| Reconciliation of |
funds | ||||||
| Total funds brought Total funds carried |
forward forward |
79,634 114,571 |
79,634 114,571 |
71,242 79,634 |
|||
| AII ofthe Charity's | actwities | derive from continuing | operations | during | the above penods. |
| 31December 2021 | 31December 2021 | 31 | December | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 8 | 8 | 5 | 5 | |||||
| Fixed assets | |||||||||
| investments | 980 | 980 | |||||||
| Current assets | |||||||||
| Stocks and work in progress | 479 | 479 | |||||||
| Debtors | 12 | 1,782 | 16,859 | ||||||
| Cash at bank | and in hand |
115,713 | 86,508 | ||||||
| 117,974 | 103,846 | ||||||||
| Creditors: Amounts | falling due within | ||||||||
| one year | (4,383) | (25,192) | |||||||
| Net current | assets | 113,591 | 78,654 | ||||||
| Net assets | 114,571 | 79,634 | |||||||
| The funds ofthe charity: | |||||||||
| Unrestricted | funds | ||||||||
| Unrestricted | income funds | 114,571 | 79,634 | ||||||
| Total charity | funds | 114511, | 16664, | ||||||
| For the financial year | ended 31 December | 2021, the charity was entitled | to | exemption | from audit under section | ||||
| 477 ofthe Companies | Act2006. |
| Unrestricted Funds |
TotalFunds Year ended 31 December 2021 E |
TotalFunds 1 November 2019to 31 December 2020 E |
||
|---|---|---|---|---|
| Income | from investments | 35 | 35 | 9 |
| Interest | on cash deposits | 82 117 |
82 117 |
458 467 |
| Unrestricted Funds E |
Total Funds Year ended 31 December 2021 E |
TotalFunds 1 November 2019to 31 December 2020 E |
||
|---|---|---|---|---|
| Member subscriptions Registration fees National sales commission DNA testing income Semen income |
and levy | 12,548 32,477 864 260 |
12,548 32,477 864 260 |
13,600 39,432 655 800 550 |
| 46,149 | 46,149 | 55,037 |
| Promoting and improving the breed |
Total Yearended 31 December 2021 |
Total 1 November 2019to 31 December 2020 |
|||||
|---|---|---|---|---|---|---|---|
| Direct costs | |||||||
| Show and sale expenses | 274 | 274 | 2,646 | ||||
| Prize monies and sponsorship | 300 | ||||||
| DNA testing | 175 | 175 | 559 | ||||
| Meeting costs | 233 | ||||||
| Semen royalties | 50 | ||||||
| Wages and salaries | 16,940 | ||||||
| Staff pensions | 310 | ||||||
| Subscriptions | 221 | 221 | 422 | ||||
| Printing costs | 3,832 | ||||||
| Advertising and publicity |
929 | 929 | 1,566 | ||||
| Cost of promotional | goods | 350 | |||||
| Management fees |
6,400 | 6,400 | 6,400 | ||||
| 7,999 | 7,999 | 33,608 | |||||
| Supportcosts | |||||||
| Travelling | 245 | ||||||
| Cleaning and refuse |
65 | ||||||
| Rent and rates | 5,833 | ||||||
| Insurance | 362 | 362 | 1,255 | ||||
| Repairs and renewals | 651 | ||||||
| Telephone and fax |
569 | 569 | 1,165 | ||||
| Computer software |
and | maintenance | costs | 1,792 | 1,792 | 1,910 | |
| Printing, postage and stationery |
838 | 838 | 3,478 | ||||
| Sundry expenses | 7 | ||||||
| Travel and subsistence | 189 | 189 | 1,623 | ||||
| Accountancy fees |
793 | 793 | 2,833 | ||||
| Independent examiner's |
fee | 600 | 600 | 600 | |||
| Bookkeeping fees |
703 | ||||||
| Consultancy fees |
200 | ||||||
| Bank charges | 170 | 170 | 837 | ||||
| Depreciation offixtures, |
fitting | and equipment | 255 | ||||
| (Profit)/loss on sale |
oftangible | fixed | assets | 637 | |||
| 5,313 | 5,313 | 22,297 | |||||
| 13,312 | 13,312 | 55,905 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 8 | ||||
| Cost oftrustee meetings Bookkeeping fees Accountancy fees Independent examiner's |
fee | 793 600 1,393 |
233 703 2,833 600 4,369 |
| Net income | is stated aft | er charging | ||||||
|---|---|---|---|---|---|---|---|---|
| Year ended | 1 November | 2019to | ||||||
| 31 6 |
December 2021 f |
31 December 2020 8 f |
||||||
| (Profit)/loss on disposal tangible fixed assets |
of | 637 | ||||||
| Depreaation assets |
oftangible | fixed | 255 | |||||
| Accountancy Independent |
fees examiners |
fee | 793 600 |
2,833 600 |
| 1 November | ||
|---|---|---|
| Year ended | 2019to | |
| 31December | 31December | |
| 2021 | 2020 | |
| Wages and salaries | 16,940 | |
| Other pension costs | 310 | |
| 17,250 |
| Market value | |
|---|---|
| As at 1 January 2021 and 31 December 2021 | 980 |
| Net book value | |
| As at 31 December 2021 | 980 |
| As at 31 December 2020 | 980 |
| All investment assets were held in the UK. |
| continued | |||||
|---|---|---|---|---|---|
| Prior period | |||||
| At 1 November 2019 |
Incoming resources |
Resources expended |
2020 | ||
| General Funds | |||||
| Unrestricted | income fund | 71,242 | 64,297 | (55,905) | 79,634 |
| Unrestricted | Total Funds 31 | Total Funds 31 | ||
|---|---|---|---|---|
| Funds | December 2021 | December 2020 | ||
| Tangible assets Investments |
980 | 980 | 980 | |
| Current assets | 117,974 | 117,974 | 103,846 | |
| Creditors: Amounts Net assets |
falling due within one year | (4,383) 114,471 |
(4,383) 114,571 |
(25,192) 79,634 |
| Prior period | ||||
| Unrestricted | TotalFunds | TotaIFunds | ||
| Funds | 2020 | 2019 | ||
| Tangible assets Investments |
980 | 980 | 892 980 |
|
| Current assets | 103,846 | 103,846 | 77,020 | |
| Creditors: Amounts | falling due within one year | (25,192) | (25,192) | (7,650) |
| Net assets | 79,634 | 79,634 | 71,242 |