| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to4 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 to |
14 | |
| Detailed Statement ofFinancial Activities |
15 to | 16 |
| for the Year Ended 3 | 1st | Dece | m | ber 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| fund | funds | funds | funds | ||||||
| Notes | 8 | F | 8 | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Subscriptions &Legacies |
20,642 | 20,642 | 18,411 | ||||||
| Charitable activities |
|||||||||
| Costume Journal | 12,457 | 12,457 | 12,643 | ||||||
| Conference | 500 | 500 | 11,140 | ||||||
| Events &Visits | 270 | ||||||||
| Investment income |
400 | 6,483 | 6,883 | 7,535 | |||||
| Total | 33,499 | 6,983 | 40,482 | 49,999 | |||||
| EXPENDITURE ON | |||||||||
| Raising funds | 347 | 5,699 | 6,046 | 6,356 | |||||
| Charitable activities |
|||||||||
| Costume Conservation | Grant | 3,536 | 3,536 | 5,024 | |||||
| Museum Work Experience |
Grant | 2,000 | 2,000 | 2,000 | |||||
| Patterns ofFashion & Performance |
Awards | 2,986 | 2,986 | 3,295 | |||||
| Yarwood Research Grant | 1,000 | 1,000 | 500 | ||||||
| Costume Journal | 15,050 | 15,050 | 16,103 | ||||||
| Members Newsletter |
4,100 | 4,100 | 4,085 | ||||||
| Website &Social Media | 3,146 | 3,146 | 2,787 | ||||||
| Membership Administration |
Cost | 2,457 | 2,457 | 4,468 | |||||
| Conference | 900 | 900 | 13,739 | ||||||
| Events &Visits | 1,319 | 1,319 | 1,012 | ||||||
| Officers Administrative Costs |
869 | 869 | 299 | ||||||
| Other | 5 | 2,195 | 2,195 | 4,063 | |||||
| Total | 30,383 | 15,221 | 45,604 | 63,731 | |||||
| Net gains on investments | 211 | 3,368 | 3,579 | 24,646 | |||||
| NET INCOME/(EXPENDITURE) | 3,327 | (4,870) | (1,543) | 10,914 | |||||
| RECONCILIATION OF |
FUNDS | ||||||||
| Total funds brought forward | 21,789 | 386,332 | 408,121 | 397,207 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 25,116 | 381,462 | 406,578 | 408,121 |
| Balance Sheet 31st December 2020 |
|||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund f |
funds f |
funds f |
fundsf | |
| FIXEDASSETS | |||||
| Investments | 8 | 18,326 | 374,679 | 393,005 | 400,573 |
| CURRENT ASSETS | |||||
| Debtors | 9 | 4,957 | 4,957 | 5,116 | |
| Prepayments and accrued income |
4,342 | 4,342 | 2,572 | ||
| Cash at bank | 6,351 | 11,744 | 18,095 | 13,706 | |
| 15,650 | 11,744 | 27,394 | 21,394 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (8,860) | (4,961) | (13,821) | (13,846) |
| NET CURRENT ASSETS | 6,790 | 6,783 | 13,573 | 7,548 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 25,116 | 381,462 | 406,578 | 408,121 | |
| NET ASSETS | 25,116 | 381,462 | 406,578 | 408,121 | |
| FUNDS | |||||
| Unrestdicted funds |
25,116 | 21,789 | |||
| Restdicted funds | 381,462 | 386,332 | |||
| TOTAL FUNDS | 406,578 | 408,121 |
| recorded at transaction pr |
recorded at transaction pr |
ice. Any | losses arising from impairm | ent are recognised in expendit |
ure. |
|---|---|---|---|---|---|
| INVESTMENT INCOME | |||||
| 2020 | 2019 | ||||
| F | F | ||||
| Dividends &Interest |
6,883 | 7,535 | |||
| RAISING FUNDS | |||||
| Investment management |
costs | ||||
| 2020 | 2019 | ||||
| E | E | ||||
| Investment Management |
Fees | 6,046 | 6,356 | ||
| GRANTS PAYABLE | |||||
| 2020 | 2019 | ||||
| E | E | ||||
| Costume Conservation | Grant | 3,536 | 5,024 | ||
| Museum Work Experience |
Grant | 2,000 | 2,000 | ||
| Patterns ofFashion 6 Performance | Awards | 2,500 | 2,500 | ||
| Yarwood Research Grant | 1,000 | 500 | |||
| 9,036 | 10,024 |
| The total expenses re-imbursed to Trustees was f618(2019 - F693).Expe Trustees for postage, accounting software and meeting travel expenses. |
The total expenses re-imbursed to Trustees was f618(2019 - F693).Expe Trustees for postage, accounting software and meeting travel expenses. |
The total expenses re-imbursed to Trustees was f618(2019 - F693).Expe Trustees for postage, accounting software and meeting travel expenses. |
The total expenses re-imbursed to Trustees was f618(2019 - F693).Expe Trustees for postage, accounting software and meeting travel expenses. |
The total expenses re-imbursed to Trustees was f618(2019 - F693).Expe Trustees for postage, accounting software and meeting travel expenses. |
nses were re-im | bursed to |
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestdicted | Restricted | Total | ||||
| funds f |
funds f |
fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Subscriptions &Legacies |
18,411 | 18,411 | ||||
| Charitable activities |
||||||
| Costume Journal | 12,643 | 12,643 | ||||
| Conference | 10,640 | 500 | 11,140 | |||
| Events &Visits | 270 | 270 | ||||
| Investment income |
408 | 7,127 | 7,535 | |||
| Total | 42,372 | 7,627 | 49,999 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 371 | 5,985 | 6,356 | |||
| Charitable activities |
||||||
| Costume Conservation | Grant | 5,024 | 5,024 | |||
| Museum Work Experience |
Grant | 2,000 | 2,000 | |||
| Patterns ofFashion & | Performance | |||||
| Awards | 3,295 | 3,295 | ||||
| Yarwood Research Grant | 500 | 500 | ||||
| Costume Journal | 16,103 | 16,103 | ||||
| Members Newsletter |
4,085 | 4,085 | ||||
| Website &Social Media |
2,787 | 2,787 | ||||
| Membership Administration |
Cost | 4,468 | 4,468 | |||
| Conference | 12,596 | 1,143 | 13,739 | |||
| Events &Visits | 1,012 | 1,012 | ||||
| Officers Administrative | Costs | 299 | 299 | |||
| Other | 4,063 | 4,063 | ||||
| Total | 45,784 | 17,947 | 63,731 | |||
| Net gains on investments | 1,340 | 23,306 | 24,646 | |||
| NET INCOME/(EXPENDITURE) | (2,072) | 12,986 | 10,914 | |||
| RECONCILIATION OF |
FUNDS | |||||
| Total funds brought | forward | 23,861 | 373,346 | 397,207 |
| for th | e Year Ended 31stDec | ember 2020 | ember 2020 | ember 2020 | ember 2020 | |
|---|---|---|---|---|---|---|
| 7. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds f |
fundsf | ||||
| TOTAL FUNDS CARRIED | FORWARD | 21,789 | 386,332 | 408,121 | ||
| 8. | FIXEDASSET INVESTMENTS | |||||
| Listed | ||||||
| investments | ||||||
| E | ||||||
| MARKET VALUE | ||||||
| At 1stJanuary 2020 | 400,573 | |||||
| Additions | 462 | |||||
| Disposals | (11,609) | |||||
| Revaluations | 3,579 | |||||
| At 31stDecember 2020 | 393,005 | |||||
| NET BOOKVALUE | ||||||
| At 31st December 2020 | 393,005 | |||||
| At 31st December 2019 | 400,573 | |||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 f |
2019 E |
|||||
| Royalties Due | 4,957 | 5,116 | ||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Accruals for grants payable | 4,961 | |||||
| Taxation and social security | 4,893 | 5,218 | ||||
| Other creditors | 3,967 | 8,628 | ||||
| 13,821 | 13,846 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.1.20 f |
in funds f |
31.12.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 21,789 | 3,327 | 25,116 | ||||
| Restricted funds | |||||||
| Conservation | Grant fund | 194,205 | (1,559) | 192,646 | |||
| Jubilee Grants | &Awards | fund | 192,127 | (3,311) | 188,816 | ||
| 386,332 | (4,870) | 381,462 | |||||
| TOTAL FUNDS | 408,121 | (1,543) | 406,578 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | ||||
| resources f |
expended | losses f |
in funds f |
||||
| Unrestricted | funds | ||||||
| General fund | 33,499 | (30,383) | 211 | 3,327 | |||
| Restricted funds | |||||||
| Conservation | Grant fund | 3,158 | (6,323) | 1,606 | (1,559) | ||
| Jubilee Grants | &Awards | fund | 3,825 | (8,898) | 1,762 | (3,311) | |
| 6,983 | (15,221) | 3,368 | (4,870) | ||||
| TOTAL FUNDS | 40,482 | (45,604) | 3,579 | (1,543) | |||
| Comparatives | for movement | in | funds | ||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.19 | in funds f |
funds E |
31.12.19 f |
||||
| Unrestricted | funds | ||||||
| General fund | 77 | (3,448) | 25,160 | 21,789 | |||
| Designated Contingency |
fund | 23,784 | 1,376 | (25,160) | |||
| 23,861 | (2,072) | 21,789 | |||||
| Restricted funds | |||||||
| Conservation | Grant fund | 186,250 | 7,955 | 194,205 | |||
| Jubilee Grants | 8 Awards | fund | 187,096 | 5,031 | 192,127 | ||
| 373,346 | 12,986 | 386,332 | |||||
| TOTAL FUNDS | 397,207 | 10,914 | 408,121 |
| Comparative | net moveme | nt in funds, |
included in the above ar |
e as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| lesoul ces F |
expended f |
losses f |
in funds | |||
| Unrestricted | funds | |||||
| General fund | 41,964 | (45,412) | (3,448) | |||
| Designated Contingency |
fund | 408 | (372) | 1,340 | 1,376 | |
| 42,372 | (45,784) | 1,340 | (2,072) | |||
| Restricted funds | ||||||
| Conservation | Grant fund | 3,726 | (7,910) | 12,139 | 7,955 | |
| Jubilee Grants &Awards | fund | 3,901 | (10,037) | 11,167 | 5,031 | |
| 7,627 | (17,947) | 23,306 | 12,986 | |||
| TOTAL FUNDS | 49,999 | (63,731) | 24,646 | 10,914 | ||
| A current year | 12months | and prior year 12months combined | position isas follows: | |||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.1.19 f. |
in funds f |
funds | 31.12.20 f |
|||
| Unrestricted | funds | |||||
| General fund | 77 | (121) | 25,160 | 25,116 | ||
| Restricted funds | ||||||
| Conservation | Grant fund | 186,250 | 6,396 | 192,646 | ||
| Jubilee Grants | &Awards | fund | 187,096 | 1,720 | 188,816 | |
| 373,346 | 8,116 | 381,462 | ||||
| TOTAL FUNDS | 397,207 | 9,371 | 406,578 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources f |
expended f |
losses f |
in funds | ||
| Unrestricted | funds | ||||
| General fund | 75,463 | (75,795) | 211 | (121) | |
| Restricted funds | |||||
| Conservation | Grant fund | 6,884 | (14,233) | 13,745 | 6,396 |
| Jubilee Grants | &Awards fund | 7,726 | (18,935) | 12,929 | 1,720 |
| 14,610 | (33,168) | 26,674 | 8,116 | ||
| TOTAL FUNDS | 90,481 | (109,335) | 28,225 | 9,371 |
| for the Year Ended 3 | 1s | tDecember 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | 8 | |||
| INCOME AND ENDOWMENTS | ||||
| Subscriptions &Legacies |
||||
| Donations | ||||
| Subscriptions | 18,435 | 16,482 | ||
| Gift Aid on Subscriptions | 2,000 | 1,650 | ||
| Other Income | 173 | 279 | ||
| 20,642 | 18,411 | |||
| Investment income |
||||
| Dividends &Interest |
6,883 | 7,535 | ||
| Charitable activities |
||||
| Conference Booking Fees |
10,640 | |||
| Booking Fees Events &Visits | 270 | |||
| Publisher's Royalties |
9,957 | 10,143 | ||
| Publisher's Grant Conference |
500 | 500 | ||
| Contribution to Editorial |
Cost | 2,500 | 2,500 | |
| 12,957 | 24,053 | |||
| Total incoming resources |
40,482 | 49,999 | ||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Investment Management |
Fees | 6,046 | 6,356 | |
| Charitable activities |
||||
| Award Presentation Expenses |
486 | 795 | ||
| Costume Journal Costs | 15,050 | 16,103 | ||
| Members Newsletter Costs |
4,100 | 4,085 | ||
| Website &Social Media | Costs | 3,146 | 2,787 | |
| Membership Administration |
Cost | 2,457 | 4,468 | |
| Conference Costs | 900 | 13,739 | ||
| Study Day &Visits Costs | 1,319 | 1,012 | ||
| Officers Administrative Costs |
449 | 299 | ||
| Costume Conservation | Grant | 3,536 | 5,024 | |
| Grants &Awards | 5,500 | 5,000 | ||
| 36,943 | 53,312 | |||
| Supportcosts | ||||
| Management | ||||
| Insurance 8 Other Admin |
Costs | 139 | 152 | |
| Sundry Expenses | 281 | 310 | ||
| 420 | 462 | |||
| Governance costs | ||||
| Trustees Meeting Expenses |
169 | 448 | ||
| Carried forward | 169 | 448 |
| Detailed Statement of Financial Activities for the Year Ended 31stDecember 2020 |
||
|---|---|---|
| 2020f | 2019f | |
| Governance costs | ||
| Brought forward | 169 | 448 |
| Committee Meeting Expenses |
357 | 1,295 |
| Legal & Professional Fees |
288 | |
| Independent Examiner Fees |
1,200 | 1,100 |
| AGM 8 Accounts Costs | 181 | 758 |
| 2,195 | 3,601 | |
| Total resources expended | 45,604 | 63,731 |
| Net expenditure before gains and losses |
(5,122) | (13,732) |
| Realised recognised gains and losses |
||
| Realised gains/(losses) on fixed asset |
||
| investments | 3,579 | 24,646 |
| Net (expenditure)/income | (1,543) | 10,914 |