OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Herefollow theprincipalfunding sources of the charity which were used to support our keyobjectvesof supporting
the activitiesofthe college and increasingpublicawareness.
Bettenhurst CharityLtd
t42,300for nursing scholarships
GrahameCharitable
f12,500forgeneralpurposes
GrahameCharitable
e12,500for generalpurposes
ErmasaCT
e7,188 forgeneral purposes
North+MidHoldCharityDonation
e5,000 for general purposes
BernardBlacktrust
t3,000for generalpurposes

Unrestricted
Restricted
Unrestricted
Restricted
Unrestricted
Restricted
Total Unrestricted
Restricted
Total Unrestricted
Restricted
Total
funds funds funds
funds
Notes 2022
t
2022
t
2022
fs
2021
2021
t
2021
t
lncome from:
Donations and legacies
2 43,521 42,300 85,821 63,939116,800 180,739
Exoenditure on:
Raising funds 3 1,750 1,750
Charitable activities 4 30,'141 75,136 105,277 130,703 121,483 252,186
Total expenditure 31,891 75,136 107,027 130,703 121,483 252J86
Netincome/(expenditure)for
the year/
Netmovement infunds
11,630(32,836) (21,206') (66,764) (4,683) (71,447)
Fund balancesat1October
2021
37,356 34,818 72,174 104,121 39,500 143,621
Fund balancesat30
September2022
:
irl
1,982 50,968 37,357 34,817
72,174

2022 2021
Notes I t t t
Fixed assets
Tangibleassets 8 493
Current assets
Debtors 9 303 293
Cash at bank andin hand 53,472 75,181
53,775 75,474
Creditors:amountsfallingduewithin
oneyear 10 (3,300) (3,300)
Net currentassets 50,475 72,174
Total assets lesscurrent liabilities 50,968 72,174
lncomefunds
Restricted funds 1,982 34,917
Unrestricted funds
Designated funds 11 10,000 25,000
General unrestricted funds 38,986 12,357
48,986 37,357
50,968 72,174

Donations and legacies
Unrestricted Restricted Total Total
funds funds
2022
s
2022
t
2022
2021
l
Donations and gifts 43,521 42,300 85,821 180,739
Forthe year ended30September2021 63,939 116,800 180,739
:
Raisingfunds
Unrestricted Total
funds
2022 2021
f, t
Fundraisino andpublicity
Advertising 1,750
1,750

Gharitableactivities
Donations Donations
2022
t
2021I
Donations to Jerusalem CollegeofTechnologylsrael 90,136244,506
Share of support costs(seenote 5) 4,065 3,466
Share ofgovernancecosts(seenote5) 11,076 4,214
105,277252,186
Analysisby fund
Unrestricted funds 30,141 130,703
Restricted funds 75,136 121,493
105,277 252,186
Fortheyearended30September2021
Unrestricted funds 130,703
Restricted funds 121,483
252,186

5 Supportcosts
SupportGovernance
costs
costs
t8
2022Support
ret
costs Governance
costs
2021
Depreciation 165 165
lnsurance 756 756 575 575
Consultancyand
administration services 7,776 7,776 2,741 2,741
Postage, Printingand
Stationery 50 50
Telephone,Fax and
lnternet 392 392 67 67
Travelling andParking
expenses 2,645 2,645
Sundrycosts 35 35 35 35
Bank Charges 22 22 32 32
Foreign Exchange
Differences 16 16
Audit fees 3,300 3,300 3,300 3,300
Consultancyand
administration services
914 914
11,841 3,300 15,141 : 3,466 4,214 : 7,680
Analysed between
Charitable activities
4,065 11,076 15,141 3,466 4,214 7,680
: :

Tangiblefixedassets
Fixtures andfittings
f
Cost
Additions 658
At30September 2022 658
Depreciation and impairment
Depreciation chargedintheyear 165
At30September 2022 165
Carrying amount
At30September2022 493
I Debtors
2022 2021
Amountsfallingduewithinone year: t
Prepayments and accrued income 303 293
10 Greditors: amountsfallingduewithinoneyear
2022 2021
f
Accruals and deferred income 3,300 3,300

Balance at ResourcesBalance at ResourcesBalance at Resources Balance at
1 October2020 expendedlOctober2021 expended30 September
2022
I e tc
Donations to JCT 100,000 (75,000) 25,000(15,000) 10,000
100,000 (75,000) 25,000(15,000) 10,000
: