| 2022 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Prior year | |||||
| funds | funds | total funds | ||||||
| Income from: | ||||||||
| Donations and |
legacies | 33,302 | 33,302 | 504,364 | ||||
| Investments | 6,791 | 6,791 | 3,900 | |||||
| Total | 40,093 | 40,093 | 508,264 | |||||
| Expenditure on: |
||||||||
| Raising funds | 325 | 325 | 144 | |||||
| Charitable activities |
52,491 | 52,491 | 23,247 | |||||
| Total | 52,816 | 52,816 | 23,391 | |||||
| Net income/(expenditure) | (12,723) | (12,723) | 484,873 | |||||
| Other recognised | gains/(losses): | |||||||
| Gains/(losses) | on investment | assets | 47,954 | 47,954 | 92,225 | |||
| Net movement | in | funds | 35,231 | 35,231 | 577,098 | |||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 16 | 948,450 | 948,450 | 371,352 | |||
| Total funds carried | forward | 983,681 | 983,681 | 948,450 |
| AS AT 5APRI | L 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 2022 | 2021 | ||||
| Total | Prior year | |||||
| funds | funds | |||||
| Fixed Assets: | ||||||
| Investments | 931,436 | 914,755 | ||||
| Total Fixed Assets | 931,436 | 914,755 | ||||
| Current Assets: | ||||||
| Debtors | 12 | 1,391 | ||||
| Cash at bank | 13 | 55,073 | 37,266 | |||
| Total Current | Assets | 56,464 | 37,266 | |||
| Liabilities: | ||||||
| Creditors: Amounts | falling due within | one year | 14 | (4,219) | (3,571) | |
| Net Current Assets | or Liabilities | 52,245 | 33,695 | |||
| Total Net Assets or | Liabilities | 983,681 | 948,450 | |||
| The Funds of | the Charity: | |||||
| Unrestricted funds |
16 | 983,681 | 948,450 | |||
| Total Charity | Funds | 983,681 | 948,450 |
| II tdlng | M | ketV I c |
Addigons | Dtspm I |
P~t | R Idl g | D okValuc | M» kctValuc | I'ementagc | Gross | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6Apr$2021 | 6 | Apr$2021 | C I |
Proccmk f |
qkms)f | 5Ap 02ID2 | 5 Aprg 2022 | SAprg 2022 | Itotal | I come 5 |
|||
| &ypho Emt River Fund |
4,M4 M | 912,472 | 29,431.9859,900 94 | 15,246 0$ | 3,$78 00 | 703,936.SI | 929,82$ | 99$3Ih | 6,790 15 | ||||
| S hr d rP 'v t |
EqutlyFu | d | |||||||||||
| FDSEIA Eu | 663 07 | 1201 | 311 16 | 204.55 | 504 58 | 1,092 | 0 11Ih | ||||||
| Sch od Privat |
Equny Punds R | ||||||||||||
| Gs A Shares Euro | 55723 | 1,002 | 493 02 | 39983 | 206 12 | 98.35 | 516 | 0.0676 | |||||
| TOTAL: | 914,755 | 29,431,90 | 60,705.12 | IS,SSI.M | 7ID.571,86 | 931,436 | tgg.pg 'A | 5,73RIS |
| 3. | Remuneration ofTrus |
Remuneration ofTrus |
te | es | es | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In the financial year to |
5 | April 2022 | the Trustee did | not receive | any remuneration | or have its expenses | ||||||
| reimbursed | by the Charity. | Cowdray | Trust Limited | charged | administration | expenses of f5485 [2021: | ||||||
| f2821]. | ||||||||||||
| 4. | Donations | and legacies | 2022 | 2021 | ||||||||
| Estate ofDr Sebastian | Lazareno | 500,000 | ||||||||||
| VM Tritton Discretionaiy | Settlement | 33,302 | 4,364 | |||||||||
| 33,302 | 504,364 | |||||||||||
| 5. | Investment | income | 2022 | 2021f | ||||||||
| Income from investments | 6,790 | 3,900 | ||||||||||
| Gross bank | interest | 1 | ||||||||||
| 6,791 | 3,900 | |||||||||||
| 6. | Expenditure on raising |
funds | 2022f | 2021 | ||||||||
| Investment | management | fees | 325 | 144 | ||||||||
| 325 | 144 | |||||||||||
| 7. | Charitable | activities | Direct | Support | ||||||||
| costs | costs | |||||||||||
| (see note 8) | (see | note 9) | Total | |||||||||
| Charitable | expenditure | 47,405 | 5,086 | 52,491 |
| furtherance ofits charitable object |
furtherance ofits charitable object |
iv | es. | These | are as f | ollows: | |||
|---|---|---|---|---|---|---|---|---|---|
| Parham Parochial Church Council |
30,500 | ||||||||
| National Gallery |
4,100 | ||||||||
| Wallace Collection | 1,230 | ||||||||
| Royal Opera House Covent Garden | Foundation | 1,200 | |||||||
| Lincoln College | 1,000 | ||||||||
| Rambert School ofBallet and Contemporary | Dance | 1,000 | |||||||
| Sussex Community Foundation |
1,000 | ||||||||
| 40,030 | |||||||||
| Other grants (equal to or individually | less than f500) | 7,375 | |||||||
| Total for the year | 47,405 | ||||||||
| Analysis ofgrants made | Grants to | Grants to | |||||||
| institutionsf | individuals | Total | |||||||
| Advancement ofeducation |
2,600 | 2,600 | |||||||
| Advancement ofreligion |
31,000 | 31,000 | |||||||
| Advancement ofhealth or the saving |
of | lives | 1,050 | 1,050 | |||||
| Advancement ofthe arts, culture, |
heritage or | science | 9,355 | 9,355 | |||||
| Advancement ofamateur sport |
500 | 500 | |||||||
| Advancement ofenvironmental |
protection or | improvement | 1,000 | 1,000 | |||||
| Relief ofthose in need, by reason | ofyouth, age, ill-health, | ||||||||
| disability, financial hardship |
or other disadvantage | 950 | 950 | ||||||
| Advancement ofanimal welfare |
50 | 50 | |||||||
| Any other charitable purposes |
900 | 900 | |||||||
| 47,405 | 47,405 | ||||||||
| Support costs | 2022 | 2021 | |||||||
| Administration expenses |
5,485 | 2,821 | |||||||
| Independent examination fee |
960 | ||||||||
| Prior year overprovision ofIndependent |
examination | fee | (960) | ||||||
| Legal Entity Identification number |
fee | 74 | 70 | ||||||
| Portfolio Stewardship fees |
487 | 266 | |||||||
| 5,086 | 4,117 |
| 11. | Fixed asset investments | 2022 | 2021 |
|---|---|---|---|
| Market value brought forward |
914,755 | 346,013 | |
| Additions | 29,432 | 482,661 | |
| Less disposal proceeds | (60,705) | (6,144) | |
| Net gains/(losses) on investments |
47,954 | 92,225 | |
| Market value carried forward | 931,436 | 914,755 | |
| Geographical analysis |
2022 | 2021 | |
| United Kingdom investments |
929,828 | 912,472 | |
| Overseas investments |
1,608 | 2,283 | |
| 931,436 | 914,755 |
| 12. | Debtors | 2022 | 2021 |
|---|---|---|---|
| Gift Aid reclaims | 1,391 | ||
| 1,391 | |||
| 13. | Cash at bank | 2022 | 2021 |
| E | |||
| Royal Bank ofScotland pic | 35,444 | 29,444 | |
| Schroder &Co Limited | 19,629 | 7,822 | |
| 55,073 | 37,266 |
| 14. | Creditors: Amounts falling due |
within | one year | 2022 | 2021 | ||||
| Independent examination |
fees | 960 | |||||||
| Administration Expenses |
3,469 | 1,141 | |||||||
| Payments due to charities |
750 | 1,400 | |||||||
| Legal Entity Identification | number fee |
70 | |||||||
| 4,219 | 3,571 | ||||||||
| 15. | Commitments made |
Annual | value | Number | Total | ||||
| ofyears | |||||||||
| No conditions attached: |
|||||||||
| Science Museum | 750 | I | 750 | ||||||
| 750 | |||||||||
| 16. | Movement in funds |
2022 | 2021 | ||||||
| Unrestricted funds: |
|||||||||
| Balance brought forward |
948,450 | 371,352 | |||||||
| Net movement in funds |
35,231 | 577,098 | |||||||
| Balance carried forward | 983,681 | 948,450 | |||||||
| Net movement in funds included |
in the | above are as | follows. | ||||||
| Gains and | Movement | ||||||||
| Income | Outgoings | losses | in funds | ||||||
| g | |||||||||
| Unrestricted funds |
40,093 | (52,816) | 47,954 | 35,231 |