| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2-5 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 9-17 |
| Trustees | Mr Gareth | Phillips, | Phillips, | PCC Nominee | PCC Nominee | PCC Nominee | ik | Chairman | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dr Mark Deller, PCC | Nominee | |||||||||||
| The Revd | Ravi Holy, | Vicar | ||||||||||
| Mr Graham | Thorne, | Church | Warden | (resigned | 1 February 2020) | |||||||
| Mrs Evelyn | House, | Church | Warden | |||||||||
| Mr David Ross, Church Warden | (appointed | 1 | April 2020) | |||||||||
| Charity registered | ||||||||||||
| number | 262613 | |||||||||||
| Principal | office | Cumberland Court |
||||||||||
| Church Street | ||||||||||||
| Wye | ||||||||||||
| Kent | ||||||||||||
| TN25 58] | ||||||||||||
| Independent | Examiner | Magee Gammon | Corporate | Limited | ||||||||
| Chartered | Accountants | |||||||||||
| Henwood | House | |||||||||||
| Henwood | ||||||||||||
| Ashford | ||||||||||||
| Kent | ||||||||||||
| TN24 BDH | ||||||||||||
| Bankers | Lloyds Bank pic | |||||||||||
| 81 High Street | ||||||||||||
| Ashford | ||||||||||||
| Kent | ||||||||||||
| TN24 BSS | ||||||||||||
| Solicitors | Hallett 8Co | |||||||||||
| 11Bank Street | ||||||||||||
| Ashford | ||||||||||||
| Kent | ||||||||||||
| TN23 1DA | ||||||||||||
| Treasurer | and clerk to | Mr Francis | Huntington | |||||||||
| the trustees | ||||||||||||
| Honorary | advisors | Mr)ames | Loudon | |||||||||
| Mr David Collingwood | ||||||||||||
| Investment | advisors | Central Board of |
Finance ofthe | Church of England | ||||||||
| 80 Cheapside | ||||||||||||
| London | ||||||||||||
| EC2V 6DZ |
| The trustee | s who serve |
d during the year were as follow |
s: | s: |
|---|---|---|---|---|
| The Revd | Ravi Holy | (Vicar) | from 14January 2010 | |
| Mr Gareth | Phillips | (PCC Nominee ik Chairman) |
from 7 November | 2012 |
| Dr Mark Deller | (PCC Nominee) | from 153uly 2013 | ||
| Mrs Evelyn | House | (Church Warden) | from 3June 2019 | |
| Mr Graham | Thorne | (Church Warden) | from 3 3une 2019 | to 1 February 2020 |
| Mr David Ross | (Church Warden) | from 1 April 2020 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2020 | 2020 | 2020 | 2019 | |||
| Note | E | E | E | E | ||
| Income and endowments | from: | |||||
| Investments | 3 | 34,416 | 34,416 | 34,202 | ||
| Total income and endowments | 34,416 | 34,416 | 34,202 | |||
| Expenditure on: |
||||||
| Charitable activities |
25,167 | 25,167 | 30,086 | |||
| Total expenditure | 25,167 | 25I167 | 30,086 | |||
| Net gains on investments | 66,907 | 66,907 | 126,893 | |||
| Net movement in funds |
9,249 | 66,907 | 76,156 | 131,009 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
36,120 | 816,733 | 852,853 | 721,844 | ||
| Net movement in funds |
9,249 | 66,907 | 76I156 | 131,009 | ||
| Total funds carried forward | 45,369 | 883,640 | 929,009 | 852,853 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | E | E | |||||||
| Fixed assets | |||||||||
| Investments | 883,640 | 816,733 | |||||||
| Current assets | |||||||||
| Debtors | 9 | 8,651 | 8,431 | ||||||
| Cash at bank and | in hand | 37,798 | 28,757 | ||||||
| 46,449 | 37,188 | ||||||||
| Creditors: amounts | falling | due within one | |||||||
| year | 10 | (1,080) | (1,068) | ||||||
| Net current assets | 45,369 | 36,120 | |||||||
| Total net assets | 929,009 | 852,853 | |||||||
| Charityfunds | |||||||||
| Endowment funds |
12 | 883,640 | 816,733 | ||||||
| Unrestricted funds |
12 | 45,369 | 36,120 | ||||||
| Total funds | 929,009 | 852,853 | |||||||
| The financial statements |
were approved | and | authorised | for issue by the | Trustees | on 26 | May 2021 and signed | on | |
| their behalf by: | |||||||||
| Mr Gareth Phillips | Mr Fran | is Hunti | gton | ||||||
| (Chair ofTrustees) | Treasurer |
| Un- | ||||
|---|---|---|---|---|
| restricted | Total | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | E | ||
| Cash on Deposit | 129 | 129 | 193 | |
| CDBF/Luxmoore | Trust | 8,812 | 8,812 | 8,903 |
| Global Equity Fund | 3,803 | 3,803 | 3,730 | |
| Property Fund |
1,308 | 1,308 | 1,606 | |
| Investment Fund |
20,364 | 20,364 | 19,770 | |
| Tote I 2020 | 34,416 | 34,416 | 34,202 | |
| Total 2019 | 34,202 | 34,202 |
| Un- | ||||
|---|---|---|---|---|
| restricted | Total | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | E | ||
| Direct | costs | 25,167 | 25,167 | 30,086 |
| Total | 2019 | 30(086 | 30086 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total | Total | |
| directly | costs | funds | funds | |
| 2020 | 2020 | 2020 | 2019 | |
| E | E | E | E | |
| Direct costs | 22,587 | 2,580 | 25,167 | 30,086 |
| Total 2019 | 27,518 | 2,568 | 30,086 | |
| Analysis ofdirect costs | ||||
| Total | Total | |||
| Activities | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | E | ||
| Church insurance |
5,780 | 5,780 | 5,656 | |
| Various fabric repairs | 16,620 | 16,620 | 21,807 | |
| Bank charges | 25 | |||
| Sundry expenses | 187 | 187 | 30 | |
| Total 2020 | 22,587 | 22,587 | 27,518 | |
| Total 2019 | 27,518 | 27,518 | ||
| Analysis ofsupport costs |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Activities | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| E | E | E | ||||
| Clerk to the trustees | honoraria | 1,500 | 1,500 | 1,500 | ||
| Independent | examiner's | fees | 1,080 | 1,080 | 1,068 | |
| Total 2020 | 2,580 | 2,580 | 2,568 | |||
| Total 2019 | 2,568 | 2,568 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Fees payable | to the Charity's | independent | examiner for the independent | |||
| examination | of the Charity's | annual | accounts | 1,080 | 1,068 |
| Other fixed | ||||
|---|---|---|---|---|
| asset | ||||
| investments | ||||
| Cost or valuation | ||||
| At 1January 2020 | 816,733 | |||
| Revaluations | 66,907 | |||
| At 31December 2020 | 883,640 | |||
| Net book value | ||||
| At31December 2020 | 883,640 | |||
| At 31 December 2019 | 816,733 | |||
| The market value of investments | is represented | by: | ||
| The CBFChurch of England | ||||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Property Fund - income shares |
27,978 | 29,442 | ||
| Investment Fund - income shares |
716,359 | 670,267 | ||
| Global Equity Income Fund - income shares | 139,303 | 117,024 | ||
| 883,640 | 816,733 |
| 9. | Debtors | FOR | THE YEAR ENDED 31DECEMB | ER 2020 | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| E | E | |||||
| Prepayments | and accrued | income | 8,651 | 8,431 | ||
| 10. | Creditors: | Amounts | falling due within one year |
| 2020 | 2019 |
|---|---|
| E | E |
| 1,080 | 1,068 |
| 2020 E |
2019 E |
|||||
|---|---|---|---|---|---|---|
| Accruals and deferred | income | 1,080 | 1,068 | |||
| 11. | Financial instruments | |||||
| 2020 | 2019 | |||||
| E | E | |||||
| Financial assets | ||||||
| Financial assets measured | at fair value through | income and expenditure | 37,798 | 28,757 |
| Statement o | f | funds - current year | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| 3anuary | Gains/ | December | |||||
| 2020 | Income | Expenditure | (Losses) | 2020 | |||
| E | E | E | E | E | |||
| Unrestricted | funds | ||||||
| General funds | 36,120 | 34,416 | (25,167) | 45,369 | |||
| Endowment | funds | ||||||
| Capital fund | 816,733 | 66,907 | 883,640 | ||||
| Total offunds | 852,853 | 34,416 | (25,167) | 66,907 | 929,009 | ||
| Statement offunds - prior year | |||||||
| Balance at | |||||||
| Balance at | 31 | ||||||
| 13anuary | Gains/ | December | |||||
| 2019 | Income | Expenditure | (Losses) | 2019 | |||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| General funds | 32,004 | 34,202 | (30,086) | 36,120 | |||
| Endowment | funds | ||||||
| Capital fund | 689,840 | 126,893 | 816,733 | ||||
| Total offunds | 721,844 | 34,202 | (30,086) | 126,893 | 852,853 | ||
| 13. | Summary of |
funds |
| Summary | offunds - c | urrent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | Gains/ | December | ||||
| 2020 f |
Income f |
Expenditure f |
(Losses) f |
2020 f |
||
| General funds | 36,120 | 34,416 | (25,167) | 45,369 | ||
| Endowment | funds | 816,733 | 66,907 | 883,640 | ||
| 852,853 | 34,416 | (25,167) | 66,907 | 929,009 | ||
| Summary | offunds - prior year | |||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1January | Gains/ | December | ||||
| 2019 f |
Income f |
Expenditure | (Losses) f |
2019 f |
||
| General funds | 32,004 | 34,202 | (30,086) | 36,120 | ||
| Endowment | funds | 689,840 | 126,893 | 816,733 | ||
| 721,844 | 34,202 | (30,086) | 126,893 | 852,853 |
| Unrestricte | Endowment | Total | |||
|---|---|---|---|---|---|
| d funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| f | f | f | |||
| Fixed asset investments | 883,640 | 883,640 | |||
| Current | assets | 46,449 | 46,449 | ||
| Creditors | due within | one year | (1,080) | (1,080) | |
| Total | 45,369 | 883,640 | 929,009 |
| Analysis ofnet assets between funds - p |
rior period | ||
|---|---|---|---|
| Unrestricted | Endowment | Total | |
| funds | funds | funds | |
| 2019 | 2019 | 2019 | |
| E | E | E | |
| Fixed asset investments | 816,733 | 816,733 | |
| Current assets | 37,188 | 37,188 | |
| Creditors due within one year | (1,068) | (1,068) | |
| Total | 36,120 | 816,733 | 852,853 |