OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Council ofmanagement annual report
Independent
examiner's
report to the members
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements

Registered
charity
Registered
charity
name name The Society ofLeath
Charity registration number 262247
Company registration number 00502705
Principal office and registered 8Copper Leaf Close
office Moulton
Northampton
NN3 7HS

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 6 E
Income and endowments
Donations
and
legacies 5 17,523 17,523 18,984
Other trading
activities
6 15,493 15,493 10,728
Investment
income
7 184 14 198 90
Total income 33,200 14 33,214 29,802
Expenditure
Expenditure
on
raising funds:
Costs ofraising donations and
legacies 8 25,939 25,939 22,655
Expenditure
on
charitable activities 9,10 11,364 11,364 21,477
Total expenditure 37,303 37,303 44,132
Net expenditure and net movement in
funds (4,103) 14 (4,089) (14,330)
Reconciliation offunds
Total funds brought
forward
73,563 10,566 84,129 98,459
Total funds carried forward 69,460 10,580 80,040 84,129

COMPANY LIMITED BYGUARANTEE COMPANY LIMITED BYGUARANTEE COMPANY LIMITED BYGUARANTEE
Statement of Financial Position
31December 2022
2022 2021
Note 6
Fixed assets
Tangible fixed assets 16 312 211
Current assets
Stocks 17 547 607
Debtors 18 1,845 55
Cash at bank and in hand 82,025 90,969
84,417 91,631
Creditors: amounts falling due
within one year 19 4,689 7,713
Net current assets 79,728 83,918
Total assets less current liabilities 80,040 84,129
Net assets 80,040 84,129
Funds ofthe charity
Restricted
funds
10,580 10,566
Unrestricted funds 69,460 73,563
Total charity funds 20 80,040 84,129

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
8 E F
Sales of publication and sundry
receipts 1,062 1,062 758 758
Conference income 7,931 7,931 250 250
Journal income 6,500 6,500 9,720 9,720
15,493 15,493 10,728 10,728
Unrestricted Restricted Total Funds
Funds
6
Funds
F
2022
f
Bank interest receivable 184 14 198
Unrestricted Restricted Total Funds
Funds Funds 2021
6 f 8
Bank interest receivable 90 90
Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2022 Funds 2021
f
Opening stock 607 607 675 675
Journal printing 12,800 12,800 12,175 12,175
Closing stock (547) (547) (607) (607)
Honorarium -editor 6,993 6,993 6,739 6,739
Conference expenditure 5,690 5,690 3,322 3,322
Subscription - IULTCS 396 396 351 351
25,939 25,939 22,655 22,655

9. Expenditure on charitable
activities
by fund type
Unrestricted Restricted Total Funds
Funds, Funds 2022
6 5 E
Heritage project - archiving
Support costs 11,364 11,364
11,364 11,364
Unrestricted Restricted Total Funds
Funds
f
Funds
8
2021
Heritage project - archiving 9,000 9,000
Support costs 12,477 12,477
12,477 9,000 21,477
10. Expenditure on charitable activities by activity type
Support Total funds Total fund
costs
5
2022
f
2021
E
Heritage project - archiving 9,000
Governance costs 11,364 11,364 12,477
11,364 11,364 21,477
11. Analysis of support costs
11. Analysis ofsup port costs
Unrestricted
Funds Total 2022 Total 2021
6 E F
Staff costs 5,517 5,517 5,317
Communications and IT 2,465 2,465 2,652
General office 400 400 516
Finance costs 1,593 1,593 2,106
Travelling
and meeting
19 19 17
Sundry expenses 198 198 133
Depreciation 148 148 390
Bank charges 255 255 366
Postage and carnage
Other legal and professional
547
222
547
222
745
235
11,364 11,364 12,477
12. Net expenditure
Net expenditure is stated after charging/(crediting):
2022 2021
6 F
Depreciation
oftangible fixed assets
148 390

No remuneration
or other benefits
from employment
received
by the trustees
Tangible fixed assets
with the charity
or a related
entity were
Plant and
machinery
etc
6
Cost
At 1 January 2022 10,348
Additions 249
At 31December 2022 10,597
Depreciation
At 1 January 2022 10,137
Charge for the year 148
At 31December 2022 10,285
Carrying
amount
At 31December 2022 312
At 31 December 2021 211

At At
1 January 20 31Decembe
22
E
Income
E
Expenditure Transfers
f
r2022
F
Heritage
Raymond
Fund
Blakey
fund 10,566 14 (14)
14
10,580
10,566 14 10,580
At At
1 January 20 31December
21 Income Expenditure Transfers 2021
Heritage
Raymond
Fund
Blakey
fund E
3,198
10,562
E
(9,000)
(3,198)
9,004
E
10,566
13,760 (9,000) 5,806 10,566

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
E E
Tangible fixed assets
Current assets
Creditors less than
1 year
312
73,837
(4,689)
10,580 312
84,417
(4,689)
Net assets 69,460 10,580 80,040
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets
Current assets
Creditors less than 1 year
E
211
81,065
(7,713)
E
10,566
E
211
91,631
(7,713)
Net assets 73,563 10,566 84,129