| Campsny nfcouust'an | |
|---|---|
| Dhectars mui Trustees Repart Indeiuuuhmt~Repart tstemeeru of~Actvritim |
2-4 |
| Bshmce Sheet | |
| Stetcmet «f Cash Haws | |
| Notes toSeAccomus | 9-12 |
| Income 4t Bspendiune Account |
| U~ | U~ | |||||||
|---|---|---|---|---|---|---|---|---|
| Subscdpthms (includmg interest receivable Events tblecture t)ther income |
gift sid) | Nate 3 4 |
f 4258.25 378.52 190.00 11,63350 income fend |
fund | f 9,113.00 |
Tohd Panda 3~ f ~825 37S52' 190.00 ~74I30 |
Total Irands 3~ 4,188.10 661.69 2,712.11 15701.57 |
|
| 16,460.27 | 911300 ' |
2557327 | 2326347 | |||||
| 5 | ?486.70 | - | 6,622.69 | 9,109.39 | 35,765.03 | |||
| 6 7 |
' 311.16 2,068.82 |
311.16 2,068.82 |
2257.20 2,151.09 |
|||||
| 4,866.68 | - | 6,622.69 | 11~57 | 40,173.32 | ||||
| NetIncemoi~tnre) begere other eeogtdmd RgxdneNImses) Ssrthc year (Micr~tpdnntgosses) Gain((Loss) on xevalaation ofin~ |
,1159359 | 2r49031 | 14,083.90 | (16569.85) | ||||
| Sale pxocerxb of shmes | ||||||||
| Investment Sais/Uoss) |
xealised | |||||||
| 1159359 | - | 2~51 | 14,083.90 | (16,90955) | ||||
| 23,634.55 | 100,8S7.22 | - | 124521.77 | 141,431.62 | ||||
| 35~.14 | 10tb88722 | 2,490.31 | 138,605.67 | I?4521.77 |
| f | |||
|---|---|---|---|
| 190.00 | 2585.10 | ||
| ' 12701 | |||
| 2,712.11 | |||
| U~ | ~1.03 | ~0 | |
| Sales ofboa@lets th notelets | 113.00 | 130R17 | |
| Heritage Open Day | 585.00 | ||
| FDC Covid grams Donations |
11,334.00 186.50 |
262.70 | |
| Stsictsded onstions -~ceuumay pmject HLFGrant income -~cemelery pmject White Hmt Inn pmject |
11,63390 9,113.00 |
1,816.70 7,661.00 4,075.00 |
|
| 15,701M | |||
| 3l.~211 | ~1. | ||
| UmesldcM Subscriptions aud donadoas Wisbech RoseFair |
540.50 100.00 |
||
| Wisbech social garden Wisbech and Fenlaad Museam |
1,000ftO | 500.00 1,000.00 |
|
| Pdnting annual review Cost ofitnns forrcstde |
66.90 | 784.00 522.03 |
|
| Hmitage Open Day expenses | ~88K16 | 396.00 ~@33 |
|
| 6,622.69 | 25,160.00 | ||
| 6,76250' | |||
| 9,109.39 | 35,765.03 | ||
| f | f | ||
| 25&.37 | 1,981AO | ||
| 52.79 | 275.80 | ||
| 311.16 | |||
| 7 Mana&unmet aml admlnhdrutioa ~t uunninat'oa fees Other adminisuative costs |
1,128.00 451.34 |
f 300.00 1,128.00 422.97 |
|
| Website | 189A& | 300.12 | |
| 2,151.09 |
| ~31.)32g2Q | |||||
|---|---|---|---|---|---|
| f. | 8 | ||||
| Subscriptions | 2,978.00 | 3,266.00 | |||
| Gift aid | 1,280.25 | 922.10 | |||
| Interest mceived | 378.52 | 661.69 | |||
| Pmcecrh ofeveats | 190.00 | 2,585.10 | |||
| Pmceeds oflectures | 127.01 | ||||
| Saleofbooks, notelets etc. | 113.00 | IW1.17 | |||
| FDC Covid grants HLF Gunn income |
-~pmject | 11334.00 9,113.00 |
7,661.00 | ||
| Cemetery pmject donation | 1,816.70 | ||||
| White Hart Ina pmject | 4,075.00 | ||||
| Heritage Open Day | 585.00 | ||||
| cautions | 18650 | 262.70 | |||
| Total Incame | 25,573.27 | 23~A7 | |||
| Expenditure | |||||
| Subsudptions | 563.00 | 540.50 | |||
| Donatiom:- Wisbech | Rose Fair | 100.00 | |||
| cautions:- Hanging Baskets Donadoas:-Wisbech and Fenland Musemn ~pmject cost ~nmning expeases |
1,000.00 4,190.00 2,432.69 |
500.00 1,000.00 20,168A6 4,991M |
|||
| White Hart Inn pmject | 6,76250 | ||||
| Heritage Opea Day | 396.00 | ||||
| Prhtdng annual reports |
856.80 | 784.00 | |||
| Postage | 134.65 | 109.96 | |||
| Prisdng statlruuay |
tk ad ertising | 215.97 | 231.89 | ||
| Website | 189AS | 300.12 | |||
| Costofiterus forresale | 66.90 | 522.03 | |||
| Costofevents | 258.37 | 1,981AO | |||
| Chat oflectures Minutes~s |
blMlolnrhtm | 52.79 | 275.80 300.00 |
||
| Ituleprsutcat examinsnon |
fre | 1,128.00 | 1,128.00 | ||
| PayPal Res | 11.18 | 23.42 | |||
| Bank charges | 34.88 | ||||
| Sundry | 18.95 | 13.07 | |||
| Deprecisdou | 35.71 | 44.63 | |||
| 11,489.37 | 40,173.32 | ||||
| Net Incamel(cspendlture) | for the year | 14,083.90 | (16,909.85) |