| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 |
| Report ofthe Independent Auditors |
7 | to | 9 |
| Statement ofFinancial Activities | 10 | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 12 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 | to | 20 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | 6 | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 307,536 | 307,536 | 256,617 | |||
| Charitable | activities | ||||||
| School fees | 15,246 | 15,246 | 11,058 | ||||
| Festival and day centre | income | 33,070 | 33,070 | 17,870 | |||
| Other trading activities | 12,405 | 12,405 | 11,550 | ||||
| Investment | income | 1,961 | 1,961 | 1,165 | |||
| Total | 370,218 | 370,218 | 298,260 | ||||
| EXPENDITURE ON | |||||||
| Governance | costs | 75,747 | 75,747 | 65,872 | |||
| Charitable | activities | ||||||
| Charitable | activities | 162,612 | 162,612 | 260,042 | |||
| Total | 238,359 | 238,359 | 325,914 | ||||
| NET INCOME/(EXPENDITURE) | 131,859 | 131,859 | (27,654) | ||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds | brought forward | 3,560,253 | 3,560,253 | 3,587,907 | |||
| TOTAL FUNDS CARRIED FORWARD | 3,692,112 | 3,692,112 | 3,560,253 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 11 | 2,940,467 | 2,940,467 | 2,945,415 | |
| CURRENT ASSETS | |||||
| Debtors | 12 | 65,368 | 65,368 | 85,774 | |
| Cash at bank and in hand | 890,475 | 890,475 | 788,372 | ||
| 955,843 | 955,843 | 874,146 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (114,948) | (114,948) | (107,058) | |
| NET CURRENT ASSETS | 840,895 | 840,895 | 767,088 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 3,781,362 | 3,781,362 | 3,712,503 | ||
| CREDITORS | |||||
| Amounts falling due after more than one year |
14 | (89,250) | (89,250) | (152,250) | |
| NET ASSETS | 3,692,112 | 3,692,112 | 3,560,253 | ||
| FUNDS | 16 | ||||
| Unrestricted funds |
3,692,112 | 3,560,253 | |||
| TOTAL FUNDS | 3,692,112 | 3,560,253 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 2023 | 2022 | |
| Donations | 262,979 | 197,559 |
| Gift aid | 46,451 | 55,784 |
| Subscriptions | (2,342) | 3,064 |
| Sundry income | 448 | 210 |
| 307,536 | 256,617 | |
| OTHER TRADING ACTIVITIES | ||
| 2023 | 2022 | |
| Grants received | 5,300 | 10,000 |
| Hall hire | 7,105 | 1,550 |
| 12,405 | 11,550 |
| 4. | INVESTMKNT INCOME | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Deposit account interest | 1,961 | 1,165 | ||
| 5. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 2023 | 2022 | |||
| Activity | ||||
| School fees | School fees | 15,246 | 11,058 | |
| Festival and day centre | ||||
| income | Festival and day centre income | 33,070 | 17,870 | |
| 48,316 | 28,928 | |||
| 6. | CHARITABLE ACTIVITIES COSTS | |||
| Direct | ||||
| Costs | ||||
| Charitable activities |
162,612 | |||
| 7. | SUPPORT COSTS | |||
| Governance | ||||
| costs | ||||
| Raising donations and legacies |
75,747 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Raising | ||||
| donations | ||||
| and | Total | |||
| legacies | activities | |||
| 8 | ||||
| Auditors' | remuneration | 6,000 | 6,000 | |
| Professional | fees | 69,747 | 59,872 | |
| 75,747 | 65,872 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Wages | and | Salaries | 19,092 | 9,671 |
| f19,092 | %9,671 |
| The average monthly number ofemployees du |
ring the year was as follows: | |
|---|---|---|
| 2023 | 2022 | |
| Priests | 1 | 1 |
| 11. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | Motor | |||
| property | fittings | vehicles | Totals | ||
| 8 | g | ||||
| COST | |||||
| At 1stApril 2022 | 2,973,156 | 189,945 | 1,300 | 3,164,401 | |
| Additions | 836 | 836 | |||
| At 31stMarch 2023 | 2,973,156 | 190,781 | 1,300 | 3,165,237 | |
| DEPRECIATION | |||||
| At 1stApril 2022 | 50,074 | 167,612 | 1,300 | 218,986 | |
| Charge for year | 2,006 | 3,778 | 5,784 | ||
| At 31stMarch 2023 | 52,080 | 171,390 | 1,300 | 224,770 | |
| NET BOOK VALUE | |||||
| At 31stMarch 2023 | 2,921,076 | 19,391 | 2,940,467 | ||
| At 31stMarch 2022 | 2,923,082 | 22 333 | 2,945,415 | ||
| 12. | DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| g | |||||
| Other debtors | 65,368 | 85,774 | |||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| Trade creditors | 45,417 | 37,527 | |||
| Accruals | 6,000 | 6,000 | |||
| Concessionary loans |
63,531 | 63,531 | |||
| 114,948 | 107,058 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Other | loans | (see | note | 15) | 89,250 | 152,250 |
| MOVEMENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1/4/22 | in funds | 31/3/23 | ||||
| Unrestricted | funds | |||||
| General fund | 3,560,253 | 131,859 | 3,692,112 | |||
| TOTAL FUNDS | 3,560,253 | 131,859 | 3,692,112 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 370,218 | (238,359) | 131,859 | |||
| TOTAL FUNDS | 370,218 | (238,359) | 131,859 | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1/4/21 | in funds | 31/3/22 | ||||
| Uarestricted | funds | |||||
| General fund | 3,587,907 | (27,654) | 3,560,253 | |||
| TOTAL FUNDS | 3,587,907 | (27,654) | 3,560,253 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 298,260 | (325,914) | (27,654) | |
| TOTAL FUNDS | 298,260 | (325,914) | (27,654) | |
| A current year | 12months | and prior year 12months combined position is as follows: | ||
| Net | ||||
| movement | At | |||
| At 1/4/21 | in funds | 31/3/23 | ||
| Unrestricted | funds | |||
| General fund | 3,587,907 | 104,205 | 3,692,112 | |
| TOTAL FUNDS | 3,587,907 | 104,205 | 3,692,112 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| g | 6 | ||||
| Unrestricted | funds | ||||
| General fund | 668,478 | (564,273) | 104,205 | ||
| TOTAL FUNDS | 668,478 | (564,273) | 104,205 | ||
| 17. | RELATED | PARTY DISCLOSURES |
| 2023 | 2022 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 262,979 | 197,559 |
| Gift aid | 46,451 | 55,784 |
| Subscriptions | (2,342) | 3,064 |
| Sundry income | 448 | 210 |
| 307,536 | 256,617 | |
| Other trading activities | ||
| Grants received | 5,300 | 10,000 |
| Hall hire | 7,105 | 1,550 |
| 12,405 | 11,550 | |
| Investment income |
||
| Deposit account interest | 1,961 | 1,165 |
| Charitable activities |
||
| School fees | 15,246 | 11,058 |
| Festival and day centre income | 33,070 | 17,870 |
| 48,316 | 28,928 | |
| Total incoming resources | 370,218 | 298,260 |
| EXPENDITURE | ||
| Charitable activities |
||
| Donations to Priests and volunteers |
19,092 | 9,671 |
| Rent, rates and water | 3,352 | 2,706 |
| Insurance | 7737 | 7,166 |
| Light and heat | 15,373 | 18,020 |
| Repairs and renewals | 18,905 | 150,314 |
| Hall hire | 3,285 | 2,450 |
| Telephone | 1,896 | 1,441 |
| Printing, postage and stationery |
3,122 | 6,042 |
| Travelling | 800 | |
| Festival and day centre costs | 15,447 | 2,934 |
| Equipment and books |
250 | 225 |
| General expenses | 29,290 | 13,907 |
| Visit ofother Swamijis | 1,502 | |
| School expenses | 33,939 | 34,077 |
| Bank charges | 454 | 480 |
| Depreciation oftangible fixed assets | 5,784 | 6,422 |
| Carried forward | 160,228 | 255,855 |
| 2023 | 2022 | ||
|---|---|---|---|
| Charitable activities |
|||
| Brought forward | 160,228 | 255,855 | |
| Donations | 2,384 | 4,187 | |
| 162,612 | 260,042 | ||
| Support costs | |||
| Governance | costs | ||
| Auditors' remuneration |
6,000 | 6,000 | |
| Professional | fees | 69,747 | 59,872 |
| 75,747 | 65,872 | ||
| Totalresources | expended | 238,359 | 325,914 |
| Net income/(expenditure) | 131,859 | (27,654) |