| Herefollow theprincipalfunding sources of the charity which were used to support our keyobjectvesof supporting |
|---|
| the activitiesofthe college and increasingpublicawareness. Bettenhurst CharityLtd t42,300for nursing scholarships GrahameCharitable f12,500forgeneralpurposes GrahameCharitable e12,500for generalpurposes ErmasaCT e7,188 forgeneral purposes North+MidHoldCharityDonation e5,000 for general purposes BernardBlacktrust t3,000for generalpurposes |
| Unrestricted Restricted |
Unrestricted Restricted |
Unrestricted Restricted |
Total Unrestricted Restricted |
Total Unrestricted Restricted |
Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds funds |
||||
| Notes | 2022 t |
2022 t |
2022 fs |
2021 2021 t |
2021 t |
|
| lncome from: Donations and legacies |
2 | 43,521 42,300 | 85,821 | 63,939116,800 | 180,739 | |
| Exoenditure on: | ||||||
| Raising funds | 3 | 1,750 | 1,750 | |||
| Charitable activities | 4 | 30,'141 | 75,136 | 105,277 | 130,703 121,483 | 252,186 |
| Total expenditure | 31,891 | 75,136 | 107,027 | 130,703 121,483 | 252J86 | |
| Netincome/(expenditure)for | ||||||
| the year/ Netmovement infunds |
11,630(32,836) | (21,206') | (66,764) (4,683) | (71,447) | ||
| Fund balancesat1October 2021 |
37,356 | 34,818 | 72,174 | 104,121 39,500 | 143,621 | |
| Fund balancesat30 September2022 |
: irl |
1,982 | 50,968 | 37,357 34,817 | 72,174 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | I | t | t | t | |
| Fixed assets | |||||
| Tangibleassets | 8 | 493 | |||
| Current assets | |||||
| Debtors | 9 | 303 | 293 | ||
| Cash at bank andin hand | 53,472 | 75,181 | |||
| 53,775 | 75,474 | ||||
| Creditors:amountsfallingduewithin | |||||
| oneyear | 10 | (3,300) | (3,300) | ||
| Net currentassets | 50,475 | 72,174 | |||
| Total assets lesscurrent liabilities | 50,968 | 72,174 | |||
| lncomefunds | |||||
| Restricted funds | 1,982 | 34,917 | |||
| Unrestricted funds | |||||
| Designated funds | 11 | 10,000 | 25,000 | ||
| General unrestricted funds | 38,986 | 12,357 | |||
| 48,986 | 37,357 | ||||
| 50,968 | 72,174 |
| Donations and legacies | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | |||
| 2022 s |
2022 t |
2022 € |
2021 l |
|
| Donations and gifts | 43,521 | 42,300 | 85,821 | 180,739 |
| Forthe year ended30September2021 | 63,939 | 116,800 | 180,739 | |
| : |
| Raisingfunds | ||
|---|---|---|
| Unrestricted | Total | |
| funds | ||
| 2022 | 2021 | |
| f, | t | |
| Fundraisino andpublicity | ||
| Advertising | 1,750 | |
| 1,750 |
| Gharitableactivities | ||
|---|---|---|
| Donations | Donations | |
| 2022 t |
2021I | |
| Donations to Jerusalem CollegeofTechnologylsrael | 90,136244,506 | |
| Share of support costs(seenote 5) | 4,065 | 3,466 |
| Share ofgovernancecosts(seenote5) | 11,076 | 4,214 |
| 105,277252,186 | ||
| Analysisby fund | ||
| Unrestricted funds | 30,141 | 130,703 |
| Restricted funds | 75,136 | 121,493 |
| 105,277 | 252,186 | |
| Fortheyearended30September2021 | ||
| Unrestricted funds | 130,703 | |
| Restricted funds | 121,483 | |
| 252,186 |
| 5 | Supportcosts | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| SupportGovernance costs costs t8 |
2022Support ret |
costs | Governance costs |
2021 € |
|||||
| Depreciation | 165 | 165 | |||||||
| lnsurance | 756 | 756 | 575 | 575 | |||||
| Consultancyand | |||||||||
| administration services | 7,776 | 7,776 | 2,741 | 2,741 | |||||
| Postage, Printingand | |||||||||
| Stationery | 50 | 50 | |||||||
| Telephone,Fax and | |||||||||
| lnternet | 392 | 392 | 67 | 67 | |||||
| Travelling andParking | |||||||||
| expenses | 2,645 | 2,645 | |||||||
| Sundrycosts | 35 | 35 | 35 | 35 | |||||
| Bank Charges | 22 | 22 | 32 | 32 | |||||
| Foreign Exchange | |||||||||
| Differences | 16 | 16 | |||||||
| Audit fees | 3,300 | 3,300 | 3,300 | 3,300 | |||||
| Consultancyand administration services |
914 | 914 | |||||||
| 11,841 | 3,300 | 15,141 | : | 3,466 | 4,214 | : | 7,680 | ||
| Analysed between Charitable activities |
4,065 | 11,076 | 15,141 | 3,466 | 4,214 | 7,680 | |||
| : | : |
| Tangiblefixedassets | |
|---|---|
| Fixtures andfittings | |
| f | |
| Cost | |
| Additions | 658 |
| At30September 2022 | 658 |
| Depreciation and impairment | |
| Depreciation chargedintheyear | 165 |
| At30September 2022 | 165 |
| Carrying amount | |
| At30September2022 | 493 |
| I | Debtors | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Amountsfallingduewithinone year: | t | € | |
| Prepayments and accrued income | 303 | 293 | |
| 10 | Greditors: amountsfallingduewithinoneyear | ||
| 2022 | 2021 | ||
| € | f | ||
| Accruals and deferred income | 3,300 | 3,300 |
| Balance at | ResourcesBalance at | ResourcesBalance at | Resources | Balance at | ||
|---|---|---|---|---|---|---|
| 1 | October2020 | expendedlOctober2021 | expended30 | September | ||
| 2022 | ||||||
| I | € | e | tc | |||
| Donations to JCT | 100,000 | (75,000) | 25,000(15,000) | 10,000 | ||
| 100,000 | (75,000) | 25,000(15,000) | 10,000 | |||
| : |