OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12

for the year ended 31st Decem ber 202 2
2022 2021
Unrestricted Total
Notes fund
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 173,519 141,515
Investment
income
18
Total ~173537 141,515
EXPENDITURE ON
Charitable
activities
Fellowship
between
Evangelical
Congregational
Churches
~167514 142654
NET INCOME/(EXPENDITURE) 6,023 (1,139)
RECONCILIATION
OF FUNDS
Total funds brought
forward
33,423 34,562
TOTAL FUNDS CARRIED FORWARD ~39 446 ~33 423
Balance Sheet
31st December 2022
2022 2021
Unrestricted Total
fund funds
Notes 6 f
FIXEDASSETS
Tangible assets 5,696 2,315
CURRENT ASSETS
Debtors 10 23,096 23,205
Cash at bank 10,654 7,903
33,750 31,108
NET CURRENT ASSETS 33,750 31,108
TOTAL ASSETS LESSCURRENT
LIABILITIES 39,446 33,423
NET ASSETS 39,446 33,423
FUNDS
Unrestricted
funds
~39446 33,423
TOTAL FUNDS 39,446 33,423

for t he year ended 31st D ecember 2 ecember 2 022
2. DONATIONS AND LEGACIES
2022 2021
8
Donations
and
gifts 38,905 26,815
Grants 15,614 14,700
Fees and expenses allocated to other charities 119,000 100,000
173,519 141,515
Grants received,
included
in the above, are as follows:
2022
5
2021
f
Fellowship
between
Evangelical Congregational Churches ~15 614 14,700
3. INVESTMENT INCOME
2022 2021
K 5
Deposit account interest 18
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
8 8
Fellowship
between
Evangelical
Congregational Churches 73,141 ~94373 ~167514
5. SUPPORT COSTS
Manageme
f
Fellowship
between
Evangelical
Congregational Churches 94,373
TRUSTEES' REMUNERATION AND BENEFITS

STAFF COSTS
2022 2021
E
Total emoluments
paid to employees
in the year
were as follows:
Salaries and national insurance 93,128 89,898
Pensions 10005 9 355
103 224 99 253
The average
monthly
number of employees during the year was as follows:
2022 2021
Charitable 3 3
Administration 2 2
No employees
received emoluments
in excess ofF60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
141,515
EXPENDITURE ON
Charitable
activities
Fellowship
between
Evangelical
Congregational
Churches
142,654
NET INCOMEI(EXPENDITURE) (1,139)
RECONCILIATION OF FUNDS
Total funds brought forward 34,562
TOTAL FUNDS CARRIED FORWARD ~33 423

9. TANGIBLE F IXEDASS ETS
Computer
equipment
6
COST
At 1stJanuary 2022 17,211
Additions
Disposals
6,120
J6,720)
At 31stDecember 2022 16,611
DEPRECIATION
At 1stJanuary 2022 14,896
Charge for year 1 111
Eliminated
on
disposal ~5,092)
At 31stDecember 2022 10,915
NET BOOKVALUE
At 31stDecember 2022 ~5696
At 31st December 2021 2,315
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6 F
EFCC Trust Corporation 14,267 14,267
EFCC Charities Administered 8,056 8,938
Prepayment
-
Conferences 773
23,096 23,205
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
f 2
Unrestricted funds
General fund 33,423 6,023 39,446
TOTAL FUNDS 33,423 6,023 39,446
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
5 E
Unrestricted funds
General
fund
173,537 (167,514) 6,023
TOTAL FUNDS 173,537 ~167,514) 6,023

Compar atives for moveme nt
in funds
Net
movement At
At 1.1.21 in funds 31.12.21
F
Unrestricted funds
General fund 34,562 (1,139) 33,423
TOTAL FUNDS ~1,139) 33,423
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted funds
General fund 141,515 (142,654) (1,139)
TOTAL FUNDS 141,515 (142,654) ~1,139)

During the y ear the charity had the following
inco
ming
resources
from related par
ties
2022 2021
8
EFCC Trust Corporation 113 ODO 100,000
At the year end there were the following
balances d
ue from related parties:
2022 2021
8
EFCC Charities Administered 8,056 8,938
EFCC Trust Corporation 14,267 14,267
22,323 23 2DO
forthe year en ded 31stDecember 2022
2022 2021
6 6
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations
and gifts
38,905 26,815
Grants 15,614 14,700
Fees and expenses allocated to other
charities 119,000 100,000
173,519 141,515
Investment
income
Deposit account interest 18
Total incoming resources 173,537 141,515
EXPENDITURE
Charitable
activities
Pastoral care 54,115 48,473
Publications 7,494 5,951
Conference and meetings 7,812 6,477
Subscription 3,720 3,720
73,141 64,621
Support costs
Management
Administration and finance 71,013 65,671
Other 11,244 9,039
Meetings ~12116 3.323
~94373 78,033
Total resources expended 167,514 ~142654
Net income/(expenditure) ~6023 ~1,139)