OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to 10
Detailed Statement
of Financial
Activities

Unrestricted funds
2021 2020
Notes f f
INCOMING RESOURCES
Incoming resources from generated funds
Investment
income
35,291 43,022
RESOURCES EXPENDED
investment
management
costs
9,058 9,421
Charitable
activities
61,770 64,555
Governance
costs
14,100 14,100
84,928 88,076
NET OUTGOING RESOURCES (49,537) (45,054)
Other recognised
gains/losses
Gains and losses on revaluations and
disposals
of investment
assets
Realised (19,788) 33,921
Unrealised 229,695 (129,904)
Net movement
ln funds
160,270 (141,037)
RECONCILIATION
OF FUNDS
Total funds brought forward 1,454,337 1,595,374
TOTAL FUNDS CARRIED FORWARD 1,614,607 1,454,337

2021 2020
Notes f 8
FIXEDASSETS
Investments 1,552,512 1,393,956
CURRENT ASSETS
Cash at bank 69,391 71,235
Other debtors 2,504 2,546
71,895 73,781
CREDITORS
Amounts
falling due within one year
(9,800) (13,400)
NET CURRENT ASSETS 62,095 60,381
TOTAL ASSETS LESSCURRENT LIABILITIES 1,614,607 1,454,337
NET ASSETS 1,614,607 1,454,337
FUNDS
Unrestricted
funds
1,614,607 1,454,337
TOTAL FUNDS 1,614,607 1,454,337

2021 2020
f f
Cash held as part of investment porffolio 1 3
Listed investments 33,507 40,391
UK Government stocks 1,783 2,628
35,291 43,022
3. INVESTMENT MANAGEMENT COSTS
2021
f
2020f
Investment management fees 9,055 9,421

Activity or Activities Grant
Programme undertaken funding
of
Support
directly
f
activities
f
costs
f.
Totalf
Art 48,755 48,755
Religion
Community / Welfare 8,920 8,920
Health 4,095 4,095
61,770 61,770

Grants to Institutions Grants to Individuals
Total amount Total amount
f f
Art 48,755
Religion
Community / Welfare 8,920
Health 4,095
61,770
5. GOVERNANCE COSTS
2021f 2020
f
Administration 10,500 10,500
Accountancy 3,600 3,600
14,100 14,100

Investments
listed
Investments
listed
on a recognised UK
UK stock Government
exchange Cashf stock
f
Total
f.
Cost / valuation at 6 April 2020 1,178,011 464 215,481 1,393,956
Additions
at cost
107,798 1 107,799
Disposal proceeds (159,151) (159,151)
Net reafised profit / (losses)
on die pose la (19,788) (19,788)
Net unreafised profit
/ (losses)
on revaluation at 5 April 2021 240,502 (10,807) 229,695
347372.
,
465 204,674 1.552,512
Hi
I 0
I
t
t 5 40 12021 I M9 303 460 190,346 1,260,114
All Investments are held in the UK.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021f 2020f
Accruals 6,800 10,400
Other creditors 3,000 3,000
9,000 13.400

Year Year
ended ended
5.4.21 5.4.20
INCOMING RESOURCES
investment
income
35,290 43,019
Bank deposit interest 1 3
Total incoming
resources
35,291 43,022
RESOURCES EXPENDED
Cost ofgenerating funds
investment
management
fees 9,058 9,421
Charitable
activities
Grant expenditure 61,770 64,555
Government
costs
Administration 10,500 10,500
Accountancy 3,600 3,600
Total resources expended 84,928 88,076
Net expenditure (49,637) (45,054)