# 



|||Page|
|---|---|---|
|Charity Information|||
|Report ofthe Trustees||2-5|
|Statement ofTrustees'|Responsibilities||
|Report ofthe Auditor||7-9|
|Consolidated<br>Statement of Financial Activities||10|
|Consolidated<br>and Company Balance Sheets|||
|Consolidated<br>Cashflow|Statement|12|
|Accounting<br>Policies||13-16|
|Notes tothe Financial Statements||17-28|





|Trustees|||||A C Ford (Chairman)|||
|---|---|---|---|---|---|---|---|
||||||P R Holcroft|||
||||||LBStuttaford|||
||||||A E Fanshawe|||
||||||D W Byam-Cook|||
||||||GAG Bennett|||
||||||AJScully|||
|Company|Secretary||||M C Kitto|||
|Registered||Office|||1 College<br>Hill|||
||||||London EC4R 2RA|||
|Bankers|||||Royal Bank ofScotland|||
||||||London Service Centre|||
||||||4th Floor|||
||||||Regents House|||
||||||42 Islington<br>High Street|||
||||||London<br>N1 8XL|||
|Independent||Auditor|||PKF Littlejohn<br>LLP|||
||||||15Wesfferry Circus|||
||||||Canary Wharf|||
||||||London E144HD|||
|Investment||Managers|||Waverton<br>Investment|Management|Limited|
||||||16Babmaes Street|||
||||||London SW1Y6AH|||
|Solicitors|||||Macfarlanes<br>LLP|||
||||||20 Cursitor Street|||
||||||London EC4A 1LT|||
|Company|Registration|||Number|01018571|||
|Charity Registration|||Number||262933|||





## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 




## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

|||||||||Unrestricted<br>Funds|Unrestricted<br>Funds|
|---|---|---|---|---|---|---|---|---|---|
||||||||Note|2021|2020|
|||||||||F||
|Income from:||||||||||
|Income from investment|properties||||||1|389,725|537,145|
|Income from Investment|porffolios||||||2|552,390|505,072|
|Other trading<br>activities -|subsidiary|||companies|||24|150,526|238,395|
|Other Income||||||||42,415|60,848|
|Total Income||||||||1,135,056|1,341,460|
|Expenditure<br>on:||||||||||
|Raising funds|||||||3|314,373|365,591|
|Charitable<br>activities|||||||4|243,098|756,570|
|Other - on charitable<br>trading|||||||24|98,978|91,508|
|Total Expenditure||||||||656,449|1,213,669|
|Net income / (expenditure)||||||||478,607|127,791|
|Net realised and unrealised||gains|I|(loss) on investment||assets|13b|4,405,516|(1,059,335)|
|Unrealised<br>losses on revaluation|||of|investment|properties|||(570,000)|(2,304,964)|
|Realised gain on sale of|investment|||property|||||1,451,567|
|Net Movement<br>in Funds||||||||4,314,123|(1,784,941)|
|Fund balances<br>brought forward||||||||34,803,975|36,588,916|
|Fund balances carried|forward|||||||39,118,098|34,803,975|





||||||Consolidated|Consolidated|Company|Company|
|---|---|---|---|---|---|---|---|---|
|||||Note|2021|2020|2021|2020|
||||||E|||E|
|Fixed Assets|||||||||
|Investment<br>Investments|properties|||12<br>13|9,645,000<br>27,347,916|10,215,000<br>22,487,032|7,055,000<br>32,038,514|7,625,000<br> 27,188,016|
||||||36,992,916|32,702,032|39,093,514|34,813,016|
|Current Assets|||||||||
|Debtors||||14|272,746|184,779|449,283|502,913|
|Cash at bank and in hand||||15|2,117,140|2,075,851|2,050,632|2,072,488|
||||||2,389,886|2,260,630|2,499,915|2,575,401|
|Creditors:|amounts<br>falling due within||||||||
|one year||||16|(264,704)|(158,687)|(2,475,331)|(2,584,442)|
|Net Current|Assets/ (Liabilities)||||2,125,182|2,101,943|24,584|(9,041)|
|Net Assets|||||39,118,098|34,803,975|39,118,098|34,803,975|
|General Funds|||||||||
|Chadtable|funds||||34,427,500|30,102,991|34,427,500|30,102,991|
|Non-charitable||investment/trading|company||||||
|funds|||||4,690,598|4,700,984|4,690,598|4,700,984|
|Total Funds||||18|39,118,098|34,803,975|39,118,098|34,803,975|
|These Financial||Statements were|approved|and authodsed<br>for issue||by the Board|ofTrustees on 27 October||
|2021.|||||||||





## 

|Note|2021||2020||
|---|---|---|---|---|
||6||E||
|Cash (outflow) Iinflow from operating|||||
|activities<br>20||496,654||(45,804)|
|Net cash flow used in operating<br>activities||496,654||(45,804)|
|Cash flow from investing<br>activities|||||
|Payments<br>to acquire investment<br>properly<br>Receipts from sales of investment<br>property<br>Payments<br>from sale ofproperty<br>Payments<br>to acquire investments<br>Receipts from sales ofinvestments|(6,163,597)<br>5,708,232||(19,122)<br>3,000,000<br>(48,433)<br>(12,111,296)<br>9,246,377||
|Net cash flow provided<br>by investing<br>Activities||(455,365)||67,526|
|Change<br>in cash and cash equivalents<br>In the year||||21,722|
|Cash and cash equivalents<br>at 1 April 2020||2,075,851|2,054,129||
|Cash and cash equivalents<br>at 31 March 2021||2,117,140|2,075,851||
|Cash and cash equivalents<br>consist of:|||||
|Current accounts||76,627||65,640|
|Deposit accounts<br>Cash at Investment<br>Managers||1,543,113<br>497,400|443,694<br>1,566,517||
|Cash and cash equivalents<br>at 31 March 2021||2,117,140|2,075,851||





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

|1.|Income from Investment|Income from Investment|Income from Investment|Properties|Company|Company|
|---|---|---|---|---|---|---|
||||||2021|2020|
||||||E||
||Rental Income||||389,725|537,145|
|2.|Income from Investments||||Group|Group|
||||||2021|2020|
|||||||E|
||Income from Managed||Portfolio||328,826|394,668|
||Interest||||572|15,563|
||Other investment|income|||222,992|94,841|
||||||552,390|505,072|



|Expenditure|on Raising||Funds|Group|Group|
|---|---|---|---|---|---|
|||||2021|2020|
|||||K|E|
|Management|of investment||properties|156,706|191,390|
|Investment|management|fees||157,667|174,201|
|||||314,373|365,591|



## 

## 

|Analysis<br>of|Expenditure<br>on C|haritable<br>Activiti|es||||
|---|---|---|---|---|---|---|
||||||Group|Group|
||||Direct|Support|2021|2020|
|||Staff|costs|costs|Total|Total|
|||K|E|E|E|E|
|Grant making||21,068|179,091|42,939|243,098|756,570|
|Support Costs||Basis of<br>Allocation|Investment<br>Properties|Grant<br>Making|Total<br>2021|Total<br>2020|
||||K|E||E|
|Governance<br>Office costs|costs (note 6)|71%-29%<br>71%-29%|33,370<br>12,171|13,630<br>4,971|47,000<br>17,142|93,357<br>20,850|
|Premises||71%-29%|59,585|24,337|83,922|79,520|
||||105,126|42,938|148,064|193,727|



## 



## 

|6.|Governance<br>Costs|||||Group|Group|
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||||E|E|
||Business Rates|||||4,420|4,335|
||Insurance|||||1,815|1,915|
||Accountancy<br>Fees|||||8,145|8,686|
||Professional<br>Fees|||||31,395|76,981|
||Bank Charges|||||1,225|1,440|
|||||||47,000|93,357|
|7.|Analysis ofGrants|||Grants to|Grants to|Total|Total|
|||||Institutions|Individuals|2021|2020|
|||||E|E|E||
||Youth category grants (Y)<br>The Disabled category grants (D)<br>The Terminally<br>ill and Hospices (ETH)|||60,791<br>76,184<br>29,128||60,791<br>76,184<br>29,128|276,916<br>225,562<br>72,151|
||Other category grants (0)|||12,989||12,989|103,768|
|||||179,092||179,092|678,397|
||Recipients ofGrants||||Grant|Total|Total|
||||||Making|2021|2020|
||||||E|E|E|
||Young Musicians<br>Symphony|Orchestra|(Y)||||15,000|
||United World Colleges (Y)<br>Other grants payable||||179,092|179,092|10,000<br>653,397|
||Total grants payable||||179,092|179,092|678,397|





## 

|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|Net Incoming I(Outgoing) Resources are|stated|after Charging:|after Charging:|Group|Group|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||2021|2020|
|||||||||||6||
|Auditors'|remuneration||-audit|||||||18,950|18,580|
||||-other|services||||||4,920|4,820|
||||- land|and buildings||||||61,843|61,479|
||||-other|||||||838|838|
|Loss on|fair value movement<br>of|||investment|||property|||(570,000)|(2,304,964)|
|(Loss) I|gain on fair value||movement||of investment|||porffolio||4,405,516|(1,059,335)|
|Auditor's|Remuneration|||||||||||
|Auditor's|remuneration|amounts||to an audit||fee of618,950(2020 - 618,580)and fees payable for IXBRL||||||
|tagging,|corporation|tax|compliance||and|VAT Compliance|||in relation|to the Subsidiary|Companies|
|off4,920(2020 - 64,820).||||||||||||
|.Staff Costs||||||||||2021|2020|
|||||||||||6||
|Wages and salaries||||||||||136,954|138,879|
|Social security costs||||||||||6,383|7,946|
|Pension|costs - employer's<br>pension|||||||||1,419|1,468|
|||||||||||144,756|148,293|



## 

## 

## 



## 

## 

|Trus|tees'<br>a|nd Key Man|agement<br>|Pe|rsonnel|Remuneration<br>and Ex|penses||
|---|---|---|---|---|---|---|---|---|
||||||||2021|2020|
||||||||Number|Number|
|The|number|ofCompany|Directors|in|receipt|ofemoluments|1|1|



|e following Trustees' expens|es were reimbursed<br>or paid direct|ly on their behal|f during the y|ear:|
|---|---|---|---|---|
||2021|2020|2021|2020|
||Number|Number|E|K|
|Travel||7||706|





|HEDLEY FOUNDATION<br>LIMITED|HEDLEY FOUNDATION<br>LIMITED|HEDLEY FOUNDATION<br>LIMITED|HEDLEY FOUNDATION<br>LIMITED||||||NOTES TO THE FINANCIAL STATEMENTS|NOTES TO THE FINANCIAL STATEMENTS|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||Year ended 31 March 2021||
|12.Investment|Properties||||||||Group<br>Group|Company<br>Company|
||||||||||freehold<br>freehold|freehold<br>freehold|
||||||||||land and<br>land and|land and<br>land and|
||||||||||buildings<br>buildings|buildings<br>buildings|
||||||||||2021<br>2020|2021<br>2020|
|Valuation|||||||||S|R<br>E|
|At beginning|ofyear||||||||10,215,000<br>14,000,840|7,625,000 10,800,840|
|Additions<br>at|cost||||||||||
|Disposal<br>in <br>Capitalised|year<br>Improvements||||||||(1,500,000)<br>19,122|(1,500,000)<br>19,122|
|(Loss) on revaluation|||||||||(570,000)<br>(2,304,962)|(570,000) (1,694,962)|
|At end ofyear|||||||||9,645,000<br>10,215,000|7,055,000<br>7,625,000|
|The investment<br>properties|||had||an|original||cost of 811,750,188 (2020 - 611,750,188) (Group),<br>and|||
|F9,625,263|(2020 - F9,625,263) (Company).|||||||The fair value of investment<br>properties<br>is determined<br>by|||
|independent,|professional||valuation|||at 31 March 2021.The valuation<br>was undertaken<br>by Clive Thomas|||||
|ofClive Thomas &Co Chartered|||||Surveyors,|||in|conjunction<br>with Robin Hanson|ofBrackenridge<br>Hanson|
|Tate, Chartered<br>Surveyors|||and||Property Consultants.<br>Both Messrs Thomas and Hanson are Fellows of||||||
|the Royal Institute ofChartered|||||Surveyors.||The exercise was carried out on a "desk top" valuation<br>basis,||||
|which takes|into consideration|||the location,|||the valuation<br>ofother properties<br>in the immediate<br>vicinity of||||
|the building,|the condition||of the building||||and the expected<br>rental<br>yields. Valuations<br>are undertaken||||
|annually.|||||||||||
|13.Fixed Asset Investments|||||||||2021<br>2020|2021<br>2020|
||||||||||6|S<br>K|
||||||||||Group|Company|
|Investment|in subsidiary|undertakings||||||||4,690,598<br>4,700,984|
|Listed investments|||||||||27,347,916<br>22,487,032|27,347,916 22,487,032|
||||||||||27,347,916<br>22,487,032|32,038,514 27,188,016|





|13a.Fixed Asset Investments|||||||||Company|
|---|---|---|---|---|---|---|---|---|---|
|Investment<br>in Subsidiary|Undertakings|||||||||
|Valuation at beginning<br>ofyear|||||||||4,700,984|
|Movement<br>in year|||||||||(10,386)|
|Valuation<br>at end ofyear|||||||||4,690,598|
|These Financial Statements|incorporate the results ofall the Foundation's|||||subsidiaries,||which are listed||
|in Note 23.All the subsidiaries||are incorporated|in England|&Wales and are|||wholly owned||at31 March|
|2021.||||||||||
|13b.Fixed Asset Investments||||||||||
||||2021||2021||2020||2020|
|Listed Investments|||Group|and Company|||Group|and|Company|
|Market value at beginning|ofyear||||22,487,035||||20,681,448|
|Additions at cost|||||6,163,597||||12,111,296|
|Disposal proceeds|||||(5,708,232)||||(9,246,377)|
|Net investment<br>gains||||||||||
|- unrealised<br>gains I(losses) on||revaluation|3,209,352||||(2,396,656)|||
|- realised gains on disposal|||1,196,164||||1,337,321|||
||||||4,405,516||||(1,059,335)|
|Market value at end ofyear|||||27,347,916||||22,487,032|
|Listed Investments||||||||||
||||||||2021||2020|
||||||||||E|
|UK equity shares|||||||8,974,255||2,766,202|
|Overseas equities|||||||18,373,661||19,720,830|
|Market value of listed investments|||||||27,347,916||22,487,032|





## 

|14.Debtors||||||2021||2020|2021|2020|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||R||E|
|||||||Group|||Company||
|Amounts|owed by subsidiary||||undertakings||||||
|-deeds|ofcovenant/gift<br>aid||||||||58,706|139,888|
|Amounts|owed by subsidiary||||undertakings||||||
|-other|||||||||205,840|205,623|
|Prepayments<br>and accrued income||||||272,746||184,779|184,737|157,402|
|||||||272,746||184,779|449,283|502,913|
|15.Cash at|Bank and|in|Hand||||||||
|Deposit|accounts|||||1,263,695||443,694|1,263,695|443,694|
|Current|accounts|||||356,045||65,640|289,537|62,277|
|Cash at|Investment|Managers||||497,400|1,566,517||497,400|1,566,517|
|||||||2,117,140|2,075,851||2,050,632|2,072,488|
|16.Creditors: amounts|||falling|due within one year|||||||
|Amounts|owed to subsidiary|||undertakings|||||2,298,000|2,448,356|
|Taxation|and social|security||costs||||731||432|
|Accruals|and deferred||income||(see note 17)|84,692||99,969|70,595|77,668|
|Other creditors||||||180,012||57,986|106,736|57,986|
|||||||264,704||158,686|2,475,331|2,584,442|



|Deferred|Income|2021|2020|2021|2020|
|---|---|---|---|---|---|
||||R|K||
|||Group||Company||
|At 1 April|2020|41,980|96,962|23,269|78,250|
|Additions|during the year|47,110|245,317|35,569|199,154|
|Amounts|released|(61,926)|(300,299)|(50,385)|(254,135)|
|At 31 March 2021||27,164|41,980|8,453|23,269|



## 



## 

|18.Fund Reconciliation|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||Net||
|||Balance at|||||||Investment|||Balance at|
|||beginning|||||||||gains/|end of|
|||ofyear<br>E|||Income<br>E|Expenditure|||||(losses)<br>E|yearf|
|Company<br>Funds||34,803,975||1,046,464|||(557,471)|||3,835,516||39,128,484|
|Subsidiary<br>companies'<br>funds||4,700,984|||164,423||(174,809)||||(10,386)|4,680,212|
|Consolidation<br>adjustments||(4,700,984)|||(75,831)||75,831||||10,386|(4,690,598)|
|Group Funds||34,803,975||1,135,056|||(656,449)|||3,835,516||39,118,098|
|The Company's<br>net outgoing|resources<br>before|||gains/(losses)|||for the||year||ended<br>31|March<br>2021|
|amounted<br>to E4,314,123. Details||ofthe consolidation<br>adjustments|||||can|be found|||in note 25.||
|19.Operating<br>Lease Commitments||-Company|and||Group||||||||
|Total future<br>minimum<br>lease payments<br>under non-cancellable||||||operating||leases||are as follows:|||
||||||||2021|||||2020|
||||||Land and||||||Land and||
||||||buildings||Others||||buildings|Others|
|Not later than one year|||||62,820||||950||62,820|950|
|Later than one but not later than|five years||||62,820||||714||125,640|1,664|
||||||125,640|||1,664|||188,460|2,614|
|As at 31 March 2021 there were|Grant commitments||||offNil.||||||||
|20.Reconciliation<br>ofnet (expenditure)<br>/ income|||to net cash flow||||from||||2021|2020|
|Operating<br>Activities||||||||||||K|
|Net income<br>/ (expenditure)<br>for year|||||||||||4,314,123|(1,784,938)|
|Losses / (gains) on investment|porffolio|||||||||(4,405,516)||1,059,334|
|Losses / (gains) on revaluation|of|investment|property||||||||570,000|2,304,962|
|(Increase) / decrease<br>in debtors<br>(Decrease) / Increase in creditors|||||||||||(87,968)<br>106,015|(59,993)<br>(113,602)|
|Gain on sale ofYork||||||||||||(1,451,567)|
|Net Cash (Oufflow)<br>/ Inflow from||Operating|Activities||||||||496,654|(45,804)|





## 

## 

## 

|||Income|Expenditure|
|---|---|---|---|
|||E|R|
|The Lockie Trust (Trustee: Angus Fanshawe)||||
|At 31 March 2020||7,800|6,450|
|At 31 March 2021|||1,800|
|The Phoenix Cottage Trust (Trustee: David Byam-Cook)||||
|At 31 March 2020||7,800|6,200|
|At 31 March 2021|||750|
|The Ravensword<br>Trust (Trustee: Patdick|Holcroft)|||
|At 31 March 2020||7,800|10,450|
|At 31 March 2021|||3,950|
|The Sant Trust (Trustee: Lorna Stuttaford)||||
|At 31 March 2020||7,800|4,050|
|At 31 March 2021|||6,600|
|The Tristenagh<br>Trust (Trustee: Andrew|Ford)|||
|At 31 March 2020||5,300|8,069|
|At 31 March 2021|||2,157|
|The Shearwater<br>Trust (Trustee: Charles|Bennett)|||
|At 31 March 2020||7,800|6,700|
|At 31 March 2021|||5,050|
|The Ringford Trust (Trustee: Alexander|Scully)|||
|At 31 March 2020||3,300||
|At 31 March 2021|||300|





## 

|Results ofSubsidiary<br>Companies|Results ofSubsidiary<br>Companies|Results ofSubsidiary<br>Companies|Results ofSubsidiary<br>Companies|Results ofSubsidiary<br>Companies|
|---|---|---|---|---|
|The following companies are wholly owned subsidiaries<br>ofthe Foundation:|||||
|Company|||Company|Number|
|Fairhood|Properties|Limited|00712408||
|Merewood|Properties|Limited|01539486||
|Mountbarrow<br>Properties<br>Limited|||00591626||
|Middlerigg|Nominees|Limited|02298673||
|Middlerigg|Services|Limited|00431334||





|CO~<br>I<br>N<br>z0N<br>~c<br>No<br>IU<br>I<br>IO<br>I- 1-<br>(0 vr<br>Ol<br>O c<br>Z e|CO~<br>I<br>N<br>z0N<br>~c<br>No<br>IU<br>I<br>IO<br>I- 1-<br>(0 vr<br>Ol<br>O c<br>Z e|||m0I-|0 <br>Ol<br>CI<br>N<br>~ <br>N<br>CI<br>N|II(<br> W||(0<br>ol<br>CO<br>(0<br>(0<br>'ll<br>0<br>ID<br>(D(O<br>LD CII<br>I ~<br>N0<br>~ ID|(0<br>ol<br>CO<br>(0<br>(0<br>'ll<br>0<br>ID<br>(D(O<br>LD CII<br>I ~<br>N0<br>~ ID|' <br>'|(0<br>(D<br>IO<br>CD<br>Ol<br>ID|IO<br>00<br>00<br>IAN<br>N<br>0F<br>(0|ID <br>(0 <br>r<br>I|CO<br>N0<br> 1r (0<br> (0 1r<br>Vr5<br> 0|(9<br>Dl<br>CD|IO<br>CO<br>CO<br>ION<br>OI<br>CI<br>00<br>r|(0<br>CO<br>CI|CI<br>CI<br>CI<br>(0||I|CO<br>DI<br>CI<br>vr<br>ID<br>CI<br>CI|CO<br>Dl<br>CI<br>CI<br>00<br>Ol<br>IA<br>Cl<br>OI<br>CD|C<br>W0c<br>C<br>In<br>I<br>Ol<br>Ol||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|z<br>U. <br>IUZI-0I-<br>(0<br>IUI-0z|m<br>)-|~N<br>L<br>4l 00<br>me e<br>e '<br>0f<br>0 O~<br>00.<br>K|||0 <br>N<br>CI<br>N<br>CI<br>N|W<br>clr||CO<br>ID<br>CO<br>ol<br>(0<br>Ol<br>(0|'|'|(0<br>(0<br>ID<br>CO<br>DI<br>N<br>ID|IO<br>CI|I|(0<br>I<br>N<br>(Dr<br>vr<br>Ni<br>ION<br>CD<br>V)|DI<br>(0<br>' (0<br>LD<br>(0<br>CO<br>N|N(0<br>CI<br>IA<br>IO||CI<br>CI<br>CI<br>CI<br>N||||ID<br>CO|(0<br>(0<br>e<br>0l||
||||||||||||||||||||||||E||
|||ol<br>CD N 00<br>e<br>L 0<br>~iE<br>10 e<br>g<br>CO|||0 <br>N<br>CI<br>N<br>v- <br>N<br>CI<br>N|W<br> W||I|(0<br>(0<br>CI<br>ID<br>CO<br>CII<br>0|I<br>I|I|CD<br>CO<br>CI<br>IO<br>CO<br>Cl|I|1r0<br>CI)<br>V&<br> N<br>I<br>(0<br>I|' N<br>N<br>CII<br>I (0<br>CD<br>N|ID<br>IO<br>IA<br>00<br>CI|||||0<br>(0<br>P)<br>ol<br>0<br>(0<br>ol|CI(0<br>CI<br>(D<br>CO|IO<br>E0<br>Ol<br>Ol<br>Le'0<br>O||
||||||||||ID|||ICI||||IA|||||||||
||||ln|'0<br>4I|o <br>N<br>CI<br>N|(lr|||I|I|I|r00<br>IO||ID (0<br>ID N<br>N(D<br>vr|' '(r<br>N<br>T|r<br>CO<br>1<br>IO||0<br>CI<br>CI<br>CI<br>ID|||N<br>CD<br>ID<br>OlN|N<br>ION<br>IA|L<br>(0<br>CL<br>E<br>8<br>Ole||
|||'m<br>IL|oL<br> 0|E|N|Clr|||I|I|I|Ol|I|1r 1r|I<br>I|00<br>rN|||||N(0|CO<br>DlN|E0C<br>m||
||||||Ol|||OlN||||OlN|||||||||ID||C||
||||||||||||||||||||||||(0||
||||||||||||||||||||||||CL||
|||'D<br>0 <br>0 <br>0 <br>4l <br>L <br>OlX|Vl<br> .e<br>g<br> e<br> 0.<br> 0<br>a.|'0<br>4l<br>E|0 <br>N<br>CI<br>v<br>Ol<br>CI<br>N|W<br>W||CI<br>CI0<br>IO<br>(0<br>ID<br>(0|I|I|I|CI<br>CI<br>CO<br>CI<br>IO<br>IO<br>IO<br>00|ID <br>(0 <br>I<br>I|(0 CI<br>I<br>N<br>ID (D<br>ID N<br> (0 ID<br> ID t-<br>I<br>'(r<br>ID|0<br>r|CI<br>CI<br>CI<br>IO<br>IO<br>Ol<br>Ol|Cl<br>ID|CI<br>CI<br>CI<br>CI<br>IO|||ID(0<br>(D<br>N<br>CD<br>ID<br>CO(0|IO<br>CO<br>IO<br>N<br>IO<br>CD<br>C0|(00e<br>m<br>Ne<br>0<br>O~O<br>CI<br>CI||
|CI<br>UI-<br>K<br>Z0<br>~I,I-<br>0Z<br>0<br>U<br>0|||||Ne<br>C<br>mQ.<br>E0<br>O<br>IO<br>00<br>CA<br>00<br>ln<br>IO<br>OI<br>IL||Ne<br>C<br>E0<br>(0E0 <br>0 <br>L <br>(0 <br>N00|(0<br> e<br>g<br> 0l<br> CL|L0<br>(0<br>Vl<br>E<br>E00<br>Vle<br>Z<br>e<br>m<br>Pae<br>ec~<br>Ol'<br>(0<br>(0<br>Le<br>Ol<br>%0|||Ne<br>I<br>IO<br>'D<br>N<br>IO<br>00<br>Ol<br>E00C<br>IO0<br>I|(0e<br>NL<br>(n e<br>Ol 0<br>C Xe<br>00("<br>om<br>p<br>In<br>0~<br>0<br>CC<br>10<br>m~<br>0m<br>(0 X C<br>O I—<br>m<br>(0<br>m0 cO<br>CLg v-0<br>Nf a10<br>e L e<br>0 e<br>COO|||N4l<br>I<br>IO2<br>N<br>Cl<br>N00<br>(0e<br>VlCea<br>m0<br>I|e<br>I<br>0 C<br>(0<br>Vl<br>(0<br>coo<br>N C<br>In e10<br>oee<br>Vl<br>(0<br>0<br>I<br>0.0 O<br>+ (0 e<br>e 0<br>vl<br>.Cem<br>m<br>Ol<br>Ol e<br>Ol<br>rr. (L' 0"|||e <br>O. <br>0<br>C <br>o<br>m<br>Vl<br>8|(0<br> (0<br>0<br> O<br>m<br>Vl<br>Ol<br> (0|L<br>Ole<br>00<br>'Q<br>Ce<br>m<br>N<br>2<br>4I<br>4l<br>N<br>Ol<br>(0!|N<br>0<br>0<br>Vl<br>(0<br>L<br>(0<br>CL<br>E0OeZ9=L<br>mW<br>I<br>Oo<br>Ol N<br>C 0||





|Subsidiary|Subsidiary|Companies<br>-total||income and|income and|expenditure|expenditure|reconciliation|reconciliation|reconciliation|note|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||2021|2020|
|||||||||||||6||
|(i)|Total income of subsidiary||companies|||||||||150,526|238,395|
||Plus:|Group transactions||||||||||||
|||~<br>Management<br>fee||income||||||||12,368|11,852|
|||~<br>Interest earned||||||||||1,529|8,568|
||Total income ofsubsidiary||companies||before consolidation||||(note 23)|||164,423|258,815|
|(ii)|Total expenses ofsubsidiary|||companies||||||||98,978|91,508|
||Plus:|Group transactions|-|deed ofcovenant/gift|||aid|||||61,934|146,887|
|||~<br>Management<br>fee||expenses||||||||12,368|11,852|
|||~<br>Interest paid||||||||||1,529|8,568|
||Total expenses ofsubsidiary|||companies||before|consolidation|||(note 23)||174,809|258,815|



## 

## 

## 

