| Page | |||||
|---|---|---|---|---|---|
| Council ofmanagement | annual | report | |||
| Independent examiner's report to the members |
|||||
| Statement offinancial | activities | (including | income and expenditure | account) | |
| Statement offinancial | position | ||||
| Notes to the financial statements |
| Registered charity |
Registered charity |
name | name | The Society ofLeath |
|---|---|---|---|---|
| Charity registration | number | 262247 | ||
| Company | registration | number | 00502705 | |
| Principal | office and | registered | 8Copper Leaf Close | |
| office | Moulton | |||
| Northampton | ||||
| NN3 7HS |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | Total funds | |||||
| Note | 6 | 6 | E | |||||
| Income and endowments | ||||||||
| Donations and |
legacies | 5 | 17,523 | 17,523 | 18,984 | |||
| Other trading activities |
6 | 15,493 | 15,493 | 10,728 | ||||
| Investment income |
7 | 184 | 14 | 198 | 90 | |||
| Total income | 33,200 | 14 | 33,214 | 29,802 | ||||
| Expenditure | ||||||||
| Expenditure on |
raising funds: | |||||||
| Costs ofraising donations | and | |||||||
| legacies | 8 | 25,939 | 25,939 | 22,655 | ||||
| Expenditure on |
charitable | activities | 9,10 | 11,364 | 11,364 | 21,477 | ||
| Total expenditure | 37,303 | 37,303 | 44,132 | |||||
| Net expenditure | and net | movement | in | |||||
| funds | (4,103) | 14 | (4,089) | (14,330) | ||||
| Reconciliation | offunds | |||||||
| Total funds brought forward |
73,563 | 10,566 | 84,129 | 98,459 | ||||
| Total funds carried forward | 69,460 | 10,580 | 80,040 | 84,129 |
| COMPANY LIMITED BYGUARANTEE | COMPANY LIMITED BYGUARANTEE | COMPANY LIMITED BYGUARANTEE | |||||
|---|---|---|---|---|---|---|---|
| Statement of Financial Position | |||||||
| 31December | 2022 | ||||||
| 2022 | 2021 | ||||||
| Note | 6 | ||||||
| Fixed assets | |||||||
| Tangible fixed assets | 16 | 312 | 211 | ||||
| Current assets | |||||||
| Stocks | 17 | 547 | 607 | ||||
| Debtors | 18 | 1,845 | 55 | ||||
| Cash at bank | and in | hand | 82,025 | 90,969 | |||
| 84,417 | 91,631 | ||||||
| Creditors: amounts | falling | due | |||||
| within one year | 19 | 4,689 | 7,713 | ||||
| Net current assets | 79,728 | 83,918 | |||||
| Total assets | less current | liabilities | 80,040 | 84,129 | |||
| Net assets | 80,040 | 84,129 | |||||
| Funds ofthe charity | |||||||
| Restricted funds |
10,580 | 10,566 | |||||
| Unrestricted | funds | 69,460 | 73,563 | ||||
| Total charity | funds | 20 | 80,040 | 84,129 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||
| 8 | E | F | |||||
| Sales of publication | and sundry | ||||||
| receipts | 1,062 | 1,062 | 758 | 758 | |||
| Conference | income | 7,931 | 7,931 | 250 | 250 | ||
| Journal | income | 6,500 | 6,500 | 9,720 | 9,720 | ||
| 15,493 | 15,493 | 10,728 | 10,728 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds 6 |
Funds F |
2022 f |
||||
| Bank interest | receivable | 184 | 14 | 198 | ||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| 6 | f | 8 | ||||
| Bank interest | receivable | 90 | 90 | |||
| Costs of raising donations | and legacies | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds F |
2022 | Funds | 2021 f |
|||
| Opening | stock | 607 | 607 | 675 | 675 | |
| Journal | printing | 12,800 | 12,800 | 12,175 | 12,175 | |
| Closing | stock | (547) | (547) | (607) | (607) | |
| Honorarium | -editor | 6,993 | 6,993 | 6,739 | 6,739 | |
| Conference | expenditure | 5,690 | 5,690 | 3,322 | 3,322 | |
| Subscription | - IULTCS | 396 | 396 | 351 | 351 | |
| 25,939 | 25,939 | 22,655 | 22,655 |
| 9. | Expenditure | on charitable activities |
by fund type | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds, | Funds | 2022 | ||||
| 6 | 5 | E | ||||
| Heritage project - archiving | ||||||
| Support costs | 11,364 | 11,364 | ||||
| 11,364 | 11,364 | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f |
Funds 8 |
2021 | ||||
| Heritage project - archiving | 9,000 | 9,000 | ||||
| Support costs | 12,477 | 12,477 | ||||
| 12,477 | 9,000 | 21,477 | ||||
| 10. | Expenditure | on charitable activities | by activity type | |||
| Support | Total funds | Total fund | ||||
| costs 5 |
2022 f |
2021 E |
||||
| Heritage project - archiving | 9,000 | |||||
| Governance | costs | 11,364 | 11,364 | 12,477 | ||
| 11,364 | 11,364 | 21,477 | ||||
| 11. | Analysis of | support costs |
| 11. | Analysis ofsup | port costs | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Funds | Total 2022 | Total 2021 | |||
| 6 | E | F | |||
| Staff costs | 5,517 | 5,517 | 5,317 | ||
| Communications | and IT | 2,465 | 2,465 | 2,652 | |
| General office | 400 | 400 | 516 | ||
| Finance costs | 1,593 | 1,593 | 2,106 | ||
| Travelling and meeting |
19 | 19 | 17 | ||
| Sundry expenses | 198 | 198 | 133 | ||
| Depreciation | 148 | 148 | 390 | ||
| Bank charges | 255 | 255 | 366 | ||
| Postage and carnage Other legal and professional |
547 222 |
547 222 |
745 235 |
||
| 11,364 | 11,364 | 12,477 | |||
| 12. | Net expenditure | ||||
| Net expenditure | is stated after charging/(crediting): | ||||
| 2022 | 2021 | ||||
| 6 | F | ||||
| Depreciation oftangible fixed assets |
148 | 390 |
| No remuneration or other benefits from employment received by the trustees Tangible fixed assets |
with the charity or a related entity were |
|---|---|
| Plant and | |
| machinery | |
| etc | |
| 6 | |
| Cost | |
| At 1 January 2022 | 10,348 |
| Additions | 249 |
| At 31December 2022 | 10,597 |
| Depreciation | |
| At 1 January 2022 | 10,137 |
| Charge for the year | 148 |
| At 31December 2022 | 10,285 |
| Carrying amount |
|
| At 31December 2022 | 312 |
| At 31 December 2021 | 211 |
| At | At | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 | January 20 | 31Decembe | ||||||
| 22 E |
Income E |
Expenditure | Transfers f |
r2022 F |
||||
| Heritage Raymond |
Fund Blakey |
fund | 10,566 | 14 | (14) 14 10,580 |
|||
| 10,566 | 14 | 10,580 | ||||||
| At | At | |||||||
| 1 | January 20 | 31December | ||||||
| 21 | Income | Expenditure | Transfers | 2021 | ||||
| Heritage Raymond |
Fund Blakey |
fund | E 3,198 10,562 |
E (9,000) |
(3,198) 9,004 |
E 10,566 |
||
| 13,760 | (9,000) | 5,806 | 10,566 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| E | E | |||
| Tangible fixed assets Current assets Creditors less than 1 year |
312 73,837 (4,689) |
10,580 | 312 84,417 (4,689) |
|
| Net assets | 69,460 | 10,580 | 80,040 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
E 211 81,065 (7,713) |
E 10,566 |
E 211 91,631 (7,713) |
|
| Net assets | 73,563 | 10,566 | 84,129 |