OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Campsny nfcouust'an
Dhectars mui Trustees Repart
Indeiuuuhmt~Repart
tstemeeru of~Actvritim
2-4
Bshmce Sheet
Stetcmet «f Cash Haws
Notes toSeAccomus 9-12
Income 4t Bspendiune
Account

U~ U~
Subscdpthms
(includmg
interest receivable
Events tblecture
t)ther income
gift sid) Nate
3
4
f
4258.25
378.52
190.00
11,63350
income
fend
fund f
9,113.00
Tohd Panda
3~
f
~825
37S52'
190.00
~74I30
Total Irands
3~
4,188.10
661.69
2,712.11
15701.57
16,460.27 911300
'
2557327 2326347
5 ?486.70 - 6,622.69 9,109.39 35,765.03
6
7
' 311.16
2,068.82
311.16
2,068.82
2257.20
2,151.09
4,866.68 - 6,622.69 11~57 40,173.32
NetIncemoi~tnre)
begere
other eeogtdmd
RgxdneNImses)
Ssrthc year
(Micr~tpdnntgosses)
Gain((Loss) on xevalaation ofin~
,1159359 2r49031 14,083.90 (16569.85)
Sale pxocerxb of shmes
Investment
Sais/Uoss)
xealised
1159359 - 2~51 14,083.90 (16,90955)
23,634.55 100,8S7.22 - 124521.77 141,431.62
35~.14 10tb88722 2,490.31 138,605.67 I?4521.77

f
190.00 2585.10
' 12701
2,712.11
U~ ~1.03 ~0
Sales ofboa@lets th notelets 113.00 130R17
Heritage Open Day 585.00
FDC Covid grams
Donations
11,334.00
186.50
262.70
Stsictsded
onstions -~ceuumay pmject
HLFGrant income -~cemelery pmject
White Hmt Inn pmject
11,63390
9,113.00
1,816.70
7,661.00
4,075.00
15,701M
3l.~211 ~1.
UmesldcM
Subscriptions
aud donadoas
Wisbech RoseFair
540.50
100.00
Wisbech social garden
Wisbech and Fenlaad Museam
1,000ftO 500.00
1,000.00
Pdnting annual review
Cost ofitnns forrcstde
66.90 784.00
522.03
Hmitage Open Day expenses ~88K16 396.00
~@33
6,622.69 25,160.00
6,76250'
9,109.39 35,765.03
f f
25&.37 1,981AO
52.79 275.80
311.16
7 Mana&unmet
aml admlnhdrutioa
~t uunninat'oa
fees
Other adminisuative
costs
1,128.00
451.34
f
300.00
1,128.00
422.97
Website 189A& 300.12
2,151.09

~31.)32g2Q
f. 8
Subscriptions 2,978.00 3,266.00
Gift aid 1,280.25 922.10
Interest mceived 378.52 661.69
Pmcecrh ofeveats 190.00 2,585.10
Pmceeds oflectures 127.01
Saleofbooks, notelets etc. 113.00 IW1.17
FDC Covid grants
HLF Gunn income
-~pmject 11334.00
9,113.00
7,661.00
Cemetery pmject donation 1,816.70
White Hart Ina pmject 4,075.00
Heritage Open Day 585.00
cautions 18650 262.70
Total Incame 25,573.27 23~A7
Expenditure
Subsudptions 563.00 540.50
Donatiom:- Wisbech Rose Fair 100.00
cautions:- Hanging Baskets
Donadoas:-Wisbech
and Fenland Musemn
~pmject cost
~nmning expeases
1,000.00
4,190.00
2,432.69
500.00
1,000.00
20,168A6
4,991M
White Hart Inn pmject 6,76250
Heritage Opea Day 396.00
Prhtdng
annual reports
856.80 784.00
Postage 134.65 109.96
Prisdng
statlruuay
tk ad ertising 215.97 231.89
Website 189AS 300.12
Costofiterus forresale 66.90 522.03
Costofevents 258.37 1,981AO
Chat oflectures
Minutes~s
blMlolnrhtm 52.79 275.80
300.00
Ituleprsutcat
examinsnon
fre 1,128.00 1,128.00
PayPal Res 11.18 23.42
Bank charges 34.88
Sundry 18.95 13.07
Deprecisdou 35.71 44.63
11,489.37 40,173.32
Net Incamel(cspendlture) for the year 14,083.90 (16,909.85)