| Principal | address: | Acre House, | |||
|---|---|---|---|---|---|
| 11-15William Road, |
|||||
| London NW1 3ER. |
|||||
| ACCOUNTANTS | AND SECRETARIES | ||||
| H.W. Fisher at Company: | Acre House, | ||||
| 11-15William Road, | |||||
| London, NW1 3ER. | |||||
| Independent Examiner: |
James Fletcher, | ||||
| Crown Chambers, | |||||
| Bridge Street, | |||||
| Salisbury, | |||||
| Wilts, SPI 2LZ | |||||
| SOLICITORS | |||||
| Withers LLP: | 16Old Bailey, | ||||
| London, EC4M 7EG | |||||
| Michcimorcs LLP |
Woodwater House |
||||
| Pynes Hill | |||||
| Exeter EX2 5WR |
|||||
| BANKERS | |||||
| Kleinwort | Hambros | Capital Building | |||
| 12-13St Andrew | Square | ||||
| Edinburgh EH2 |
2AF | ||||
| INVESTMENT ADVISORS | |||||
| Kleinwort | Hambros | Limited | Norfork House | ||
| 31StJames's Square | |||||
| London SW1Y4JR | |||||
| Signed: | David B.Hammerson | Trustee | |||
| Mrs Patricia A. Beecham | Trustee | ||||
| Anthony J Bernstein | Trustee | ||||
| D.Rory Hammerson | Tlustcc | ||||
| Louise W | Waidhofer | Trllstcc | |||
| Arabelle Z Parr | Trustee | ||||
| Karen LMckay | Trust'cc |
| Notes | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Capital | Incom« | Total | Capital | ln«orna | Total | |||
| 8 | 2 | |||||||
| INCOME AND ENDOWNMBNTS | ||||||||
| Investment Income: |
||||||||
| Dividends/Interest Received (Gross) |
31,959 | 31,959 | 58,314 | 58,314 | ||||
| Bank Interest Received (Net) | 2280 | X&80 | ||||||
| Income Tax Recoverable | 158 | 158 | 2237 | 2,237 | ||||
| Tax Repayment Supplement |
12 | 12 | ||||||
| TOTAL INCOME | 34,397 | 34,397 | 60363 | 60363 | ||||
| EXPENDITURE | ||||||||
| Costs ofgenerating funds |
||||||||
| Investment management costs |
4 | (29,968) | (29,968) | (25,676.0) | (25,676) | |||
| Charitable activities |
||||||||
| Health care and religious causes |
(32,614) | (32,614) | (29,930) | (29,930) | ||||
| TOTAL EXPENDITURE | (29,968) | (32,614) | (62,582) | (25,676) | (29,930) | (55,606) | ||
| NET INCOME/(EXPENDITURE) | BEFORE | |||||||
| GAINS/ (LOSSES)ON INVESTMENTS | (29,968) | 1,783 | (28,185) | (25,676) | 30,633 | 4,957 | ||
| Gains/(losers) on Investments |
||||||||
| Realised | 70,659 | 70,659 | (27,829) | (27,829) | ||||
| Unrealised | 375,622 | 375,622 | (350,878) | (350,878) | ||||
| Gains/(losses) on Foreign Fxchange |
||||||||
| Unrealised | 9 | (2,562) | (2,562) | 639 | 639 | |||
| 443,719 | 443,719 | (378,068) | (37&,068) | |||||
| NET MOVEMENT IN FUNDS | 413,751 | 1,783 | 415,534 | (403,744) | 30,633 | (373,111) | ||
| BALANCE BROUGHT FORWARD AT 6th APRIL 2020 | 2,006,&01 | 97,602 | 2,104,403 | 2,410,545 | 66,969 | 2,477,514 | ||
| BALANCE CARRIED FORWARD | AT 5th APRIL 2021 | 2,420,552 | 99,3&5 | 2,519,937 | 2,006,801 | 97,602 | 2,104,403 |
| Market Value | Market Value | |||||
|---|---|---|---|---|---|---|
| Holding | at 6.4.2020 | at 5.4.2021 | Income | |||
| Hammerson pic |
||||||
| 25p Ordinary shares |
46,753 | 25409 | 3,163 | 15 | ||
| SGHambros Portfolio |
1,984,299 | 2,439,189 | 31,944 | |||
| TOTAL | 2,009,508 | 2,442,352 | 31,959 | |||
| Market value at 6th April 2020 | 2,009,508 | |||||
| Disposals at opening book value |
(531,600) | |||||
| Acquisitions at cost |
778,890 | |||||
| Decrease in cash balance | (190,068) | |||||
| Change in value during the year |
375,622 | |||||
| Market value at 6th April 2021 | 2,442,352 | |||||
| The investments are held and income arises from: |
I | |||||
| UK Quoted Securities | 2,193,247 | |||||
| Non UK Quoted S«curittes | 36,152 | |||||
| Cash held by Brokers | 212,953 | |||||
| 2,442,352 | ||||||
| Historical Cost: | ||||||
| At 5th April 2021 | 2,195,922 | |||||
| At 5th April 2020 | 2,142,412 | |||||
| 3 | TOTAL EXPENDITURE | |||||
| Other | Grant | Total | Total | |||
| funding | 2021 | 2020 | ||||
| 5 | f | |||||
| Costs ofgenerating funds |
||||||
| Investment management costs |
29,968 | 25,676 | ||||
| Charitable activities |
||||||
| celt careen rdi io scauscs |
||||||
| Grant funding ofactivities | 4,049 | 32,614 | 29,930 | |||
| 34,017 | 62,582 | 55,606 |
| 2021f | 2020 I |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other costs | ofgenerating | funds comprise | ||||||||||
| Accountancy | and taxation fees |
8,403 | 6,117 | |||||||||
| Legal and professional | fees | 7,485 | 5,425 | |||||||||
| Investment | management | fees | 14,080 | 14,134 | ||||||||
| 29,968 | 25,676 | |||||||||||
| 5 | ACTIVITIES UNDERTAKEN DIRECPLY |
|||||||||||
| 2021 | 2020 | |||||||||||
| f | f | |||||||||||
| Other costs | relating to | health | care | and religious | causes comprise | |||||||
| Accountancy | and taxation fees |
3,089 | ?„038 | |||||||||
| Trustee expenses | 122 | |||||||||||
| Bank charges and interest | 3 | |||||||||||
| Independent | Fxaminers' | fees | 960 | |||||||||
| 4,049 | 3,123 | |||||||||||
| 6 | GRANTS PAYABLE | |||||||||||
| 2021 | 2020 | |||||||||||
| f | ||||||||||||
| Grants were | made to the | following | institutions | relating to health care and religious causeu | ||||||||
| AJ gc SD | Bernstein | Charitable | Trust | 10,000 | 10,000 | |||||||
| Sue gc Lew Hammerson | Charitable | Trust | 3,565 | 1,807 | ||||||||
| Patricia | Eeecham | Charitable | Trust | 15,000 | 15,000 | |||||||
| 26,807 | ||||||||||||
| 7 | GOVERNANCE COSTS | |||||||||||
| 2021 | 2020 | |||||||||||
| f | I | |||||||||||
| Other governance costs |
comprise: | |||||||||||
| Independent | Examiners' | fees | ||||||||||
| 8 | REALISED | PROPIT/(LOSS) | ||||||||||
| 2021 | 2020 | |||||||||||
| f | ||||||||||||
| Profit/Joss) | on Disposal | ofListed | Investments | 70,659 | (27,829) | |||||||
| 70,659 | (27,829) | |||||||||||
| 9 | UNREAUSED PROFIT/(LOSS) | |||||||||||
| 2021f | 2020 f |
|||||||||||
| Profit/(Lom) | on Revaluation | ofInvestments | 375,622 | 41,512 | ||||||||
| Profit/(loss) | on Foreign | Fxchange | (2,562) | 639 | ||||||||
| 373,060 | 42,151 |
| 10 | DEBTORS | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | |||||||||||||||
| 2 | |||||||||||||||
| Tax recoverable | 2,395 | 2237 | |||||||||||||
| 2,237 | |||||||||||||||
| 11 | CASH AT BANK | ||||||||||||||
| 2021 | 2020 | ||||||||||||||
| SG Hambros | H7,321 | 96,505 | |||||||||||||
| 117,321 | 96,505 | ||||||||||||||
| 12 | CREDITORS | ||||||||||||||
| 2021 | 2020 | ||||||||||||||
| 6 | |||||||||||||||
| Sue Hammerson | Trust G | 36,191 | 1,191 | ||||||||||||
| Sue gr Lew Hammerson | Charitable | Trust | 831 | 831 | |||||||||||
| Accruals | 5,109 | 1,825 | |||||||||||||
| 42,131 | 3,847 | ||||||||||||||
| 13 | ANALYSIS OF | NET ASSETS BETWEEN FUNDS | |||||||||||||
| Capital | Income | Total | |||||||||||||
| Fund balances | at 5 April | 2021 | are | represented | by. | ||||||||||
| Investments | 2,442,352 | 2,442,352 | |||||||||||||
| Debtors | 158 | 2,237 | 2,395 | ||||||||||||
| Creditors | (40,067) | (2,064) | (42,131) | ||||||||||||
| Cash at Bank | 18,109 | 99,212 | 117,321 | ||||||||||||
| 2,420,552 | 99,385 | 2,519,937 | |||||||||||||
| 14 | CAPITAL ACCOUNT | ||||||||||||||
| 2021 | 2020 | ||||||||||||||
| Balance brought | forward | at 6th April 2020 | 2,006,801 | 2,410,545 | |||||||||||
| Less: | Profit/(loss) | on | sale | ofinvestments | 70,659 | (27,829) | |||||||||
| Profit/(loss) | on | Foreign Exchange | (2,562) | 639 | |||||||||||
| Net movement | tn market | values | 375,622 | (350,878) | |||||||||||
| Fxpenses | (Note | 4) | (29,968) | (25,676) | |||||||||||
| 413,751 | (403,744) | ||||||||||||||
| Balance carried | forward | at 5th | April 2021 | 2,420,552 | 2,006,801 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 5 | I | |||
| Balance brought | forward | at 6th April 2020 | 97,602 | 66,969 |
| Net Income for | thc y«ar | 1,783 | 30,633 | |
| Balance carried | forward | at 5th April 2021 | 97,602 |