OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Unrestricted
Restricted
Unrestricted
Restricted
TotalUnrestricted
Restricted
TotalUnrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021 2020
2020
2020
Notes f
t€ t
Incomefrom:
Donations andlegacies2 63,939116,800 180,739 177,378139,500 316,878
Exoenditureon:
Raising funds 3 15,500 15,500
Charitableactivities 4 130,703121,483 252,186 64,584241,636 306,220
Totalexpenditure 130,703121,483 252,186 80,084241,636 321 ,720
Netexpenditure forthe year/
Netmovementinfunds
(66,764)(4,683) (71,447) e7,2e4(102,136)(4,842)
Fund balancesat1October
2020
104,121 39,500 143,621 6,827'141,636 148,463
Fund balances at30
September2021
37,357 34,817 72,174 104J21 39,500 143,621

2021 2020
Notes t
Currentassets
Debtors 8 293 2,248
Cash at bank and in hand 75,181 144,673
75,474 146,921
Creditors:amountsfallingduewithin
oneyear
I (3,300) (3,300)
Net current assets 72,174 143,621
lncome funds
Restricted funds 34,817 39,500
Unrestricted funds
Designated funds 10 25,000 '100,000
General unrestricted funds 12,357 4,121
37,357 104,121
72,174 143,621

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
t I
Donations and gifts 63,9391'16,800 180,739 316,878
Forthe year ended30September2020 177,378139,500 316,87B

Raisingfunds
Total Unrestricted
funds
2021 2020
e
Fundraisino and oublicitv
Other fundraising costs 15,500
15,500
:

Charitableactivities
Donations Donations
2021 2020
f, t
Donations to Jerusalem CollegeofTechnology lsrael 244,506301,036
Share of support costs (see note5) 3,466 1,884
Share of governance costs (see note5) 4,214 3,300
252,186 306,220
:
Analysisbyfund
Unrestricted funds 130,703 64,584
Restricted funds 121,483 241,636
252,186 306,220
: :
Forthe year ended30September2020
Unrestricted funds 64,584
Restricted funds 241,636
306,220

Support costs
SupportGovernance
costs
costs
t€
2021
SupportGovernance
costs
costs
et
2020
e
lnsurance 575 575 287 287
Consultancyand
administration services 2,741 2,741
Postage, Printing and
Stationery 18 18
Telephone, Faxand
lnternet 67 67 198 198
Travelling and Parking
expenses 290 290
Sundry costs 35 35 80 BO
Bank Charges 32 32 545 545
Foreign Exchange
Differences '16 16 466 466
Audit fees 3,300 3,300 3,300 3,300
Consultancyand
administration services 914 914
3,466 4,214 7,680 1,884 .3r, 5,184
:
Analysed between
Charitable activities
3,466 4,214 7,680 1,884 3,300 5,184
:

8 Debtors
Amounts fallingduewithinone year: 2021
t
2020t
Other debtors 2,000
Prepayments and accrued income 29; 248
293 2,248
:
9 Creditors: amounts fallingduewithinone year
2021 2020
t
Accruals and deferred income 3,300 3,300

TransfersBalanceat ResourcesBalanceat
1October2020 expended30September
2021

€€
Donations to JCT 100,000100,000 (75,000)25,000
loo,ooo100,000 (75,000)25,000