OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-17

Trustees Mr Gareth Phillips, Phillips, PCC Nominee PCC Nominee PCC Nominee ik Chairman
Dr Mark Deller, PCC Nominee
The Revd Ravi Holy, Vicar
Mr Graham Thorne, Church Warden (resigned 1 February 2020)
Mrs Evelyn House, Church Warden
Mr David Ross, Church Warden (appointed 1 April 2020)
Charity registered
number 262613
Principal office Cumberland
Court
Church Street
Wye
Kent
TN25 58]
Independent Examiner Magee Gammon Corporate Limited
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 BDH
Bankers Lloyds Bank pic
81 High Street
Ashford
Kent
TN24 BSS
Solicitors Hallett 8Co
11Bank Street
Ashford
Kent
TN23 1DA
Treasurer and clerk to Mr Francis Huntington
the trustees
Honorary advisors Mr)ames Loudon
Mr David Collingwood
Investment advisors Central
Board of
Finance ofthe Church of England
80 Cheapside
London
EC2V 6DZ

The trustee s
who serve
d
during
the year were as follow
s: s:
The Revd Ravi Holy (Vicar) from 14January 2010
Mr Gareth Phillips (PCC Nominee
ik Chairman)
from 7 November 2012
Dr Mark Deller (PCC Nominee) from 153uly 2013
Mrs Evelyn House (Church Warden) from 3June 2019
Mr Graham Thorne (Church Warden) from 3 3une 2019 to 1 February 2020
Mr David Ross (Church Warden) from 1 April 2020

Unrestricted Endowment Total Total
funds funds funds funds
2020 2020 2020 2019
Note E E E E
Income and endowments from:
Investments 3 34,416 34,416 34,202
Total income and endowments 34,416 34,416 34,202
Expenditure
on:
Charitable
activities
25,167 25,167 30,086
Total expenditure 25,167 25I167 30,086
Net gains on investments 66,907 66,907 126,893
Net movement
in funds
9,249 66,907 76,156 131,009
Reconciliation
offunds:
Total funds brought
forward
36,120 816,733 852,853 721,844
Net movement
in funds
9,249 66,907 76I156 131,009
Total funds carried forward 45,369 883,640 929,009 852,853

2020 2019
Note E E
Fixed assets
Investments 883,640 816,733
Current assets
Debtors 9 8,651 8,431
Cash at bank and in hand 37,798 28,757
46,449 37,188
Creditors: amounts falling due within one
year 10 (1,080) (1,068)
Net current assets 45,369 36,120
Total net assets 929,009 852,853
Charityfunds
Endowment
funds
12 883,640 816,733
Unrestricted
funds
12 45,369 36,120
Total funds 929,009 852,853
The financial
statements
were approved and authorised for issue by the Trustees on 26 May 2021 and signed on
their behalf by:
Mr Gareth Phillips Mr Fran is Hunti gton
(Chair ofTrustees) Treasurer

Un-
restricted Total Total
funds funds funds
2020 2020 2019
E E E
Cash on Deposit 129 129 193
CDBF/Luxmoore Trust 8,812 8,812 8,903
Global Equity Fund 3,803 3,803 3,730
Property
Fund
1,308 1,308 1,606
Investment
Fund
20,364 20,364 19,770
Tote I 2020 34,416 34,416 34,202
Total 2019 34,202 34,202

Un-
restricted Total Total
funds funds funds
2020 2020 2019
E E E
Direct costs 25,167 25,167 30,086
Total 2019 30(086 30086

Activities
undertaken Support Total Total
directly costs funds funds
2020 2020 2020 2019
E E E E
Direct costs 22,587 2,580 25,167 30,086
Total 2019 27,518 2,568 30,086
Analysis ofdirect costs
Total Total
Activities funds funds
2020 2020 2019
E E E
Church
insurance
5,780 5,780 5,656
Various fabric repairs 16,620 16,620 21,807
Bank charges 25
Sundry expenses 187 187 30
Total 2020 22,587 22,587 27,518
Total 2019 27,518 27,518
Analysis ofsupport costs
Total Total
Activities funds funds
2020 2020 2019
E E E
Clerk to the trustees honoraria 1,500 1,500 1,500
Independent examiner's fees 1,080 1,080 1,068
Total 2020 2,580 2,580 2,568
Total 2019 2,568 2,568

2020 2019
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts 1,080 1,068

Other fixed
asset
investments
Cost or valuation
At 1January 2020 816,733
Revaluations 66,907
At 31December 2020 883,640
Net book value
At31December 2020 883,640
At 31 December 2019 816,733
The market value of investments is represented by:
The CBFChurch of England
2020 2019
6 6
Property
Fund - income shares
27,978 29,442
Investment
Fund - income shares
716,359 670,267
Global Equity Income Fund - income shares 139,303 117,024
883,640 816,733

9. Debtors FOR THE YEAR ENDED 31DECEMB ER 2020
2020 2019
E E
Prepayments and accrued income 8,651 8,431
10. Creditors: Amounts falling due within one year
2020 2019
E E
1,080 1,068
2020
E
2019
E
Accruals and deferred income 1,080 1,068
11. Financial instruments
2020 2019
E E
Financial assets
Financial assets measured at fair value through income and expenditure 37,798 28,757

Statement o f funds - current year
Balance at
Balance at 1 31
3anuary Gains/ December
2020 Income Expenditure (Losses) 2020
E E E E E
Unrestricted funds
General funds 36,120 34,416 (25,167) 45,369
Endowment funds
Capital fund 816,733 66,907 883,640
Total offunds 852,853 34,416 (25,167) 66,907 929,009
Statement offunds - prior year
Balance at
Balance at 31
13anuary Gains/ December
2019 Income Expenditure (Losses) 2019
E E E E
Unrestricted funds
General funds 32,004 34,202 (30,086) 36,120
Endowment funds
Capital fund 689,840 126,893 816,733
Total offunds 721,844 34,202 (30,086) 126,893 852,853
13. Summary
of
funds

Summary offunds - c urrent year
Balance at
Balance at 1 31
January Gains/ December
2020
f
Income
f
Expenditure
f
(Losses)
f
2020
f
General funds 36,120 34,416 (25,167) 45,369
Endowment funds 816,733 66,907 883,640
852,853 34,416 (25,167) 66,907 929,009
Summary offunds - prior year
Balance at
Balance at 31
1January Gains/ December
2019
f
Income
f
Expenditure (Losses)
f
2019
f
General funds 32,004 34,202 (30,086) 36,120
Endowment funds 689,840 126,893 816,733
721,844 34,202 (30,086) 126,893 852,853
Unrestricte Endowment Total
d funds funds funds
2020 2020 2020
f f f
Fixed asset investments 883,640 883,640
Current assets 46,449 46,449
Creditors due within one year (1,080) (1,080)
Total 45,369 883,640 929,009

Analysis ofnet assets between
funds - p
rior period
Unrestricted Endowment Total
funds funds funds
2019 2019 2019
E E E
Fixed asset investments 816,733 816,733
Current assets 37,188 37,188
Creditors due within one year (1,068) (1,068)
Total 36,120 816,733 852,853