OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Principal address: Acre House,
11-15William
Road,
London
NW1 3ER.
ACCOUNTANTS AND SECRETARIES
H.W. Fisher at Company: Acre House,
11-15William Road,
London, NW1 3ER.
Independent
Examiner:
James Fletcher,
Crown Chambers,
Bridge Street,
Salisbury,
Wilts, SPI 2LZ
SOLICITORS
Withers LLP: 16Old Bailey,
London, EC4M 7EG
Michcimorcs
LLP
Woodwater
House
Pynes Hill
Exeter
EX2 5WR
BANKERS
Kleinwort Hambros Capital Building
12-13St Andrew Square
Edinburgh
EH2
2AF
INVESTMENT ADVISORS
Kleinwort Hambros Limited Norfork House
31StJames's Square
London SW1Y4JR
Signed: David B.Hammerson Trustee
Mrs Patricia A. Beecham Trustee
Anthony J Bernstein Trustee
D.Rory Hammerson Tlustcc
Louise W Waidhofer Trllstcc
Arabelle Z Parr Trustee
Karen LMckay Trust'cc

Notes 2021 2020
Capital Incom« Total Capital ln«orna Total
8 2
INCOME AND ENDOWNMBNTS
Investment
Income:
Dividends/Interest
Received (Gross)
31,959 31,959 58,314 58,314
Bank Interest Received (Net) 2280 X&80
Income Tax Recoverable 158 158 2237 2,237
Tax Repayment
Supplement
12 12
TOTAL INCOME 34,397 34,397 60363 60363
EXPENDITURE
Costs ofgenerating
funds
Investment
management
costs
4 (29,968) (29,968) (25,676.0) (25,676)
Charitable
activities
Health care and religious
causes
(32,614) (32,614) (29,930) (29,930)
TOTAL EXPENDITURE (29,968) (32,614) (62,582) (25,676) (29,930) (55,606)
NET INCOME/(EXPENDITURE) BEFORE
GAINS/ (LOSSES)ON INVESTMENTS (29,968) 1,783 (28,185) (25,676) 30,633 4,957
Gains/(losers)
on Investments
Realised 70,659 70,659 (27,829) (27,829)
Unrealised 375,622 375,622 (350,878) (350,878)
Gains/(losses)
on Foreign Fxchange
Unrealised 9 (2,562) (2,562) 639 639
443,719 443,719 (378,068) (37&,068)
NET MOVEMENT IN FUNDS 413,751 1,783 415,534 (403,744) 30,633 (373,111)
BALANCE BROUGHT FORWARD AT 6th APRIL 2020 2,006,&01 97,602 2,104,403 2,410,545 66,969 2,477,514
BALANCE CARRIED FORWARD AT 5th APRIL 2021 2,420,552 99,3&5 2,519,937 2,006,801 97,602 2,104,403

Market Value Market Value
Holding at 6.4.2020 at 5.4.2021 Income
Hammerson
pic
25p Ordinary
shares
46,753 25409 3,163 15
SGHambros
Portfolio
1,984,299 2,439,189 31,944
TOTAL 2,009,508 2,442,352 31,959
Market value at 6th April 2020 2,009,508
Disposals
at opening book value
(531,600)
Acquisitions
at cost
778,890
Decrease in cash balance (190,068)
Change
in value during the year
375,622
Market value at 6th April 2021 2,442,352
The investments
are held and income arises from:
I
UK Quoted Securities 2,193,247
Non UK Quoted S«curittes 36,152
Cash held by Brokers 212,953
2,442,352
Historical Cost:
At 5th April 2021 2,195,922
At 5th April 2020 2,142,412
3 TOTAL EXPENDITURE
Other Grant Total Total
funding 2021 2020
5 f
Costs ofgenerating
funds
Investment
management
costs
29,968 25,676
Charitable
activities
celt
careen
rdi io scauscs
Grant funding ofactivities 4,049 32,614 29,930
34,017 62,582 55,606

2021f 2020
I
Other costs ofgenerating funds comprise
Accountancy and taxation
fees
8,403 6,117
Legal and professional fees 7,485 5,425
Investment management fees 14,080 14,134
29,968 25,676
5 ACTIVITIES UNDERTAKEN
DIRECPLY
2021 2020
f f
Other costs relating to health care and religious causes comprise
Accountancy and taxation
fees
3,089 ?„038
Trustee expenses 122
Bank charges and interest 3
Independent Fxaminers' fees 960
4,049 3,123
6 GRANTS PAYABLE
2021 2020
f
Grants were made to the following institutions relating to health care and religious causeu
AJ gc SD Bernstein Charitable Trust 10,000 10,000
Sue gc Lew Hammerson Charitable Trust 3,565 1,807
Patricia Eeecham Charitable Trust 15,000 15,000
26,807
7 GOVERNANCE COSTS
2021 2020
f I
Other governance
costs
comprise:
Independent Examiners' fees
8 REALISED PROPIT/(LOSS)
2021 2020
f
Profit/Joss) on Disposal ofListed Investments 70,659 (27,829)
70,659 (27,829)
9 UNREAUSED PROFIT/(LOSS)
2021f 2020
f
Profit/(Lom) on Revaluation ofInvestments 375,622 41,512
Profit/(loss) on Foreign Fxchange (2,562) 639
373,060 42,151

10 DEBTORS
2020
2
Tax recoverable 2,395 2237
2,237
11 CASH AT BANK
2021 2020
SG Hambros H7,321 96,505
117,321 96,505
12 CREDITORS
2021 2020
6
Sue Hammerson Trust G 36,191 1,191
Sue gr Lew Hammerson Charitable Trust 831 831
Accruals 5,109 1,825
42,131 3,847
13 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Capital Income Total
Fund balances at 5 April 2021 are represented by.
Investments 2,442,352 2,442,352
Debtors 158 2,237 2,395
Creditors (40,067) (2,064) (42,131)
Cash at Bank 18,109 99,212 117,321
2,420,552 99,385 2,519,937
14 CAPITAL ACCOUNT
2021 2020
Balance brought forward at 6th April 2020 2,006,801 2,410,545
Less: Profit/(loss) on sale ofinvestments 70,659 (27,829)
Profit/(loss) on Foreign Exchange (2,562) 639
Net movement tn market values 375,622 (350,878)
Fxpenses (Note 4) (29,968) (25,676)
413,751 (403,744)
Balance carried forward at 5th April 2021 2,420,552 2,006,801

2021 2020
5 I
Balance brought forward at 6th April 2020 97,602 66,969
Net Income for thc y«ar 1,783 30,633
Balance carried forward at 5th April 2021 97,602