OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Report ofthe Independent
Auditors
7 to 9
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 18
Detailed Statement ofFinancial Activities 19 to 20

2023 2022
Unrestricted Restricted Total Total
funds fund funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 307,536 307,536 256,617
Charitable activities
School fees 15,246 15,246 11,058
Festival and day centre income 33,070 33,070 17,870
Other trading activities 12,405 12,405 11,550
Investment income 1,961 1,961 1,165
Total 370,218 370,218 298,260
EXPENDITURE ON
Governance costs 75,747 75,747 65,872
Charitable activities
Charitable activities 162,612 162,612 260,042
Total 238,359 238,359 325,914
NET INCOME/(EXPENDITURE) 131,859 131,859 (27,654)
RECONCILIATION OFFUNDS
Total funds brought forward 3,560,253 3,560,253 3,587,907
TOTAL FUNDS CARRIED FORWARD 3,692,112 3,692,112 3,560,253

2023 2022
Unrestricted Restricted Total Total
funds fund funds funds
Notes
FIXEDASSETS
Tangible assets 11 2,940,467 2,940,467 2,945,415
CURRENT ASSETS
Debtors 12 65,368 65,368 85,774
Cash at bank and in hand 890,475 890,475 788,372
955,843 955,843 874,146
CREDITORS
Amounts
falling due within one year
13 (114,948) (114,948) (107,058)
NET CURRENT ASSETS 840,895 840,895 767,088
TOTAL ASSETSLESSCURRENT
LIABILITIES 3,781,362 3,781,362 3,712,503
CREDITORS
Amounts
falling due after more than one year
14 (89,250) (89,250) (152,250)
NET ASSETS 3,692,112 3,692,112 3,560,253
FUNDS 16
Unrestricted
funds
3,692,112 3,560,253
TOTAL FUNDS 3,692,112 3,560,253

DONATIONS
AND LEGACIES
2023 2022
Donations 262,979 197,559
Gift aid 46,451 55,784
Subscriptions (2,342) 3,064
Sundry income 448 210
307,536 256,617
OTHER TRADING ACTIVITIES
2023 2022
Grants received 5,300 10,000
Hall hire 7,105 1,550
12,405 11,550

4. INVESTMKNT INCOME
2023 2022
Deposit account interest 1,961 1,165
5. INCOME FROM CHARITABLE ACTIVITIES
2023 2022
Activity
School fees School fees 15,246 11,058
Festival and day centre
income Festival and day centre income 33,070 17,870
48,316 28,928
6. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Charitable
activities
162,612
7. SUPPORT COSTS
Governance
costs
Raising donations
and legacies
75,747
2023 2022
Raising
donations
and Total
legacies activities
8
Auditors' remuneration 6,000 6,000
Professional fees 69,747 59,872
75,747 65,872

2023 2022
Wages and Salaries 19,092 9,671
f19,092 %9,671
The average monthly
number ofemployees
du
ring the year was as follows:
2023 2022
Priests 1 1

11. TANGIBLE FIXEDASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
8 g
COST
At 1stApril 2022 2,973,156 189,945 1,300 3,164,401
Additions 836 836
At 31stMarch 2023 2,973,156 190,781 1,300 3,165,237
DEPRECIATION
At 1stApril 2022 50,074 167,612 1,300 218,986
Charge for year 2,006 3,778 5,784
At 31stMarch 2023 52,080 171,390 1,300 224,770
NET BOOK VALUE
At 31stMarch 2023 2,921,076 19,391 2,940,467
At 31stMarch 2022 2,923,082 22 333 2,945,415
12. DEBTORS:AMOUNTS FALLING DUK WITHIN ONE YEAR
2023 2022
g
Other debtors 65,368 85,774
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Trade creditors 45,417 37,527
Accruals 6,000 6,000
Concessionary
loans
63,531 63,531
114,948 107,058

2023 2022
Other loans (see note 15) 89,250 152,250

MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
Unrestricted funds
General fund 3,560,253 131,859 3,692,112
TOTAL FUNDS 3,560,253 131,859 3,692,112
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 370,218 (238,359) 131,859
TOTAL FUNDS 370,218 (238,359) 131,859
Comparatives for movement in funds
Net
movement At
At 1/4/21 in funds 31/3/22
Uarestricted funds
General fund 3,587,907 (27,654) 3,560,253
TOTAL FUNDS 3,587,907 (27,654) 3,560,253

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 298,260 (325,914) (27,654)
TOTAL FUNDS 298,260 (325,914) (27,654)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1/4/21 in funds 31/3/23
Unrestricted funds
General fund 3,587,907 104,205 3,692,112
TOTAL FUNDS 3,587,907 104,205 3,692,112
Incoming Resources Movement
resources expended in funds
g 6
Unrestricted funds
General fund 668,478 (564,273) 104,205
TOTAL FUNDS 668,478 (564,273) 104,205
17. RELATED PARTY DISCLOSURES

2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 262,979 197,559
Gift aid 46,451 55,784
Subscriptions (2,342) 3,064
Sundry income 448 210
307,536 256,617
Other trading activities
Grants received 5,300 10,000
Hall hire 7,105 1,550
12,405 11,550
Investment
income
Deposit account interest 1,961 1,165
Charitable
activities
School fees 15,246 11,058
Festival and day centre income 33,070 17,870
48,316 28,928
Total incoming resources 370,218 298,260
EXPENDITURE
Charitable
activities
Donations
to Priests and volunteers
19,092 9,671
Rent, rates and water 3,352 2,706
Insurance 7737 7,166
Light and heat 15,373 18,020
Repairs and renewals 18,905 150,314
Hall hire 3,285 2,450
Telephone 1,896 1,441
Printing,
postage and stationery
3,122 6,042
Travelling 800
Festival and day centre costs 15,447 2,934
Equipment
and books
250 225
General expenses 29,290 13,907
Visit ofother Swamijis 1,502
School expenses 33,939 34,077
Bank charges 454 480
Depreciation oftangible fixed assets 5,784 6,422
Carried forward 160,228 255,855

2023 2022
Charitable
activities
Brought forward 160,228 255,855
Donations 2,384 4,187
162,612 260,042
Support costs
Governance costs
Auditors'
remuneration
6,000 6,000
Professional fees 69,747 59,872
75,747 65,872
Totalresources expended 238,359 325,914
Net income/(expenditure) 131,859 (27,654)