OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

2022 2022 2021
Note Unrestricted Total Prior year
funds funds total funds
Income from:
Donations
and
legacies 33,302 33,302 504,364
Investments 6,791 6,791 3,900
Total 40,093 40,093 508,264
Expenditure
on:
Raising funds 325 325 144
Charitable
activities
52,491 52,491 23,247
Total 52,816 52,816 23,391
Net income/(expenditure) (12,723) (12,723) 484,873
Other recognised gains/(losses):
Gains/(losses) on investment assets 47,954 47,954 92,225
Net movement in funds 35,231 35,231 577,098
Reconciliation offunds:
Total funds brought forward 16 948,450 948,450 371,352
Total funds carried forward 983,681 983,681 948,450

AS AT 5APRI L 2022
Note 2022 2021
Total Prior year
funds funds
Fixed Assets:
Investments 931,436 914,755
Total Fixed Assets 931,436 914,755
Current Assets:
Debtors 12 1,391
Cash at bank 13 55,073 37,266
Total Current Assets 56,464 37,266
Liabilities:
Creditors: Amounts falling due within one year 14 (4,219) (3,571)
Net Current Assets or Liabilities 52,245 33,695
Total Net Assets or Liabilities 983,681 948,450
The Funds of the Charity:
Unrestricted
funds
16 983,681 948,450
Total Charity Funds 983,681 948,450

II tdlng M ketV
I c
Addigons Dtspm
I
P~t R Idl g D okValuc M» kctValuc I'ementagc Gross
6Apr$2021 6 Apr$2021 C
I
Proccmk
f
qkms)f 5Ap 02ID2 5 Aprg 2022 SAprg 2022 Itotal I come
5
&ypho
Emt River Fund
4,M4 M 912,472 29,431.9859,900 94 15,246 0$ 3,$78 00 703,936.SI 929,82$ 99$3Ih 6,790 15
S hr
d rP 'v t
EqutlyFu d
FDSEIA Eu 663 07 1201 311 16 204.55 504 58 1,092 0 11Ih
Sch od
Privat
Equny Punds R
Gs A Shares Euro 55723 1,002 493 02 39983 206 12 98.35 516 0.0676
TOTAL: 914,755 29,431,90 60,705.12 IS,SSI.M 7ID.571,86 931,436 tgg.pg 'A 5,73RIS

3. Remuneration
ofTrus
Remuneration
ofTrus
te es es
In the financial
year to
5 April 2022 the Trustee did not receive any remuneration or have its expenses
reimbursed by the Charity. Cowdray Trust Limited charged administration expenses of f5485 [2021:
f2821].
4. Donations and legacies 2022 2021
Estate ofDr Sebastian Lazareno 500,000
VM Tritton Discretionaiy Settlement 33,302 4,364
33,302 504,364
5. Investment income 2022 2021f
Income from investments 6,790 3,900
Gross bank interest 1
6,791 3,900
6. Expenditure
on raising
funds 2022f 2021
Investment management fees 325 144
325 144
7. Charitable activities Direct Support
costs costs
(see note 8) (see note 9) Total
Charitable expenditure 47,405 5,086 52,491

furtherance
ofits charitable
object
furtherance
ofits charitable
object
iv es. These are as f ollows:
Parham
Parochial Church Council
30,500
National
Gallery
4,100
Wallace Collection 1,230
Royal Opera House Covent Garden Foundation 1,200
Lincoln College 1,000
Rambert School ofBallet and Contemporary Dance 1,000
Sussex Community
Foundation
1,000
40,030
Other grants (equal to or individually less than f500) 7,375
Total for the year 47,405
Analysis ofgrants made Grants to Grants to
institutionsf individuals Total
Advancement
ofeducation
2,600 2,600
Advancement
ofreligion
31,000 31,000
Advancement
ofhealth or the saving
of lives 1,050 1,050
Advancement
ofthe arts, culture,
heritage or science 9,355 9,355
Advancement
ofamateur
sport
500 500
Advancement
ofenvironmental
protection or improvement 1,000 1,000
Relief ofthose in need, by reason ofyouth, age, ill-health,
disability,
financial
hardship
or other disadvantage 950 950
Advancement
ofanimal
welfare
50 50
Any other charitable
purposes
900 900
47,405 47,405
Support costs 2022 2021
Administration
expenses
5,485 2,821
Independent
examination
fee
960
Prior year overprovision
ofIndependent
examination fee (960)
Legal Entity Identification
number
fee 74 70
Portfolio Stewardship
fees
487 266
5,086 4,117

11. Fixed asset investments 2022 2021
Market value brought
forward
914,755 346,013
Additions 29,432 482,661
Less disposal proceeds (60,705) (6,144)
Net gains/(losses)
on investments
47,954 92,225
Market value carried forward 931,436 914,755
Geographical
analysis
2022 2021
United Kingdom
investments
929,828 912,472
Overseas
investments
1,608 2,283
931,436 914,755
12. Debtors 2022 2021
Gift Aid reclaims 1,391
1,391
13. Cash at bank 2022 2021
E
Royal Bank ofScotland pic 35,444 29,444
Schroder &Co Limited 19,629 7,822
55,073 37,266

14. Creditors: Amounts
falling due
within one year 2022 2021
Independent
examination
fees 960
Administration
Expenses
3,469 1,141
Payments
due to charities
750 1,400
Legal Entity Identification number
fee
70
4,219 3,571
15. Commitments
made
Annual value Number Total
ofyears
No conditions
attached:
Science Museum 750 I 750
750
16. Movement
in funds
2022 2021
Unrestricted
funds:
Balance brought
forward
948,450 371,352
Net movement
in funds
35,231 577,098
Balance carried forward 983,681 948,450
Net movement
in funds included
in the above are as follows.
Gains and Movement
Income Outgoings losses in funds
g
Unrestricted
funds
40,093 (52,816) 47,954 35,231