| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 3 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 7 | to | 11 | |
| Detailed Statement ofFinancial Activities | 12 |
| for the year ended 31st Decem | ber 202 | 2 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| Notes | fund 6 |
fundsf | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
2 | 173,519 | 141,515 | |
| Investment income |
18 | |||
| Total | ~173537 | 141,515 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Fellowship between Evangelical |
||||
| Congregational Churches |
~167514 | 142654 | ||
| NET INCOME/(EXPENDITURE) | 6,023 | (1,139) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
33,423 | 34,562 | ||
| TOTAL FUNDS CARRIED FORWARD | ~39 446 | ~33 423 |
| Balance Sheet 31st December 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | f | |
| FIXEDASSETS | |||
| Tangible assets | 5,696 | 2,315 | |
| CURRENT ASSETS | |||
| Debtors | 10 | 23,096 | 23,205 |
| Cash at bank | 10,654 | 7,903 | |
| 33,750 | 31,108 | ||
| NET CURRENT ASSETS | 33,750 | 31,108 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 39,446 | 33,423 | |
| NET ASSETS | 39,446 | 33,423 | |
| FUNDS | |||
| Unrestricted funds |
~39446 | 33,423 | |
| TOTAL FUNDS | 39,446 | 33,423 |
| for t | he year ended | 31st D | ecember 2 | ecember 2 | 022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2. | DONATIONS | AND | LEGACIES | ||||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Donations and |
gifts | 38,905 | 26,815 | ||||||
| Grants | 15,614 | 14,700 | |||||||
| Fees and expenses | allocated to | other charities | 119,000 | 100,000 | |||||
| 173,519 | 141,515 | ||||||||
| Grants received, included |
in the | above, are as | follows: | ||||||
| 2022 5 |
2021 f |
||||||||
| Fellowship between |
Evangelical | Congregational | Churches | ~15 614 | 14,700 | ||||
| 3. | INVESTMENT | INCOME | |||||||
| 2022 | 2021 | ||||||||
| K | 5 | ||||||||
| Deposit account interest | 18 | ||||||||
| 4. | CHARITABLE | ACTIVITIES COSTS | |||||||
| Support | |||||||||
| Direct | costs (see | ||||||||
| Costs | note 5) | Totals | |||||||
| 8 | 8 | ||||||||
| Fellowship between |
Evangelical | ||||||||
| Congregational | Churches | 73,141 | ~94373 | ~167514 | |||||
| 5. | SUPPORT COSTS | ||||||||
| Manageme f |
|||||||||
| Fellowship between |
Evangelical | ||||||||
| Congregational | Churches | 94,373 | |||||||
| TRUSTEES' REMUNERATION | AND BENEFITS |
| STAFF COSTS | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| E | ||||||||
| Total emoluments paid to employees |
in the | year | ||||||
| were as follows: | ||||||||
| Salaries and national | insurance | 93,128 | 89,898 | |||||
| Pensions | 10005 | 9 | 355 | |||||
| 103 | 224 | 99 | 253 | |||||
| The average monthly |
number of | employees | during the year was as follows: | |||||
| 2022 | 2021 | |||||||
| Charitable | 3 | 3 | ||||||
| Administration | 2 | 2 | ||||||
| No employees received emoluments |
in excess ofF60,000. | |||||||
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | ||||||||
| fund | ||||||||
| F | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
141,515 | |||||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Fellowship between |
Evangelical | |||||||
| Congregational Churches |
142,654 | |||||||
| NET INCOMEI(EXPENDITURE) | (1,139) | |||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 34,562 | ||||||
| TOTAL FUNDS CARRIED FORWARD | ~33 423 |
| 9. | TANGIBLE F | IXEDASS | ETS | ||||
|---|---|---|---|---|---|---|---|
| Computer | |||||||
| equipment | |||||||
| 6 | |||||||
| COST | |||||||
| At 1stJanuary | 2022 | 17,211 | |||||
| Additions Disposals |
6,120 J6,720) |
||||||
| At 31stDecember 2022 | 16,611 | ||||||
| DEPRECIATION | |||||||
| At 1stJanuary | 2022 | 14,896 | |||||
| Charge for year | 1 111 | ||||||
| Eliminated on |
disposal | ~5,092) | |||||
| At 31stDecember 2022 | 10,915 | ||||||
| NET BOOKVALUE | |||||||
| At 31stDecember 2022 | ~5696 | ||||||
| At 31st December 2021 | 2,315 | ||||||
| 10. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | ||||||
| 6 | F | ||||||
| EFCC Trust Corporation | 14,267 | 14,267 | |||||
| EFCC Charities Administered | 8,056 | 8,938 | |||||
| Prepayment - |
Conferences | 773 | |||||
| 23,096 | 23,205 | ||||||
| 11. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.22 | in funds | 31.12.22 | |||||
| f | 2 | ||||||
| Unrestricted | funds | ||||||
| General fund | 33,423 | 6,023 | 39,446 | ||||
| TOTAL FUNDS | 33,423 | 6,023 | 39,446 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 5 | E | ||||||
| Unrestricted | funds | ||||||
| General fund |
173,537 | (167,514) | 6,023 | ||||
| TOTAL FUNDS | 173,537 | ~167,514) | 6,023 |
| Compar | atives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.1.21 | in funds | 31.12.21 | ||||
| F | ||||||
| Unrestricted | funds | |||||
| General | fund | 34,562 | (1,139) | 33,423 | ||
| TOTAL | FUNDS | ~1,139) | 33,423 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| 8 | 8 | |||||
| Unrestricted | funds | |||||
| General | fund | 141,515 | (142,654) | (1,139) | ||
| TOTAL | FUNDS | 141,515 | (142,654) | ~1,139) |
| During | the y | ear the charity had the following inco |
ming resources from related par |
ties | |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 8 | |||||
| EFCC | Trust | Corporation | 113 | ODO | 100,000 |
| At the | year end there were the following balances d |
ue from related parties: | |
|---|---|---|---|
| 2022 | 2021 | ||
| 8 | |||
| EFCC | Charities Administered | 8,056 | 8,938 |
| EFCC | Trust Corporation | 14,267 | 14,267 |
| 22,323 | 23 2DO |
| forthe year en | ded 31stDecember 2022 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | 6 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and |
legacies | ||
| Donations and gifts |
38,905 | 26,815 | |
| Grants | 15,614 | 14,700 | |
| Fees and expenses allocated to other | |||
| charities | 119,000 | 100,000 | |
| 173,519 | 141,515 | ||
| Investment income |
|||
| Deposit account | interest | 18 | |
| Total incoming | resources | 173,537 | 141,515 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Pastoral care | 54,115 | 48,473 | |
| Publications | 7,494 | 5,951 | |
| Conference and | meetings | 7,812 | 6,477 |
| Subscription | 3,720 | 3,720 | |
| 73,141 | 64,621 | ||
| Support costs | |||
| Management | |||
| Administration | and finance | 71,013 | 65,671 |
| Other | 11,244 | 9,039 | |
| Meetings | ~12116 | 3.323 | |
| ~94373 | 78,033 | ||
| Total resources | expended | 167,514 | ~142654 |
| Net income/(expenditure) | ~6023 | ~1,139) |